ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

EDG Edge Res

0.175
0.00 (0.00%)
20 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Edge Res LSE:EDG London Ordinary Share CA27986R1010 COM SHS NPV (DI)
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.175 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Edge Resources Inc. Half Yearly Report (5008H)

01/12/2015 7:01am

UK Regulatory


Edge Res (LSE:EDG)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Edge Res Charts.

TIDMEDG

RNS Number : 5008H

Edge Resources Inc.

01 December 2015

TSX Venture Exchange Symbol: EDE

AIM Exchange Symbol:EDG 1 December 2015

EDGE RESOURCES INC. Calgary, Alberta

Edge Resources Inc. Announces Half Year Results

Edge Resources Inc. ("Edge" or the "Company") is pleased to report its operating and financial results, for the second quarter and half year ended September 30, 2015 ("Q2 2016" and "H1 2016").

Like all oil and gas companies, Edge is not immune to the effects of a low-priced environment and our much lower revenues reflect this. In fact, we started positioning ourselves early for this protracted downturn and have continually reduced our field and office costs for more than a year - the success of our cost reductions are reflected below. We have also advertised our desire to become a consolidator of assets at a time like this when high quality assets are available on a broad basis. Although we have been disappointed by the lack of quality assets available over the past 6-12 months, we are now starting to see (i) asset quality improve and (ii) the quantity of assets available increase.

The board and management team are enthusiastic about building a strong asset base and positioning the Company for a strong future, with a focus on growth centred around strong returns on capital employed ("ROCE"). That will be the focus for the Company going forward.

Highlights for the period:

-- Average quarterly (Q2 2016) production of 436 boe/day compared to 446 boe/day in the previous quarter and 474 boe/day one year earlier. Production held up well, despite Q2 2016 total capital spending of $142,000, the lowest quarterly capital expenditure in the history of the company

   --      Sales/Revenue: 

o Average quarterly (Q2 2016) oil sales price of $33.51/bbl versus $80.42/bbl one year earlier (58% decline)

o Average quarterly (Q2 2016) natural gas sales price of $2.81/mcf versus $4.03 one year earlier (30% decline)

o Oil and natural gas sales for Q2 2016 of $1,269,782 versus $2,356,740 for the same quarter, one year earlier (46% decline)

   --      Costs: 

o Year-on-year oil operating costs decreased by 46% for the second quarter, to $12.67/bbl from $23.50/bbl

o Year-on-year royalties for oil production decreased by 60% for the second quarter, to $5.75/bbl from $14.50/bbl

o Company quarterly General and Administrative ("G&A") costs decreased by 13%, continuing the trend of previous quarters' decreases. All-in G&A costs are now approximately $120,000 per month

-- Cash used in operating activities was $318,000 for Q2 2016 versus a gain of $99,000 for the same quarter one year earlier

Brad Nichol, President and CEO of Edge, commented, "It was a difficult quarter for all oil and gas companies world-wide, and Edge was not immune. However, we kept production almost flat year-on-year, with almost no budget and in the heavy oil arena that is no small feat. I must congratulate our entire field and office-based operational team for their innovative approach to problem solving. They have rolled up their sleeves during these difficult days. The entire company has continued our quarterly trend of reducing costs, as well, which we believe has served all of our shareholders." Nichol added, "Recent developments on the potential acquisitions front have given us a degree of enthusiasm about the future. We have been working intently with our new capital partner and are very optimistic that we will be in a position to acquire positive-cash-flowing assets at very reasonable prices in the near future."

Detailed operating and financial results are presented in Edge's unaudited financial statements and related Management Discussion & Analysis ("MD&A"), which can be accessed on the Company's website (www.edgeres.com) and on SEDAR (www.sedar.com). The unaudited results for the three and six month periods ended September 30, 2015 are summarised below.

For more information, visit the company website: www.edgeres.com or contact:

Brad Nichol, President and CEO Phone: +1 403 767 9905

   Sanlam Securities UK Limited (Joint Broker and NOMAD)                  Phone: +44 20 7628 2200 

Simon Clements / James Thomas / Max Bascombe

SP Angel Corporate Finance LLP (Joint Broker) Phone: +44 20 3463 2260

John MacKay / Richard Hail

About Edge Resources Inc.

