ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

DJAN Daejan Holdings Plc

8,050.00
0.00 (0.00%)
26 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Daejan Holdings Plc LSE:DJAN London Ordinary Share GB0002502036 ORD 25P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 8,050.00 8,040.00 8,050.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Daejan Holdings PLC Final Results (7594K)

12/07/2017 7:00am

UK Regulatory


Daejan (LSE:DJAN)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Daejan Charts.

TIDMDJAN

RNS Number : 7594K

Daejan Holdings PLC

12 July 2017

12 July 2017

DAEJAN HOLDINGS PLC

UNAUDITED PRELIMINARY RESULTS ANNOUNCEMENT for the year ended 31 March 2017

The Chairman, Mr B S E Freshwater, today announced Preliminary Results for the year to 31 March 2017.

The financial highlights for the year ended 31 March 2017 are as follows:

 
                                                        2017        2016 
                                                      GBP000      GBP000 
 
 
 
   Investment property                             2,256,800   2,009,361 
 Net rental and related income 
  from investment property                            64,800      68,189 
 Profit before taxation                              198,396     173,242 
 Total equity                                      1,655,955   1,480,094 
 Equity shareholders' funds                        GBP101.61    GBP90.82 
  per share 
 Earnings per share                                  GBP9.93     GBP8.77 
 
 
 

The revaluation of the investment property portfolio at the year end has resulted in a net valuation surplus for the year of GBP144,508,000 (2016 - GBP117,947,000). The board has recommended a final dividend of 63p per share in respect of the year ended 31 March 2017 payable on 10 November 2017 to shareholders on the register on 13 October 2017. This will make a total dividend for the year of 98p (2016 - 93p).

Earnings per share is calculated by reference to profit on ordinary activities after taxation attributable to equity holders of the parent of GBP161,779,000 (2016 - GBP142,900,000) and 16,295,357 (2016 - 16,295,357) ordinary shares being the weighted average number of ordinary shares in issue during the year. Equity shareholders' funds per share is calculated by reference to total equity attributable to equity holders of the parent of GBP1,655,715,000 (2016 - GBP1,480,025,000) and the ordinary shares detailed above.

Daejan Holdings PLC is pleased to announce the following appointments as non-executive directors :

Mr Sander Srulowitz, senior partner of Sonnenschein, Sherman & Deutsch, a New York law firm specialising in property law. Daejan now holds approximately 25% of its assets in the United States and will welcome Mr Srulowitz's wide experience in USA property matters.

Mr Chaim B. Freshwater, who is the son of Mr S. I. Freshwater and currently lectures at a London college. His appointment is a further step in our succession planning.

DAEJAN HOLDINGS PLC

CONSOLIDATED INCOME STATEMENT

FOR THE YEARED 31 MARCH 2017

 
                                                             Year        Year 
                                                            ended       ended 
                                                         31 March    31 March 
                                                             2017        2016 
                                                           GBP000      GBP000 
 
 
 Gross rental income                                      125,522     117,733 
 Service charge income                                     15,216      20,464 
------------------------------------------------------  ---------  ---------- 
 Total rental and related income from investment 
  property                                                140,738     138,197 
 
 Property operating expenses                             (75,938)    (70,008) 
------------------------------------------------------  ---------  ---------- 
 Net rental and related income from investment 
  property                                                 64,800      68,189 
 
 Profit on disposal of investment property                 14,594      11,725 
 Net valuation gains on investment property               144,508     117,947 
 Administrative expenses                                 (12,559)    (13,041) 
------------------------------------------------------  ---------  ---------- 
 Net operating profit before net financing costs          211,343     184,820 
------------------------------------------------------  ---------  ---------- 
 
 Fair value gains on derivative financial instruments          86         788 
 Fair value losses on current investments                       -        (10) 
 Other financial income                                       499         336 
 Financial expenses                                      (13,532)    (12,692) 
------------------------------------------------------  ---------  ---------- 
 Net financing costs                                     (12,947)    (11,578) 
------------------------------------------------------  ---------  ---------- 
 
 Profit before taxation                                   198,396     173,242 
 Income tax                                              (36,266)    (30,237) 
------------------------------------------------------  ---------  ---------- 
 Profit for the year                                      162,130     143,005 
------------------------------------------------------  ---------  ---------- 
 
 Attributable to:- 
 Equity holders of the parent                             161,779     142,900 
 Non-controlling interest                                     351         105 
------------------------------------------------------  ---------  ---------- 
 Profit for the year                                      162,130     143,005 
------------------------------------------------------  ---------  ---------- 
 
