ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

BLUR Blur Group

5.72
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Blur Group LSE:BLUR London Ordinary Share GB00B8DX2616 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 5.72 5.70 6.24 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Blur Group PLC Half-year Report (2241R)

20/09/2017 7:00am

UK Regulatory


Blur Group (LSE:BLUR)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Blur Group Charts.

TIDMBLUR

RNS Number : 2241R

Blur Group PLC

20 September 2017

blur Group plc

("blur Group", "blur", the "Group" or the "Company")

Unaudited Interim Results

blur Group, the enterprise services platform and marketplace presents its unaudited interim results for the six months ended 30 June 2017.

Operational highlights

   --      EBITDA** loss reduced by 42% compared to H1 2016 
   --      Gross Profit achieved in H1, 2017 vs loss in H1 and FY 2016. 

-- Revenue grew moderately (4.7%) in the first half of 2017 compared with the second half of 2016.

   --      Focus on Enterprise customers driving further improvements in operational gearing 

Post H1 2017 events

   --      Change of Board announced July 12, 2017 
   --      Successful placing oversubscribed raising $2.1m post costs 
   --      Cash Balance as at August 31, 2017 $2.5m 

-- Review of business model reaffirms Enterprise strategy and investment in technology with lower base operating expenses

Summary Financial Results

 
 
                      H1 2017     H1 2016   FY 2016 
-----------------  ----------  ----------  --------  ------------ 
                    Unaudited   Unaudited   Audited       H1 2017 
                                                       on H1 2016 
                                                           change 
-----------------  ----------  ----------  --------  ------------ 
                       $'000s      $'000s     $000s             % 
-----------------  ----------  ----------  --------  ------------ 
 Project fee 
  Revenue                 149         560       716        -73.4% 
-----------------  ----------  ----------  --------  ------------ 
 Cancellation               -           -         9           N/A 
  fee revenue 
-----------------  ----------  ----------  --------  ------------ 
 Premium Service 
  revenue                  21           2         4        950.0% 
-----------------  ----------  ----------  --------  ------------ 
 Subscription 
  and license 
  fee revenue              41          70       105        -41.4% 
-----------------  ----------  ----------  --------  ------------ 
 Total revenues           211         632       834        -66.6% 
-----------------  ----------  ----------  --------  ------------ 
 Gross profit               8        (11)      (77)        172.7% 
-----------------  ----------  ----------  --------  ------------ 
 EBITDA**             (1,227)     (2,120)   (3,560)         42.1% 
-----------------  ----------  ----------  --------  ------------ 
 Loss before 
  tax                 (1,859)     (2,881)   (4,550)        -35.5% 
-----------------  ----------  ----------  --------  ------------ 
 Cash balance             982       4,340     2,506        -77.4% 
-----------------  ----------  ----------  --------  ------------ 
 

**before share based payments and foreign exchange differences

Chairman David Rowe commented:

Since July 12, 2017 the company, under the guidance of the new board, has undertaken a review of the company's operations and has reaffirmed its commitment to the Enterprise procurement segment, applying blur's PaaS (Procurement as a Service) platform to improve efficiencies and deliver value for money in partnership with its customers.

The company has undergone a number of changes since period end and I am delighted that Laurence Cook has agreed to serve as CEO taking over the baton from Philip Letts the founder. Laurence has a strong corporate sales background and together with his team will drive further innovation and strive to secure long-term Enterprise customers and revenues through the blur platform.

Going forward we are focused on converting new Enterprise customers whilst continuing to develop the blur Procurement as a Service (PaaS) cloud platform including A.I. enhancements as we scale.

New customer acquisition together with continued investment in its market leading PaaS platform is expected to drive revenue growth and provide a springboard for value creation.

This announcement contains inside information

For further information, please contact:

blur Group plc investors@blurgroup.com

N+1 Singer

Shaun Dobson/James White Tel: +44 (0) 20 7496 3000

About blur Group plc at blurgroup.com

blur Group is a public company quoted on the London Stock Exchange's AIM market (BLUR) and is headquartered in the UK.

Financial Review

Revenue

In the first half of 2017, blur continued to focus on its Enterprise strategy.

Overall revenue for the six months to 30 June 2017 decreased by 67% to $0.21m (H1 2016: $0.63m) within which Project fee revenue declined by 73% to $0.15m (H1 2016: $0.56m). This reflects the continuing long sales cycles and pilot phases which characterise the typical development of blur's relationship with a larger Enterprise.