Edge Resources is focused on developing a balanced portfolio of oil and natural gas assets from properties in Alberta and Saskatchewan, Canada. Management has consistently focused on:

1. Shallow, vertical, conventional programs with reduced capital, operational and geological risks

   2.       Very high or 100% working interests and fully operated assets 
   3.       Pools and horizons with exceptionally high reserves in place 

The management team's very high drilling success rate is based on the safe, efficient deployment of capital and a proven ability to efficiently execute in shallow formations, which gives Edge Resources a sustainable, low-cost, competitive advantage.

Edge Resources Inc.

Condensed Interim Balance Sheets

(amounts in Canadian dollars)

(unaudited)

 
                                                   September 
                                                       30,           March 31, 
                                       Note           2015              2015 
Assets 
Current assets 
     Accounts receivable                               510,260           836,329 
     Deposits and prepaid expenses                     254,472            78,259 
Total current assets                                   764,732           914,588 
------------------------------------  -----      -------------      ------------ 
Non-current assets 
     Exploration and evaluation 
      assets                                            74,061            74,061 
     Property, plant and equipment      3           29,554,793        30,502,797 
------------------------------------  -----      -------------      ------------ 
Total non-current assets                            29,628,854        30,576,858 
------------------------------------  -----      -------------      ------------ 
Total assets                                  $     30,393,586   $    31,491,446 
------------------------------------  -----      -------------      ------------ 
Liabilities 
Current liabilities 
     Bank overdraft                           $         34,994   $        26,367 
     Accounts payable and accrued 
      liabilities                                    1,074,982         2,191,432 
     Bank debt                          4            7,680,000         6,420,000 
     Fair value of derivative 
      instruments                                      365,380                 - 
Total current liabilities                            9,155,356         8,637,799 
Loans payable                           5           11,044,712        10,643,616 
Decommissioning provisions                           8,206,932         8,951,000 
------------------------------------  -----      -------------      ------------ 
Total liabilities                                   28,625,890        28,232,415 
------------------------------------  -----      -------------      ------------ 
 
Shareholders' Equity 
Share capital                                       36,561,341        36,111,048 
Contributed surplus                                  2,773,152         2,701,935 
Deficit                                           (37,566,797)      (35,553,952) 
------------------------------------  -----      -------------      ------------ 
Total shareholders' equity                           1,767,696         3,259,031 
------------------------------------  -----      -------------      ------------ 
Total liabilities and shareholders' 
 equity                                       $     30,393,586   $    31,491,446 
------------------------------------  -----      -------------      ------------ 
 
   Going concern                                                                         1 

See accompanying notes to the condensed interim financial statements.

APPROVED BY THE BOARD,

   (signed)  "Scott Reeves"                                     (signed)  "Chris Cooper" 
   Director                                                             Director 

Edge Resources Inc.

Condensed Interim Statements of Income (Loss) and Comprehensive Income (Loss)

(amounts in Canadian dollars)

(unaudited)

 
                                              Three months ended            Six months ended 
                                            September      September     September     September 
                                               30,          30, 2014        30,         30, 2014 
                                    Note       2015                         2015 
 
Revenue 
      Oil and natural gas 
       sales                                $ 1,269,782   $ 2,356,740    $ 2,815,677  $ 5,831,131 
      Royalties                               (210,279)     (389,349)      (449,493)  (1,059,315) 
---------------------------------  -----  -------------  ------------  -------------  ----------- 
Revenue, net of royalties                     1,059,503     1,967,391      2,366,184    4,771,816 
---------------------------------  -----  -------------  ------------  -------------  ----------- 
Other income (losses) 
      Realized gain (loss) 
       on financial derivatives               (100,796)     (112,294)      (183,387)    (310,387) 
      Unrealized gain (loss) 
       on financial derivatives               (365,059)       301,225      (584,270)      463,206 

(MORE TO FOLLOW) Dow Jones Newswires

December 01, 2015 02:01 ET (07:01 GMT)

      Gain on settlement of 
       decommissioning provision                 16,258             -         16,258            - 
      Other income                                    -        10,883              -       22,192 
---------------------------------  -----  -------------  ------------  -------------  ----------- 
Total income, before 
 expenses                                       609,906     2,167,205      1,614,785    4,946,827 
---------------------------------  -----  -------------  ------------  -------------  ----------- 
Expenses 
      Operating                                 652,184       917,721      1,280,227    1,835,696 
      Transportation                             94,557        83,097        165,751      194,213 
      General and administrative                360,695       444,887        743,568      903,221 
      Depletion and depreciation     3          359,000       386,500        709,100      900,200 
      Finance                                   310,635       364,805        623,888      700,431 
      Stock-based compensation                   29,702        65,221         71,217      179,907 
      Capital taxes                              16,378        22,916         33,879       62,670 
Total expenses                                1,823,151     2,285,147      3,627,630    4,776,338 
---------------------------------  -----  -------------  ------------  -------------  ----------- 
Income (loss) and comprehensive 
 income (loss) for the 
 period                                   $ (1,213,245)   $ (117,942)  $ (2,012,845)    $ 170,489 
---------------------------------  -----  -------------  ------------  -------------  ----------- 
Income (loss) and comprehensive 
 income (loss) per share 
     Basic and diluted                         $ (0.01)      $ (0.00)       $ (0.01)       $ 0.00 
---------------------------------  -----  -------------  ------------  -------------  ----------- 
 

