ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

GAS Gasol

10.00
0.00 (0.00%)
09 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Gasol LSE:GAS London Ordinary Share GB00B826T938 ORD 0.5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 10.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Gasol plc Half Yearly Report (4504V)

13/12/2013 7:00am

UK Regulatory


Gasol (LSE:GAS)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Gasol Charts.

TIDMGAS

RNS Number : 4504V

Gasol plc

13 December 2013

13 December 2013

Gasol plc

("Gasol" or "the Company")

(AIM: GAS)

Interim Results for the six months ended 30 September 2013

Gasol plc, the AIM listed energy development company focused on gas constrained nations, today announces interim results for the six months ended 30 September 2013.

Highlights:

-- Award of LNG to Power Project by Malta's state utility to Electrogas Malta Consortium, of which Gasol is the lead developer;

-- Board strengthened by the appointment of Dr. Rilwanu Lukman KBE, former OPEC Secretary General, as the new Non- Executive Chairman, and appointment of Fassiné Fofana, former Minister of Mining & Energy for the Government of the Republic of Guinea as a Non-Executive Director;

-- US$100 million Bond instrument listed on the Irish Stock Exchange on 21 August 2013 with US$20 million of those bonds issued and fully subscribed;

-- Successful execution of a Euro Medium Term Note ("EMTN") and placement of a US$30 million tranche with institutional investors. The Note has a maximum size of US$100m an interest rate of 9 per cent, paid semi annually and matures on 20 December 2017.

Alan Buxton, Chief Operating Officer of Gasol, commented:

"We have made material progress with our LNG Import projects in Malta and Benin, each of which will provide significant value creation. The challenge for 2014 is to bring each of these projects to completion."

 
 
   Gasol plc 
   Alan Buxton, Chief            +44 (0) 20 7290 
   Operating Officer             3300 
 Panmure Gordon (UK) 
  Limited 
  Dominic Morley (Corporate 
  Finance) 
  Callum Stewart (Corporate 
  Finance)                     +44 (0) 20 7886 
  Adam Pollock (Corporate       2500 
  Broking) 
 
  Yellow Jersey PR 
  Limited 
  Dominic Barretto              +44 (0) 7768 
  Kelsey Traynor                537 739 
 

Gasol Plc

Chairman's Statement

for the six months ended 30 September 2013

It has been a busy period since my appointment at the beginning of August this year. We have made significant progress on a number of transactions which are reported on in the Chief Operating Officer Report. I would like to focus on our strategy, where the Company is headed and the funding we have secured to underpin that strategy, before commenting on our financial results.

Strategy

Gasol's strategy is primarily focused on West Africa where we seek to build a gas focused infrastructure business to take advantage of gas commercialisation opportunities. The Board believe that the quickest way to supply gas to the markets of Benin, Togo and Ghana is through our LNG Import project in Cotonou, Benin. However, as regasified LNG will be more expensive than natural gas produced offshore, Gasol continues to look at upstream opportunities in the region. There are a number of opportunities in the region which have emerged due to the strong demand to switch from high cost liquid fuels to gas for power generation. In addition, the quantities of gas are generally insufficient for LNG export projects and so the Board firmly believes that a domestic gas to power strategy is the course to follow.

Gasol also places significant importance on the Company's strategic alliance with SOCAR Trading SA ("SOCAR"), where it believes that a number of LNG Import projects can be collectively developed. Benin is a prime example, and so too is Malta, where the Board recently announced that, as part of a consortium, with partners GEM Holding and Siemens Project Ventures called Electrogas Malta ("Electrogas"), it has been selected as preferred bidder for a LNG-to-power project (the "Project") by Malta's state power utility Enemalta, as the country aims to lower its energy costs. Malta shares a number of the same characteristics as West Africa in that it suffers from shortages of gas for power generation, coupled with high electricity prices and Gasol looks forward to working with the Government of Malta to complete the project as expeditiously as possible. The Board believes that there is a niche in the market for a LNG Import project developer who can provide a complete LNG to Power solution and that the Gasol / SOCAR combination is well placed to compete in this space.