 Basic and diluted earnings per share                     GBP9.93     GBP8.77 
------------------------------------------------------  ---------  ---------- 
 

DAEJAN HOLDINGS PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEARED 31 MARCH 2017

 
                                             Year ended   Year ended 
                                               31 March     31 March 
                                                   2017         2016 
                                                 GBP000       GBP000 
 
 
 Profit for the year                            162,130      143,005 
 Foreign exchange translation differences        29,076        5,649 
------------------------------------------  -----------  ----------- 
 Total comprehensive income for the year        191,206      148,654 
------------------------------------------  -----------  ----------- 
 
 Attributable to: 
 Equity holders of the parent                   190,845      148,547 
 Non-controlling interest                           361          107 
------------------------------------------  -----------  ----------- 
 Total comprehensive income for the year        191,206      148,654 
------------------------------------------  -----------  ----------- 
 

DAEJAN HOLDINGS PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEARED 31 MARCH 2017

 
                       Issued                                                        Equity 
                        share                   Translation     Retained      shareholders'    Minority 
                      capital   Share premium       reserve     earnings              funds    interest   Total equity 
                       GBP000          GBP000        GBP000       GBP000             GBP000      GBP000         GBP000 
 
 Balance at 1 
  April 2015            4,074             555        26,404    1,314,785          1,345,818          56      1,345,874 
 Profit for the 
  year                      -               -             -      142,900            142,900         105        143,005 
 Foreign exchange 
  translation 
  differences               -               -         5,647            -              5,647           2          5,649 
 Distributions to 
  minority 
  interest                  -               -             -            -                  -        (94)           (94) 
 Dividends to 
  equity 
  shareholders              -               -             -     (14,340)           (14,340)           -       (14,340) 
-----------------  ----------  --------------  ------------  -----------  -----------------  ----------  ------------- 
 Balance at 31 
  March 2016            4,074             555        32,051    1,443,345          1,480,025          69      1,480,094 
 Profit for the 
  year                      -               -             -      161,779            161,779         351        162,130 
 Foreign exchange 
  translation 
  differences               -               -        29,066            -             29,066          10         29,076 
 Distributions to 
  minority 
  interest                  -               -             -            -                  -       (190)          (190) 
 Dividends to 
  equity 
  shareholders              -               -             -     (15,155)           (15,155)           -       (15,155) 
-----------------  ----------  --------------  ------------  -----------  -----------------  ----------  ------------- 
 Balance at 31 
  March 2017            4,074             555        61,117    1,589,969          1,655,715         240      1,655,955 
-----------------  ----------  --------------  ------------  -----------  -----------------  ----------  ------------- 
 

DAEJAN HOLDINGS PLC

CONSOLIDATED BALANCE SHEET AS AT 31 MARCH 2017

 
                                                 31 March     31 March 
                                                     2017         2016 
                                                   GBP000       GBP000 
 
 Assets 
 Investment property                            2,256,800    2,009,361 
 Deferred tax assets                                  524          571 
 Total non-current assets                       2,257,324    2,009,932 
---------------------------------------------  ----------  ----------- 
 
 Trade and other receivables                       65,062       63,119 
 Current investments                                  162          159 
 Cash and cash equivalents                         84,283       84,863 
---------------------------------------------  ----------  ----------- 
 Total current assets                             149,507      148,141 
---------------------------------------------  ----------  ----------- 
 Total assets                                   2,406,831    2,158,073 
---------------------------------------------  ----------  ----------- 
 
 Equity 
 Share capital                                      4,074        4,074 
 Share premium                                        555          555 
 Translation reserve                               61,117       32,051 
 Retained earnings                              1,589,969    1,443,345 
---------------------------------------------  ----------  ----------- 
 Total equity attributable to equity holders 
  of the parent                                 1,655,715    1,480,025 
 Non-controlling interest                             240           69 
---------------------------------------------  ----------  ----------- 
 Total equity                                   1,655,955    1,480,094 
---------------------------------------------  ----------  ----------- 
 
 Liabilities 
 Loans and borrowings                             303,242      306,412 
 Deferred tax liabilities                         299,756      255,296 
---------------------------------------------  ----------  ----------- 
 Total non-current liabilities                    602,998      561,708 
---------------------------------------------  ----------  ----------- 
 
