Bellamont Exploration Ltd, CL B (TSXV:BMX.B)
Historical Stock Chart
From Jun 2019 to Jun 2024
![Click Here for more Bellamont Exploration Ltd, CL B Charts. Click Here for more Bellamont Exploration Ltd, CL B Charts.](/p.php?pid=staticchart&s=TX%5EBMX.B&p=8&t=15)
CALGARY, Jan. 17 /CNW/ --
/NOT FOR DISTRIBUTION TO U.S. NEWSWIRE SERVICES OR FOR DISSEMINATION IN
THE UNITED STATES/
CALGARY, Jan. 17 /CNW/ - Bellamont Exploration Ltd. (the "Corporation"
or "Bellamont") (TSXV: BMX.A) (TSXV: BMX.B) is pleased to provide a
summary of its 2010 year end reserves and an update on current
operations.
Bellamont intends to file its audited financial statements and related
management's discussion and analysis ("MD&A") for the year ended
December 31, 2010, with Canadian securities regulatory authorities on
the System for Electronic Document Analysis and Retrieval ("SEDAR") on
or around March 28, 2011. Readers are cautioned that certain financial
estimates contained herein are unaudited.
HIGHLIGHTS:
-- Increased proved plus probable reserves by 123% (37% on a per
share basis) to a total of 11.5 million Boe with a net present
value $151.4 million (@NPV10% before tax);
-- Reserve replacement was 852 % on proved plus probable and 508%
on proved reserves;
-- Based on $92.0 million of capital spending in 2010, incurred
finding, development and acquisitions ("FD&A") costs on a
proved plus probable basis of $12.45/Boe when including changes
in future development capital;
-- Three year average FD&A costs of $12.49 on a proved plus
probable basis, when excluding changes in future development
capital;
-- Based on a current estimated operating netback of approximately
$28/Boe, Bellamont's recycle ratio is:
o 2.2X on 2010 proved plus probable FD&A costs, when including
changes in future development capital; and
o 2.2X on three year average proved plus probable FD&A costs, when
excluding changes in future development capital.
OIL & GAS RESERVES
The Corporation's December 31, 2010 reserves were independently
evaluated by GLJ Petroleum Consultants ("GLJ") in accordance with NI
51-101. The reserve information presented herein utilizes GLJ's January
1, 2011 price forecast and cost assumptions.
The reserve data provided in this release represents only a portion of
the disclosure required under NI 51-101. All of the required
disclosure information will be contained in the Corporation's Annual
Information Form to be filed with SEDAR before the end of April 2011,
which will be accessible electronically at www.sedar.com.
Reserves Summary
Light and Medium Total Oil
Oil Natural Gas Natural Gas Liquids Equivalent
Corporate Corporate Corporate Corporate Corporate Corporate Corporate Corporate
Gross Net Mbbl( Gross Net MMcf( Gross Net Mbbl( Gross Net Mbbl(
Mbbl((1)) (2)()) MMcf((1)) (2)) Mbbl((1)) (2)) Mbbl((1)) (2))
PROVED
Producing 2,040 1,630 15,492 13,373 335 223 4,957 4,082
Developed
Non-Producing 0 0 292 246 2 1 51 42
Undeveloped 182 153 6,521 5,890 125 94 1,394 1,229
TOTAL PROVED 2,222 1,783 22,305 19,509 462 318 6,402 5,353
TOTAL PROBABLE 1,585 1,208 18,987 16,411 368 246 5,118 4,189
TOTAL PROVED
PLUS PROBABLE(
(3)) 3,807 2,991 41,291 35,919 830 564 11,520 9,542
Net Present Value of Future Net Revenue of Oil and Gas Reserves
Net Present Values of Future Net Revenue Before Income
Taxes
Discounted At (%/year)
0% 5% 10% 15% 20%
Reserves
Category (M$) (M$) (M$) (M$) (M$)
PROVED
Producing 148,288 112,591 92,558 79,417 70,026
Developed
Non-Producing 607 530 469 420 380
Undeveloped 21,457 13,267 8,298 5,134 3,036
TOTAL PROVED 170,352 126,388 101,324 84,970 73,443
TOTAL PROBABLE 142,191 79,725 50,094 33,636 23,554
TOTAL PROVED
PLUS PROBABLE(
(3)) 312,544 206,113 151,418 118,606 96,997
(1) "Corporate Gross" reserves means Bellamont's working interest share
before deduction of royalties and without including any royalty
interests owned by Bellamont
(2) "Corporate Net" reserves means Bellamont's working interest share
after deduction of royalties and including royalty interests owned
by Bellamont
(3) Due to rounding, certain columns may not add exactly
Corporate Gross Reserve Reconciliation for 2010
Proved +
Proved Probable Probable
(MBoe) (MBoe) (MBoe)
December 31, 2009 Opening Balance 2,955 2,211 5,166
Drilling Extensions 1,538 699 2,237
Infill drilling 66 42 108
Technical Revisions 35 (66) (32)
Acquisitions Less Dispositions 2,654 2,231 4,886
Production (845) 0 (845)
December 31, 2010 Closing Balance 6,402 5,118 11,520
2010 FINDING AND DEVELOPMENT COSTS
NI 51-101 specifies how F&D costs should be calculated if they are to be
reported. NI 51-101 requires that the total of the exploration and
development costs incurred in the most recent financial year together
with the change in future development costs during the most recent
financial year be divided by the reserve additions for such year. The
costs are to be reported on both a proved and a proved plus probable
basis, after eliminating the effects of acquisitions and dispositions.