Funding

We secured the listing of our first bond instrument on the Irish Stock Exchange in Dublin in August of this year. The listing of the bond is important as otherwise withholding tax would have been payable at 20 per cent on the interest payments. In total we have drawn down US$20m under the original bond instrument for working capital purposes.

In late October, we executed our EMTN and placed a tranche of US$30m with institutional investors. The notes have a 9% interest rate and a maturity of 20 December 2017. We are working to secure a listing for the EMTN on the Irish Stock exchange prior to 20 December of this year.

These two capital market issues have meant that Gasol has the funding in place to pursue its strategy.

New Director

Following my appointment in August this year, the Board was strengthened by the arrival of Fassiné Fofana this year. Fassiné has extensive industry and regional knowledge and experience, and has already made a valuable contribution as we seek to take advantage of the considerable number of opportunities in the West African region. Fassiné Fofana, 62, has considerable experience in the mining and oil and gas industries. From 1994 to 2000, Fassiné was Minister of Mining & Energy for the Government of the Republic of Guinea, where he was responsible for setting Government policy and strategy for the mining industry, prior to which he was the Secretary General for the Central Bank of Guinea.

Financials

The financial results for the period reflect the continued development costs related to increased project activity. Finance costs related to the first bond issue account for much of the increase in loss in the period. The loss after tax for the six month period was GBP2,214,986 compared to a loss of GBP1,736,132 in 2012 (year ended 31 March 2013: GBP4,030,308), equating to a loss per share of 7p compared with a loss of 5.6p per share (year ended 31 March 2013: 13p per share). Cash balance at 30 September 2013 was GBP3,241,050 (30 September 2012: GBP246,437; year ended 31 March 2013: GBP6,750,255) which was prior to the issue of the $30 million of EMTN referred to above.

Outlook & Priorities

Gasol continues to focus on its West Africa gas to power strategy. The Board believes that it can leverage existing relationships and skillsets in a region which has high gas demand growth. That growth will come from both new power plants, as well as the conversion of existing plants from liquid fuels to gas.

Gasol continues to see huge first mover advantage in the Benin LNG Import project, as once the project is established there will be multiple opportunities to secure further gas off take agreements with minimal further capital expenditure.

The Board also believes that it will be able to secure further wins in LNG Import projects in other regions, such as southern Europe, which display similar market characteristics in that they are gas constrained. Malta is a good example of the sort of opportunity which we can win in a competitive bidding situation as a result of the expertise that we have developed in these types of projects, together with our partner SOCAR.

The Board looks forward to informing investors of further progress in implementing Gasol's strategy during the course of 2014.

Dr. Rilwanu Lukman

Chairman

Gasol Plc

Chief Operating Officer Report

for the six months ended 30 September 2013

I am pleased to say that the period since the Company's full year results has seen the announcement of a number of transactions that we have been working on for some time and upon which I comment below:

MALTA LNG IMPORT AND POWER PROJECT

Malta has one of the highest electricity prices in Europe, due to a dependence on oil for electricity production. Its market characteristics thus fit Gasol's strategy, which is to provide gas to markets which are gas constrained, and which have high electricity prices.

In April 2013, the Ministry for Energy and the Conservation of Water ("MECW") in the Republic of Malta together with Enemalta Corporation, the state utility, issued an Expression of Interest ("EOI") for a long-term Power Purchase Agreement and a Gas Supply Agreement. The EOI was followed by a Request for Proposals ("RFP") to the pre-qualified bidders in June 2013. Initially 19 companies expressed interest in the Project.

Upon issuance of the EOI, Gasol formed an unincorporated consortium called ElectroGas Malta that brought together a group of partners with the requisite mix of skills required to deliver the Project on schedule and on budget. The Consortium consists of: GEM Holdings Limited ("GEM") (a group of Maltese businessmen); SOCAR; Siemens Project Ventures GmbH; and Gasol plc.

The strength of the Consortium is that it is able to provide a complete solution for Malta, through the supply of LNG and a Floating Storage Vessel (both provided by SOCAR), the construction and subsequent operation of a new power plant (Siemens), local connections and know-how (through GEM) and Gasol as lead developer in the negotiation of the Project Agreements and procuring of bank finance.