The Group's higher margin revenues fell by 14% to $0.06m (H1 2016: $0.07m).

Gross margin

Gross profit was $0.01m in H1 2017 (H1 2016: ($0.01m)). This increase has been driven by the reduction to delivery staff costs charged to cost of sales, which reduced by 53% to $0.09m (H1 2016: $0.19m). Further automation of blur's software platform and delivery processes has driven improved operational efficiency. In addition, blur's focus on Enterprise customers, leads to greater completion of projects which also drives a more efficient delivery function.

Costs

Total administrative expenses decreased by 35% to $1.87m (H1 2016: $2.89m) due to blur's increasing ability to improve efficiency with the launch of blur 6.0. In addition, overall headcount led to a 41% reduction in staff costs compared to H1 2016. Share based payments reduced by 40% compared to H1 2016.

The credit risk associated with the customers using the marketplace resulted in a $(0.11m) (H1 2016: $(0.01m) bad debt provision included in administrative costs. The credit balance was, in part, driven by recovery of previously provided for debts.

EBITDA

The EBITDA loss (Earnings before Interest, Tax, Depreciation and Amortization, Foreign Exchange movements and Share Option costs) for H1 2016 reduced by 42% to $1.23m (H1 2016: $2.12m).

This was largely driven by the reduction in administrative costs in the period.

Loss after tax

The loss after tax for the period reduced by 35% to $1.79m (H1 2016: $2.74m).

Finance income fell to $0.002m (H1 2016: $0.02m) reflecting lower cash balances held on deposit, together with reduced available returns.

Cash

The cash balance at the period end was $0.98m (31 December 2016: $2.5m).

The Group predominantly holds its cash in sterling. At 30 June 2017, the Group's sterling deposits totaled GBP0.73m with a further US$0.03m held in USD and EUR denominated accounts.

blur's reported cash balance has been impacted by $0.13m of unrealized exchange gains in H1 2017 (H1 2016: Loss $0.68m), as the valuation of blur's sterling denominated cash balances were affected by the strengthening in the GBP: USD exchange rate since the end of December 2016.

The net decrease in cash and cash equivalents was 22% lower in H1 2017 compared to H1 2016, driven by improving efficiency and cost reductions. Expressed in underlying GBP and excluding foreign exchange effects, the Group's cash balances reduced by GBP1.30m in H1 2017 (H1 2016: GBP1.60m).

Risks and uncertainties

The key business risks affecting the Group remain as stated in the Annual Report for the Year ended 31 December 2016.

Condensed Consolidated Statement of Total Comprehensive Income

for the period ended 30 June 2017

 
                                                          Six Months      Six Months 
                                                               Ended           Ended 
                                                             30 June         30 June 
                                                                2017            2016 
                                                           Unaudited       Unaudited 
                                                      --------------  -------------- 
                                                Note             US$             US$ 
 
 Revenue                                         2           211,536         632,094 
 Cost of sales                                             (203,922)       (642,868) 
 
 Gross profit                                                  7,614        (10,774) 
 
 
   Total administrative expenses                  3      (1,868,242)     (2,890,566) 
 
 Loss from operations                                    (1,860,628)     (2,901,340) 
 
 Finance income                                                1,644          20,817 
 Finance expense                                                (20)               - 
                                                      --------------  -------------- 
 
 Loss before tax                                         (1,859,004)     (2,880,523) 
 
 Tax credit                                                   71,594         136,251 
                                                      --------------  -------------- 
 
 Loss for the year attributable 
  to equity holders of the parent 
  Company                                                (1,787,410)     (2,744,272) 
                                                      ==============  ============== 
 
 Condensed Consolidated Statement                         Six Months      Six Months 
  of Total Other Comprehensive Income                          Ended           Ended 
  for the Period Ended 30 June 2017                          30 June         30 June 
                                                                2017            2016 
                                                           Unaudited       Unaudited 
                                                                 US$             US$ 
 
   (Loss) for the year                                   (1,787,410)     (2,744,272) 
 
   Other comprehensive income 
 Exchange gains/(losses) arising 
  on the translation of foreign subsidiaries 
  (could subsequently be reclassified 
  to profit and loss)                                        128,676       (755,867) 
                                                      --------------  -------------- 
 Total comprehensive losses attributable 
  to equity holders of the parent 
  Company                                                (1,658,734)     (3,500,139) 
                                                      --------------  -------------- 
 
   Basic and diluted loss per share 
   for losses attributable to the 
   owners of the parent during the 
   year                                          5            (0.04)          (0.06) 
                                                      ==============  ============== 
 

The results reflected above relate to continuing activities.

