ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

BSG Bus.Sys.Grp

18.75
0.00 (0.00%)
10 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Bus.Sys.Grp LSE:BSG London Ordinary Share GB0008222043
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 18.75 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Interim Results

21/11/2008 7:00am

UK Regulatory


    RNS Number : 6254I
  Business Systems Group Hldgs PLC
  21 November 2008
   



       21 November 2008


    Business Systems Group Holdings plc ('BSG' or the 'Group')

    Interim results for the six months ended 30 September 2008


    Business Systems Group Holdings plc, which designs, deploys and operates a range of managed services, information technology products
and solutions, today announces interim results for the six months ended 30 September 2008.

    Contacts:
                                                                       
 Business Systems Group Holdings plc                                   
 Nick Gerard, Group Chief Executive Tel: 020 7880 8888                 
 James Wheaton, Group Finance Director                                 
                                                                       
                                                                       
 Nominated adviser and broker: KBC Peel Hunt                           
 Oliver Scott Tel: 020 7418 8900                                       
 Richard Kauffer                                                       
                                                                       
      CHAIRMAN'S STATEMENT

    I am pleased to present the results for the Group for the six months ended 30 September 2008. It has been an encouraging six months
which has seen increased profitability and continued growth in Managed Services. 

    Business Systems Group (BSG) has three businesses; Managed Services, Hardware supply and Solutions (application development). While all
three businesses are targeted to increase profitability, it is growth of the Managed Services business that is core to the Group's strategy.
Managed Services typically are sold to medium sized businesses for an initial contract period of three to five years. The service will
usually entail the monitoring and support of customer applications on a system that has been designed and deployed by BSG, and often on a
platform owned by the Group. Hence we aim to have a long-term and strategic partnership with our customers, which should produce predictable
cash flows and lower sales costs.  


    The key points to note for the period were:

    *     In the first six months of the year, the Group produced an operating profit of £544k compared with £225k in the corresponding
period of the prior year, a rise of 142%. The profit before tax was £808k, up from £465k in the same period of the prior year, a rise of
74%.

    *     EBITDA* grew to £975k for the six months, up from £552k in the corresponding period of the prior year, a rise of 77%.

    *     Revenue rose by 14% from £15.8m to £18.0m. This reflected growth in all divisions. Compared to the same period a year before
Hardware grew by 14%, Managed Services by 12% and Solutions by 18%.

    *     Contractual revenues grew to an annualised £8.8m in September 2008, from an annualised £8.4m in March 2008, an increase of £400k.

    *     Gross margins reflected the rise in services sales with an increase from 21% in the previous financial year to 22% in the first
six months of this year. Importantly the gross margin on Managed Services rose from 28% last year to 32%, demonstrating the economies of
scale possible in this business.  

    *     The Group's balance sheet remains strong with £8.1m cash and no debt. This compares with £7.1m of cash a year ago.  

    *     Earnings per share were 1.04p, up from 0.61p in the same period in 2007, a rise of 70%.

      *Earnings before interest tax depreciation and amortisation (EBITDA) is operating profit plus depreciation.

    Outlook

    The Group has performed strongly in the first six months of this year. It is particularly pleasing to report that contractual revenues
have reached a new record for the Group, and that profit margins in this business are improving. The Board expects these trends to continue
in the second half of the year, with the share of gross profit arising from Managed Services likely to reach 50% of the Group's total for
the first time. This will help to protect the Group from any wider slow down in demand for IT as the macro economic environment
deteriorates. While there is likely to be some impact on project driven revenues, we will work hard with our customers to ensure they reap
the benefits from harnessing the latest advances in information technology as they address the challenges in their own markets. At the same
time our investment in Managed Services, and the growth of contractual revenues, will continue.


    Vin Murria
    Chairman
    20 November 2008
      CONSOLIDATED INCOME STATEMENT


    
                                         Unaudited             Unaudited             AuditedYear ended 31
                                         Six months to 30      Six months to 30                March2008 
                                                    September             September
                                                         2008                 2007 
                                                                                                         
                                                                                                         
                                  Notes                 £*000                 £*000                 £*000
                                                                                                         
 Revenue                              2                17,970                15,823                31,427
 Cost of sales                                       (14,078)              (12,664)              (24,891)
                                                                                                         
 Gross profit                         2                 3,892                 3,159                 6,536
 Administrative expenses                              (3,348)               (2,934)               (6,120)
                                                                                                         
 Operating profit                     2                   544                   225                   416
                                                                                                         
 Finance income                                           264                   240                   509
                                                                                                         
  Profit before taxation                                  808                   465                   925
 Taxation                             3                     -                     -                     -
                                                                                                         
  Profit for the period               2                   808                   465                   925
                                                                                                         
  Basic earnings per share        5 5             1.04p 1.02p           0.61p 0.60p          1.22p 1.18p 
 Diluted earnings per share



