We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
---|---|---|---|---|---|
Cloudbuy Plc | LSE:CBUY | London | Ordinary Share | GB00B09Y8Y28 | ORD 1P |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.15 | 0.10 | 0.20 | 0.00 | 01:00:00 |
Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
---|---|---|---|---|---|
0 | 0 | N/A | 0 |
TIDMCBUY
RNS Number : 1700O
Cloudbuy PLC
16 August 2017
The following amendment(s) has (have) been made to the Interim Results announcement released on 16 August 2017 at 07:00 under RNS No 0902O.
The Financial Results paragraph of the Chairman's Statement incorrectly referred to the cash and cash equivalent held by the Company as at 30 June 2016 and 30 June 2015. This paragraph has been amended to reflect the balance held at 30 June 2017 and 30 June 2016 and now reads as follows:
"Cash and cash equivalents as at 30 June 2017 were GBP1.469m (30 June 2016: GBP1.947m) reflecting the losses incurred, offset by the Roberto Sella financing."
All other details remain unchanged.
The full amended text is shown below.
16 August 2017
cloudBuy plc
("cloudBuy" or the "Company")
Interim Results for the six months ended 30 June 2017
cloudBuy plc (AIM: CBUY), the global provider of cloud-based ecommerce marketplaces and B2B buyer and supplier solutions, today announces its unaudited interim results for the six months ended 30 June 2017.
Key Points
Operational
-- PHB Choices making positive progress with 25% of CCG's either contracted or in advanced discussions.
-- Contracts won in 2016 continue to generate revenue.
-- The impact of cost reductions made in 2016 and in 2017 have significantly reduced the cost base.
Financial
-- Revenue increased by 4% from H1 2016 to GBP0.819m.
-- Administrative expenses, excluding share based payments, decreased by 34% to GBP1.733m (2016: GBP2.643m).
-- After a charge for share based payments of GBP0.248m (2016: GBP0.348m), the operating loss decreased by 45% to GBP1.296m (2016: GBP2.347m).
-- Cash and cash equivalents as at 30 June 2017 were GBP1.469m (30 June 2016: GBP1.947m) reflecting the losses incurred, offset by the Roberto Sella financing.
-- Management expectations are for revenue and operating profit, excluding share based payments, to be broadly in line with market expectations for 2017.
Ronald Duncan, Executive Chairman of cloudBuy, commented, "During the first half of the year we continued to make positive progress with PHBChoices through our customer, NHS SBS. This remains our main focus for growth, supplemented by contracts already won around the world and a limited number of new opportunities including in the Middle East.
The expected progress on these key contracts and cost reduction measures already taken will result in a significantly lower loss for 2017 compared to 2016."
For further information, please contact:
cloudBuy plc Tel: 0118 David Gibbon, CFO 963 7000 Arden Partners plc - NOMAD and Tel: 020 broker 7614 5900 William Vandyk
About cloudBuy plc
cloudBuy, (AIM: CBUY), provides cloud solutions for buyers and sellers - and brings them together to trade securely and ethically via an increasing number of public e-marketplaces and private purchasing portals around the world, powered by cloudBuy ecommerce technology.
cloudBuy solutions for buyers help B2B purchasers understand and control their spend, to reduce costs and increase value. Our cloudSell solutions enable sellers of all sizes, from startups to corporates, reach new customers and grow their business.
cloudBuy's technology platform powers web sites, public marketplaces and private purchasing portals that enable all types of online interactions and relationships including, citizen and business to government; consumer to business; and business to business.
For more information visit: www.cloudbuy.com
CHAIRMAN'S STATEMENT
Operational
We continue to focus on our key projects.
PHBChoices
Our Marketplace for Personal Health Budgets (PHB's) is showing considerable promise with around 25% of Clinical Commissioning Groups (CCG's) either contracted or engaged in advanced discussions and a strong pipeline across the remainder. Working with the early adopters, our customer, NHS Shared Business Services (NHS SBS) has developed a compelling business case for CCG's to use PHBChoices. PHB's are projected to represent GBP7bn of NHS Spend by 2020/21 with 100,000 budget holders planned. Working with our current CCG's, NHS SBS has identified significant efficiencies and savings when PHBChoices is deployed: the ratio of PHB's able to be managed by each CCG staff member increases fivefold and there are additional cash releasing savings of around 25% of amounts spent.
The majority of PHB's currently in place employ personal assistants (PA's) rather than using care suppliers. Recognising this and to increase the breadth of the offer, NHS SBS Employment Services have added a payroll solution to PHBChoices to include PA's alongside the 400,000 NHS staff members they currently pay. From a cloudBuy perspective we have developed a PA module which covers PA booking, time-sheets, time and attendance and feeds directly into the payroll service ensuring that we have a fully electronic solution. On average PHB holders employ 4 PA's, however this can increase to 10 or more for individuals with very complex health needs, making this a critical area for the success of PHBChoices.