The accompanying notes are an integral part of these financial statements.

Condensed Consolidated Statement of Financial Position

At 30 June 2017

 
 
                                                 Six Months           Year Ended 
                                                      Ended          31 December 
                                                    30 June                 2016 
                                                       2017 
                                                  Unaudited              Audited 
                                        Note            US$                  US$ 
                                              -------------  ------------------- 
 
 Non-current assets 
 Property, plant and equipment                        6,317               30,438 
 Intangible assets                       6        2,022,538            2,440,332 
 Total non-current assets                         2,028,855            2,470,770 
                                              -------------  ------------------- 
 
 Current assets 
 Trade and other receivables             7          351,212              477,807 
 Tax Receivable                                     345,036              559,847 
 Cash and cash equivalents                          981,926            4,340,285 
 Total current assets                             1,678,174            5,377,939 
                                              -------------  ------------------- 
 
 Total assets                                     3,707,029            7,848,709 
                                              -------------  ------------------- 
 
 Current liabilities 
 Trade and other payables (including 
  derivatives)                                      830,885            1,101,373 
 Social security and other taxes                     60,726               89,442 
 Loans and borrowings                    8           13,003               13,392 
 Total current liabilities                          904,614            1,204,207 
                                              -------------  ------------------- 
 
 Total liabilities                                  904,614            1,204,207 
                                              -------------  ------------------- 
 
 Net assets                                       2,802,415            6,644,502 
 
 Issued capital and reserves attributable 
  to owners of parents 
 Called up share capital                 9          769,179              769,179 
 Share premium                           9       37,425,856           37,425,856 
 Equity conversion reserve                            8,967                8,967 
 Merger reserve                                   1,712,666            1,712,666 
 Share based payment reserve             10       1,380,898            1,265,214 
 Foreign exchange reserve                       (2,989,456)          (2,726,951) 
 Retained losses                               (35,505,695)         (31,810,429) 
                                              -------------  ------------------- 
                                                  2,802,415            6,644,502 
                                              -------------  ------------------- 
 
 

The accompanying notes are an integral part of these financial statements.

Condensed Consolidated Statement of Changes in Equity

for the Period Ended 30 June 2017

 
                   Called        Share       Equity      Merger       Share       Foreign       Retained         Total 
                       Up      Premium   Conversion     Reserve       Based      Exchange           Loss 
                    Share                   Reserve                 Payment       Reserve 
                  Capital                                           Reserve 
                 --------  -----------  -----------  ----------  ----------  ------------  -------------  ------------ 
                      US$          US$          US$         US$         US$           US$            US$           US$ 
                 --------  -----------  -----------  ----------  ----------  ------------  -------------  ------------ 
 Equity as at 1 
  January 2016    769,179   37,425,856        8,967   1,712,666   1,484,879   (1,971,084)   (29,465,536)     9,964,927 
                 --------  -----------  -----------  ----------  ----------  ------------  -------------  ------------ 
 Loss for the 
  period                -            -            -           -           -             -    (2,744,272)   (2,744,272) 
 Share Based 
  Payments              -            -            -           -   (219,665)             -        399,379       179,713 
 Other 
  comprehensive 
  income                -            -            -           -           -     (755,867)              -        67,684 
 Equity as at 
  30 June 2016 
  (Unaudited)     769,179   37,425,856        8,967   1,712,666   1,265,214   (2,726,951)   (31,810,429)     6,644,502 
                 ========  ===========  ===========  ==========  ==========  ============  =============  ============ 
 
 Equity as at 1 
  January 2017    769,179   37,425,856        8,967   1,712,666   1,267,067   (3,118,132)   (33,716,578)     4,349,025 
 Loss for the 
  period                -            -            -           -           -             -    (1,787,410)   (1,787,410) 
 Other 
  comprehensive 
  loss for the 
  year                  -            -            -           -           -       128,676              -       128,676 
                 --------  -----------  -----------  ----------  ----------  ------------  -------------  ------------ 
 Total 
  comprehensive 
  income/(loss)         -            -            -           -           -       128,676    (1,787,410)   (1,658,734) 
 Share Based 
  Payments              -            -            -           -     113,831             -        (1,707)       112,124 
 Equity as at 
  30 June 2017 
  (Unaudited)     769,179   37,425,856        8,967   1,712,666   1,380,898   (2,989,456)   (35,505,695)     2,802,415 
                 --------  -----------  -----------  ----------  ----------  ------------  -------------  ------------ 
 

Condensed Consolidated Statement of Cashflows

for the Period Ended 30 June 2017

The accompanying notes are an integral part of these financial statements.