      
    CONSOLIDATED BALANCE SHEET


                                     Unaudited at       Unaudited at      Audited at
                                     30 September       30 September        31 March
                                             2008               2007            2008
                                                                                    
                                            £'000              £'000           £'000

 Non-current Assets
 Property, plant and equipment              1,603              1,393           1,534
                                            1,603              1,393           1,534

 Current Assets
 Inventories                                  131                 78              95
 Trade and other receivables                7,084              7,811           5,784
 Cash and cash equivalents                  8,099              7,140           9,331
                                           15,314             15,029          15,210
 Current Liabilities
 Trade and other payables                (7,874)            (8,452)          (8,217)

 Net Current Assets                         7,440              6,577           6,993

 Net Assets                                 9,043              7,970           8,527

 Equity
 Share capital                              4,209              4,209           4,209
 Own shares held                            (749)              (872)           (749)
 Retained earnings                          5,609              4,725           5,114
 EBT reserve                                 (26)               (92)            (47)

 Total Equity                               9,043              7,970           8,527

      
    CONSOLIDATED STATEMENT OF CHANGES IN EQUITY



                                   Share      Own   Retained earnings      EBT  Total
                                 capital    shares                     reserve
                                              held

                                   £'000     £'000              £'000    £'000  £'000

 Balance at 1 April 2007           4,209     (872)              4,255     (93)  7,499
 Profit for the period                 -         -                465        -    465
 Movement in reserves from EBT
 redemptions                           -         -                  -        1      1
 Share-based payment                   -         -                  5        -      5

 Balance at 30 September 2007      4,209     (872)              4,725     (92)  7,970




                                   Share      Own   Retained earnings      EBT  Total
                                 capital    shares                     reserve
                                              held

                                   £'000     £'000              £'000    £'000  £'000

 Balance at 1 April 2008           4,209     (749)              5,114     (47)  8,527
 Profit for the period                 -         -                808        -    808
 Movement in reserves from EBT
 redemptions                           -         -                (5)       21     16
 Dividends                             -         -              (311)        -  (311)
 Share-based payment                   -         -                  3        -      3

 Balance at 30 September 2008      4,209     (749)              5,609     (26)  9,043




      

    CONSOLIDATED CASH FLOW STATEMENT

    
                                                                                            Audited
                                            Unaudited             Unaudited
                                                  Six                   Six              Year ended
                                            months to             months to
                                                   30                    30                31 March
                                            September             September
                                                 2008                 2007                    2008 
                                                £*000                 £*000                   £*000
                                                                                                   
 Cash flows from operating                                                                         
 activities
 Profit after taxation                            808                   465                     925
 Adjustments for:                                                                                  
  Depreciation                                    431                   327                     692
  Share-based payment                               3                     5                      13
  Interest income                               (264)                 (240)                   (509)
  Decrease in provisions                            -                 (150)                   (150)
 Operating cash flows before                      978                   407                     971
 movement in working capital 
  (Increase)/decrease in                         (36)                    63                      46
 inventories
  (Increase)/decrease in trade                (1,300)               (1,593)                     434
 and other     receivables
  (Decrease)/increase in trade                  (345)                   263                      28
 payables
 Cash (used)/generated from                     (703)                 (860)                   1,479
 operations
  Income taxes paid                                 -                     -                       -
 Net cash (outflow)/inflow from                 (703)                 (860)                   1,479
 operating activities
                                                                                                   
 Cash flows from investing                                                                         
 activities
 Purchase of property, plant                    (501)                 (485)                   (991)
 and equipment
 Interest received                                264                   240                     509
  Net cash used in investing                    (237)                 (245)                   (482)
 activities
                                                                                                   
 Cash flows from financing                                                                         
 activities
 Proceeds of sale of shares                        16                     1                       6
 from EBT
 Purchase of shares from                            3                     -                      84
 treasury
 Dividends paid                                 (311)                     -                       -
 Net cash (used)/generated from                 (292)                     1                      90
 financing activities
                                                                                                   
  Net (decrease)/increase in                  (1,232)               (1,104)                   1,087
 cash and cash equivalents
  Cash and cash equivalents at                  9,331                 8,244                   8,244
 beginning of period
  Cash and cash equivalents at                  8,099                 7,140                   9,331
 end of period

      NOTES

    1.    Basis of Preparation

    These interim condensed consolidated financial statements are for the six months ended 30 September 2008. They have been prepared on a
basis consistent with anticipated IFRS (International Financial Reporting Standards) accounting policies based on those IFRS which are
expected to be endorsed by the European Commission by the time the Group prepares its consolidated financial statements as at 31 March 2009.
They do not include all the information required for full annual financial statements. 

    These financial statements have been prepared under the historical cost convention.

    The financial information for the six months ended 30 September 2008 and 30 September 2007 have been neither audited nor reviewed and
does not constitute statutory accounts as defined in section 240 of the Companies Act 1985.

