Oregon Steel Mills (NYSE:OS)
Historical Stock Chart
From Jun 2019 to Jun 2024
Oregon Steel Mills, Inc. (NYSE:OS):
Highlights:
-- Sales were $327.4 million, up 8 percent from the fourth
quarter of 2004 on 379,200 tons of shipments with an average
selling price of $863 per ton
-- The Company completed the sale of its Napa, California real
estate for approximately $40 million
-- Operating income was $57.5 million. Before Special Items,
operating income was $46.4 million ($122 per ton)
-- Net income was $33.0 million ($0.92 per diluted share). Before
Special Items net income was $25.9 million ($0.72 per diluted
share)
Oregon Steel Mills, Inc. (NYSE:OS) announced today fourth quarter
2005 net income of $33.0 million ($0.92 per diluted share on 35.8
million shares) compared to a net income of $44.8 million ($1.27 per
diluted share on 35.1 million shares) for the fourth quarter of 2004.
Excluding Special Items, the Company's fourth quarter of 2005 net
income from continuing operations was $25.9 million ($0.72 per diluted
share). The pre-tax effect of Special Items includes: a gain of $26.3
million from the sale of real estate and other assets at the Company's
former Napa, California, pipe mill and an impairment charge of $15.2
million for the pipe mill assets and other related assets still owned
by the Company at the Napa location.
Fourth quarter of 2005 operating income was negatively impacted by
approximately $4.0 million for pretax period costs related to the new
electric arc furnace installation and startup ("Furnace Installation")
and the restart of the seamless tube mill at the Company's
majority-owned subsidiary, Rocky Mountain Steel Mills ("RMSM"). In
addition, the Company estimates the Furnace Installation reduced cast
steel and finished steel production by approximately 130,000 tons and
40,000 tons, respectively, during the fourth quarter of 2005,
resulting in lower shipments and higher than normal conversion costs
for rail and rod and bar products.
During the fourth quarter of 2004, the Company recorded a pretax
charge of $2.0 million related to an early retirement option ("Early
Retirement Charge") granted to certain employees at RMSM. Net income
for the fourth quarter of 2004 before the Early Retirement Charge of
$2.0 million was $46.7 million ($1.33 per diluted shares on 35.1
million shares). Also during the fourth quarter of 2004, the Company's
income tax expense was $0.6 million compared to income tax expense of
$18.7 million in the fourth quarter of 2005.
Sales for the fourth quarter of 2005 were $327.4 million. This
compares to 2004 fourth quarter sales of $302.0 million. Average sales
price per ton in the fourth quarter of 2005 was $863 compared to $840
in the fourth quarter of 2004. Overall shipments for the fourth
quarter of 2005 were 379,200 tons compared to 2004 fourth quarter
shipments of 359,400 tons. This increase in shipments is primarily due
to increased shipments of welded pipe, structural tubing and rod and
bar products, partially offset by lower shipments of rail products due
to the Furnace Installation noted above. The increases in sales and
average sales price per ton were primarily due to higher shipments of
welded pipe products and higher average selling prices for welded pipe
and rail products, partially offset by lower average selling price for
plate, rod and bar and structural tubing products.
Operating income in the fourth quarter of 2005 was $57.5 million.
Operating income in the fourth quarter of 2005 before Special Items
was $46.4 million (an average of $122 per ton). This compares to
operating income in the fourth quarter of 2004 of $55.4 million (an
average of $154 per ton). Operating income for the fourth quarter of
2004 before the Early Retirement Charge of $2 million was $57.4
million (an average of $160 per ton). Earnings before interest, taxes,
depreciation and amortization (EBITDA) for the fourth quarter of 2005
was $68.9 million ($57.8 million exclusive of Special Items) compared
to $64.0 million ($66.0 million exclusive of the $2.0 million Early
Retirement Charge) in the fourth quarter of 2004. A reconciliation of
EBITDA and EBITDA as adjusted is provided in the last table of this
press release. Decreased operating income and EBITDA before Special
Items during the fourth quarter of 2005 compared to the fourth quarter
of 2004 reflects the $4.0 million of RMSM Furnace Installation and
seamless mill startup expenses, higher unit conversion cost noted
above as a result of lower production at RMSM and lower average
selling prices for plate, rod and bar and structural tubing, partially
offset by higher total shipments, higher average selling prices for
welded pipe and rail products, and lower average scrap costs.