 
                                                                          Six Months Ended   Six Months Ended 
                                                                              30 June 2017       30 June 2016 
                                                                                 Unaudited          Unaudited 
                                                                   Note                US$                US$ 
                                                                         -----------------  ----------------- 
 
 Loss after taxation                                                           (1,787,410)        (2,744,272) 
 Interest (income)/expense (net)                                                   (1,624)           (20,817) 
 Income tax credit                                                                (71,594)          (136,251) 
 Fair value movement and unrealized FX                                            (60,634)            124,771 
 Depreciation of property, plant and equipment                                       5,788             29,448 
 Amortization of intangible assets                                  6              564,810            578,387 
 Share-based payments charge                                        10             110,957            183,411 
 Loss on disposal of property, plant and equipment                                       -              (244) 
                                                                         -----------------  ----------------- 
 Cash outflows from operating activities before 
  changes in working capital                                                   (1,239,707)        (1,985,567) 
 (Increase)/decrease in trade and other receivables                               (84,466)            363,050 
 Increase/(decrease) in trade and other payables                                    40,444          (477,401) 
                                                                         -----------------  ----------------- 
 Cash used in operations                                                       (1,283,729)        (2,099,918) 
 
 Interest received                                                                   1,644             20,817 
 Interest paid                                                                        (20)                  - 
 R&D tax credit received                                                                 -            476,873 
                                                                         -----------------  ----------------- 
 Net cash used in operations                                                   (1,282,105)        (1,602,228) 
                                                                         -----------------  ----------------- 
 
 Purchase of property, plant and equipment                                               -                  - 
 Proceeds on disposal of property, plant and equipment                                   -                  - 
 Investment in intangible assets                                                 (376,704)          (520,888) 
 Net cash used in investing activities                                           (376,704)          (520,888) 
                                                                         -----------------  ----------------- 
 
   Net decrease in cash and cash equivalents                                   (1,658,809)        (2,123,116) 
 Cash and cash equivalents at beginning of period                                2,506,292          7,144,877 
 Effect of foreign exchange translation on cash and equivalents                    134,443          (681,476) 
                                                                         -----------------  ----------------- 
 Cash and cash equivalents at end of period                                        981,926          4,340,285 
                                                                         -----------------  ----------------- 
 
 The accompanying notes are an integral part of these financial statements. 
 

Notes to the Condensed Consolidated Financial Information

   1.   Accounting policies 

Basis of preparation

The principal accounting policies adopted in the preparation of these condensed financial statements are set out in the full accounts for 2016. The policies have been consistently applied to all the periods presented, unless otherwise stated.

These condensed financial statements have been prepared in accordance with IAS34 "Interim financial statements", as adopted by the European Union.

These condensed interim financial statements do not constitute statutory financial statements within the meaning of Section 434 of the Companies Act 2006. The comparative information for the full year ended 31 December 2016 has, however, been derived from audited statutory financial statements. A copy of the 31 December 2016 statutory financial statements has been delivered to the Registrar of Companies. The auditor's report on those statements was unqualified, but included reference to an emphasis of matter in relation to going concern. That opinion did not contain a statement under section 498(2)-(3) of the Companies Act 2006.

The preparation of financial statements in compliance with adopted IFRS requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies. The accounting policies have been applied consistently throughout the group for the purposes of the preparation of the interim statements.

The Group financial statements consolidate the financial statements of the Company and its subsidiaries (together referred to as "the Group").

Basis of consolidation

Where the Company has the power, either directly or indirectly, to govern the financial and operating policies of another entity or business so as to obtain benefits from its activities, it is classified as a subsidiary. The consolidated financial statements present the results of the Company and its subsidiaries (the Group) as if they formed a single entity. Intercompany transactions and balances between Group companies are therefore eliminated in full.

Foreign currency

The functional currency of blur Group plc and blur Ltd is Pound Sterling, whereas of blur Inc. it is US Dollars.

The presentational currency is US Dollars ($), as the Group's management believe that in the future the majority of revenues and activity will be generated in US Dollars. This is consistent with prior years.