See accompanying notes to the condensed interim financial statements.

Edge Resources Inc.

Condensed Interim Statements of Changes in Shareholders' Equity

(amounts in Canadian dollars)

(unaudited)

 
                                                                                Total 
                                 Share       Contributed                     Shareholders' 
                                 Capital       surplus        Deficit           Equity 
Balance at March 31, 2015     $ 36,111,048   $ 2,701,935   $ (35,553,952)      $ 3,259,031 
Issue of common shares for 
 cash                              500,000             -                -          500,000 
Share issue costs, cash 
 paid                             (49,707)             -                -         (49,707) 
Stock-based compensation                 -        71,217                -           71,217 
Loss for the period                      -             -      (2,012,845)      (2,012,845) 
Balance at September 30, 
 2015                         $ 36,561,341   $ 2,773,152   $ (37,566,797)      $ 1,767,696 
---------------------------  -------------  ------------  ---------------  --------------- 
 
Balance at March 31, 2014     $ 36,094,048   $ 2,425,249   $ (24,096,038)     $ 14,423,259 
Issue of common shares on 
 exercise of stock options          17,000       (6,000)                -           11,000 
Stock-based compensation                 -       179,907                -          179,907 
Income for the period                    -             -          170,489          170,489 
---------------------------  -------------  ------------  ---------------  --------------- 
Balance at September 30, 
 2014                         $ 36,111,048   $ 2,599,156   $ (23,925,549)     $ 14,784,655 
---------------------------  -------------  ------------  ---------------  --------------- 
 

See accompanying notes to the condensed interim financial statements.

Edge Resources Inc.

Condensed Interim Statements of Cash Flows

(amounts in Canadian dollars)

(unaudited)

 
                                                              Three months ended            Six months ended 
                                                            September 
                                                               30, 
                                                               2015        September     September     September 
                                                   Note                     30, 2014      30, 2015      30, 2014 
 
Cash flows provided by 
 (used for): 
               Cash flows generated from 
             (used in) operating activities 
     Income (loss)                                        $ (1,213,248)   $ (117,942)  $ (2,012,845)    $ 170,489 
     Items not affecting cash: 
          Unrealized loss (gain) 
           on financial derivatives                             365,059     (301,225)        584,270    (463,206) 
          Gain on settlement of decommissioning 
           provision                                           (16,258)             -       (16,258)            - 
          Foreign exchange loss (gain)                                -         (553)              -           11 
          Depletion and depreciation                            359,000       386,500        709,100      900,200 
          Accretion of decommissioning 
           provisions                                            46,000        41,000         91,000       85,000 
          Stock-based compensation                               29,702        65,221         71,217      179,907 
          Decommissioning expenditures                         (87,810)             -       (93,328)            - 
          Changes in non-cash items                             199,417        26,250        282,674      368,998 
Net cash generated from 
 (used in) operating activities                               (318,135)        99,251      (384,170)    1,241,399 
--------------------------------------------------------  -------------  ------------  -------------  ----------- 
Cash flows used in investing 
 activities 
     Property, plant and equipment 
      expenditures                                            (142,418)     (190,507)      (468,578)    (553,678) 
     Changes in non-cash items                                (183,931)     (170,752)      (848,172)    (248,498) 
--------------------------------------------------------  -------------  ------------  -------------  ----------- 
Net cash used in investing 
 activities                                                   (326,349)     (361,259)    (1,334,750)    (802,176) 
--------------------------------------------------------  -------------  ------------  -------------  ----------- 
Cash flows from (used in) 
 financing activities 
     Proceeds from bank debt, 
      net                                                       390,000        40,000      1,260,000      140,000 
     Proceeds from issuance 
      of common shares                                          500,000             -        500,000       11,000 
     Share issuance costs                                      (49,707)             -       (49,707)            - 
Net cash from financing 
 activities                                                     840,293        40,000      1,710,293      151,000 
--------------------------------------------------------  -------------  ------------  -------------  ----------- 
Effect of exchange rates 
 on cash and cash equivalents 
 held in foreign currency                                             -           553              -         (11) 
--------------------------------------------------------  -------------  ------------  -------------  ----------- 
Net change in cash and 
 cash equivalents (bank 
 overdraft)                                                     195,809     (221,455)        (8,627)      590,212 
Bank overdraft, beginning 
 of period                                                    (230,803)       (7,643)       (26,367)    (819,310) 
--------------------------------------------------------  -------------  ------------  -------------  ----------- 
Bank overdraft, end of 
 period                                                      $ (34,994)   $ (229,098)     $ (34,994)  $ (229,098) 
--------------------------------------------------------  -------------  ------------  -------------  ----------- 
 