Bellamont has chosen to report its F&D cost using the two following
methods: 1) after eliminating the effects of acquisitions and
disposition; and 2) including the effect of acquisitions and
dispositions ("FD&A"). In addition, we have shown the F&D costs for
the three year average from 2008 to 2010.
2010 Three Year Average
(2008-2010)
Total Proved Plus Proved Plus
Proved Probable Total Proved Probable
Exploration and
Development
Expenditures (M$) (
(1)) $31,735 $31,735 $60,480 $60,480
Acquisitions
Expenditures ((2)) $60,253 $60,253 $83,511 $83,511
Reserve Additions
(mBoe) ((3))
-- Exploration
and
Development 1,639 2,313 3,423 5,237
((4))
-- Acquisitions 2,654 4,886 3,670 6,293
((5))
Finding and
Development Costs
($/Boe) ((6)())
-- Excluding $19.25 $13.66 $17.61 $11.55
FDC
-- Including $13.93 $12.71 $19.84 $15.66
FDC
Acquisition Costs
($/Boe) $22.70 $12.33 $22.75 $13.27
Finding, Development
and Acquisition
Costs ($/Boe)
-- Excluding $21.38 $12.76 $20.30 $12.49
FDC
-- Including $19.34 $12.45 $21.35 $14.36
FDC
(1) Exploration and development expenditures exclude capitalized
administration costs
(2) The acquisition expenditures include the purchase price of
corporate acquisitions rather than the amounts allocated to
property, plant and equipment for accounting purposes and exclude
acquisition costs
(3) Gross Corporation interest reserves are used in this calculation
(interest reserves before deduction of any royalties and without
including any royalty interests of the Corporation)
(4) Includes Technical Revisions
(5) Includes production from acquisitions during the applicable time
period
(6) Total exploration and development costs incurred in the most recent
financial year and the change during that year in estimated future
development costs generally do not reflect the total costs of
reserve additions for that year
NET ASSET VALUE
The following table provides a calculation of the Corporation's net
asset value based on the estimated future net revenue associated with
Bellamont and Standard's combined proved plus probable reserves
discounted at 10% (before tax) as presented in the December 31, 2010
reserve reports as evaluated by GLJ.