 
 Loans and borrowings                              49,297       15,516 
 Trade and other payables                          51,360       55,987 
 Current taxation                                  47,221       44,768 
---------------------------------------------  ----------  ----------- 
 Total current liabilities                        147,878      116,271 
---------------------------------------------  ----------  ----------- 
 Total liabilities                                750,876      677,979 
---------------------------------------------  ----------  ----------- 
 Total equity and liabilities                   2,406,831    2,158,073 
---------------------------------------------  ----------  ----------- 
 

DAEJAN HOLDINGS PLC

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEARED 31 MARCH 2017

 
                                                     Year                  Year 
                                                     ended                 ended 
                                                   31 March              31 March 
                                                     2017                  2016 
                                                GBP000     GBP000     GBP000     GBP000 
 Cash flows from operating activities 
 Cash receipts from rent and service 
  charges                                      135,926               141,487 
 Cash paid to suppliers and employees         (96,776)              (79,958) 
-------------------------------------------  ---------  ---------  ---------  --------- 
 Cash generated from operations                 39,150                61,529 
 Interest received                                 500                   336 
 Interest paid                                (13,529)              (12,598) 
 Tax paid                                      (7,132)                 (772) 
 Net cash from operating activities                        18,989                48,495 
-------------------------------------------  ---------  ---------  ---------  --------- 
 
 Cash flows from investing activities 
 Acquisition and development of investment 
  property                                    (27,726)              (26,939) 
 Proceeds from sale of investment 
  property                                      18,242                12,807 
-------------------------------------------  ---------  ---------  ---------  --------- 
 Net cash absorbed by investing activities                (9,484)              (14,132) 
-------------------------------------------  ---------  ---------  ---------  --------- 
 
 Cash flows from financing activities 
 Repayment of bank loans                       (1,871)               (1,302) 
 New bank loans                                      -                     - 
 Repayment of mortgages                        (6,899)              (21,341) 
 New mortgages                                   8,057                34,379 
 Dividends paid to equity holders 
  of the parent                               (15,155)              (14,340) 
  Payments to non-controlling interest           (190)                  (94) 
-------------------------------------------  ---------  ---------  ---------  --------- 
 Net cash absorbed by financing activities               (16,058)               (2,698) 
-------------------------------------------  ---------  ---------  ---------  --------- 
 
 Net (decrease)/increase in cash 
  and cash equivalents                                    (6,553)                31,665 
 Cash and cash equivalents brought 
  forward                                                  84,863                52,293 
 Effect of exchange rate fluctuations 
  on cash held                                              5,973                   905 
-------------------------------------------  ---------  ---------  ---------  --------- 
 Cash and cash equivalents                                 84,283                84,863 
-------------------------------------------  ---------  ---------  ---------  --------- 
 

DAEJAN HOLDINGS PLC

Notes

1. The financial information set out in this Preliminary Announcement does not constitute the Company's statutory accounts for the years ended 31 March 2017 or 2016. The financial information for 2016 is derived from the statutory accounts for 2016 which have been delivered to the Registrar of Companies. The Auditors have reported on the 2016 accounts; their report was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under Section 498(2) or (3) of the Companies Act 2006. The statutory accounts for 2017 will be finalised on the basis of the financial information presented by the Directors in this Preliminary Announcement and using policies consistent in all material respects with the policies applied in the Company's statutory accounts for 2016, as set out in those accounts as delivered to the Registrar of Companies. The statutory accounts for 2017 will be delivered to the Registrar of Companies following the Company's next Annual General Meeting.

   2.   Significant judgements and estimates 

In preparing the financial information the Group must make a number of judgements and estimates. Management consider the following judgements and estimates to be particularly significant because of the level of complexity, judgement or estimation involved in their application and their impact on the financial information.

   i.    Property valuations 

The valuation of the Group's property portfolio is inherently subjective, depending on many factors, including the individual nature of each property, its location and expected future net rental values, market yields and comparable market transactions. Therefore the valuations are subject to a degree of uncertainty and are made on the basis of assumptions which may not prove to be accurate, particularly in periods of difficult market or economic conditions following the EU Referendum and UK general election. All the Group's properties are valued by external valuers with appropriate qualifications and experience.