During the first half we engaged with CCG's and their PHB holders on a pilot basis as it became clear that we would have to develop a fully functional solution to PA's for this phase of take-on to be successful. This is now largely complete and from September CCG's are going live with standard contracts.
NHS England has increased the pressure on CCG's to hit their PHB targets and has introduced 'Markers of Progress' to track the progress of each CCG against their expected PHB numbers. This information is available in the public domain.
United Overseas Bank in Singapore
We are providing a marketplace for the bank's SME customers, giving access to special offers and competitive pricing from a range of flagship suppliers. The initial suppliers are all large organisations with whom the bank has a strategic relationship. The marketplace is now live in Singapore, with a wider Asia Pacific roll out being considered for Q4 and 2018. The contract is revenue generating with set up fees, SaaS licence and transaction fees payable to cloudBuy. We are currently working with the suppliers to integrate their booking and inventory systems with the UOB marketplace.
Confederation of Indian Industry
The CII marketplace in India has continued to develop with approximately 55,000 products featured and available for purchase. The majority of the content is manufacturing based and early transactions are subject to a request for quote rather than an ecommerce basket purchase. These early suppliers are receiving orders and a small number are interested in purchasing their own cloudBuy B2B websites as a consequence.
Egyptian Marketplace
We have started initial discovery work on our first project in Egypt with the Federation of Egyptian Chambers of Commerce under our MOU agreement with Visa and Efinance. Efinance, shares many of the characteristics of NHS SBS as it is a major supplier of outsourced services to the Egyptian government and private enterprises. This along with the involvement of Visa, gives additional confidence in the attractiveness of the prospect.
York Schools
Our project with the York Region District School Board in Ontario is now live and our client is showcasing the system to the 72 other school boards that can join in under the contract, along with the municipal governments. The contract is revenue generating with set up fees, SaaS licence and transaction fees payable to cloudBuy.
HealthShare New South Wales
Our flagship Spend Analytics project in Australia is live and providing spend analysis to 33 hospitals and health organisations in the region. We have identified significant savings opportunities for our client during implementation and this has generated further interest from other Australian States in using the product. The contract is revenue generating with set up fees and SaaS licence fees payable to cloudBuy.
Funding
During the half year, the final tranche of the Roberto Sella funding of GBP1.476m was utilised.
Financial Results
Turnover showed a small increase on 2016 with increased project revenue partially offset by non renewal of contracts in H2 2016 and lower revenue in Company Formation Services. Operating losses were reduced by GBP1.051m to GBP1.048m as a result of the reduction in administrative expenses and share based payments.
Cash and cash equivalents as at 30 June 2017 were GBP1.469m (30 June 2016: GBP1.947m) reflecting the losses incurred, offset by the Roberto Sella financing.
Outlook
PHBChoices remains our key focus for future growth. Positive progress towards revenue growth from this contract has been made in H1 and is expected to continue for the remainder of 2017 and in future years. This will be supplemented with revenue from existing contracts and focussed new revenue opportunities.
Losses will continue to reduce through growth in revenue and the effect of costs reductions already implemented which will have a greater impact on the H2 cost base.
Ronald Duncan
Executive Chairman
15 August 2017
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)
6 months 6 months Year to to ended 30 June 30 June 31 Dec Notes 2017 2016 2016 GBP'000 GBP'000 GBP'000 Revenue 2 819 785 1,714 Cost of sales (134) (141) (298) ---------- ---------- ---------- Gross profit 685 644 1,416 Administrative expenses (1,733) (2,643) (4,778) Share based payments (248) (348) (694) ---------- ---------- ---------- Operating loss (1,296) (2,347) (4,056) Finance income - - - Finance Cost (184) (53) (216) ---------- ---------- ---------- Loss on ordinary activities before taxation (1,480) (2,400) (4,272) Income tax expense - - 157 ---------- ---------- ---------- Loss for the year attributable to equity shareholders of the parent (1,480) (2,400) (4,115) Other comprehensive income - item which will or may be reclassified to profit and loss Exchange gain arising on translation of foreign operations (9) 11 (359) Total comprehensive income (1,489) (2,389) (4,474) Loss per share - basic and diluted 3 (1.1)p (1.9)p (3.2)p ========== ========== ==========