The new energy supplier is required to supply approximately 200 MW from a new gas-fired CCGT power plant and corresponding LNG facilities, which will also supply a further 150MW of existing Enemalta plant, which will be converted to run on natural gas. The Project is to be built on available space at the existing Delimara Power Station at the southern end of the main island of Malta.

The term of the project is 18 years and the target date for commissioning the new CCGT power plant is spring 2015. The LNG facilities will be commissioned ahead of the CCGT to provide gas for CCGT testing.

The Electrogas Malta Consortium was announced as preferred bidder for the Project on 14 October 2013, followed by project award on 4 December 2013. Gasol now look forward to working with MECW and Enemalta to bring the Project to Completion.

BENIN LNG IMPORT PROJECT

The Benin project involves the supply of regasified LNG to the West African gas pipeline, which is an underutilized asset. The pipeline has a capacity of 474mmscf/d but currently transports around 80mmscf/d in total to users in Benin, Togo and Ghana.

We have been working with the Government of Benin on the Project for some time, with a view to transforming Benin into a gas and power hub through the construction, installation and operation of a LNG Import project at Cotonou. We are pleased with the progress that we are making and firmly believe that the project can deliver significant savings to customers in Benin, Togo and Ghana as compared to the current costs of liquid fuels.

Overall, it has been a period in which the Company have made extremely good progress as the Board looks to transform Gasol into a major gas supplier, capable of capitalising on gas commercialisation and monetisation opportunities in gas starved regions around the globe.

Alan Buxton

Chief Operating Officer

Gasol Plc

Unaudited Condensed Consolidated Statement of Comprehensive Income

for the six months ended 30 September 2013

 
                                    Unaudited      Unaudited      Audited 
                                   six months     six months         year 
                                        ended          ended        ended 
                                 30 September   30 September     31 March 
                                         2013           2012         2013 
                          Note            GBP            GBP          GBP 
 
Other operating income                 34,000         34,000       68,000 
Administrative expenses           (1,807,006)    (1,623,784)  (3,381,454) 
 
Loss from operations              (1,773,006)    (1,589,784)  (3,313,454) 
 
Finance income             2          668,736             16       14,262 
Finance costs                     (1,110,716)      (146,364)    (731,116) 
 
Loss before taxation              (2,214,986)    (1,736,132)  (4,030,308) 
 
Income tax expense                          -              -            - 
                                -------------  -------------  ----------- 
 
Loss for the period               (2,214,986)    (1,736,132)  (4,030,308) 
 
Loss per ordinary 
 share 
 
Basic and diluted 
 loss per share            3             (7p)         (5.6p)        (13p) 
 
 

All results relate to continuing activities.

All of the loss and total comprehensive expense is attributable to equity shareholders of the parent.

Gasol Plc

Unaudited Condensed Consolidated Statement of Changes in Equity

for the six months ended 30 September 2013

 
                        Share        Share        Reverse   Convertible      Capital        Capital   Translation      Warrant       Retained         Total 
                      capital      premium    acquisition          loan   redemption   contribution       reserve      reserve         losses        equity 
                                                  reserve       reserve      reserve        reserve 
                          GBP          GBP            GBP           GBP          GBP            GBP           GBP          GBP            GBP           GBP 
  At 1 April 
   2012             7,598,463   72,989,363   (63,104,556)       187,286            -         83,787        12,267    1,774,810   (18,832,049)       709,371 
 
 Comprehensive 
  income 
 Loss for the 
  year                      -            -              -             -            -              -             -            -    (4,030,308)   (4,030,308) 
                                                                         ----------- 
 Total 
  comprehensive 
  income for 
  the year 
  ended 
  31 March 2013             -            -              -             -            -              -             -            -    (4,030,308)   (4,030,308) 
 