The Company had an effective income tax rate of approximately 36
percent in the fourth quarter of 2005. This compares to an effective
income tax rate in the fourth quarter of 2004 of less than 2 percent.
The effective income tax rate for the fourth quarter of 2004 varied
from the combined state and federal statutory rate principally because
the Company reversed a portion of the valuation allowance ($15.0
million) established in 2003 due to less uncertainty regarding the
realization of deferred tax assets. The Company expects to have an
effective income tax rate of approximately 36.5 percent for 2006.
LIQUIDITY
At December 31, 2005, the Company had $178.3 million of cash, cash
equivalents and short-term investments. Total debt outstanding, net of
cash, cash equivalents and short-term investments was $132.1 million
at December 31, 2005 compared to $236.6 million at September 30, 2005.
During the fourth quarter of 2005, the Company incurred capital
expenditures of $21.0 million; depreciation and amortization was $10.0
million. For all of 2005, capital expenditures and depreciation and
amortization were approximately $80.4 million and $39.7 million,
respectively. For 2006, the Company anticipates that capital
expenditures and depreciation and amortization will be approximately
$88 million and $42 million, respectively.
At December 31, 2005, inventories were $301.5 million. This
compares to $346.7 million at September 30, 2005. The decrease in
inventory is primarily due to the reduction of semi-finished inventory
at both RMSM and at the Company's Portland, Oregon, steel mill.
2006 OUTLOOK
For 2006, the Company expects to ship approximately 1.75 million
tons of products and generate approximately $1.48 billion in sales.
This compares to approximately 1.5 millions tons of shipments and
$1.26 billon in sales for 2005. In the Oregon Steel Division, the
product mix is expected to consist of approximately 540,000 tons of
plate and coil, 320,000 tons of welded pipe and 80,000 tons of
structural tubing. The Company's RMSM Division expects to ship
approximately 400,000 tons of rail, 335,000 tons rod and bar products
and 80,000 tons of seamless pipe.
Jim Declusin, the Company's President and CEO, stated, "While the
installation of the new single furnace operation and the restart of
the seamless mill at RMSM and the improvements to the large diameter
pipe mill capability at our Camrose, Alberta, facility negatively
affected our operational and financial performance in the third and
fourth quarters of 2005, these three projects have paved the way for
lower costs and more product offerings for 2006 and beyond. As we
anticipated, the energy markets that we serve have continued to build
momentum and when the spiral weld pipe mill being constructed in
Portland, Oregon, is completed in July of 2006, we will have over
700,000 tons of capacity dedicated to the tubular energy markets. At
the same time, our plate, rail and structural tubing businesses
continue to perform well with good volume and strong relative pricing.
The base price of slab, which is a major cost component in our
manufacturing process, has come down 30 percent from highs reached in
2005, and we believe that the average base cost of slab will be
significantly lower in 2006 as compared to 2005. In addition, the
higher production that we are forecasting in 2006 should result in
lower conversion costs on many of our products and higher overall
margins when compared to 2005. As a result of these and other factors,
we expect that 2006 operating income from continuing operations will
be up significantly over that realized in 2005."
Expected first quarter 2006 shipments, in tons, as compared to
previous quarters are as follows:
-0-
*T
Forecast Actual Actual
Q1 2006 Q4 2005 Q1 2005
------------ ---------- ----------
Plate and coil 185,000 206,700 188,300
Welded pipe 57,000 58,200 30,300
Structural tubing 18,000 18,400 14,800
Less shipment to affiliates (42,000) (63,800) (75,900)
Rail 95,000 75,100 101,800
Rod and bar 75,000 84,600 86,400
Seamless pipe 12,000 0 0
------------ ---------- ----------
Total 400,000 379,200 345,700
============ ========== ==========
*T
FORWARD-LOOKING STATEMENTS
Forward-looking statements in this release are made pursuant to
the safe harbor provisions of the Private Securities Litigation Reform
Act of 1995. Such forward-looking statements are subject to risks and
uncertainties and actual results could differ materially from those
projected. Such risks and uncertainties include, but are not limited
to, general business and economic conditions; competitive products and
pricing, as well as fluctuations in demand; cost and availability of
raw materials; potential equipment malfunction; contract cancellations
and plant construction and repair delays. For more detailed
information, please review the discussion of risks, which may cause
results to differ materially, in the Company's most recently filed
Form 10-K, Form 10-Q and other SEC reports.