Revenue and operating loss all derive from continuing operations.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (UNAUDITED)
30 June 30 June 31 Dec 2017 2016 2016 Notes GBP'000 GBP'000 GBP'000 Assets Non-current assets Other intangible assets 7 27 9 Property, plant and equipment 152 172 182 ---------- ---------- ---------- 159 199 191 ---------- ---------- ---------- Current assets Trade and other receivables 562 287 522 Taxes recoverable 60 50 207 Cash and cash equivalents 1,469 1,947 1,036 ---------- ---------- ---------- 2,091 2,284 1,765 ---------- ---------- ---------- Total assets 2,250 2,483 1,956 ---------- ---------- ---------- Liabilities Current liabilities Trade and other payables (1,029) (846) (1,019) (1,029) (846) (1,019) ---------- ---------- ---------- Non-current liabilities Financial liabilities - borrowings 4 Non-convertible loan notes (1,633) - (661) Convertible loan notes (2,822) (2,134) (2,412) (4,455) (2,134) (3,073) ---------- ---------- ---------- Total liabilities (5,484) (2,980) (4,092) ---------- ---------- ---------- Net Assets/(liabilities) (3,234) (497) (2,136) ========== ========== ========== Shareholders' equity Called up share capital 1,304 1,304 1,304 Share premium 5,534 5,534 5,534 Other reserve 1,737 1,496 1,594 Share based payment reserve 1,235 640 987 Currency translation (318) 61 (309) Accumulated profit/(losses) (12,726) (9,532) (11,246) ---------- ---------- ---------- Total equity attributable to equity shareholders of the parent (3,234) (497) (2,136) ========== ========== ==========
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
6 months 6 months Year to to ended 30 June 30 June 31 Dec 2017 2016 2016 GBP'000 GBP'000 GBP'000 Cash flows from operating activities Loss before tax (1,480) (2,400) (4,272) Adjustments for: Finance (income)/cost 184 53 216 Depreciation of property, plant & equipment 38 28 91 Amortisation of other intangible assets 3 1 18 Share based payments 248 348 694 Changes in working capital Trade and other receivables (40) 145 (90) Trade and other payables (125) (97) (44) Currency translation (9) 11 (369) Net cash used by operations (1,181) (1,911) (3,756) Tax received 147 - - --------- --------- --------- Net cash outflow from operating activities (1,034) (1,911) (3,756) Cash flows from investing activities Interest received/(paid) - - (4) Purchase of other intangible assets (1) (24) (23) Purchase of property, plant and equipment (8) (5) (68) --------- --------- --------- Net cash used in investing activities (9) (29) (95) --------- --------- --------- Cash flows from financing activities Issue of ordinary shares - 133 133 Issue of convertible loan note (net of costs) 1,476 3,000 4,000 Interest received - - - Net cash generated from financing 1,476 3,133 4,133 --------- --------- --------- Net increase in cash and cash equivalents 433 1,193 282 Cash and cash equivalents at beginning of period 1,036 754 754 --------- --------- --------- Cash and cash equivalents at end of period 1,469 1,947 1,036 ========= ========= =========
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED)
Share Share Other Share Currency Accumul-ated Total capital premium reserve based trans-lation profit payment and reserve GBP'000 loss GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 Balance as at 1 January 2016 1,284 5,422 630 292 50 (7,132) 546 Shares issued in the period 20 112 - - - - 132 Equity attributed to convertible loan note - - 866 - - - 866 Share based payments - - - 348 - - 348 Exchange in period - - - - 11 - 11 Loss for the period - - - - - (2,400) (2,400) Balance as at 30 June 2016 1,304 5,534 1,496 640 61 (9,532) (497) Shares issued - - - - - - -
in the period Equity attributed to convertible loan note - - 98 - - - 98 Share based payments - - - 347 - - 347 Exchange in period - - - - (370) - (370) Loss for the period - - - - - (1,714) (1,714) Balance as at 31 December 2016 1,304 5,534 1,594 987 (309) (11,246) (2,136) Equity attributed to convertible loan note - - 143 - - - 143 Share based payments Exchange in period - - - 248 - - 248 - - - - (9) - (9) Loss for the period - - - - - (1480) (1,479) Balance as at 30 June 2017 1,304 5,534 1,737 1,235 (318) (12,726) (3,234) ========= ========= ========= ========= ============== ============= =========
NOTES TO THE FINANCIAL STATEMENTS
1. Basis of preparation
These interim financial statements have been prepared in accordance with the accounting policies set out in the Annual Report and Accounts for the year ended 31 December 2016 and the interpretation of those accounting standards underlying the accounting policies. IAS 34, Interim Financial Reporting, has not been applied. The interim financial statements have been issued in accordance with the AIM Rules of the London Stock Exchange and are unaudited. The financial information set out does not constitute statutory accounts for the purposes of section 434 of the Companies Act 2006. The auditors' report on the statutory accounts for the year ended 31 December 2016 which have been filed with the Registrar of Companies was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.