 Buy back and 
  subsequent 
  cancellation 
  of shares       (7,936,494)            -              -             -    7,936,494              -             -            -              -             - 
 Loan 
  conversion          500,000            -              -     (370,163)                           -             -            -        370,163       500,000 
 Warrants 
  issued 
  on lines of 
  funding                   -            -              -             -            -              -             -      252,180              -       252,180 
 Shares issued 
  in relation 
  to share 
  options 
  and warrants          5,589      146,447              -             -            -              -             -            -              -       152,036 
 Credit to 
  equity due 
  to the 
  convertible 
  loan                      -            -              -       182,877            -              -             -            -              -       182,877 
                                                           ------------  -----------                               ----------- 
                  (7,430,905)      146,447              -     (187,286)    7,936,494              -             -      252,180        370,163     1,087,093 
 
 At 31 March 
  2013              167,558     73,135,810   (63,104,556)             -   7,936,494          83,787        12,267   2,026,990    (22,492,194)   (2,233,844) 
 
 
 
                        Share        Share        Reverse   Convertible        Capital   Translation      Warrant       Retained         Total 
                      capital      premium    acquisition          loan   contribution       reserve      reserve         losses        equity 
                                                  reserve       reserve        reserve 
                          GBP          GBP            GBP           GBP            GBP           GBP          GBP            GBP           GBP 
  At 1 April 
   2012             7,598,463   72,989,363   (63,104,556)       187,286         83,787        12,267    1,774,810   (18,832,049)       709,371 
 
 Comprehensive 
  income 
 Loss for the 
  period                    -            -              -             -              -             -            -    (1,736,132)   (1,736,132) 
 Total 
  comprehensive 
  income for 
  the 
  six months 
  ended 
  30 September 
  2012                      -            -              -             -              -             -            -    (1,736,132)   (1,736,132) 
 
 Issue of 
  convertible 
  loan                      -            -              -       182,877              -             -            -              -       182,877 
 Conversion of 
  loan                500,000            -              -     (132,399)              -             -            -        132,399       500,000 
 Buy back and 
  subsequent 
  cancellation 
  of shares       (7,936,494)            -              -             -      7,936,494             -            -              -             - 
 Warrants - on 
  lines of 
  funding                   -            -              -             -              -             -       56,761              -        56,761 
 Share-based 
  payments                  -            -              -             -              -             -            -              -             - 
                                                           ------------                               ----------- 
                  (7,436,494)            -              -        50,478      7,936,494             -       56,761        132,399       739,638 
 
 At 30 
  September 
  2012                161,969   72,989,363   (63,104,556)       237,764      8,020,281        12,267    1,831,571   (20,435,782)     (287,123) 
 
 
 
                    Share        Share        Reverse      Capital        Capital   Translation      Warrant       Retained         Total 
                  capital      premium    acquisition   redemption   contribution       reserve      reserve         losses        equity 
                                              reserve      reserve        reserve 
                      GBP          GBP            GBP          GBP            GBP           GBP          GBP            GBP           GBP 
  At 1 April 
   2013           167,558   73,135,810   (63,104,556)    7,936,494         83,787        12,267    2,026,990   (22,492,194)   (2,233,844) 
 
 Comprehensive 
  income 
 Loss for the 
  period                -            -              -            -              -             -            -    (2,214,986)   (2,214,986) 
 Total 
  comprehensive 
  income for 
  the 
  six months 
  ended 
  30 September 
  2013                  -            -              -            -              -             -            -    (2,214,986)   (2,214,986) 
 
 Expiration of 
  convertible 
  element of 
  loan                  -            -              -            -              -             -     (58,944)         58,944             - 
 Share based 
  payments              -            -              -            -              -             -       12,790              -        12,790 
 
                        -            -              -            -              -             -     (46,154)         58,944        12,790 
                                        -------------  -----------  -------------                ----------- 
 
 At 30 
  September 
  2013            167,558   73,135,810   (63,104,556)    7,936,494         83,787        12,267    1,980,836   (24,648,236)   (4,436,040) 
                 ========  ===========  =============  ===========  =============  ============  ===========  =============  ============ 
 

Share capital account

Share capital records the nominal value of shares in issue.