In the UK the aggregate amount of the valuation is GBP1,668,630,000 at 31 March 2017 and in the US the aggregate amount of the valuation is GBP602,466,000 at 31 March 2017. Both are based on the open market values assessed in accordance with professional standards. The aggregate professional valuations included in the balance sheet have been reduced by an amount of GBP14,296,000 relating to lease incentives included in Trade and other receivables.

   ii.    Income taxes 

The tax treatment of some transactions and calculations cannot be determined until a formal resolution has been reached with the relevant tax authorities. In particular, the Group is discussing the treatment of historical financing arrangements with tax authorites. In such cases, a best estimate of the relevant tax charge or credit is made, having regard to the extent of uncertainties associated with it. Where the final outcome of such matters is different from amounts initially recorded, those differences will be reflected in the income and deferred tax amounts at the time of the formal resolution.

Additionally, judgement has been exercised in relation to the recognition of deferred tax assets where the utilisation of the underlying tax losses is uncertain. Such resolution can take a long time to achieve due to the complexity of tax legislation.

   3.   Segmental Analysis 
 
                                          UK         USA      Eliminations       Total 
                                  ----------  ----------  ----------------  ---------- 
 For the year ended 31 March          GBP000      GBP000            GBP000      GBP000 
  2017 
 Rental and related income            91,859      48,879                 -     140,738 
 
 Property operating expenses        (48,334)    (27,604)                 -    (75,938) 
 
 Profit on disposal of property       14,204         390                 -      14,594 
 
 Net valuation movements on 
  property                           109,987      34,521                 -     144,508 
 
 Administrative expenses            (11,782)       (777)                 -    (12,559) 
 
 Profit before finance costs         155,934      55,409                 -     211,343 
 
 Net financing expense               (4,952)     (7,995)                 -    (12,947) 
 
 Profit before taxation              150,982      47,414                 -     198,396 
 
 Income tax charge                  (17,028)    (19,238)                 -    (36,266) 
 
 Profit for the year                 133,954      28,176                 -     162,130 
                                  ==========  ==========  ================  ========== 
 
 Capital expenditure                  23,322       6,856                 -      30,178 
                                  ==========  ==========  ================  ========== 
 As at 31 March 2017 
 Investment property               1,655,922     600,878                 -   2,256,800 
 Other assets                         82,730      79,205          (11,904)     150,031 
                                  ----------  ----------  ----------------  ---------- 
 Total segment assets              1,738,652     680,083          (11,904)   2,406,831 
 Total segment liabilities         (359,078)   (403,702)            11,904   (750,876) 
                                  ----------  ----------  ----------------  ---------- 
 Capital employed                  1,379,574     276,381                 -   1,655,955 
                                  ==========  ==========  ================  ========== 
 
 
                                          UK         USA   Eliminations       Total 
                                  ----------  ----------  -------------  ---------- 
 For the year ended 31 March          GBP000      GBP000         GBP000      GBP000 
  2016 
 Rental and related income            97,079      41,118              -     138,197 
 
 Property operating expenses        (46,390)    (23,618)              -    (70,008) 
 
 Profit on disposal of property       11,352         373              -      11,725 
 
 Net valuation movements on 
  property                            75,829      42,118              -     117,947 
 
 Administrative expenses            (12,341)       (700)              -    (13,041) 
 
 Profit before finance costs         125,529      59,291              -     184,820 
 
 Net financing expense               (4,306)     (7,272)              -    (11,578) 
 
 Profit before taxation              121,223      52,019              -     173,242 
 
 Income tax charge                   (9,688)    (20,549)              -    (30,237) 
 
 Profit for the year                 111,535      31,470              -     143,005 
                                  ==========  ==========  =============  ========== 
 
 Capital expenditure                  11,065      15,874              -      26,939 
                                  ==========  ==========  =============  ========== 
 As at 31 March 2016 
 Investment property               1,522,621     486,740              -   2,009,361 
 Other assets                         98,125      60,761       (10,174)     148,712 
                                  ----------  ----------  -------------  ---------- 
 Total segment assets              1,620,746     547,501       (10,174)   2,158,073 
 Total segment liabilities         (361,923)   (326,230)         10,174   (677,979) 
                                  ----------  ----------  -------------  ---------- 
 Capital employed                  1,258,823     221,271              -   1,480,094 
                                  ==========  ==========  =============  ========== 
 
 
   4.   Taxation 

The Group's overall effective tax rate was 18.3% (2016 - 17.5%). In the UK, the effective tax rate was 11.3% (2016 - 8.0%); 2016 benefited from a reduction in the rate of future deferred tax from 20% to 18%. A further, but smaller, reduction of the future deferred tax rate from 18% to 17% took place in 2017(effective 1 April 2020). In the USA, the effective rate has remained consistent and in line with the statutory rate at 40.6% (2016 - 39.5%).