These forward-looking statements should not be relied upon as
representing the Company's views as of any subsequent date and the
Company undertakes no obligation to update or revise the
forward-looking statements, whether as a result of new information,
future events or otherwise, after the date they are made.
CONFERENCE CALL WEBCAST
On March 1, 2006 at 8:00 a.m. PT (11:00 p.m. ET), the Company will
hold a conference call to discuss the results of the fourth quarter.
You are invited to listen to a live broadcast of the Company's
conference call over the Internet, accessible at www.osm.com on the
Investor Relations' page.
Oregon Steel Mills, Inc. is organized into two divisions. The
Oregon Steel Division produces steel plate, coil, welded pipe and
structural tubing from plants located in Portland, Oregon and Camrose,
Alberta, Canada. The Rocky Mountain Steel Mills Division, located in
Pueblo, Colorado, produces steel rail, rod, bar, and tubular products.
-0-
*T
Oregon Steel Mills, Inc. and Subsidiary Companies
Condensed Consolidated Income Statements (1)
(In thousands, except tonnage and per share amounts)
(Unaudited)
Three Months Ended Twelve Months Ended
December 31, December 31,
-------------------------------------------
2005 2004 2005 2004
--------- --------------------------------
Sales $ 327,370 $ 302,026 $1,257,973 $1,184,523
Cost of sales (2) 266,376 229,536 1,004,177 920,807
Fixed asset impairment
charges 13,704 -- 13,704 --
Labor dispute settlement
charges -- 1,952 (665) 45,352
Selling, general and
administrative expenses 15,702 15,224 63,001 62,909
Loss (gain) on sale of
assets (25,958) (106) (24,166) 637
--------- --------- ---------- ----------
Operating income 57,546 55,420 201,922 154,818
Interest expense, net (7,305) (8,491) (31,733) (33,975)
Minority interest (59) (2,786) (5,641) (5,736)
Other income, net 1,450 1,254 5,977 3,620
--------- --------- ---------- ----------
Income before income taxes 51,632 45,397 170,525 118,727
Income tax expense (18,652) (631) (60,530) (2,072)
--------- --------- ---------- ----------
Net income $ 32,980 $ 44,766 $ 109,995 $ 116,655
========= ========= ========== ==========
Basic earnings per share $ 0.92 $ 1.28 $ 3.10 $ . 4.07
Diluted earnings per share $ 0.92 $ 1.27 $ 3.08 $ 4.03
Basic weighted average
shares outstanding 35,659 34,860 35,511 28,655
Diluted weighted average
shares outstanding 35,816 35,119 35,719 28,917
Operating income per ton $ 151.76 $ 154.20 $ 135.85 $ 89.76
Operating margin 17.6% 18.3% 16.1% 13.1%
Depreciation and
amortization $ 9,980 $ 10,161 $ 39,685 $ 39,751
EBITDA (see attached
table) $ 68,917 $ 64,049 $ 241,943 $ 192,453
EBITDA as adjusted (see
attached table) $ 57,788 $ 66,001 $ 230,149 $ 237,805
Total tonnage sold:
Oregon Steel Division
Plate and coil 142,900 144,400 488,200 621,600
Welded pipe 58,200 29,300 184,900 194,000
Structural tubing 18,400 10,000 65,300 55,400
--------- --------- ---------- ----------
219,500 183,700 738,400 871,000
--------- --------- ---------- ----------
Rocky Mountain Steel Mills
Division
Rail 75,100 97,600 393,400 392,300
Rod/Bar 84,600 78,100 354,500 458,200
Seamless pipe -- -- -- 3,300
--------- --------- ---------- ----------
159,700 175,700 747,900 853,800
--------- --------- ---------- ----------
Total Company 379,200 359,400 1,486,300 1,724,800
========= ========= ========== ==========
Sales:
Oregon Steel Division $ 222,003 $ 186,353 $ 778,911 $ 696,866
Rocky Mountain Steel
Mills Division 105,367 115,673 479,062 487,657
--------- --------- ---------- ----------
Total Company $ 327,370 $ 302,026 $1,257,973 $1,184,523
========= ========= ========== ==========
Operating Income: $ 49,462 $ 39,308 $ 138,756 $ 130,738
Oregon Steel Division 8,084 16,112 63,166 24,080
--------- --------- ---------- ----------
Rocky Mountain Steel
Mills Division $ 57,546 $ 55,420 $ 201,922 $ 154,818
========= ========= ========== ==========
Total Company
Average selling price per
ton:
Oregon Steel Division $ 1,011 $ 1,014 $ 1,055 $ 800
Rocky Mountain Steel
Mills Division $ 660 $ 658 $ 641 $ 571
Total Company $ 863 $ 840 $ 846 $ 687
(1) Certain reclassifications have been made in the prior year's
periods to conform to the current period presentations. Such
reclassifications do not affect results of operations as previously
reported.