The exchange rates used for translating the statement of financial position at 30 June 2017 was at a closing rate of GBP1 = US$1.3003 (2016: US$1.3390) and the statement of comprehensive income at an average rate of US$1.2949 (2016: US$1.4441).

Notes to the Condensed Consolidated Financial Information cont'd

   2.         Segmental analysis 

The Group currently has one reportable segment, provision of services, and categorizes all revenue from operations to this segment.

The Group currently has four reportable categories which are:

1. Project revenues - for the provision of services from projects that list on blur's marketplace, where the customer accepts the bid from the expert supplier and a legally binding contract between blur and its customers is established;

2. Cancellation fees (formerly listing fees) - where the project is cancelled after listing and there is an expectation of collection. The Cancellation fee is a mandatory charge when a customer listed a project and decided to close their trading account or not to select an expert;

3. Premium services - comprising wraparound support services for projects, including blur Manage Ultra, blur Protect Advanced, blur Express, and blur Engage; and

4. Subscriptions and licenses - for the provision of tiered annual subscriptions to service providers to gain access to high value project opportunities and market insights; the provision of access to blur's software Platform and for the provision of subscriptions of blur Data, which analyses the business services landscape including category trends, pricing and timeline forecasts.

 
                                               Cancellation Fees (formerly Listing 
                   Project Revenue                            Fees)                            Premium Services                        Subscriptions 
          Six Months   Six Months      Year   Six Months   Six Months                 Six Months   Six months       Year   Six months   Six months 
               Ended        Ended     Ended        Ended        Ended    Year Ended        Ended        ended      Ended        Ended        Ended    Year Ended 
             30 June      30 June    31 Dec      30 June      30 June                    30 June      30 June     31 Dec      30 June      30 June 
                2017         2016      2016         2017         2016   31 Dec 2016         2017         2016       2016         2017         2016     31 Dec 2016 
          Un-audited   Un-audited   Audited   Un-audited   Un-audited       Audited   Un-audited   Un-audited    Audited   Un-audited   Un-audited         Audited 
                 US$          US$       US$          US$          US$           US$          US$          US$        US$          US$          US$             US$ 
 UK           98,614      292,399   376,609            -            -           112       20,983            -          -       32,994       37,988          60,501 
 USA          17,245      203,198   276,999            -            -         8,678          100            -      2,213        4,039       23,460          27,332 
 Rest 
  of 
  World       33,216       64,382    62,169            -            -             -            -        1,500      1,775        4,345        9,167          17,788 
 Total       149,075      559,979   715,777            -            -         8,790       21,083        1,500      3,988       41,378       70,615         105,621 
         ===========  ===========  ========  ===========  ===========  ============  ===========  ===========  =========  ===========  ===========  ============== 
 
 

Notes to the Condensed Consolidated Financial Information cont'd

The Group operates in three main geographic areas: UK, USA and Rest of the World. Revenue by origin of geographical segment for all entities in the Group is as follows:

 
                  Six Months Ended   Six Months Ended         Year Ended 
                      30 June 2017       30 June 2016   31 December 2016 
                         Unaudited          Unaudited            Audited 
                               US$                US$                US$ 
                 -----------------  -----------------  ----------------- 
 UK                        152,591            330,387            437,222 
 USA                        21,384            226,658            315,222 
 Rest of World              37,561             75,049             81,732 
                 -----------------  -----------------  ----------------- 
 Total                     211,536            632,094            834,176 
                 =================  =================  ================= 
 
   3.       Loss from operations 

The operating loss as at 30 June 2017 is stated after charging:

 
                                           Six Months   Six Months    Year Ended 
                                                Ended        Ended 
                                              30 June      30 June   31 December 
                                                 2017         2016          2016 
                                            Unaudited    Unaudited       Audited 
                                                  US$          US$           US$ 
                                          -----------  -----------  ------------ 
 Amortization of intangibles                  564,810      578,387     1,146,376 
 Bad debt provision                         (108,785)      (8,975)      (50,038) 
 Depreciation of property, plant 
  and equipment                                 5,788       29,448        47,055 
 (Profit)/Loss on disposal of property, 
  plant and equipment                               -        (244)         (244) 
 Staff costs                                  802,981    1,365,285     2,284,305 
 Operating lease expense - buildings           50,228      163,229       225,603 
 Foreign exchange (gains)/ losses            (47,877)      (9,756)        31,732 
 Other administrative expenses                601,097      773,192     1,331,856 
                                          -----------  -----------  ------------ 
 Total administrative and other 
  expenses                                  1,868,242    2,890,566     5,016,645 
                                          ===========  ===========  ============ 
 

