ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

EXA Excel Airways

0.00
0.00 (0.00%)
Share Name Share Symbol Market Type Share ISIN Share Description
Excel Airways LSE:EXA London Ordinary Share GB0032196767 ORD 5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.00 -
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Interim Results

28/06/2004 8:00am

UK Regulatory


RNS Number:1813A
Excel Airways Group PLC
28 June 2004



For Immediate Release                                               28 June 2004

                        EXCEL AIRWAYS GROUP PLC ("EAG")

             INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 APRIL 2004


EAG, which includes Excel Airways the low cost charter airline marketed on
excelairways.com, announces interim results for the six months ended 30 April
2004.

Key Points

  * Turnover increased 69% to #67.4 million (2003: #39.8 million);

  * Excel Aviation increased the number of seats sold during Winter 2003/04 by
    16%;

  * Freedom Flights increased the number of seats sold by 75%;

  * excelairways.com increased the number of seats sold online by 250%;

  * In line with Group strategy, the core fleet of 737-800 aircraft reduced to
    only two units during the traditionally loss making winter period;

  * Loss after tax increased to #7.6 million (2003: #6.5 million) primarily
    due to an investment of #1.8 million in promoting excelairways.com;

  * Special interim dividend declared of 5.2 pence per ordinary share, paid to
    shareholders in May 2004;

  * Adjusted loss per share 7.91p (2003: 6.80p);

  * Successful introduction of a three class, long-haul service to Caribbean
    islands of Tobago, Grenada and St Kitts;

  * New long haul programme to India to commence in October 2004.

Commenting on prospects, Eamonn Mullaney, Chairman said:

"We believe that in the long term the market for good quality good value leisure
travel will continue to grow and that our investment in our brand and the
development of our web site will position Excel Airways to benefit from this
growth."


For further information, please contact:

Richard Darby/Charlie Howard/Suzanne Brocks
Buchanan Communications                                            020 7466 5000


                              Chairman's Statement

Introduction

The Group's strategy of dramatically reducing capacity in the winter in line
with market demand for leisure travel, resulted in our core fleet of 737-800
aircraft being reduced to only two units serving the UK holiday market.  In
November 2003, we introduced a three class long haul service to the Caribbean
islands of Tobago, Grenada and St Kitts serving the market requirement for good
value long haul leisure capacity.


Results

The winter is traditionally a loss making period, with the bulk of our business
being undertaken during the summer season.

It is encouraging that turnover increased 69% for the six months ended 30 April
2004 to #67.4m (2003: #39.8m) and  is attributable primarily to the introduction
of our long haul service to the Caribbean and the growth in Freedom Flights, our
seat only business. The gross loss as a percentage of turnover reduced from
10.9% in the same period last year to 4.4%.

The after tax winter loss increased by #1.1m to #7.6m after including
expenditure of #1.8 million for the promotion of the excelairways.com website
for the sale of summer seats.

The Board agreed a special interim dividend of 5.2 pence per ordinary share,
which was paid to shareholders in May 2004.


Excel Airways

Five aircraft out of our core fleet of Boeing 737-800 aircraft were leased out
during the winter months to other carriers.

In March we took delivery from Boeing of a new 737-800 taking the core 737-800
fleet to eight aircraft. The Summer 2004 fleet will increase to 18 aircraft,
with additional aircraft leased in from other airlines and flown in full Excel
livery with Excel cabin service.

Whilst the price of aviation fuel has increased dramatically in recent months,
we hedged over 85% of this summer's fuel requirement at rates considerably below
current market rates.

During the period we purchased a new CFM 56-7 spare engine to support our core
fleet and acquired the freehold of a new crew training facility.


Excel Aviation

Excel Aviation, which arranges the sale of all seats flown by Excel Airways and
acts as a seat broker for a number of other airlines to provide capacity for our
tour operator customers, handled higher seat volumes than in the previous winter
period.