See accompanying notes to the condensed interim financial statements.

Notes to the Condensed Interim Financial Statements

Three and six months ended September 30, 2015

(amounts in Canadian dollars)

(unaudited)

   1.      Going Concern 

These condensed interim financial statements have been prepared on a going concern basis which presumes that the Company will be able to discharge its obligations and realize its assets in the normal course of business. The Company had a loss and comprehensive loss of $2.0 million for the six month period ended September 30, 2015. As at September 30, 2015, the Company had a working capital deficiency of $8.0 million (March 31, 2015 - $7.7 million) that includes $7.7 million (March 31, 2015 - $6.4 million) in bank debt (excluding derivative assets/liabilities if any).

(MORE TO FOLLOW) Dow Jones Newswires

December 01, 2015 02:01 ET (07:01 GMT)

As per note 5, the Company has a revolving credit facility with a $17.0 million limit, and as of September 30, 2015, there was $9.3 million available for use. However, given the amount available for use under the facility is also limited by the "senior debt to cash flow" ratio, the actual limit will vary on a period by period basis. The calculations of the applicable ratios as of September 30, 2015 are presented in note 16 and the senior debt to cash flow ratio was not met at September 30, 2015. The breach has been communicated to the bank however, because the Company is currently in the process of finalizing the terms of its lending facilities, no waiver will be sought for this breach. As a result of significantly weaker future commodity price forecasts, Management expects the lending limit on the revolving facility to be reduced although the amount of the reduction cannot be predicted at this time. As part of finalizing the terms of its lending facilities, Management is also in discussion with the bank as to appropriate future financial covenants including the senior debt to cash flow covenant. Management actively forecasts applicable cash flows and will conduct an appropriate capital program based on estimated future credit facility availability. Management believes, despite the current significant decrease in world oil prices and its effect on Company cash flows, that with its current expected credit facility, and its near-term future equity-raising plans, that the Company will generate sufficient cash flows to meet its foreseeable obligations in the normal course of operations. Management has significantly delayed the Company's capital programs until the pricing environment further improves and has and continues to work on strategies to reduce general and administrative and operating costs subsequent to September 30, 2015.

Management has been and continues to be active in seeking alternative sources of funding to help accelerate its planned capital expenditure program, and to ultimately reduce its total debt. The Company cannot provide any assurance that sufficient cash flows will be generated from operating activities to reduce its working capital deficiency and to carry out its planned capital expenditure program.

The above-noted factors describe matters and conditions that indicate the existence of a material uncertainty that may cast significant doubt about the Company's ability to continue as a going concern. The Company's ability to continue as a going concern is dependent upon its ability to attain profitable operations, generate sufficient funds to continue its exploration and development activities, to repay its debts as they come due, and continue to obtain sufficient capital from investors or other sources of financing to meet its current and future obligations.

Management considers the Company to be a going concern and has prepared the financial statements on a going concern basis.

   2.      Basis of preparation 
   (a)     Statement of compliance 

These condensed interim financial statements are unaudited and have been prepared in accordance with International Accounting Standard ("IAS") 34, "Interim Financial Reporting" using accounting policies consistent with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"). Certain information and disclosures normally included in the annual financial statements prepared in accordance with IFRS have been condensed or omitted.

The condensed interim financial statements should be read in conjunction with the Company's audited annual financial statements as at and for the year ended March 31, 2015 and the notes thereto. All accounting policies and methods of computation followed in the preparation of these condensed interim financial statements are consistent with those of the previous financial year.