Share premium account

Share premium records the receipts from issue of share capital above the nominal value of the shares. Share premium is stated net of direct issue costs.

Capital contribution reserve

Contributions provided to entities by shareholders that are not intended by either party to be repaid are accounted for as capital contributions.

Capital redemption reserve

Capital redemption reserve is a reserve created when a company buys its own shares which reduces its share capital. This reserve is not distributable to shareholders and can be used to pay bonus shares issued.

Translation reserve

Translation gains and losses arising on the retranslation of net assets of subsidiaries whose presentational currency is not sterling are recognised directly in equity in the translation reserve.

Reverse acquisition reserve

A reverse acquisition reserve is established to take account of acquisitions that are deemed to be reverse acquisitions under International Financial Reporting Standards.

Retained earnings

The accumulated loss reserve records the cumulative profits less losses recognised in the Statement of Comprehensive Income, net of any distributions and share-based payments made.

Warrant reserve

The warrant reserve records the fair value charge of warrants issued by the Group.

Convertible loan reserve

The convertible loan reserve records the equity element on the convertible loans issued.

Gasol Plc

Unaudited Condensed Consolidated Statement of Financial Position

at 30 September 2013

 
                                            Unaudited      Unaudited       Audited 
                                         30 September   30 September      31 March 
                                                 2013           2012          2013 
                                 Notes            GBP            GBP           GBP 
 Assets 
 Non-current assets 
 Goodwill                                   3,000,000      3,000,000     3,000,000 
 Property, plant and equipment                  1,363          2,547         1,397 
 
 Total non-current assets                   3,001,363      3,002,547     3,001,397 
 
 Current assets 
 Trade and other receivables                1,430,364        255,541       718,515 
 Cash and cash equivalents                  3,241,050        246,437     6,750,255 
 
 Total current assets                       4,671,414        501,978     7,468,770 
 
 Total assets                               7,672,777      3,504,525    10,470,167 
 
 Liabilities 
 Current liabilities 
 Trade and other payables                     441,912      1,204,484       656,268 
 Borrowings                        4          738,306      2,587,164       767,325 
 
 Total current liabilities                  1,180,218      3,791,648     1,423,593 
 
 Non-current liabilities 
 Borrowings                        4       10,928,599              -    11,280,418 
 
 Net (liabilities) / assets               (4,436,040)      (287,123)   (2,233,844) 
 
 Equity 
 Share capital                     5          167,558        161,969       167,558 
 Share premium account             5       73,135,810     72,989,363    73,135,810 
 Reverse acquisition reserve             (63,104,556)   (63,104,556)  (63,104,556) 
 
 Total issued equity                       10,198,812     10,046,776    10,198,812 
 
 Capital contribution 
  reserve                                      83,787      8,020,281        83,787 
 Convertible loan reserve                           -        237,764             - 
 Capital redemption reserve                 7,936,494              -     7,936,494 
 Translation reserve                           12,267         12,267        12,267 
 Warrant reserve                            1,980,836      1,831,571     2,026,990 
 Retained losses                         (24,648,236)   (20,435,782)  (22,492,194) 
 
 Total (deficit) / equity 
  attributable to equity holders 
  of the parent                           (4,436,040)      (287,123)   (2,233,844) 
 
 

Gasol Plc

Unaudited Condensed Consolidated Statement of Cash Flows

for the six months ended 30 September 2013

 
                                         Unaudited      Unaudited      Audited 
                                        six months     six months         Year 
                                             ended          ended        ended 
                                      30 September   30 September     31 March 
                                              2013           2012         2013 
 
                                               GBP            GBP          GBP 
 
 
Loss before taxation                   (2,214,986)    (1,736,132)  (4,030,308) 
 
Adjustments for: 
Finance income                            (49,300)           (16)     (14,262) 
Finance costs                            1,172,830        146,364      731,116 
Foreign exchange                         (619,437)              -            - 
Depreciation charges                           757            382        1,532 
Fair value of embedded derivative         (62,113)              -            - 
Share-based payment charge                  12,790         86,233       99,477 
 