Notes to the Condensed Consolidated Financial Information cont'd

   4.            EBITDA 
 
 
 

EBITDA is calculated as follows:

 
                                            Six months    Six months    Year ended 
                                                 ended         ended 
                                               30 June       30 June        31 Dec 
                                                  2017          2016          2016 
                                             Unaudited     Unaudited       Audited 
                                                   US$           US$           US$ 
 Earnings from operations                  (1,860,628)   (2,901,340)   (5,093,562) 
 Amortization of intangibles                   564,810       578,387     1,146,376 
 Depreciation of property, plant 
  and equipment                                  5,788        29,448        47,055 
 (Profit)/Loss on disposal of property, 
  plant and equipment                                -         (244)         (244) 
 Foreign exchange losses                      (47,877)       (9,756)        31,732 
 Share based payments                          110,957       183,411       308,934 
 EBITDA                                    (1,226,950)   (2,120,094)   (3,559,709) 
                                          ============  ============  ============ 
 
   5.         Loss per share 

Loss per ordinary share has been calculated using the weighted average number of shares in issue during the relevant financial periods. The basis for calculating the basic loss per share is as follows:

 
 
                                                              Six Months Ended     Six months Ended         Year Ended 
                                                                  30 June 2017         30 June 2016   31 December 2016 
                                                                     Unaudited            Unaudited            Audited 
                                                                           US$                  US$                US$ 
                                                             -----------------  -------------------  ----------------- 
 Weighted average number of shares for the purpose of 
  earnings per share                                                47,092,851           47,092,851         47,092,851 
 Loss after tax                                                    (1,787,410)          (2,744,272)        (4,768,814) 
 Loss per share                                                         (0.04)               (0.06)             (0.10) 
                                                             -----------------  -------------------  ----------------- 
 

Due to the loss in the period the effect of the share options was considered anti-dilutive and hence no diluted loss per share information has been provided.

Notes to the Condensed Consolidated Financial Information cont'd

 
 6. Intangible assets 
                                       Trading       Software       Total 
                                      Platform    Development 
                                           US$            US$         US$ 
                                    ----------  -------------  ---------- 
 COST 
 At 1 January 2016                   4,035,850        306,359   4,342,209 
 Additions - Internal Development      882,451              -     882,451 
 Additions - External Costs                  -              -           - 
 Disposals                             (8,359)          (617)     (8,976) 
 Exchange adjustment                 (671,460)       (50,970)   (722,430) 
                                    ----------  -------------  ---------- 
 At 31 December 2016 - Audited       4,238,482        254,772   4,493,254 
 Additions - Internal Development      376,704              -     376,704 
 Additions - External Costs                  -              -           - 
 Disposals                                   -              -           - 
 Exchange adjustment                   227,362         13,668     241,030 
                                    ----------  -------------  ---------- 
 At 30 June 2017 - Unaudited         4,842,548        268,440   5,110,988 
                                    ----------  -------------  ---------- 
 
 AMORTISATION 
 At 1 January 2016                   1,492,969        133,560   1,626,529 
 Charge for period                   1,052,025         94,352   1,146,377 
 Disposals                             (8,359)          (206)     (8,565) 
 Exchange adjustment                 (355,948)       (31,819)   (387,767) 
                                    ----------  -------------  ---------- 
 At 31 December 2016 - Audited       2,180,687        195,887   2,376,574 
 Charge for period                     526,233         38,577     564,810 
 Exchange adjustment                   135,220         11,846     147,066 
                                    ----------  -------------  ---------- 
 At 30 June 2017 - Unaudited         2,842,140        246,310   3,088,450 
                                    ----------  -------------  ---------- 
 
 NET BOOK VALUE 
 At 30 June 2017                     2,000,408         22,130   2,022,538 
                                    ----------  -------------  ---------- 
 At 31 December 2016                 2,057,795         58,885   2,116,680 
                                    ----------  -------------  ---------- 
 

Notes to the Condensed Consolidated Financial Information cont'd

   7.         Trade and other receivables 
 
                              Six Months 
                                   Ended    Year Ended 
                                 30 June   31 December 
                                    2017          2016 
                               Unaudited       Audited 
                                     US$           US$ 
                             -----------  ------------ 
 Trade receivables - gross        75,244        30,047 
 Provision for impairment        (4,164)      (16,093) 
                             -----------  ------------ 
 Trade receivables - net          71,080        13,954 
 Prepayments                     215,968       153,395 
 Accrued Income                   63,673        61,920 
 Other receivables                   491        37,477 
                             -----------  ------------ 
                                 351,212       266,746 
                             ===========  ============ 
 

All amounts shown under receivables are due within one year.

   8.       Loans and borrowings 
 
                                    Six Months 
                                         Ended     Year Ended 
                                       30 June    31 December 
                                          2017           2016 
                                     Unaudited        Audited 
 Unsecured convertible loan note           US$            US$ 
                                   -----------  ------------- 
 Current                                13,003         12,341 
 Total loans and borrowings             13,003         12,341 
                                   ===========  ============= 
 

Book value approximate to fair value for the convertible debt and is stated at fair value at initial recognition and at amortized cost subsequently.

The convertible loan notes (referred to as convertible debt II) were issued in 2011 with a coupon rate of 15% at a total face value of US$78,010. The loan notes are either repayable in four years from the issue date at its total face value, with interest accrued and payable as ordinary shares issued in the Company or can be converted at any time within two years into shares at the holder's option. The value of the liability component and the equity conversion component were determined at the date the instrument was issued.

 
                                      Face      Equity          Fair 
                                      value    conversion       value 
                                                reserve      of liability 
                                        US$           US$             US$ 
                                    -------  ------------  -------------- 
 As at 1 January 2017                12,341         8,967          21,308 
 Accretion in loan note liability         -             -               - 
  value 
 Exchange adjustments                   662             -             662 
                                    -------  ------------  -------------- 
 As at 30 June 2017                  13,003         8,967          22,359 
                                    =======  ============  ============== 
 

Notes to the Condensed Consolidated Financial Information cont'd

   9.       Share capital 

Share capital allotted and fully paid up

Ordinary shares of GBP0.01 carry the right to one vote per share at general meetings of the Company and the rights to share in any distribution of profits or returns of capital and to share in any residual assets available for distribution in the event of a winding up. The shares are denominated in Pounds Sterling and translated at the historic rate.

The table below shows the movements in share capital for the year:

 
                          Number of shares                   Share Capital $                   Share premium $ 
                  --------------------------------  --------------------------------  -------------------------------- 
                       Six Months                        Six Months                        Six Months 
                            Ended       Year Ended            Ended       Year Ended            Ended       Year Ended 
                  ---------------  ---------------  ---------------  ---------------  ---------------  --------------- 
                                       31 December                       31 December                       31 December 
                     30 June 2017             2016     30 June 2017             2016     30 June 2017             2016 
                  ---------------  ---------------  ---------------  ---------------  ---------------  --------------- 
 Movement in 
 ordinary share 
 capital                Unaudited          Audited       Un-audited          Audited        Unaudited          Audited 
                  ---------------  ---------------  ---------------  ---------------  ---------------  --------------- 
 Balance at the 
  beginning of 
  the period           47,092,851       47,092,851          769,179          769,179       37,425,856       37,425,856 
 Issue of new 
 shares                         -                -                -                -                -                - 
 Share issue 
 costs                          -                -                -                -                -                - 
                  ---------------  ---------------  ---------------  ---------------  ---------------  --------------- 
 Balance at the 
  end of the 
  period               47,092,851       47,092,851          769,179          769,179       37,425,856       37,425,856 
                  ===============  ===============  ===============  ===============  ===============  =============== 
 

The Group has not issued any partly paid shares nor any convertible securities, exchangeable securities or securities with warrants. The Group does not hold any treasury shares.

   10.       Share-based payments 

In compliance with the requirements of IFRS 2 on share-based payments, the fair value of options granted during the period or which were granted in previous periods but had an extended period before vesting is calculated either using the Black Scholes option pricing model or on the basis of the fair value of remuneration waived in consideration for the grant.