   (b)     Management's judgements and estimates 

The timely preparation of condensed interim financial statements requires management to make judgments, estimates and assumptions based on currently available information that affect the application of accounting policies and the reported amounts of assets, liabilities and contingent liabilities as at the balance sheet date and the reported amounts of revenues and expenses during the period. Accordingly, actual results may differ from these estimates. Estimates, underlying assumptions and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Accounting estimates will, by definition, seldom equal the actual results. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future years affected.

In preparation of these condensed interim financial statements, the significant judgments made by Management in applying the Company's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the annual financial statements as at and for the year ended March 31, 2015.

   (c)     Comparative financial statements 

Certain prior periods' comparative figures have been restated to conform to the current year's presentation.

   3.      Property, plant and equipment 
 
                                       Oil and 
                                        natural      Corporate 
                                     gas interests    and other      Total 
 
Cost 
Balance at March 31, 2014             $ 46,279,996     $ 70,805   $ 46,350,801 
     Capital expenditures                2,791,506        6,154      2,797,660 
     Change in decommissioning 
      provisions                         2,997,000            -      2,997,000 
Balance at March 31, 2015               52,068,502       76,959     52,145,461 
     Capital expenditures                  486,578            -        486,578 
     Change in decommissioning 
      provisions (note 7)                (725,482)            -      (725,482) 
Balance at September 30, 2015         $ 51,829,598     $ 76,959   $ 51,906,557 
---------------------------------  ---------------  -----------  ------------- 
Accumulated depletion and 
 depreciation and impairment 
 losses 
Balance at March 31, 2014              $ 8,545,000     $ 37,764    $ 8,582,764 
     Depletion, depreciation and 
      impairment                        13,050,000        9,900     13,059,900 
Balance at March 31, 2015               21,595,000       47,664     21,642,664 
     Depletion and depreciation            705,000        4,100        709,100 
Balance at September 30, 2015         $ 22,300,000     $ 51,764   $ 22,351,764 
---------------------------------  ---------------  -----------  ------------- 
 
                                       Oil and 
                                        natural      Corporate 
                                     gas Interests    and other      Total 
 
Net carrying value: 
     At March 31, 2015                $ 30,473,502     $ 29,295   $ 30,502,797 
     At September 30, 2015            $ 29,529,598     $ 25,195   $ 29,554,793 
---------------------------------  ---------------  -----------  ------------- 
 
   4.      Bank debt 

As at September 30, 2015, the Company had lending facilities with a Canadian chartered bank consisting of a $17 million revolving demand operating credit facility, of which $7.7 million was drawn ($0.7 million on the prime-based facility and $7.0 million drawn under guaranteed notes). The revolving facility is a borrowing base facility that is determined based on, among other things, the Company's current reserve report, the results of operations, current and forecasted commodity prices and the current economic environment. The revolving credit facility contains standard commercial covenants for facilities of this nature. The Company also has available a risk management facility which allows the Company to conduct certain financial risk management options. The interest rate on the facility is bank prime plus 1.75% per annum. Guaranteed notes are subject to a 2.75% acceptance fee plus an applicable market interest rate. The facilities are secured by a general security agreement covering all assets of the Company including a subordination agreement with the lender in note 6, and repayments are interest only, subject to the bank's right of demand. The revolving credit facility provides that advances may be made by way of direct advances, guaranteed notes, or standby letters of credit/guarantee.

The revolving facility has the following financial covenant requirements (calculations are presented in note 16):

-- The working capital ratio must be maintained above 1.0 to 1. The working capital ratio is defined as current assets (excluding derivative assets if any) plus the undrawn availability of the revolving facility to current liabilities (excluding the current portion of bank debt and derivative liabilities if any).

-- The senior debt to cash flow ratio must not exceed 3.0 to 1. The senior debt to cash flow ratio is defined as the amount drawn under the bank facility to net income for the trailing one year period from the balance sheet date adjusted for non-cash items, and less dividends declared and repayments of shareholder loans.

As per note 16, the senior debt to cash flow ratio was not met at September 30, 2015. The breach has been communicated to the bank however, because the Company is currently in the process of finalizing the terms of its lending facilities, no waiver will be sought for this breach. As a result of significantly weaker future commodity price forecasts, Management expects the lending limit on the revolving facility to be reduced although the amount of the reduction cannot be predicted at this time. As part of finalizing the lending facilities, Management is also in discussion with the bank as to appropriate future financial covenants including the senior debt to cash flow covenant.

(MORE TO FOLLOW) Dow Jones Newswires

December 01, 2015 02:01 ET (07:01 GMT)

1 Year Edge Res Chart

1 Year Edge Res Chart

1 Month Edge Res Chart

1 Month Edge Res Chart