   5.   Dividends 

Dividends of GBP15.2m (2016:GBP14.3m) were paid in the year ended 31 March 2017.

   6.   Investment Properties 

A full valuation of the Group's properties has been carried out by individual professional valuers at 31 March 2017.

 
                                          2017        2016 
                                        GBP000      GBP000 
 Opening valuation                   2,009,361   1,855,230 
 New acquisitions                          472      10,380 
 Additions to existing properties       29,706      16,559 
 Disposals                             (1,192)     (3,682) 
                                    ----------  ---------- 
                                     2,038,347   1,878,487 
                                    ----------  ---------- 
 Revaluation gain                      144,508     117,947 
 Foreign exchange gain                  73,945      12,927 
                                    ----------  ---------- 
 Closing valuation                   2,256,800   2,009,361 
                                    ----------  ---------- 
 
   7.   Financial Instruments - fair value disclosure 

The Group seeks to reduce interest rate risk by fixing rates on the majority of its loans and borrowings, either through the use of the fixed rate mortgage finance or through interest rate swaps. The Group does not speculate in treasury products.

The Group does not hedge account and all its interest rate swaps are initially recognised and subsequently recorded at fair value, with any movement being recorded in the consolidated income statement. The fair values of all interest rate swaps and fixed rate loans are determined by reference to observable inputs that are classified as Level 2 in the fair value hierarchy set out in International Financial Reporting Standard 13 Fair Value Measurement. Fair values have been determined by discounting expected future cash flows using market interest rates and yield curves over the remaining term of the instrument, as adjusted to reflect the credit risk attributable to the Group and, where relevant, its counterparty.

 
                                Unaudited                  Audited 
                              31 March 2017             31 March 2016 
                         Book Value   Fair Value   Book Value   Fair Value 
                             GBP000       GBP000       GBP000       GBP000 
 Loans and borrowings       352,539      366,968      321,928      342,156 
 Interest rate swaps          3,084        3,084        3,170        3,170 
                        -----------  -----------  -----------  ----------- 
                            355,623      370,052      325,098      345,326 
                        -----------  -----------  -----------  ----------- 
 
 Current                     52,381       54,551       18,686       22,108 
 Non-current                303,242      315,501      306,412      323,218 
                        -----------  -----------  -----------  ----------- 
                            355,623      370,052      325,098      345,326 
                        -----------  -----------  -----------  ----------- 
 

In both 2017 and 2016 there were no non-recurring fair value measurements and there were no material differences between the fair value and carrying amounts of all the other financial assets of the Group.

   8.   Related party transactions 

Day-to-day management of the Group's properties in the UK is mainly carried out by Highdorn Co. Limited ("Highdorn") and by Freshwater Property Management Limited ("FPM"). Mr BSE Freshwater and Mr SI Freshwater are directors of both companies. They have no beneficial interest in the share capital of Highdorn. Mr BSE Freshwater, Mr SI Freshwater and Mr D Davis are directors of the parent company of FPM but have no beneficial interest in either company. Mr RE Freshwater has a beneficial interest in a trust holding interests in shares in Highdorn.

In their capacity as property managing agents, Highdorn and FPM collect rents and incur direct property expenses on behalf of the Group. At 31 March 2017, the aggregate net amount due to the Group from Highdorn and FPM was GBP6.6 million (2016 - GBP7.7 million due to Highdorn and FPM). These amounts are not secured and are payable on demand. No guarantees have been given or received and the amounts are settled in cash. The amount charged to the Group for the provision of property and other management services by Highdorn and FPM for the year ended 31 March 2017 was GBP4.5 million (2016 - GBP4.0 million).

9. The Annual General Meeting will be held at 2:00 pm on Tuesday 12 September 2017 in The Grand Saloon, Theatre Royal, Drury Lane, Catherine Street, London WC2B 5JF.

For further information call:

Mark Jenner

Company Secretary

Daejan Holdings PLC

020 7836 1555

Nick Oborne / Tom Jenkins

Weber Shandwick Financial

020 7067 0700

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR EALXFFLAXEFF

(END) Dow Jones Newswires

July 12, 2017 02:00 ET (06:00 GMT)

1 Year Daejan Chart

1 Year Daejan Chart

1 Month Daejan Chart

1 Month Daejan Chart

Your Recent History

Delayed Upgrade Clock