 
                                      Six Months   Six Months 
                                           Ended        Ended    Year Ended 
                                         30 June      30 June   31 December 
                                            2017         2016          2016 
                                       Unaudited    Unaudited       Audited 
                                             US$          US$           US$ 
 In the Statement of Comprehensive 
  Income, the Company recognised 
  the following charge in 
  respect of its share based 
  payment plan:                          110,957      183,411     (208,839) 
                                     ===========  ===========  ============ 
 

Notes to the Condensed Consolidated Financial Information cont'd

   11.     Related party transactions 
 
                          Six Months   Six Months 
                               Ended        Ended 
                             30 June      30 June 
                                2017         2016 
                           Unaudited    Unaudited 
                                 US$          US$ 
                         -----------  ----------- 
 
 Consultancy fees(1)          26,797       69,783 
 Service fees (2)                  -        2,417 
 Project revenue (3,4)         3,216       16,986 
-----------------------  -----------  ----------- 
                              30,013       89,186 
-----------------------  -----------  ----------- 
 

Out of above balances outstanding at period end in trade payables and accruals are $nil (31 December 2016: $533).

1 Consultancy fees of $26,797 (Six months ended 30 June 2015: $69,783) were paid to Revviva LLC, a company in which K Cardinale has an interest. These were paid for K Cardinale's director services.

2 Service fees of $nil (Six months ended 30 June 2016: $2,417) were paid to CFPro Limited for accounting and consultancy support, a company in which Barbara Spurrier has an interest.

3 Project revenue includes $2,549 (Six months to 30 June 2016: $16,986) in revenue recognized for projects carried out on behalf of Letts Estates Limited, a company in which Philip Letts has an interest. The projects were carried out on an arms-length basis. A balance of $nil is included in aged receivables at the period end (Six months to 30 June 2016: $nil).

4 Project revenue includes $667 (Six months to 30 June 2016: $nil) in revenue recognized for projects carried out on behalf of Tanfield Limited, a company in which Richard Bourne-Arton has an interest. The projects were carried out on an arms-length basis. A balance of $nil is included in aged receivables at the period end (Six months to 30 June 2016: $nil).

The following loans are due (to)/from Directors:

 
                                             Six Months Ended         Year Ended 
                                                 30 June 2016   31 December 2015 
                                                    Unaudited            Audited 
 P Letts:                                                 US$                US$ 
                                            -----------------  ----------------- 
 Opening balance                                     (15,721)           (19,603) 
 Amounts advanced from the Group                        2,028                  - 
 Expenses incurred on behalf of the Group                (46)              (624) 
 Exchange adjustments                                   (843)              4,506 
                                            -----------------  ----------------- 
 Closing balance                                     (14,582)           (15,721) 
                                            =================  ================= 
 
 

The loans are interest free and repayable on demand.

Notes to the Condensed Consolidated Financial Information cont'd

   12.       Events after the reporting date 

On 7 July 2017, blur announced the successful result of a proposed placing, via an accelerated book build, to raise GBP1.6 million. Whilst blur has made progress in engaging with and delivering projects for multinational blue-chip organisations, converting customer engagement into significant revenues has been slower than anticipated. The funding was intended to provide the business with sufficient working capital to generate new Enterprise customers from the sales pipeline over a 12-month period and time for the incoming board to review the operations and prospects of the business.

Following the announcement of the July placing, a number of changes have been made to blur Group plc's board of Directors. David Rowe was appointed as chairman with Preeti Mardia, Richard Rae and Richard Croft being appointed to the board as non-executive directors on 12 July 2017. Simultaneous with these new appointments, David Sherriff, Roger de Peyrecave Rob Wirszycz and Kara Cardinale stepped down from the board. Tim Allen, Chief Financial Officer, also stepped down from the board on 28 July 2017 and James Porter, blur's existing group financial controller, will serve as interim finance lead. On 1 August 2017 Philip Letts, Chief Executive Officer stepped down from the board, and was replaced by Laurence Cook on 2 August 2017.

   13.       Control 

There is no ultimate controlling party

Statement of Directors' Responsibilities

We confirm that to the best of our knowledge:

--the condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU;

--the interim management report includes a fair review of the information required by:

(a)DTR 4.2.7R of the Disclosure Guidance and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

(b)DTR 4.2.8R of the Disclosure Guidance and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so

The directors of blur Group plc are listed in and are unchanged from those disclosed in the blur Group plc Annual Report for 31 December 2016, with the exception of Philips Letts who stepped down from the board on 1 August 2017, and Laurence Cook, who joined the board on 2 August 2017.

By order of the Board

David Rowe

Chairman

David Rowe

19 September 2017

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR LLMTTMBMBTRR

(END) Dow Jones Newswires

September 20, 2017 02:00 ET (06:00 GMT)

1 Year Blur Group Chart

1 Year Blur Group Chart

1 Month Blur Group Chart

1 Month Blur Group Chart

Your Recent History

Delayed Upgrade Clock