The number of seats sold during Winter 2003/04 increased by 16% and Excel
Aviation expects to arrange nearly 20% more seats for the full year than the
previous twelve month period. Following our long haul programme to the
Caribbean, we have sold a second long haul aircraft programme to India
commencing in October 2004.


Freedom Flights

Freedom Flights provides a seat only product through the travel agency network,
mainly on Excel Airways charter flights.  With the addition of new sales staff
and an increasing number of travel agency customers, there has been a 75%
increase in the number of seats sold this winter compared to last winter.
Freedom Flights expects to sell a total of 325,000 seats this year.


excelairways.com

Last winter saw the start of the campaign to sell Excel Airways seats direct to
the public through the internet.     250% more seats were sold online during
Winter 2003/04 than during Winter 2002/03 and we expect sales on the website to
more than double for the financial year.

We have increased expenditure in promoting online access via the website during
the winter and expect increased summer sales as a result.  We believe there are
ever increasing numbers of people with a seat only requirement to their holiday
destinations and we have invested in systems as well as staff to serve this
demand.


Customer Service

We continue to believe that good customer service including the provision of
in-flight entertainment, free on board meals and seat allocation at check in
creates good value for money for our customers and we aim to develop our
reputation for delivering  an excellent service while working with third party
suppliers to reduce costs.


Current Trading Prospects

The reported overcapacity in the market and the volatility in fuel price are
causing concern in the industry, but the Directors believe that following the
completion of the Euro 2004 competition, business activity will improve for our
tour operator customers. We believe that in the long term the market for good
quality good value leisure travel will continue to grow and that our investment
in our brand and the development of our web site will position Excel Airways to
benefit from this growth.


Eamonn Mullaney
Chairman

28 June 2004


EXCEL AIRWAYS GROUP PLC

Unaudited consolidated profit and loss account for the six months ended 30 April
2004

ADVANCE /Y 97.20                                              Six months       Six months             Year
                                                 Note              ended            ended            ended
                                                                30 April         30 April       31 October
                                                                    2004             2003             2003
                                                                   #'000            #'000            #'000

Turnover                                                          67,362           39,795          247,312

Cost of sales                                                   (70,343)         (44,132)        (218,956)


Gross (loss)/ profit                                             (2,981)          (4,337)           28,356

Distribution costs                                               (3,326)          (1,981)          (6,530)
Administrative expenses                                          (4,947)          (3,114)          (8,887)



Operating (loss)/profit before goodwill
amortisation                                                    (11,231)          (9,423)           12,986

Goodwill amortisation                                               (23)              (9)             (47)


Operating (loss)/profit                                         (11,254)          (9,432)           12,939

Interest receivable and similar income                               523              165              492
Interest payable and similar charges                               (145)             (34)             (59)


(Loss)/profit on ordinary activities before                     (10,876)          (9,301)           13,372
taxation

Taxation credit/(charge) on (loss)/profit on       2               3,267            2,759          (4,083)
ordinary activities


(Loss)/profit on ordinary activities after                       (7,609)          (6,542)            9,289
taxation

Dividends                                          3             (4,992)                -                -


Retained (loss)/profit for the financial period                 (12,601)          (6,542)            9,289


(Loss)/earnings per     - basic                    4             (7.93p)          (6.81p)            9.68p
share
                        - diluted                  4             (7.93p)          (6.81p)            9.67p

(Loss)/earnings per share before goodwill
amortisation
                        - basic                    4             (7.91p)          (6.80p)            9.72p
                        - diluted                  4             (7.91p)          (6.80p)            9.72p



All recognised gains and losses are included in the profit and loss account.


All amounts relate to continuing activities.