The preparation of financial statements requires estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although the estimates are based on management's best knowledge of the amounts, events or actions, actual results may differ from those estimates.
This announcement which was approved by the board of cloudBuy plc on 15 August 2017 will be published on the company's website at www.cloudbuy.com.
2. Revenue (unaudited)
Set out below is an analysis of revenue recognised and gross profit attributable between reportable segments:
Revenue 6 months 6 months Year ended to to 31 Dec 30 June 30 June 2016 2017 2016 GBP'000 GBP'000 GBP'000 Company formation services 209 267 492 Web and ecommerce services 579 489 1,166 Coding International Limited 31 29 56 --------- --------- ----------- 819 785 1714 ========= ========= =========== Gross Profit Company formation services 112 143 265 Web and ecommerce services 542 472 1,095 Coding International Limited 31 29 56 --------- --------- ----------- 685 644 1,416 ========= ========= =========== 3. Loss per share (unaudited)
The calculations for loss per share are based on the weighted average number of shares in issue during the period 130,432,664 (6 months to 30 June 2016: 129,499,528; year ended 31 December 2016: 129,968,645) and the following losses:
6 months 6 months Year ended to to 31 Dec 30 June 30 June 2016 2017 2016 GBP'000 GBP'000 GBP'000 Unadjusted earnings: Loss on ordinary activities after tax (1,480) (2,400) (4115) Add back: Share based payments 248 348 694 --------- ----------- ----------- 1,231 Adjusted earnings: (1232) (2,052) (3,421) ========= =========== ===========
The share options and warrants are not dilutive as they would not increase the loss per share in the year.
The basic and diluted loss per share calculated on the unadjusted earnings is 1.1p (6 months to 30 June 2016: 1.9p; year ended 31 December 2016: 3.2p).
The basic and diluted loss per share calculated on the adjusted earnings is 0.9p (6 months to 30 June 2016: 1.6p; year ended 31 December 2016: 2.6p).
4. Convertible Loan Stock and Loan Stock
The principal terms of the loan instruments are as follows:
Instrument Interest bearing loan note instrument (the "Instrument") constituting 4,172,562 GBP1.00 secured convertible loan notes and 1,577,438 GBP1.00 secured non-convertible loan notes --------------------- ----------------------------------------------- Amount Up to GBP5,750,000 --------------------- ----------------------------------------------- Term 10 year term with an early repayment option on 5th anniversary --------------------- ----------------------------------------------- Drawdown Minimum of GBP3,274,300 in first draw down then in increments of a minimum of GBP1 million in size --------------------- ----------------------------------------------- Interest 2.33% --------------------- ----------------------------------------------- Borrower cloudBuy plc cannot issue any instrument Covenants that is pari passu or senior to the Instrument and/or the Loan Notes without the consent of the holder of the Loan Notes --------------------- ----------------------------------------------- Lender Covenants None --------------------- ----------------------------------------------- Conversion 6.5 pence (conversion at any time price in full or in part at the election of loan note holder) or 1 penny (in the event that the outstanding amount of the Convertible Loan Notes (including principal and interest) has not been repaid or converted by the Final redemption Date) --------------------- ----------------------------------------------- Security The Loan Notes will be secured, by way of a secondary charge over the Company's assets, with the charge ranking behind the Company's clearing bank facility provider from time to time where the priority charge over the Company assets will be limited to GBP300,000 in value --------------------- ----------------------------------------------- Future Investment Mr. Roberto Sella to have the right, but not the obligation, to participate in future equity fundraising by the Company at 80% of the price of other investors up to the end of the Term --------------------- ----------------------------------------------- 5. Disclosure of Concert Party Shareholdings
The following details are required to be disclosed in this report to comply with the conditions of The Takeover Code. Mike Pasternak who is a director of cloudBuy is deemed to be acting in concert with Roberto Sella for the purposes of the Takeover Code. The holdings of Roberto Sella and Mike Pasternak are as follows:
Percentage Interest interest in issued in issued share share Total interest on the basis that the Percentage total interest on the capital capital full GBP5,750,000 loan is utilised and basis that the full GBP5,750,000 loan on 11 on 11 all potential is utilised and all August August Convertible Loan Securities are potential Convertible Loan Securities Shareholder 2016 2016 converted are converted --------------- ---------- ---------- -------------------------------------- ------------------------------------- Roberto Sella 14,700,000 11.27% 86,911,877 42.89%
Mike Pasternak 2,150,000 1.65% 2,150,000 1.06% Total 16,850,000 12.92% 89,061,877 43.95%
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR UNRARBWAWAAR
(END) Dow Jones Newswires
August 16, 2017 07:12 ET (11:12 GMT)
1 Year Cloudbuy Chart |
1 Month Cloudbuy Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions