We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register for streaming realtime charts, analysis tools, and prices.
| Share Name | Share Symbol | Market | Type |
|---|---|---|---|
| Rms Systems Inc. | TSXV:RMS | TSX Venture | Common Stock |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00% | 0 | - |
Hot Features
Premium
As a result of strong activity growth in the US and international operations,
PHX Energy Services Corp. ("PHX Energy") (TSX:PHX) generated an all-time record
level of revenue for any quarter. Consolidated revenue of $84.1 million for the
three-month period ended September 30, 2012 was achieved as compared to $78.0
million in the 2011-period; an 8 percent increase. EBITDA increased by 4 percent
to a quarterly record of $17.7 million for the three-month period ended
September 30, 2012 from $17.0 million in the 2011-period. As a percentage of
revenue, EBITDA was 21 percent in the 2012-quarter.
International operations continued to grow and operations in Albania and Russia
are again the strongest contributors to this growth. In the 2012-quarter, this
operating segment represented 12 percent of consolidated revenue as compared to
7 percent in the 2011-quarter. PHX Energy foresees its international operations
representing a greater percentage of consolidated revenue as growth continues
into future quarters.
The 2012 capital expenditure program has been reduced slightly, and is expected
to be $49.5 million opposed to the previously announced $55.1 million. In the
third quarter $9.7 million was incurred, with a further $2.0 million of
equipment presently on order for delivery in the next few months.
On September 6, 2012, the Corporation entered into a new loan agreement with a
bank syndicate. Under the terms of the agreement, the Corporation now has access
to credit facilities aggregating to approximately $130.0 million for a term of
three years.
The Corporation continued its policy of rewarding its shareholders, and in the
2012-quarter, the Corporation paid dividends of $5.1 million or $0.18 per share;
this represented 26 percent of funds from operations.
PHX Energy ended the third quarter with long-term debt of $80.0 million and
working capital of $43.5 million.
On October 11, 2012, the Corporation subscribed for 9,500,000 common shares of
RMS Systems Inc. ("RMS") at a price of $0.18 per common share or approximately
$1.7 million. Upon closing of the transaction on October 22, 2012, PHX Energy
holds 19.5 percent interest in RMS. RMS is the Corporation's joint venture
partner in its equity-accounted investee, RigManager International Inc. PHX
Energy sees this additional investment in the RigManager technology as a
strategic investment as it increases the Corporation's ability to participate in
the information and data management sector of the oil and natural gas industry.
Financial Highlights
(Stated in thousands of dollars except per share amounts, percentages and shares
outstanding)
Three-month periods ended September 30,
2012 2011 % Change
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Operating Results (unaudited) (unaudited)
Revenue 84,054 77,973 8
Net earnings 7,836 8,737 (10)
Earnings per share - diluted 0.28 0.31 (10)
EBITDA (1) 17,703 16,989 4
EBITDA per share - diluted (1) 0.63 0.61 3
----------------------------------------------------------------------------
Cash Flow
Cash flows from operating
activities (420) (3,805) 89
Funds from operations (1) 19,815 16,257 22
Funds from operations per share -
diluted (1) 0.70 0.58 21
Dividends paid 5,074 3,098 64
Dividends per share (2) 0.18 0.12 50
Capital expenditures 9,660 12,860 (25)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Financial Position (unaudited)
Working capital
Long-term debt
Shareholders' equity
Common shares outstanding
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Nine-month periods ended September,30
2012 2011 % Change
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Operating Results (unaudited) (unaudited)
Revenue 222,247 186,457 19
Net earnings 13,170 13,044 1
Earnings per share - diluted 0.47 0.46 2
EBITDA (1) 35,263 31,441 12
EBITDA per share - diluted (1) 1.25 1.12 12
----------------------------------------------------------------------------
Cash Flow
Cash flows from operating
activities 19,322 3,848 402
Funds from operations (1) 35,361 30,054 18
Funds from operations per share -
diluted (1) 1.25 1.07 17
Dividends paid 13,516 9,308 45
Dividends per share (2) 0.48 0.36 33
Capital expenditures 46,118 34,267 35
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Financial Position (unaudited) Sep 30, '12 Dec 31, '11
Working capital 43,458 44,868 (3)
Long-term debt 80,000 56,000 43
Shareholders' equity 113,361 113,868 -
Common shares outstanding 28,209,074 28,091,062 -
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Refer to non-GAAP measures section.
(2) Dividends paid by the Corporation on a per share basis in the period.
Non-GAAP Measures
PHX Energy uses certain performance measures throughout this document that are
not recognizable under Canadian generally accepted accounting principles
("GAAP"). These performance measures include earnings before interest, taxes,
depreciation and amortization ("EBITDA"), EBITDA per share, funds from
operations and funds from operations per share. Management believes that these
measures provide supplemental financial information that is useful in the
evaluation of the Corporation's operations and are commonly used by other oil
and gas service companies. Investors should be cautioned, however, that these
measures should not be construed as alternatives to measures determined in
accordance with GAAP as an indicator of PHX Energy's performance. The
Corporation's method of calculating these measures may differ from that of other
organizations, and accordingly, these may not be comparable. Please refer to the
non-GAAP measures section.
Cautionary Statement Regarding Forward-Looking Information and Statements
This document contains certain forward-looking information and statements within
the meaning of applicable securities laws. The use of "expect", "anticipate",
"continue", "estimate", "objective", "ongoing", "may", "will", "project",
"could", "should", "can", "believe", "plans", "intends", "strategy" and similar
expressions are intended to identify forward-looking information or statements.
The forward-looking information and statements included in this document are not
guarantees of future performance and should not be unduly relied upon. These
statements and information involve known and unknown risks, uncertainties and
other factors that may cause actual results or events to differ materially from
those anticipated in such forward-looking statements and information. The
Corporation believes the expectations reflected in such forward-looking
statements and information are reasonable, but no assurance can be given that
these expectations will prove to be correct. Such forward-looking statements and
information included in this document should not be unduly relied upon. These
forward-looking statements and information speak only as of the date of this
document.
In particular, forward-looking information and statements contained in this
document include references to, without limitation, growth in PHX Energy's
international operations and this segment representing a greater percentage of
revenue; projected capital expenditure budget and how this budget will be
funded; the ability to participate in the information and data management sector
of the industry due to the Corporation's investment in RMS Systems Inc.; the
ability to improve profitability; the expected tax rate in Canada; the start of
resistivity work in Albania; pursuing further opportunities in Russia as
invitations to tender have been received and additional marketing personnel are
being recruited; anticipated future growth in Colombia in part due to the
potential award of bids that have been tendered; and expected fleet expansion in
2012.
The above references are stated under the headings: "Operating Costs and
Expenses", "Segmented Information", "Investing Activities", and "Cash
Requirements for Capital Expenditures". Furthermore, all information contained
within the Outlook section of this document contains forward-looking statements.
In addition to other material factors, expectations and assumptions which may be
identified in this document and other continuous disclosure documents of the
Corporation referenced herein, assumptions have been made in respect of such
forward-looking statements and information regarding, among other things: the
Corporation will continue to conduct its operations in a manner consistent with
past operations; the general continuance of current industry conditions;
anticipated financial performance; business prospects; impact of competition;
strategies; the general stability of the economic and political environment in
which the Corporation operates; exchange and interest rates; tax laws; the
sufficiency of budgeted capital expenditures in carrying out planned activities;
the availability and cost of labour and services; and the adequacy of cash flow,
debt and ability to obtain financing on acceptable terms to fund its planned
expenditures, which are subject to change based on commodity prices, market
conditions, and future oil and natural gas prices; and potential timing delays.
Although Management considers these material factors, expectations and
assumptions to be reasonable based on information currently available to it, no
assurance can be given that they will prove to be correct.
Readers are cautioned that the foregoing lists of factors are not exhaustive.
Additional information on these and other factors that could affect the
Corporation's operations and financial results are included in reports on file
with the Canadian Securities Regulatory Authorities and may be accessed through
the SEDAR website (www.sedar.com) or at the Corporation's website. The
forward-looking statements and information contained in this document are
expressly qualified by this cautionary statement. The Corporation does not
undertake any obligation to publicly update or revise any forward-looking
statements or information, whether as a result of new information, future events
or otherwise, except as may be required by applicable securities laws.
Revenue
(Stated in thousands of dollars)
Three-month periods Nine-month periods
ended September 30, ended September 30,
2012 2011 % Change 2012 2011 % Change
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Revenue 84,054 77,973 8 222,247 186,457 19
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Despite weaknesses in the Canadian market, PHX Energy reported record quarterly
consolidated revenue through strong growth realized in the US and in the
Corporation's international regions. For the three-month period ended September
30, 2012, PHX Energy generated revenue of $84.1 million as compared to $78.0
million in the corresponding 2011-period; an increase of 8 percent. US and
international revenue as a percentage of total consolidated revenue were 48 and
12 percent, respectively, for the 2012-quarter as compared to 35 and 7 percent
in 2011. Consolidated operating days slightly decreased by 2 percent to 6,932
days in 2012 as compared to 7,078 in the 2011-quarter. Average consolidated day
rates for the three-month period ended September 30, 2012, excluding the motor
rental division in Midland, Texas, increased to $11,873, which is approximately
8 percent higher than the day rates of $11,016 in the third quarter of 2011.
This increase is due to growth in international areas and greater utilization of
the Corporation's resistivity while drilling ("RWD") technology.
Horizontal and directional drilling as a percentage of total drilling continues
to increase in both Canada and the US. In the 2012-quarter, horizontal and
directional drilling represented nearly the entire Canadian market at
approximately 95 percent of total industry drilling days (2011 - 89 percent). In
the US, horizontal and directional activity levels in the third quarter of 2012
remained consistent with prior quarters' levels, rising marginally to 72 percent
of the rigs running per day (2011 - 70 percent). (Sources: Daily Oil Bulletin
and Baker Hughes)
For the nine-month period ended September 30, 2012, consolidated revenue
increased by 19 percent to $222.2 million from $186.5 million for the comparable
2011-period. Consolidated operating days for the nine-month period ended
September 30, 2012 grew by 6 percent to 18,241 days as compared to 17,248 days
in 2011.
Operating Costs and Expenses
(Stated in thousands of dollars except percentages)
Three-month periods Nine-month periods
ended September 30, ended September 30,
2012 2011 % Change 2012 2011 % Change
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Direct costs 62,150 57,187 9 175,178 144,998 21
Depreciation &
amortization (included
in direct costs) 5,496 4,149 32 15,536 11,724 33
Gross profit as
percentage of revenue
excluding depreciation
& amortization 33 32 28 29
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Direct costs are comprised of field and shop expenses, and include depreciation
and amortization on the Corporation's equipment. Excluding depreciation and
amortization, gross profit as a percentage of revenue was 33 percent for the
three-month period ended September 30, 2012 as compared to 32 percent in the
comparable 2011-period. For the nine-month period ended September 30, 2012,
gross profit as a percentage of revenue, excluding depreciation and
amortization, was 28 percent as compared to 29 percent in 2011.
The improvement in margins for the three-month period ended September 30, 2012
was fueled by higher average day rates realized in all of PHX Energy's operating
segments as well as aided by the expansion of the motor rental division in
Midland, Texas and greater utilization of the Corporation's RWD technology. In
addition, the Corporation continued to lower its third party equipment rentals,
which decreased to 2 percent of consolidated revenue for the three-month period
ended September 30, 2012 compared to 5 percent in the corresponding
2011-quarter.
However, margins were adversely affected by increased performance drilling motor
repair costs in Canada and the US and by lower staff utilization rates in Canada
as a result of weaker activity levels. Management continues to review and
evaluate different cost reduction initiatives to improve profitability.
Depreciation and amortization for the three-month period ended September 30,
2012 increased by 32 percent to $5.5 million as compared to $4.1 million in the
2011-quarter. The increase is the result of the Corporation's record levels of
capital expenditure programs in 2011 and 2012.
(Stated in thousands of dollars except percentages)
Three-month periods Nine-month periods
ended September 30, ended September 30,
2012 2011 % Change 2012 2011 % Change
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Selling, general &
administrative ("SG&A")
costs 9,265 8,603 8 26,011 23,106 13
Share-based payments
(included in SG&A costs) 444 1,003 (56) 1,855 2,488 (25)
SG&A costs excluding
share-based payments as
a percentage of revenue 10 10 11 11
----------------------------------------------------------------------------
----------------------------------------------------------------------------
SG&A costs for the three-month period ended September 30, 2012 increased by 8
percent to $9.3 million as compared to $8.6 million in 2011. Included in SG&A
costs are share-based payments of $0.4 million for the 2012-quarter and $1.0
million for the 2011-quarter. Excluding these costs, SG&A costs as a percentage
of consolidated revenue for the three-month period ended September 30, 2012 and
2011 were both 10 percent.
For the nine-month period ended September 30, 2012, SG&A costs increased by 13
percent to $26.0 million as compared to $23.1 million in 2011. Excluding
share-based payments of $1.9 million in the 2012 nine-month period and $2.5
million in the corresponding 2011-period, SG&A costs as a percentage of
consolidated revenue were 11 percent in both periods.
The increase in SG&A costs in both 2012-periods is due to greater payroll and
marketing related costs, primarily associated with strong US and international
activity. Additionally in the 2012-quarter there were greater payroll related
expenses relating to retention awards granted.
Share-based payments relate to the amortization of the fair values of issued
options of the Corporation using the Black-Scholes model. Share-based payments
decreased in the three and nine-month periods ended September 30, 2012 as the
Corporation has not made significant option issuances since December 2011.
(Stated in thousands of dollars)
Three-month periods Nine-month periods
ended September 30, ended September 30,
2012 2011 % Change 2012 2011 % Change
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Research & development
expense 564 531 6 1,665 1,621 3
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Research and development ("R&D") expenditures charged to net earnings during the
three-month periods ended September 30, 2012 and 2011 were $0.6 million and $0.5
million respectively. During the same 2012-period, there were no capitalized
development costs (2011 - $0.2 million).
For the nine-month period ended September 30, 2012, R&D expenditures of $1.8
million were incurred, of which $0.1 million were capitalized as deferred
development costs. R&D expenditures for the nine-month period ended September
30, 2011 were $2.6 million, of which $1.0 million were capitalized.
PHX Energy continues to focus on its mandate to provide leading edge
technologies to its clients.
(Stated in thousands of dollars)
Three-month periods Nine-month periods
ended September 30, ended September 30,
2012 2011 % Change 2012 2011 % Change
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Finance expense 875 510 72 2,142 1,451 48
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Finance expenses relate to interest charges on the Corporation's long-term and
short-term bank facilities. In the third quarter of 2012, finance charges
increased to $0.9 million from $0.5 million in the 2011-quarter, and increased
to $2.1 million in the nine-month period ended September 30, 2012 from $1.5
million in 2011. In order to fund PHX Energy's extensive capital expenditure
programs in 2011 and 2012, additional bank borrowings were incurred.
(Stated in thousands of dollars)
Three-month Nine-month
periods ended periods ended
September 30, September 30,
2012 2011 2012 2011
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Gains on disposition of drilling
equipment (1,047) (2,183) (2,152) (3,729)
Foreign exchange losses 542 737 1,178 470
Losses from the change in fair value of
investment in equity securities 120 - 490 -
Provision for (Recovery of) bad debts 115 259 (93) 274
----------------------------------------------------------------------------
Other income (270) (1,187) (577) (2,985)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
In the third quarter of 2012, other income is generally represented by gains on
disposition of drilling equipment of $1.0 million (2011 -$2.2 million),
partially offset by foreign exchange losses of $0.5 million (2011 - $0.7
million). Other income for the nine-month period ended September 30, 2012 is
mostly represented by gains on disposition of drilling equipment of $2.2 million
(2011 - $3.7 million), partially offset by foreign exchange losses of $1.2
million (2011 - $0.5 million).
Foreign exchange losses resulted mainly from fluctuations in the LEK-CDN
exchange rates. Albanian LEK devalued in both 2012-periods.
The dispositions of drilling equipment relate primarily to equipment lost in
well bores that are uncontrollable in nature. These gains are reported net of
any asset retirements that are made before the end of the equipment's useful
life and self-insured down hole equipment losses, if any. Gains typically result
from insurance programs undertaken whereby proceeds for the lost equipment are
at current replacement values, which are higher than the respective equipment's
book value. There were fewer occurrences of losses in the 2012-periods as
compared to the corresponding 2011-periods.
(Stated in thousands of dollars)
Three-month periods Nine-month periods
ended September 30, ended September 30,
2012 2011 % Change 2012 2011 % Change
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Share of loss of equity-
accounted investee 138 - n.m. 243 - n.m.
----------------------------------------------------------------------------
----------------------------------------------------------------------------
n.m. - not meaningful
The Corporation's share in the loss of the equity-accounted investee, RigManager
International Inc., for the three and nine-month periods ended September 30,
2012 amounted to $0.1 million and $0.2 million respectively. The loss mainly
pertains to RigManager International Inc.'s wholly-owned US subsidiary,
RigManager Inc.
(Stated in thousands of dollars)
Three-month periods Nine-month periods
ended September 30, ended September 30,
2012 2011 2012 2011
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Provision for income taxes 3,497 3,593 4,414 5,222
----------------------------------------------------------------------------
----------------------------------------------------------------------------
The provision for income taxes for the third quarter of 2012 was $3.5 million as
compared to $3.6 million in the 2011-quarter. For the nine-month period ended
September 30, 2012, the provision for income taxes was $4.4 million as compared
to $5.2 million in 2011. The expected combined Canadian federal and provincial
tax rate for 2012 is 25 percent. The effective tax rate in the 2012 three-month
period of 31 percent is higher than the expected rate due mainly to the
profitability of US operations where tax rates are higher. The effective tax
rate in the 2012 nine-month period was 25 percent.
(Stated in thousands of dollars except per share and percentages)
Three-month periods Nine-month periods
ended September 30, ended September 30,
2012 2011 % Change 2012 2011 % Change
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Net earnings 7,836 8,737 (10) 13,170 13,044 1
Earnings per share - diluted 0.28 0.31 (10) 0.47 0.46 2
EBITDA 17,703 16,989 4 35,263 31,441 12
EBITDA per share - diluted 0.63 0.61 3 1.25 1.12 12
EBITDA as a percentage of
revenue 21 22 16 17
----------------------------------------------------------------------------
----------------------------------------------------------------------------
The Corporation's level of net earnings in the third quarter of 2012 decreased
due in part to higher depreciation and income taxes. For the three and
nine-month periods ended September 30, 2012, EBITDA increased primarily due to
improved margins and activity growth in the US and in international regions.
EBITDA as a percentage of revenue for the three and nine-month periods ended
September 30, 2012 were 21 and 16 percent, respectively (2011 - 22 percent and
17 percent).
Segmented Information:
The Corporation reports three operating segments on a geographical basis
throughout the Canadian provinces of Alberta, Saskatchewan, British Columbia,
and Manitoba; throughout the Gulf Coast, Northeast and Rocky Mountain regions of
the US; and internationally in Albania, Peru, Russia and Colombia.
Canada
(Stated in thousands of dollars)
Three-month periods Nine-month periods
ended September 30, ended September 30,
2012 2011 % Change 2012 2011 % Change
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Revenue 33,756 45,560 (26) 94,367 100,574 (6)
Reportable segment
profit before tax 5,484 10,468 (48) 11,984 17,189 (30)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Canadian revenue for the three-month period ended September 30, 2012 decreased
by 26 percent to $33.8 million (2011 - $45.6 million) as operating days
decreased by 30 percent to 2,841 days (2011 - 4,082 days). In comparison, the
overall average rigs running per day in the Canadian industry decreased
approximately 26 percent, however as a result of horizontal and directional
wells growing to represent a greater percentage of total industry activity,
horizontal and directional drilling activity, as measured by drilling days, in
the 2012-quarter was 9 percent lower, 36,884 days, than the 2011-quarter, 40,529
days. (Source: Baker Hughes and Daily Oil Bulletin) On the positive side, the
average day rates increased by 6 percent to $11,882 in the 2012-quarter from
$11,161 in the 2011-quarter.
In the 2012-quarter, PHX Energy's horizontal oil well drilling activity (as
measured by operating days) continued to increase representing approximately 87
percent of its overall Canadian activity as compared to 77 percent in the
2011-quarter. However, the Corporation's overall activity was impacted by lower
drilling activity that was experienced generally throughout the industry and by
reduced capital spending of several key clients due to poor equity markets. PHX
Energy's activity in the third quarter picked up in the Bakken and Cardium and
some heavy oil projects in Alberta were added. In addition, the Corporation
remained active in the Montney, Viking, Spearfish, and Shaunavon, and maintained
a diversified client base.
For the nine-month period ended September 30, 2012, PHX Energy's Canadian
revenue decreased by 6 percent to $94.4 million from $100.6 million in the
comparable 2011-period. The number of horizontal and directional drilling days
realized in the Canadian industry during the nine-month period ended September
30, 2012 decreased by 4 percent to 94,411 days as compared to 98,758 days in
2011. (Source: Daily Oil Bulletin) In comparison, the Corporation's Canadian
operating days decreased by 14 percent to 7,738 days in the nine-month period
ended September 30, 2012 from 9,021 days in 2011. Oil well drilling activity
represented 81 percent of PHX Energy's Canadian activity for the 2012 nine-month
period as compared to 76 percent in 2011.
Reportable segment profit before tax for the third quarter of 2012 decreased to
$5.5 million from $10.5 million in the 2011-quarter. For the nine-month period
ended September 30, 2012, reportable segment profit before tax decreased by 30
percent to $12.0 million from $17.2 million in the 2011-period. Decreased
profitability realized during both periods was due to lower levels of activity
combined with higher infrastructure costs.
United States
(Stated in thousands of dollars)
Three-month periods Nine-month periods
ended September 30, ended September 30,
2012 2011 % Change 2012 2011 % Change
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Revenue 40,341 27,003 49 99,888 70,006 43
Reportable segment profit
before tax 7,619 4,091 86 10,116 5,332 90
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Phoenix USA continued to grow for the second consecutive quarter, reporting a
record level of activity and revenue during the third quarter of 2012. For the
three-month period ended September 30, 2012, revenue of $40.3 million was
generated compared to $27.0 million in the 2011-period; a 49 percent increase.
The Corporation's US operating days grew by 30 percent to a record 3,314 days
from 2,544 days in the 2011-quarter. Overall day rates realized, excluding the
motor rental division in Midland, Texas, also increased by 10 percent in the
2012-quarter to $11,644 compared to $10,614 in the 2011-quarter. The increased
utilization of the Corporation's RWD technology in the US contributed to the
stronger day rates.
The Gulf Coast region and Rocky Mountain region in the US had record revenue in
the quarter driven by higher activity in West Texas in the Permian Basin, South
Texas in the Eagleford, East Texas in the Barnett, North Dakota in the Bakken
and Wyoming in the Powder River and Niobrara.
PHX Energy continues to expand its marketing team in all US areas and these
efforts are beginning to make a positive impact on activity levels. Horizontal
oil well drilling represented approximately 58 percent of Phoenix USA's overall
activity, as measured by drilling days, in the three-month period ended
September 30, 2012 as compared to 36 percent in the 2011-period. US industry
activity, as measured by the average number of horizontal and directional rigs
running on a daily basis, was 2 percent higher in the third quarter of 2012 with
1,375 rigs running as compared to 1,354 rigs in the 2011-quarter. This level of
activity represented 72 percent of total US industry activity in the
2012-quarter compared to 70 percent in 2011. (Source: Baker Hughes)
US revenue for the nine-month period ended September 30, 2012 increased by 43
percent to $99.9 million from $70.0 million in the comparable 2011-period. US
industry activity, as measured by the average number of horizontal and
directional rigs running on a daily basis, grew by 9 percent for the nine-month
period ended September 30, 2012 to 1,388 rigs as compared to 1,278 rigs in the
comparable 2011-period. For the nine-month period ended September 30, 2012,
horizontal and directional drilling activity in the US represented approximately
71 percent of total industry activity, compared to 70 percent in 2011. (Source:
Baker Hughes) The Corporation's US operating days increased by approximately 21
percent to 8,383 days in the nine-month period ended September 30, 2012 from
6,946 days in 2011.
Reportable segment income before tax for the third quarter of 2012 increased by
86 percent to $7.6 million from $4.1 million in the 2011-quarter. For the
nine-month period ended September 30, 2012, reportable segment profit before tax
increased by 90 percent to $10.1 million from $5.3 million in 2011. The increase
in profitability in the 2012-quarter is the continued result of activity growth
and higher day rates. However, to some extent, this was negatively impacted by
higher performance drilling motor repair costs incurred in the 2012-quarter.
International
(Stated in thousands of dollars)
Three-month periods ended Nine-month periods
September 30, ended September 30,
2012 2011 % Change 2012 2011 % Change
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Revenue 9,957 5,410 84 27,992 15,877 76
Reportable segment profit
before tax 2,430 514 373 7,318 2,749 166
----------------------------------------------------------------------------
----------------------------------------------------------------------------
PHX Energy's international operations once again generated record quarterly
revenue and operating days in the third quarter of 2012. Revenue increased by 84
percent to a record $10.0 million from $5.4 million in the 2011-quarter and
operating days grew by 72 percent from 452 days in the 2011-quarter to a record
777 days in the 2012-quarter. Albania and Russia, as in the past, led this
growth. The Corporation generated 12 percent of its consolidated revenue from
international operations in the 2012-quarter compared to 7 percent in the
2011-quarter.
For the nine-month period ended September 30, 2012, revenue increased by 76
percent to $28.0 million as compared to $15.9 million in 2011. Operating days
for the same period grew from 1,281 days in 2011 to 2,121 days in 2012; a 66
percent increase.
Phoenix Albania continued to operate on 5 consecutives rigs for most of the
2012-quarter and it was the most active international area for the Corporation.
RMS' electronic drilling recorder systems, which are being supplied by PHX
Energy's joint venture RigManager International Inc., are now completely
installed and currently running on all 5 rigs. Since commencing operations in
2008, PHX Energy has successfully drilled in excess of 258 wells in Albania. To
satisfy client demand, an RWD tool has been added to Phoenix Albania's fleet and
resistivity work will begin in the last quarter of 2012. The Corporation
presently has a 5 job capacity in Albania.
Phoenix Russia has successively achieved a record level of revenue and activity
in each quarter of 2012 and the Corporation continued to solidify its presence
in the Russian market by delivering strong operational performance to its
clients in the third quarter of 2012. Invitations to tender have been received
from several new clients and Phoenix Russia has initiated the recruitment of
additional marketing personnel to pursue further opportunities. To support the
Russian business, local staff continue to be hired and trained.
In the third quarter of 2012, Phoenix Colombia saw growth in activity and has
achieved its highest revenue quarter to date. During the quarter Colombia's
activity reached 2 simultaneous jobs, however, one of the operator's drilling
activities was forced to a halt for an unspecified period. It is anticipated
that future growth will be realized in upcoming quarters from the potential
award of bids that have been tendered. PHX Energy's operations in Colombia
currently have a 5 job capacity.
Phoenix Peru's activity in the 2012-quarter fell short of expectation. Clients
reduced or postponed their drilling activity due to delays in licensing and
permits as well as poor weather conditions. As a result, some resources from
Peru have been allocated to Colombia to support business development there.
Phoenix Peru currently has a job capacity of 4 full service jobs.
For the three-month period ended September 30, 2012, reportable segment profit
before tax was $2.4 million, an increase of 373 percent compared to $0.5 million
in the corresponding 2011-period. Reportable segment profit before tax for the
nine-month period ended September 30, 2012 was $7.3 million as compared to $2.7
million in 2011; a 166 percent increase. Greater profitability has resulted
primarily due to activity levels in Albania and Russia.
Investing Activities
Net cash used in investing activities for the three-month period ended September
30, 2012 was $18.0 million as compared to $5.2 million in 2011. The Corporation
made an additional $0.3 million investment in the joint venture company
RigManager International Inc. in the form of preferred shares and added $9.7
million in capital equipment in the third quarter of 2012 as compared to $12.9
million in the 2011-quarter. These quarterly 2012 expenditures included:
-- $7.1 million in down hole performance drilling motors;
-- $1.8 million in measurement while drilling ("MWD") systems and spare
components;
-- $0.4 million in machinery and equipment for global service centers,
-- $0.3 million in other assets, and;
-- $0.1 million in non-magnetic drill collars and jars.
The capital expenditure program undertaken in the year was financed from a
combination of cash flow from operations, long-term debt and working capital.
The Corporation realized proceeds from the involuntary disposal of drilling
equipment in well bores of $2.4 million in the third quarter of 2012, as
compared to $3.1 million in the 2011-quarter. The change in non-cash working
capital balances of $10.4 million (use of cash) for the three-month period ended
September 30, 2012 relates to $9.6 million of net change in the Corporation's
trade payables that are associated with the acquisition of capital assets and
$0.8 million of progress billings associated with a shop under construction that
is currently being held for sale. This compares to $4.5 million (source of cash)
for the three-month period ended September 30, 2011.
During the third quarter of 2012, PHX Energy's job capacity increased by 2
concurrent jobs to 206 through the addition of 1 E-360 electromagnetic ("EM")
MWD system and 1 RWD system. As at September 30, 2012, the Corporation's MWD
fleet consisted of 133 P-360 positive pulse MWD systems, 61 E-360 EM MWD
systems, and 12 RWD systems. Of these, 81 MWD systems were deployed in Canada,
96 in the US, 15 in Russia, 5 in Albania, 4 in Peru, and 5 in Colombia.
At September 30, 2012, the Corporation had on order an additional 4 E-360 EM MWD
systems, all of which are expected to be deployed by the end of the year. As a
result, by the end of 2012 the Corporation expects to have a fleet of 210 MWD
systems, which would be comprised of 133 P-360 positive pulse MWD systems, 65
E-360 EM MWD systems and 12 RWD systems.
Financing Activities
The Corporation reported cash flows from financing activities of $10.6 million
in the three-month period ended September 30, 2012 as compared to $8.5 million
in the 2011 period. In the 2012-quarter:
-- the Corporation paid dividends of $5.1 million to shareholders, or $0.18
per share;
-- through its option and DRIP program the Corporation received cash
proceeds of $0.2 million from exercised options and reinvested dividends
to acquire 29,782 common shares of the Corporation; and
-- the Corporation received net proceeds from its operating facility and
syndicated facility an aggregate of $15.4 million to finance its capital
expenditure program.
Capital Resources
On September 6, 2012, the Corporation entered into a new syndicated loan
agreement with its bank. Under the new agreement, the Corporation has access to
a $10.0 million operating facility. The facility bears interest based primarily
on the Corporation's senior debt to EBITDA ratio, as defined in the agreement.
At the Corporation's option, interest is at the bank's prime rate plus a margin
that ranges from a minimum of 0.75 percent to a maximum of 2.00 percent, or the
bank's bankers' acceptance rate plus a margin that ranges from a minimum of 1.75
percent to a maximum of 3.00 percent. The facility matures on September 6, 2015.
The maturity date can be extended for another year at the option of the lender.
As of September 30, 2012, the Corporation had $6.2 million drawn as bank
overdraft on this facility.
As at September 30, 2012, the Corporation also had access to a $95.0 million
syndicated facility. The facility bears interest at the same rate as the
operating facility. The syndicated facility will permanently reduce to $80.0
million on September 30, 2013. The remaining $80.0 million facility matures on
September 6, 2015. The maturity date can be extended for another year at the
option of the lender. As at September 30, 2012, $93.0 million was drawn on this
facility, of which $13.0 million was classified as current.
In addition, as at September 30, 2012, the Corporation had access to a US$25.0
million operating facility in the US. The facility bears interest at the same
rate as the operating facility. The facility matures on September 6, 2015. The
maturity date can be extended for another year at the option of the lender. As
at September 30, 2012, the Corporation had nil drawn on this facility.
All the credit facilities are secured by a general security agreement over all
assets of the Corporation located in Canada and the US. As at September 30,
2012, the Corporation was in compliance with all of its bank debt covenants.
Cash Requirements for Capital Expenditures
Historically, the Corporation has financed its capital expenditures and
acquisitions through cash flows from operating activities, debt and equity. The
2012 capital budget is expected to be at $49.5 million. These planned
expenditures are expected to be financed from a combination of one or more of
the following, cash flow from operations, the Corporation's unused credit
facilities or equity, if necessary. However, if a sustained period of market
uncertainty and financial market volatility persists in 2012, the Corporation's
activity levels, cash flows and access to credit may be negatively impacted, and
the expenditure level would be reduced accordingly. Conversely, if future growth
opportunities present themselves, the Corporation would look at expanding this
planned capital expenditure amount.
Outlook
In the third quarter of 2012, PHX Energy achieved record revenue and other
financial benchmarks, due to its strategy to grow in the US and in its
international regions, despite slower Canadian activity. PHX Energy entered 2012
focused on core strategies to increase shareholder value by growing in areas
where the Corporation's market share was lower and by improving margins; thus
far there have been many strides in the right direction. There also have been
challenges to overcome due to uncertainty around oil and natural gas prices, a
volatile world economy and reduced rig utilization in Canada.
In Canada, the third quarter activity was adversely impacted as exploration and
production companies cut drilling budgets to protect their balance sheets.
Equity market financing was almost non-existent. PHX Energy anticipates that
higher drilling utilization levels will only return to meaningful levels when
these capital markets are available. Despite this, the industry is focused on
oil well drilling and almost all wells in Canada now require directional or
horizontal services. PHX Energy will continue to concentrate on providing
superior service and on building relationships, albeit that the current and
future industry outlook limits opportunities for strong growth.
PHX Energy's US operations achieved increases in operating days and
profitability. Due to the greater demand in a number of areas in the US,
additional assets were transferred from areas with lower forecasted activity,
while at the same time, capital expenditures continue to keep pace with the
growing demand. A strong marketing and operations team is now in place and the
Corporation foresees continued growth in the US, although it may be at a slower
pace than in the first part of the year.
Internationally, quarterly results have been at record levels in 2012, with
higher profits being generated in the third quarter as compared to past
quarters. The Corporation has hired and trained local personnel in all
international areas, which has had a positive impact on margins. In addition,
PHX Energy continues to deploy leading edge technologies that create a
competitive advantage in most of these markets. In Albania, PHX Energy has
worked to create further drilling efficiency, and as such deployed its RWD
technology. Similarly, PHX Energy's reputation as a service provider has grown
in Russia, and in efforts to gain increased exposure in this market additional
assets have been deployed. In Colombia, the Corporation has encountered a few
obstacles, however, these are expected when building a presence in a new market.
PHX Energy foresees that there are opportunities for additional international
growth.
PHX Energy's goal for improving profitability and margins has progressed and its
core initiatives are creating the intended results. The Corporation continues to
focus on cost saving programs, and opportunities to deploy technologies that
generate additional revenue streams. In spite of this, there are certain
challenges related to margins in areas were industry activity has slowed, like
Canada and the northeastern US, such as downward pressures on day rates and the
costs associated with an infrastructure that was built up to support larger
operations. PHX Energy will continue to further examine cost saving
opportunities throughout its operations.
Looking forward, PHX Energy is cautious about activity levels in many operating
areas and this, coupled with the upcoming holiday season, will likely lead the
fourth quarter results to be slightly lower than those achieved in the third
quarter. However PHX Energy anticipates that its diversified operations and
client base will assist with achieving its objectives in the upcoming months.
The Corporation will strive for increases in operating days and market share as
it continues to focus on the areas where its greatest opportunities exist.
As always, shareholder value remains at the forefront and through future
dividends and growth, PHX Energy is committed to creating long-term benefits for
its shareholders.
John Hooks, Chairman of the Board, President and Chief Executive Officer
October 31, 2012
Non-GAAP Measures
1) EBITDA
EBITDA, defined as earnings before interest, taxes, depreciation and
amortization, is not a financial measure that is recognized under GAAP. However,
Management believes that EBITDA provides supplemental information to net
earnings that is useful in evaluating the Corporation's operations before
considering how it was financed or taxed in various countries. Investors should
be cautioned, however, that EBITDA should not be construed as an alternative
measure to net earnings determined in accordance with GAAP. PHX Energy's method
of calculating EBITDA may differ from that of other organizations and,
accordingly, its EBITDA may not be comparable to that of other companies.