EXCEL AIRWAYS GROUP PLC

Unaudited consolidated balance sheet at 30 April 2004

                                                        Note           As at        As at          As at
                                                                    30 April     30 April     31 October
                                                                        2004         2003           2003
                                                                       #'000        #'000          #'000
Fixed assets
Intangible assets                                                        367          428            390
Tangible assets                                                        8,075        3,794          3,950


                                                                       8,442        4,222          4,340
Current assets
Stocks                                                                   181          150            150
Debtors    - due within one year                                      21,757       14,696         23,543
           - due after more than one year                              9,837        3,712          4,059
                                                                      31,594       18,408         27,602
Cash at bank and in hand                                              21,032       12,352         16,740


                                                                      52,807       30,910         44,492
Creditors: amounts falling due
within one year                                                     (56,916)     (34,152)       (31,732)


Net current (liabilities)/assets                                     (4,109)      (3,242)         12,760


Total assets less current liabilities                                  4,333          980         17,100

Creditors: amounts falling due
after more than one year                                             (3,489)      (1,207)        (1,188)

Provisions for liabilities and charges                                 (811)        (510)          (818)

                                                                     (4,300)      (1,717)        (2,006)


Net assets/(liabilities)                                                  33        (737)         15,094


Capital and reserves
Called up share capital                                                4,800        4,800          4,800
Merger reserve                                                         1,275        1,275          1,275
Employees' benefit trust share reserve                               (2,460)            -              -
Profit and loss account                                              (3,582)      (6,812)          9,019


Shareholders' funds/(deficit) - equity                   5                33        (737)         15,094



EXCEL AIRWAYS GROUP PLC

Unaudited consolidated cash flow statement for the six months ended 30 April
2004

                                                            Note              Six          Six
                                                                           months       months          Year
                                                                            ended        ended         ended
                                                                         30 April     30 April    31 October
                                                                             2004         2003          2003
                                                                            #'000        #'000         #'000

Net cash inflow/(outflow) from operating activities          6             11,643      (7,750)       (2,276)

Returns on investments and servicing of finance                               378          131           433

Taxation (paid) / recovered                                               (3,855)          132         (694)

Capital expenditure                                                       (4,585)        (430)         (927)

Net cash inflow/(outflow) before use of liquid resources
and financing                                                               3,581      (7,917)       (3,464)

Management of liquid resources                                            (8,332)        7,984         6,194

Financing                                                                     711         (35)         (100)


(Decrease)/increase in cash in the period                                 (4,040)           32         2,630


Reconciliation of net cash flow to movement in net funds
                                                           Notes              Six          Six
                                                                           months       months          Year
                                                                            ended        ended         ended
                                                                         30 April     30 April    31 October
                                                                             2004         2003          2003
                                                                            #'000        #'000         #'000

(Decrease)/increase in cash in the period                                 (4,040)           32         2,630

Cash movement relating to debt and lease financing                        (3,171)           35           100

Cash outflow/(inflow) from changes in liquid resources                      8,332      (7,984)       (6,194)


Increase/(decrease) in net funds resulting from cash flows                  1,121      (7,917)       (3,464)

Inception of finances leases                                                 (18)            -           (8)


Movement in net funds in period                                             1,103      (7,917)       (3,472)
Net funds at beginning of period                                           15,483       18,955        18,955


Net funds at end of period                                   7             16,586       11,038        15,483



EXCEL AIRWAYS GROUP PLC

Notes forming part of the interim accounts for the six months ended 30 April
2004

1    Reporting on financial information

     The interim financial information does not comprise statutory accounts as
     defined in Section 240 of the Companies Act 1985.

     The comparatives for the full year ended 31 October 2003 are not the 
     company's full statutory accounts for that year.  A copy of the statutory 
     accounts for that year has been delivered to the Registrar of Companies.  
     The auditors' report on those accounts was unqualified and did not contain 
     a statement under section 237(2) - (3) of the Companies Act 1985.

     The interim financial information has been prepared on the basis of the
     accounting policies set out in the group accounts for the year ended 31 
     October 2003. The financial information for the periods ended 30 April 2004 
     and 2003 is unaudited.

     Copies of this interim report are being posted to shareholders and are 
     available from the Company Secretary at Mitre Court, Fleming Way, Crawley, 
     West Sussex, RH10 9NJ.


2    Taxation on (loss)/profit from ordinary activities

                                                             Six months       Six months               Year
                                                                  ended            ended              ended
                                                               30 April         30 April         31 October
                                                                   2004             2003               2003
                                                                  #'000            #'000              #'000
Current tax

UK corporation tax on result for the period                           -                -                  -
Adjustments in respect of prior periods                               -              (1)                (1)
Amounts payable for group relief received                             -                -            (3,991)

                                                                      -              (1)            (3,992)
Deferred tax

Origination and reversal of timing differences                    3,267            2,760               (91)

Taxation credit/(charge) on (loss)/profit on ordinary
activities                                                        3,267            2,759            (4,083)


3    Dividends
                                                    Six months           Six months           Year
                                                         ended               ended           ended
                                                      30 April            30 April      31 October
                                                          2004                2003            2003
                                                         #'000               #'000           #'000

Special interim dividend declared of 5.2p per share      4,992                   -              -


No dividend was paid or proposed for the year ended 31 October 2003.

The above special dividend, which was declared on 23 April 2004, was paid to
shareholders in May 2004.


EXCEL AIRWAYS GROUP PLC

Notes forming part of the interim accounts for the six months ended 30 April
2004 (Continued)

4    (Loss)/earnings per share
     
     The calculation of (loss)/earnings per share for the six months ended 30 
     April 2004 is based on the loss after taxation of #7,609,000 (30 April 
     2003: loss of #6,542,000; 31 October 2003: profit of #9,289,000).

     The calculation of basic (loss)/earnings per share and diluted (loss)/
     earnings per share is based on a weighted average number of shares in issue 
     during the period.

     The basic and diluted loss per share figures for the current period are the
     same, as the effect of all potential ordinary shares to be issued is
     anti-dilutive.

     The weighted average number of shares used in these calculations and the
     reconciliation of denominators used for basic and diluted (loss)/earnings      
     per share calculations are set out in the table below:

                                                                                Dilutive
                                                                               effect of
                                                               Basic               share              Diluted
                                                              number             options               number

Period ended 30 April 2004                                95,934,066              57,552           95,991,618

Period ended 30 April 2003                                96,000,000              43,214           96,043,214

Year ended 31 October 2003                                96,000,000              43,214           96,043,214


Additional disclosure is provided below in respect of (loss)/earnings per share,
before amortisation of goodwill, as the directors believe this gives a better
view of ongoing maintainable earnings.


                                                            Six months         Six months              Year
                                                                 ended              ended             ended
                                                              30 April           30 April        31 October
                                                                  2004               2003              2003
                                                                 pence              pence             pence

Basic (loss)/earnings per share                                 (7.93)             (6.81)              9.68
Effect of add back of:
Amortisation of goodwill                                          0.02               0.01              0.04

Adjusted basic (loss)/earnings per share before
amortisation of goodwill                                        (7.91)             (6.80)              9.72



EXCEL AIRWAYS GROUP PLC

Notes forming part of the interim accounts for the six months ended 30 April
2004 (Continued)

5    Reconciliation of movements in shareholders' funds
     

                                                                           At           At                At
                                                                     30 April     30 April        31 October
                                                                         2004         2003              2003
                                                                        #'000        #'000             #'000

(Loss)/profit for the period                                          (7,609)      (6,542)             9,289
Dividends                                                             (4,992)            -                 -

                                                                     (12,601)      (6,542)             9,289

Cost of shares transferred to employees' benefit trust for
the purpose of future grants of share options to employees            (2,460)            -                 -
Opening shareholders' funds                                            15,094        5,805             5,805

Closing shareholders' funds/(deficit)                                      33        (737)            15,094