Operating cash flows before 
 movements in working capital          (1,759,459)    (1,503,169)  (3,212,445) 
 
Increase in receivables                  (662,580)       (78,939)    (527,677) 
Increase in payables                     (217,085)        643,521      247,341 
 
Net cash absorbed by operating 
 activities                            (2,636,124)      (938,587)  (3,492,781) 
 
 
Investing activities 
 
Interest received                               32             16           26 
Purchase of tangible fixed 
 assets                                      (723)              -            - 
 
Net cash (used in) / generated 
 by investing activities                     (691)             16           26 
 
Financing activities 
 
Interest paid                            (627,823)        (1,235)     (67,430) 
Proceeds from issue of convertible 
 loan note                                       -        980,000    2,519,081 
Proceeds from issue of bonds 
 instruments                                     -              -   13,217,600 
Commission costs on issue 
 of bond instruments                             -              -  (2,624,348) 
Repayment of loan                                -              -  (3,008,136) 
 
Net cash (used in) / generated 
 from financing activities               (627,823)        978,765   10,036,767 
 
 
Net (decrease) / increase 
 in cash and cash equivalents          (3,267,638)         40,194    6,544,012 
 
Cash and cash equivalents 
 at beginning of period                  6,750,255        206,243      206,243 
 
   Effect of foreign exchange 
    movements                            (241,567)              -            - 
 
Cash and cash equivalents 
 at end of period                        3,241,050        246,437    6,750,255 
 
 
 

Gasol Plc

Notes to the Unaudited Consolidated Interim Financial Statements

for the six months ended 30 September 2013

   1.         Accountancy policies 

Basis of preparation

These unaudited interim financial statements are for the six months ended 30 September 2013. They have been prepared in accordance with recognition and measurement principles of International Financial Reporting Standards (IFRS) as endorsed by the European Union and implemented in the UK. This report should be read in conjunction with the annual financial statements for the year ended 31 March 2013, which have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union and International Financial Reporting Interpretations Committee ('IFRIC') Interpretations and the Companies Act 2006, as applicable to companies reporting under IFRS.

The financial information in this interim announcement has not been prepared in accordance with IAS 34 'Interim Financial Reporting'. It does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. The unaudited interim financial statements were approved by the Board on 11 December 2013.

The comparative financial information for the year ended 31 March 2013 does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. The statutory accounts of Gasol plc for the year ended 31 March 2013 have been reported on by the Company's auditor, BDO LLP and have been delivered to the Registrar of Companies. The report of the auditor was unqualified but contained an emphasis of matter statement with regard to going concern. The auditor's report did not contain statements under Section 498(2) or 498(3) of the Companies Act 2006.

The financial information for the six months ended 30 September 2012 and 2013 is unaudited nor reviewed by the auditors in accordance with the International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom.

Going concern

The Directors have, at the time of approving the financial statements, a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future having secured additional financing discussed in the Chairmen's statement. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.

   1.         Accounting policies (continued) 

Basis of consolidation

The consolidated interim financial statements incorporate the financial statements of Gasol Plc (Gasol) and all its subsidiaries and joint ventures. The most recent set of audited financial statements for Gasol were made up to 31 March 2013.

This interim financial information for Gasol incorporates the consolidated financial statements of Gasol, African LNG Holdings Limited ("AFLNG"), African LNG Services Limited, Afgas Infrastructure Limited, Afgas Nigeria Limited and SONAF G.E S.A. for the six months ended 30 September 2013.

The accounting policies adopted in the preparation of the interim consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 March 2013.