The following is a reconciliation of net earnings to EBITDA:
(Stated in thousands of dollars)
Three-month periods Nine-month periods
ended September 30, ended September 30,
2012 2011 2012 2011
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Net earnings 7,836 8,737 13,170 13,044
Add (deduct):
Depreciation and amortization 5,495 4,149 15,536 11,724
Provision for income taxes 3,497 3,593 4,414 5,222
Finance expense 875 510 2,143 1,451
----------------------------------------------------------------------------
EBITDA as reported 17,703 16,989 35,263 31,441
----------------------------------------------------------------------------
----------------------------------------------------------------------------
EBITDA per share - diluted is calculated using the treasury stock method whereby
deemed proceeds on the exercise of the share options are used to reacquire
common shares at an average share price. The calculation of EBITDA per share on
a dilutive basis does not include anti-dilutive options.
2) Funds from Operations
Funds from operations is defined as cash flows generated from operating
activities before changes in non-cash working capital. This is not a measure
recognized under GAAP. Management uses funds from operations as an indication of
the Corporation's ability to generate funds from its operations before
considering changes in working capital balances. Investors should be cautioned,
however, that this financial measure should not be construed as an alternative
measure to cash flows from operating activities determined in accordance with
GAAP. PHX Energy's method of calculating funds from operations may differ from
that of other organizations and, accordingly, it may not be comparable to that
of other companies.
The following is a reconciliation of cash flows from operating activities to
funds from operations:
(Stated in thousands of dollars)
Three-month periods Nine-month periods
ended September 30, ended September 30,
2012 2011 2012 2011
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Cash flows from operating
activities (420) (3,805) 19,322 3,848
Add (deduct):
Changes in non-cash working capital 19,458 19,899 12,968 24,374
Interest paid 582 97 1,997 1,197
Income taxes paid 195 66 1,074 635
----------------------------------------------------------------------------
Funds from operations 19,815 16,257 35,361 30,054
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Funds from operations per share - diluted is calculated using the treasury stock
method whereby deemed proceeds on the exercise of the share options are used to
reacquire common shares at an average share price. The calculation of funds from
operations per share on a dilutive basis does not include anti-dilutive options.
About PHX Energy Services Corp.
The Corporation, through its subsidiary entities, provides horizontal and
directional technology and drilling services to oil and natural gas producing
companies in Canada, the US, Albania, Peru, Russia, and Colombia. PHX Energy
develops and manufactures its E-360 electromagnetic ("EM") and P-360 positive
pulse measurement while drilling ("MWD") technologies that are made available
for internal operational use.
PHX Energy's Canadian operations are conducted through Phoenix Technology
Services LP. The Corporation maintains its corporate head office, research and
development, Canadian sales, service and operational centres in Calgary,
Alberta. In addition, PHX Energy has a service facility in Estevan,
Saskatchewan. PHX Energy's US operations, conducted through the Corporation's
wholly-owned subsidiary, Phoenix Technology Services USA Inc. ("Phoenix USA"),
is headquartered in Houston, Texas. Phoenix USA has sales and service facilities
in Houston, Texas; Traverse City, Michigan; Casper, Wyoming; Denver, Colorado;
Fort Worth, Texas; Midland, Texas; Buckhannon, West Virginia; Pittsburgh,
Pennsylvania; and Oklahoma City, Oklahoma. Internationally, PHX Energy has sales
offices and service facilities in Albania, Peru, Russia, and Colombia, and an
administrative office in Nicosia, Cyprus.
Condensed Consolidated Statements of Financial Position
(unaudited)
September 30, December 31,
2012 2011
----------------------------------------------------------------------------
----------------------------------------------------------------------------
ASSETS
Current assets:
Cash and cash equivalents $ 3,879,785 $ 8,376,344
Trade and other receivables 71,339,637 63,209,860
Inventories 20,137,277 15,445,543
Prepaid expenses 4,134,162 3,720,607
Investment in equity securities 420,210 -
Assets held for sale 3,928,819 -
----------------------------------------------------------------------------
Total current assets 103,839,890 90,752,354
Non-current assets:
Property, plant and equipment 145,281,981 120,452,022
Goodwill 8,876,351 8,876,351
Equity-accounted investee 2,940,409 -
Intangible assets - 120,208
----------------------------------------------------------------------------
Total non-current assets 157,098,741 129,448,581
----------------------------------------------------------------------------
Total assets $ 260,938,631 $ 220,200,935
----------------------------------------------------------------------------
----------------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Bank overdraft $ 6,196,458 $ -
Trade and other payables 39,107,394 44,538,854
Dividends payable 1,628,949 1,064,592
Current tax liabilities 448,683 280,981
Loans and borrowings 13,000,000 -
----------------------------------------------------------------------------
Total current liabilities 60,381,484 45,884,427
Non-current liabilities:
Loans and borrowings 80,000,000 56,000,000
Deferred tax liabilities 7,195,938 4,448,999
----------------------------------------------------------------------------
Total non-current liabilities 87,195,938 60,448,999
Equity:
Share capital 98,818,661 97,583,055
Contributed surplus 7,457,214 5,827,955
Retained earnings 10,304,943 11,461,288
Accumulated other comprehensive income (3,219,609) (803,517)
----------------------------------------------------------------------------
Total equity attributable to equity
holders of the Corporation 113,361,209 114,068,781
Non-controlling interests - (201,272)
----------------------------------------------------------------------------
Total equity 113,361,209 113,867,509
----------------------------------------------------------------------------
Total liabilities and shareholders' equity $ 260,938,631 $ 220,200,935
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Condensed Consolidated Statements of Comprehensive Income