6    Reconciliation of operating (loss)/profit to net cash inflow/(outflow)
     from operating activities
                                                                         Six           Six
                                                                      months        months             Year
                                                                       ended         ended            ended
                                                                    30 April      30 April       31 October
                                                                        2004          2003             2003
                                                                       #'000         #'000            #'000

Operating (loss)/profit                                             (11,254)       (9,432)           12,939
Amortisation of goodwill                                                  23             9               47
Depreciation                                                             478           240              587
Decrease/(increase) in debtors                                         3,124         2,029         (13,875)
Increase in stocks                                                      (31)             -                -
Increase/(decrease) in creditors                                      19,303       (1,046)          (2,655)
Increase in provisions                                                     -           450              679
Loss on disposal of fixed assets                                           -             -                2

Net cash inflow/(outflow) from operating activities                   11,643       (7,750)          (2,276)


7    Analysis of net funds    

                                                               At                                         At
                                                       1 November        Cash        Other non-     30 April
                                                             2003        flow      cash changes         2004
                                                            #'000       #'000             #'000        #'000

Short term bank deposits                                   12,278       8,332                 -       20,610
Cash at bank and in hand                                    4,462     (4,040)                 -          422
Overdrafts                                                      -           -                 -            -

Net cash                                                    4,462     (4,040)                 -          422
Liquid resources                                           12,278       8,332                 -       20,610

Debt due after one year                                   (1,178)     (2,295)                 -      (3,473)
Debt due within one year                                     (58)       (883)                 -        (941)
Finance leases                                               (21)           7              (18)         (32)
Financing                                                 (1,257)     (3,171)              (18)      (4,446)

Total                                                      15,483       1,121              (18)       16,586



EXCEL AIRWAYS GROUP PLC

Independent review report to Excel Airways Group plc


Introduction

We have been instructed by the company to review the financial information for
the six months ended 30 April 2004 on pages 4 to 9.  We have read the other
information contained in the interim report and considered whether it contains
any apparent misstatements or material inconsistencies with the financial
information.

Our report is made solely to the company in accordance with the terms of our
engagement to assist the company in meeting the requirements of the rules of the
London Stock Exchange for companies trading securities on the Alternative
Investment Market.  Our review has been undertaken so that we might state to the
company those matters we are required to state to it in this report and for no
other purpose.  To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the company for our review work, for
this report, or for the conclusions we have reached.


Directors' responsibilities

The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors.  Where a company
is fully listed, the directors are responsible for preparing the interim report
in accordance with the Listing Rules of the Financial Services Authority, which
require that the accounting policies and presentation applied to the interim
figures should be consistent with those applied in preparing the preceding
annual accounts except where any changes, and the reasons for them, are
disclosed.  The directors of Excel Airways Group plc have voluntarily complied
with this requirement in preparing this interim report.


Review work performed

We conducted our review in accordance with guidance contained in Bulletin 1999/4
issued by the Auditing Practices Board for use in the United Kingdom by auditors
of fully listed companies.  A review consists principally of making enquiries of
group management and applying analytical procedures to the financial information
and underlying financial data and, based thereon, assessing whether the
accounting policies and presentation have been consistently applied unless
otherwise disclosed.  A review excludes audit procedures such as tests of
controls and verification of assets, liabilities and transactions.  It is
substantially less in scope than an audit performed in accordance with United
Kingdom Auditing Standards and therefore provides a lower level of assurance
than an audit.  Accordingly we do not express an audit opinion on the financial
statements.


Review conclusion

On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 April 2004.


BDO Stoy Hayward LLP
Chartered Accountants
Epsom, Surrey

28 June 2004



                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR DELFLZQBFBBK

1 Year Excel Airways Chart

1 Year Excel Airways Chart

1 Month Excel Airways Chart

1 Month Excel Airways Chart

Your Recent History

Delayed Upgrade Clock