   2.         Finance income 
 
                           30 September   30 September   31 March 
                                   2013           2012       2013 
                                    GBP            GBP        GBP 
 
 Bank interest received           2,176             16         26 
 AFGEN - Loan interest 
  receivable                     47,123              -     14,236 
 Foreign exchange on            863,732              -          - 
  Bond (note 4) 
 Other foreign exchange       (244,295)              -          - 
  movements 
 
 
                                668,736      2,587,645     14,262 
                          =============  =============  ========= 
 
   3.         Loss per ordinary share 
 
          The calculation of a basic loss per share of 7 
          pence (six months ended 30 September 2012 loss 
       per share of 5.6 pence; year ended 31 March 2013: 
        loss per share of 13 pence) is based on the loss 
        for the period attributable to equity holders of 
          Gasol plc of GBP2,214,986 (six months ended 30 
       September 2012: GBP1,736,132; year ended 31 March 
                                    2013: GBP4,030,308). 
          The weighted average number of shares in issue 
    used in the loss per share calculation of 31,905,919 
        (six months ended 30 September 2012: 30,699,861; 
        year ended 31 March 2013: 31,905,919) represents 
          the weighted average number of ordinary shares 
      in Gasol Plc that were in issue during the period. 
   Due to the loss incurred during the period, a diluted 
     loss per share has not been disclosed as this would 
               serve to reduce the basic loss per share. 
 
   4.             Borrowings 
 
 Current liabilities       30 September   30 September   31 March 
                                   2013           2012       2013 
                                    GBP            GBP        GBP 
 
 Convertible loan notes         726,771      2,617,117    741,650 
 Embedded derivative             11,535              -     57,949 
 Loan fees - warrant 
  charge                              -       (29,472)   (32,274) 
                          ------------- 
 
                                738,306      2,587,645    767,325 
                          =============  =============  ========= 
 
 
 Non-current liabilities    30 September   30 September      31 March 
                                    2013           2012          2013 
                                     GBP            GBP           GBP 
 
 Convertible loan note           623,206              -       609,753 
 Embedded derivative              56,023              -        71,716 
 Bond instrument              12,499,572              -    13,327,746 
 Loan fees - warrant 
  charge                       (146,753)              -     (177,115) 
 Loan fees - Finance 
  costs                      (2,103,449)              -   (2,551,682) 
                           -------------  -------------  ------------ 
 
                              10,928,599              -    11,280,418 
                           =============  =============  ============ 
 

The embedded derivatives attached to the convertible loans are treated as financial instruments held at fair value through profit and loss. As a result, a credit of GBP62,133 (six months ended 30 September 2012: GBPnil, year ended 31 March 2013: charge of GBP53,466) has been recognised in the income statement as finance costs representing the fair value adjustment. This has been calculated as the difference between the convertible option value at 31 March 2013 of GBP129,665 and the fair value of the option at 30 September 2013 of GBP67,558.

The movement on each loan can be summarised as follows:

 
                            Bond instrument   Convertible   Convertible     Total 
                                   1              loan          loan          GBP 
                                  GBP              2             3 
                                                  GBP           GBP 
 Balance at 1 April 
  2013                           10,631,826       648,592       767,325   12,047,743 
 
 Finance charge: 
  coupon interest                   660,880        13,453        17,402      691,735 
 Cash repayment 
  of interest                     (625,324)             -             -    (625,324) 
 Finance charge: 
  warrant charges                    30,363             -             -       30,363 
 Unwinding of commission 
  costs                             439,839         8,394             -      448,233 
 Erosion of embedded 
  derivative                              -      (15,693)      (46,420)     (62,113) 
 Foreign exchange 
  revaluation of 
  loan                            (863,732)             -             -    (863,732) 
 
 Balance at 30 September 
  2013                           10,273,852       654,746       738,307   11,666,905 
                           ================  ============  ============  =========== 
 
 

Bond instrument 1

During the period, interest of GBP660,880 was accrued for at 10% of which GBP625,324 was paid in October. The total commission costs capitalised in the previous year are being unwound over the life of the bond and a charge of GBP439,839 has therefore been recognised. The bond has also been retranslated at the year end and as a result of the dollar weakening against pound sterling; the bond has decreased in value by GBP863,732. The repayment date of the bonds is the 28 February 2016.

   4.         Borrowings (continued) 

Convertible loan 2

This convertible loan agreement with SOCAR is repayable on the 15 March 2015, with interest accruing at 4% compounded annually, payable in full on conversion or repayment.