(unaudited)
Three-month periods Nine-month periods
ended September 30, ended September 30,
2012 2011 2012 2011
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Revenue $84,054,349 $77,973,198 $222,246,607 $186,456,939
Direct costs 62,149,600 57,186,933 175,178,242 144,998,278
----------------------------------------------------------------------------
Gross profit 21,904,749 20,786,265 47,068,365 41,458,661
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Expenses:
Selling, general and
administrative 9,265,112 8,602,794 26,010,886 23,105,694
Research and
development expenses 563,666 530,914 1,664,594 1,620,845
Finance expense 875,277 509,519 2,142,342 1,451,008
Other income (269,794) (1,187,387) (576,601) (2,984,897)
----------------------------------------------------------------------------
10,434,261 8,455,840 29,241,221 23,192,650
Share of loss of
equity-accounted
investee (net of tax) 138,133 - 242,604 -
----------------------------------------------------------------------------
Earnings before income
taxes 11,332,355 12,330,425 17,584,540 18,266,011
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Provision for
(Recovery of) income
taxes
Current (1,818,352) 529,198 1,370,421 996,955
Deferred 5,315,067 3,064,210 3,043,870 4,225,081
----------------------------------------------------------------------------
3,496,715 3,593,408 4,414,291 5,222,036
----------------------------------------------------------------------------
Net earnings 7,835,640 8,737,017 13,170,249 13,043,975
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Other comprehensive
income
Foreign currency
translation (2,496,278) 2,766,918 (2,461,405) 628,094
----------------------------------------------------------------------------
Total comprehensive
income for the period $ 5,339,362 $11,503,935 $ 10,708,844 $ 13,672,069
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Earnings attributable
to:
Equity holders of the
Corporation $ 7,835,640 $ 8,915,690 $ 13,170,249 $ 13,342,969
Non-controlling
interests - (178,673) - (298,994)
----------------------------------------------------------------------------
Net earnings $ 7,835,640 $ 8,737,017 $ 13,170,249 $ 13,043,975
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Comprehensive income
attributable to:
Equity holders of the
Corporation $ 5,339,362 $11,700,280 $ 10,708,844 $ 14,034,470
Non-controlling
interests - (196,345) - (362,401)
----------------------------------------------------------------------------
Total comprehensive
income for the period $ 5,339,362 $11,503,935 $ 10,708,844 $ 13,672,069
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Earnings per share -
basic $ 0.28 $ 0.31 $ 0.47 $ 0.47
Earnings per share -
diluted $ 0.28 $ 0.31 $ 0.47 $ 0.46
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Condensed Consolidated Statements of Cash Flows
(unaudited)
Three-month periods Nine-month periods
ended September 30, ended September 30,
2012 2011 2012 2011
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Cash flows from
operating
activities:
Net earnings $ 7,835,640 $ 8,737,017 $ 13,170,249 $ 13,043,975
Adjustments for:
Depreciation and
amortization 5,495,619 4,148,908 15,535,925 11,724,201
Deferred income tax
expense 5,315,067 3,064,210 3,043,870 4,225,081
Unrealized foreign
exchange loss 522,831 718,932 1,126,047 577,656
Gain on disposition
of drilling
equipment (1,046,555) (2,183,445) (2,151,864) (3,729,249)
Share-based payments 444,008 1,003,030 1,854,811 2,487,525
Finance expense 875,277 509,519 2,142,342 1,451,008
Provision for
(Recovery of) bad
debts 114,576 258,405 (93,138) 273,765
Change in fair value
of investment in
equity securities 120,060 - 490,245 -
Share of loss of
equity-accounted
investee 138,133 - 242,604 -
Change in non-cash
working capital (19,457,519) (19,899,324) (12,968,056) (24,373,672)
----------------------------------------------------------------------------
Cash generated from 357,137 (3,642,748) 22,393,035 5,680,290
(used in) operating
activities
Interest paid (581,962) (96,673) (1,997,257) (1,196,708)
Income taxes paid (195,258) (65,542) (1,073,302) (635,623)
----------------------------------------------------------------------------
Net cash from (used (420,083) (3,804,963) 19,322,476 3,847,959
in) operating
activities
----------------------------------------------------------------------------
Cash flows from
investing
activities:
Proceeds on
disposition of
drilling equipment 2,356,642 3,130,384 6,994,171 6,387,849
Acquisition of
drilling and other
equipment (9,660,475) (12,859,646) (46,117,625) (34,267,300)
Investment in
equity-accounted
investee (330,855) - (3,183,013) -
Investment in equity
securities - - (910,455) -
Change in non-cash
working capital (10,375,149) 4,509,703 (11,292,973) 4,549,754
----------------------------------------------------------------------------
Net cash used in (18,009,837) (5,219,559) (54,509,895) (23,329,697)
investing
activities
----------------------------------------------------------------------------
Cash flows from
financing
activities:
Proceeds from
issuance of share
capital 224,154 330,826 1,010,054 3,270,081
Dividends paid to
shareholders (5,073,994) (3,097,667) (13,515,652) (9,308,421)
Proceeds on loans
and borrowings 15,500,000 14,000,000 37,000,000 16,500,000
Proceeds on
(Repayment of) bank
overdraft facility (71,819) (2,750,030) 6,196,458 5,877,124
----------------------------------------------------------------------------
Net cash from 10,578,341 8,483,129 30,690,860 16,338,784
financing
activities
----------------------------------------------------------------------------
Net decrease in cash
and cash
equivalents (7,851,579) (541,393) (4,496,559) (3,142,954)
Cash and cash
equivalents,
beginning of period 11,731,364 6,023,971 8,376,344 8,625,532
----------------------------------------------------------------------------
Cash and cash
equivalents, end of
period $ 3,879,785 $ 5,482,578 $ 3,879,785 $ 5,482,578
----------------------------------------------------------------------------
----------------------------------------------------------------------------
FOR FURTHER INFORMATION PLEASE CONTACT:
PHX Energy Services Corp.
John Hooks
President and CEO
403-543-4466
403-543-4485 (FAX)
PHX Energy Services Corp.
Cameron Ritchie
Senior Vice President Finance and CFO
403-543-4466
403-543-4485 (FAX)
PHX Energy Services Corp.
Suite 1400, 250 2nd Street SW
Calgary, Alberta T2P 0C1
www.phxtech.com
1 Year Rms Systems Inc. Chart |
1 Month Rms Systems Inc. Chart |
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