___________________________________________________________________
| | | | Value per| Value per|
| | | Before tax|basic share(| diluted|
| |Total |value (M$)((1))| (2,3))|share((4))|
|______________|____________|_______________|____________|__________|
|Proved | | | | |
|Producing |4,957 Mboe( | | | |
|Reserves |(5)) | $92,558| $0.61| $0.57|
|______________|____________|_______________|____________|__________|
|Total Proved |6,402 Mboe( | | | |
|Reserves |(5)) | $101,324| $0.67| $0.63|
|______________|____________|_______________|____________|__________|
|Probable |5,118 Mboe( | | | |
|Reserves |(5)) | $50,094| $0.33| $0.31|
|______________|____________|_______________|____________|__________|
|Total Proved +| | | | |
|Probable |11,520 Mboe(| | | |
|Reserves |(5)) | $ 151,418| $1.00| $0.94|
|______________|____________|_______________|____________|__________|
|Undeveloped | | | | |
|land (acres)( | | | | |
|(6))( ) |54,058 | $ 5,406| $0.04| $0.03|
|______________|____________|_______________|____________|__________|
|Net Debt | | | | |
|estimate | | | | |
|(December | | | | |
|31/10) |$33 million | $ (33,000)| $(0.22)| $(0.20)|
|______________|____________|_______________|____________|__________|
|Proceeds from | | | | |
|stock options(| | | | |
|(4)) |$6.8 million| n/a| n/a| $ 0.04|
|______________|____________|_______________|____________|__________|
|Total Net | | | | |
|Asset Value | | $123,824| $0.82| $ 0.81|
|______________|____________|_______________|____________|__________|
(1) PV10 values Utilizing GLJ Petroleum Consultants January 1, 2011
price forecast
(2) 140,787,699 Class A shares issued and outstanding as at December
31, 2010
(3) Assumes conversion of the 1,012,000 Class B shares to Class A
shares on a 10:1 basis
(4) Assumes the issuance of an additional 10,965,000 Class A shares
issued pursuant to the Corporation's stock option plan at an
average price of $0.62 resulting in total proceeds of $6,776,000.
(5) December 31, 2010 reserve report as evaluated by GLJ
(6) Internal estimate equivalent to $100 per net corporate undeveloped
acre
OPERATIONAL UPDATE
Grande Prairie
Bellamont has successfully drilled another horizontal well at the Grande
Prairie Montney I Oil Pool. This is the sixth successful horizontal
well drilled in this pool. The new well was drilled horizontally and
has been successfully completed with a 14 stage, 588 tonne frac. The
well flow tested at a rate of 110 bbls/d day of light oil (40° AP) and
1.2 mmcf/d of natural gas. Bellamont is in the process of equipping
this well and placing it on production in the next week at an initial
rate of approximately 300 boe/d (27% oil and Ngl's). Approximately 50
percent of the 2,115 cubic metres of the frac fluids were recovered
during the production test. Management expects the well's production to
improve to approximately 500 boe/d once all of the frac fluids have
been recovered.
To date, the Montney I Pool has been developed by Bellamont at 400 meter
inter well distance. Bellamont's third party engineer estimates this
pool contains both oil and gas, with an estimated Total Petroleum
Initially In Place (TPIIP) of 4.8 MMbbl and 55 Bcf. Bellamont
believes this pool will ultimately be most effectively developed at 200
metres inter well distance, similar to densities as drilled by other
operators in prolific Montney oil/gas pools. At 200 meter well inter
well distance; Bellamont has 17 remaining locations in this pool, all
defined by three dimensional seismic and well control.
Bellamont's two horizontal wells at its Grande Prairie Dunvegan oil pool
have recently been placed on production and are currently producing 170
boe/d (82% light oil) net to Bellamont.
Grimshaw
Bellamont has recently placed on production its two latest horizontal
wells in its Grimshaw Triassic C Montney oil pool, adding 210 bbl/d of
light oil (30° API) net to Bellamont. There are now six successful
horizontal wells drilled by Bellamont in this pool. Bellamont has also
recently completed its construction of a centralized production
battery. The average initial production rate of the horizontal wells in
this pool (first 30 days) has been approximately 110 bbl/d. These
wells and have shown a relatively shallow decline profile and are
producing an average of 60 bbl/d after 10 months.
Bellamont recently completed a three dimensional seismic program over
this pool. Management's analysis of this data has reinforced its
interpretation that this pool contains approximately 50 million bbls of
TPIIP. Pools analogous to Bellamont's Grimshaw pool have been
horizontally drilled to densities as high as 16 wells per section (i.e.
100 metres inter well distance) with estimated recovery factors of 15%.
By utilizing multi-staged facing technology, Bellamont believes the
Grimshaw Triassic C Montney oil pool could ultimately achieve a similar
15% recovery factor, at a drill density of only 8 wells per section
(i.e. 200 metres inter well distance). Management estimates a potential
recovery factor up to 20% is possible via water flood and is currently
undertaking a study evaluating this alternative. Bellamont has a total
of 40 (~30 net) additional locations identified in this pool. The
Corporation plans to drill two more wells in the pool in the first
quarter of 2011.