(2) Includes the $1.5 million write-down of stores and operating
supplies associated with the impaired Napa Pipe Mill equipment.
Oregon Steel Mills, Inc. and Subsidiary Companies
Condensed Consolidated Balance Sheets (1)
(In thousands)
(Unaudited)
December 31, December 31,
2005 2004
----------------------------
Current assets:
Cash and cash equivalents, including
restricted cash of $22,052 and $0 $ 74,965 $ 77,026
Short-term investments 103,300 60,110
Trade accounts receivable, net 138,456 118,952
Inventories 301,546 235,010
Deferred taxes and other current assets 17,673 14,561
Assets held for sale 80 28,448
------------ -------------
636,020 534,107
Property, plant and equipment, net 499,122 451,674
Goodwill 4,458 520
Intangibles, net 30,456 33,396
Other assets 5,824 10,004
------------ -------------
Total assets $ 1,175,880 $ 1,029,701
============ =============
Current liabilities $ 167,634 $ 145,046
Long-term debt 308,337 313,699
Deferred taxes 43,133 5,164
Other liabilities 92,507 104,578
------------ -------------
611,611 568,487
Minority interest (2) 11,869 22,706
Stockholders' equity 552,400 438,508
------------ -------------
Total liabilities and stockholders'
equity $ 1,175,880 $ 1,029,701
============ =============
(1) Certain reclassifications have been made in the prior year's
periods to conform to the current period presentations. Such
reclassifications do not affect results of operations as previously
reported.
(2) During 2005, the Company acquired the 40 percent unowned
interest in Camrose Pipe Company and a three percent unowned interest
in New CF&I, Inc. These interests represented $11.4 million and $2.1
million, respectively, of the total minority interest balance at
December 31, 2004.
Oregon Steel Mills, Inc. and Subsidiary Companies
Calculation of EBITDA and EBITDA as Adjusted
(In thousands)
(Unaudited)
Three Months Ended Twelve Months Ended
December 31, December 31,
---------------------------------------
2005 2004 2005 2004
--------- ----------------------------
Net income $ 32,980 $ 44,766 $109,995 $116,655
Income tax expense 18,652 631 60,530 2,072
--------- --------- -------- --------
Pre-tax income 51,632 45,397 170,525 118,727
Add back:
Interest expense 8,314 8,776 34,320 34,955
Interest capitalized (1,009) (285) (2,587) (980)
Depreciation 9,940 9,519 39,521 39,011
Amortization 40 642 164 740
--------- --------- -------- --------
EBITDA 68,917 64,049 241,943 192,453
Add back (subtract):
Labor dispute settlement
charges -- 1,952 (665) 45,352
Fixed and other asset
impairment charges 15,183 -- 15,183 --
Gain on Napa real estate (26,312) -- (26,312) --
--------- --------- -------- --------
EBITDA as adjusted $ 57,788 $ 66,001 $230,149 $237,805
========= ========= ======== ========
EBITDA is a non-generally accepted accounting principles ("GAAP")
measure. The Company believes that EBITDA is useful to investors
because it is a basis upon which we assess our financial performance,
it provides useful information regarding our ability to service our
debt and because it is a commonly used financial analysis tool for
measuring and comparing companies in several areas of liquidity,
operating performance and leverage. The Company believes EBITDA,
excluding the effects of special items, is useful to investors because
the Company believes the excluded items are nonrecurring. Therefore,
the Company believes this financial measure is more useful to
investors when comparing the reported results to previous periods.
*T