    The financial statements and statutory accounts for the year ended 31 March 2008 have been filed with the Registrar of Companies. The
auditors' report on those accounts was unqualified and did not contain any statement under section 237(2) or (3) of the Companies Act 1985.

    The interim results for the six months ended 30 September 2008 were approved by the Board of Directors on 20 November 2008.

    The preparation of financial statements under IFRS requires the Board to make judgements, estimates and assumptions that affect the
application of accounting policies, the reported amounts of balance sheet items at the period end and the reported amount of revenue and
expense during the reporting period. The estimates and associated assumptions are based on historical experience and various other factors
that are believed to be reasonable under the circumstances, the results of which form the basis of making judgements that are not readily
apparent from other sources. However, the actual results may differ from these estimates. The estimates and underlying assumptions are
reviewed on an on-going basis.

    The recognition of revenue and profit on projects which span the period end constitutes the main area of judgement exercised by the
Board in respect of the Group's results. The Board has relied on its experience and that of the teams involved and project management
methodologies used by the business to estimate the final outcome of each project, and to recognise the appropriate portion for the period.

    Additionally the Board exercises judgement in assessing the extent to which a deferred tax asset is recognised, based on the probability
that future profit will be available to utilise the asset.

    The accounting policies which the Group has adopted under IFRS have been applied consistently to all periods presented.

    Basis of Consolidation
    The Group accounts incorporate the results of the Company and its subsidiaries, Business Systems Group Limited and Webgenerics Limited.
The principal activities of the Group are the provision of managed IT services to customers, and the design and deployment of IT
infrastructure solutions.
     2.    Business Segmentation

    The Group's turnover and profit on ordinary activities are derived entirely from its principal activity. For management purposes the
Group had three operating units during the period; Hardware, Managed Services and Solutions (application development). These units are the
primary segments of the Group.

                                            Unaudited             Unaudited                  Audited
                                        Six months to         Six months to               Year ended
                                         30 September          30 September                 31 March
                                                 2008                  2007                     2008
                                                £'000                 £'000                    £'000

 Revenue
   Hardware                                    10,690                 9,392                   18,223
   Managed Services                             5,480                 4,910                   10,163
   Solutions                                    1,800                 1,521                    3,041
 Total                                         17,970                15,823                   31,427


 Gross Profit
   Hardware                                     1,310                 1,181                    2,410
   Managed Services                             1,755                 1,348                    2,892
   Solutions                                      827                   630                    1,234
 Total                                          3,892                 3,159                    6,536


 Operating profit
   Hardware
   Managed Services                672                   546                   1,151
   Solutions                       879                   589                   1,297
   Central costs                   647                   522                   981
 Operating profit                   (1,654)               (1,432)               (3,013)
 Finance income                    544                   225                   416
 Profit for the period               264                  240                   509
                                    808                   465                   925


    The operations are integrated to such an extent that it is not practical to disaggregate the assets and liabilities of the Group into
segments.

    3.    Taxation

    The Group has not incurred any taxation in the period due to the losses available for relief.  

    A deferred tax asset has not been recognised in respect of timing differences relating to depreciation in excess of capital allowances
claimed and losses carried forward as there is insufficient evidence that the asset will be recovered.

    4.    Dividend 

    No interim dividend will be paid in respect of the six month period ending 30 September 2008 (2007: nil).

    5.    Earnings per share

    Basic earnings per share has been calculated by dividing the profit on ordinary activities after taxation by the weighted average number
of ordinary shares in issue during the period.

    Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares in issue on the assumption of
conversion of all dilutive potential ordinary shares. The Group has only one category of dilutive potential ordinary shares, those share
options granted under the Enterprise Management Incentive Plan.

                                            Unaudited             Unaudited             Unaudited
                                     Six months to 30      Six months to 30           Year ended 
                                            September             September              31 March
                                                 2008                  2007                      
                                                                                             2008

       Profit for the financial
   period and basic and diluted
       earnings attributable to
  ordinary shareholders (£'000)                                         465                      
                                                  808                                         925

     Weighted average number of
         ordinary shares ('000)                77,633                75,946                76,079
 Effect of dilutive share                                             2,204                      
 options ('000)                                 1,405                                       1,985
 Adjusted weighted average
 number of ordinary shares                     79,038                78,150                78,064
 ('000)

 Earnings per share                             1.04p                0.61p                  1.22p
                                                                                                 
 Diluted earnings per share                     1.02p                0.60p                 1.18p 

    6.    Copies of Interim Report

    The interim report will be mailed to shareholders and copies will also be available at the Company's registered office at BSG House,
226-236 City Road, London, EC1V 2TT and at the Company's website at www.bsg.co.uk. 

   



This information is provided by RNS
The company news service from the London Stock Exchange
 
  END 
 
IR URVNRWARAUAA

1 Year Bus.Sys.Grp Chart

1 Year Bus.Sys.Grp Chart

1 Month Bus.Sys.Grp Chart

1 Month Bus.Sys.Grp Chart

Your Recent History

Delayed Upgrade Clock