Repayment of the loan at the lender's option can be:

   --      In cash; or 

-- In shares - calculated as the aggregate loan plus accrued interest by a price which is the lower of (i) GBP0.18 and (ii) the 90 day volume weighted average price of a Share on the London Stock exchange on the date of the conversion notice, provided this is not lower than GBP0.05.

This option to convert the loan into shares has been treated as a separate financial instrument as an embedded derivative.

Convertible loan 3

The convertible loan agreement with Banque Benedict Hentsch & CIE SA is repayable on the 30 December 2013, with interest accruing at 5% compounded annually, payable in full on conversion or repayment.

Repayment of the loan at the lenders's option will be:

   --      In cash; or 

-- In shares - calculated as the aggregate loan plus accrued interest divided by the lower of (i) 0.20 pence and (ii) price per share applicable to any capital raising after the date hereof.

This option to convert the loan into shares has been treated as a separate financial instrument as an embedded derivative.

Total movements in borrowings can be summarised as follows:

 
 Borrowings                      30 September   30 September      31 March 
                                         2013           2012          2013 
                                          GBP            GBP           GBP 
 
 Brought forward                   12,047,743      2,115,440     2,115,440 
 Cash issue of new 
  convertible loans                         -        980,000     2,519,081 
 Cash issue of new 
  bond                                      -              -    13,217,600 
 Cash repayment of 
  convertible loans                         -              -   (3,008,136) 
 Cash commission costs 
  recognised                                -              -   (2,624,348) 
 Repayment of convertible 
  loan with shares                          -      (500,000)     (500,000) 
 Non-cash finance charge               66,412         92,191       247,837 
 Recognition of equity 
  element                                   -      (182,877)     (182,877) 
 Unwinding loan fees                   30,361         82,891       289,717 
 Fair value of embedded 
  derivatives                        (62,113)              -        53,466 
 Loan fees - warrant 
  charge                                    -              -     (152,703) 
 Unwinding of commission 
  costs                               448,234              -        72,666 
 Foreign exchange translation       (863,732)              -             - 
  (see note 2) 
                                ------------- 
 
                                   11,666,905      2,587,645    12,047,743 
                                =============  =============  ============ 
 
   4.         Borrowings (continued) 

The bond instrument and the SOCAR loan have commission costs of GBP2,624,348 and Directors fees of GBP120,000 which are directly attributable to the raising of the financing. These costs are being recognised over the term of the loan on a straight line basis.

   5.         Share capital and share premium 
 
                               Number     Ordinary       Share        Number     Deferred        Total 
                          of Ordinary       Shares     Premium   of deferred       Shares 
                               shares                                 shares 
                                  No.          GBP         GBP           No.          GBP          GBP 
 
As at 1 April 
 2012                   1,519,692,521    7,598,463  72,989,363             -            -   80,587,826 
Issued during 
 the year                 100,000,029      500,000           -             -            -      500,000 
Share split                         -  (7,936,494)           -    32,393,851    7,936,494            - 
Share buy 
 back                               -            -           -  (32,393,851)  (7,936,494)  (7,936,494) 
Share-based 
 payment                    1,117,837        5,589     146,447             -            -      152,036 
Share consolidation   (1,587,298,689)            -           -             -            -            - 
                      ---------------  -----------  ----------  ------------  -----------  ----------- 
    At 31 March 
      2013 and 
    30 September 
        2013            33,511,698       167,558    73,135,810        -            -       73,303,368 
                      ===============  ===========  ==========  ============  ===========  =========== 
 
   6.         Subsequent events 

On 4(th) December 2013 the Company was awarded a LNG-to-power project by Maltas's state power utility Enemalta, as the country aims to lower its energy cost;

The Company has successfully executed of a EMTN and placement of a US$30 million tranche with institutional investors. The Note has a maximum size of US$100m and an interest rate of 9 per cent, paid semi annually and matures on 20 December 2017.

   7.         Interim report 

This document is available on the Company's website at www.gasolplc.com.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR FMMMZLZGGFZM

1 Year Gasol Chart

1 Year Gasol Chart

1 Month Gasol Chart

1 Month Gasol Chart

Your Recent History

Delayed Upgrade Clock