OUTLOOK
The year of 2010 was one of significant achievement for Bellamont. The
Corporation has seen significant per share growth of production,
reserves and cash flow. Bellamont is currently producing 2,800 boe/d
(~45% oil and natural gas liquids). Once the latest Grande Prairie well
is placed on production, total corporate production will increase to
approximately 3,100 boe/d to 3,300 boe/d, a record high for the
Corporation. Another 250 boe/d (100% natural gas) is currently
curtailed by third party restrictions and will be added over the next
several months.
The Corporation has a $250 million inventory of capital projects
consisting of 118 (100 net) drilling locations, the vast majority of
which are lower risk and developmental in nature. This drilling
inventory will provide Bellamont with a solid platform for growth over
the next several years. Bellamont has expanded its technical team over
the past six months and expects to accelerate its identification of new
projects to add to its large existing inventory.
Investors are encouraged to view an updated version of Bellamont's
corporate presentation on its web page at www.bellamont.com.
Bellamont's strategy is to build a low risk reserve, production and cash
flow base through acquiring, developing and exploring primarily in the
Peace River Arch area of Alberta. Bellamont has a strong technically
focused management team that internally generates and develops high
quality large resource based prospects. In addition, the Corporation
has compiled an undeveloped land inventory of 75,486 gross acres
(54,058 net), of which 60,241 gross acres (45,687 net) is located in
the Peace River Arch area of Alberta.
Bellamont is an emerging oil and gas company focused on the acquisition,
exploration, development and production of oil and natural gas in
western Canada and trades on the TSX Venture Exchange under the symbols
"BMX.A" and "BMX.B". The Corporation has 140,787,699 Class A shares and
1,012,000 Class B shares outstanding.
FORWARD LOOKING STATEMENTS
This press release may contain forward-looking statements including
expectations of future production, cash flow and earnings. More
particularly, this press release contains statements concerning
Bellamont's future production estimates, expansion of oil and gas
property interests, exploration and development drilling and capital
expenditures. These statements are based on current expectations that
involve a number of risks and uncertainties, which could cause actual
results to differ from those anticipated. These risks include, but are
not limited to: the risks associated with the oil and gas industry
(e.g. operational risks in development, exploration and production;
delays or changes in plans with respect to exploration or development
projects or capital expenditures; the uncertainty of reserve estimates;
the uncertainty of estimates and projections relating to production,
costs and expenses, and health, safety and environmental risks),
commodity price, price and exchange rate fluctuation and uncertainties
resulting from potential delays or changes in plans with respect to
exploration or development projects or capital expenditures.
Additional information on these and other factors that could affect
Bellamont's operations or financial results are included in Bellamont's
reports on file with Canadian securities regulatory authorities.
The forward-looking statements or information contained in this news
release are made as of the date hereof and Bellamont undertakes no
obligation to update publicly or revise any forward-looking statements
or information, whether as a result of new information, future events
or otherwise, unless so required by applicable securities laws
Oil and Gas Advisory
This press release contains disclosure expressed as "Boe/d". All oil and
natural gas equivalency volumes have been derived using the ratio of
six thousand cubic feet of natural gas to one barrel of oil.
Equivalency measures may be misleading, particularly if used in
isolation. A conversion ratio of six thousand cubic feet of natural gas
to one barrel of oil is based on an energy equivalency conversion
method primarily applicable at the burner tip and does not represent a
value equivalency at the well head.
The TSX Venture Exchange has not reviewed and does not accept
responsibility for the adequacy or accuracy of this release. Not for
distribution to U.S. newswire services or for dissemination in the
United States. Any failure to comply with this restriction may
constitute a violation of U.S. securities law.
To view this news release in HTML formatting, please use the following URL: http://www.newswire.ca/en/releases/archive/January2011/17/c3082.html
p align="justify"Steve Moran, President and Chief Executive Officer, (403) 802-1355; orbr/ Tavis Carlson, Vice President Finance and Chief Financial Officerbr/ 1208, 250- 2supnd/sup Street S.W. Calgary, Alberta T2P 0C1br/ Email: a href="mailto:info@bellamont.com"info@bellamont.com/abr/ a href="http://www.bellamont.com" cr="true"www.bellamont.com/a/p