ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

FIPP.GB Frontier IP Group PLC

42.50
0.00 (0.00%)
26 Apr 2024 - Closed
Realtime Data
Share Name Share Symbol Market Type Share ISIN Share Description
Frontier IP Group PLC AQSE:FIPP.GB Aquis Stock Exchange Ordinary Share GB00B63PS212
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 42.50 40.00 45.00 42.50 41.7556 42.50 5,764 16:29:52
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Frontier IP Group plc Half-year results for the 6 months to 31 Dec 2015 (4693R)

09/03/2016 7:00am

UK Regulatory


Frontier IP (AQSE:FIPP.GB)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Frontier IP Charts.

TIDMFIPP

RNS Number : 4693R

Frontier IP Group plc

09 March 2016

9 March 2016

AIM: FIPP

Frontier IP Group plc

("Frontier IP" or "the Group")

Frontier IP Group plc is focused on the commercialisation of intellectual property

Half-yearly results for the six months to 31 December 2015

Financial Highlights

-- Group revenue quadrupled to GBP992,000 (2014: GBP244,000) - principally reflecting a higher gain on the revaluation of investments of GBP883,000 (2014: GBP160,000)

   --     Revenue from services increased 30% to GBP109,000 (2014: GBP84,000) 
   --     Profit before tax of GBP549,000 (2014: loss of GBP242,000) 

-- Fair value of the portfolio up 31% to GBP3,745,000 at 31 December 2015 (30 June 2015: GBP2,859,000),an increase of 138% year on year (31 December 2014: GBP1,574,000)

   --     Basic earnings per share of 2.07p (2014: basic loss per share of 1.07p) 

-- Cash balances as at 31 December 2015 of GBP264,000 (30 June 2015: GBP636,000; 31 December 2014: GBP184,000)

-- Net assets per share increased to 23.0p as at 31 December 2015 (30 June 2015: 20.9p; 31 December 2014: 17.0p)

Operational Highlights

   --     Further progress in funding the portfolio including: 
   -     PulsiV Solar announced its first fundraising 
   -     Nandi Proteins fundraising successfully completed post period-end 

-- First milestone achieved in our strategy of developing relationships internationally with the announcement, in January 2016, of our agreement with Évora University in Portugal

Andrew Richmond, Chairman, commented,

"I am pleased to report that we made excellent progress over the first half of the financial year. We continued to actively pursue the growth of our portfolio and this was reflected in a 31% increase in the fair value of our portfolio compared to 30 June 2015 and in a 138% increase compared to 31 December 2014. We have been successful in securing investment in our portfolio with the completion of fundraisings in PulsiV Solar and Nandi Proteins and look forward to seeing further progress within the portfolio. In line with our aim to extend our sources of exploitable IP, we were pleased to announce our agreement with Évora University in Portugal in January this year, our first relationship to be established by the Group with a university outside of the UK. We remain encouraged by the opportunities for growth in our portfolio."

Enquiries

 
 Frontier IP Group plc                           T: 0131 240 1251 
 Neil Crabb, Chief Executive 
 Company website: www.frontierip.co.uk 
 Cantor Fitzgerald Europe                        T: 020 7894 7000 
  (Nominated Adviser and Joint Broker) 
 David Foreman, Catherine Leftley, Corporate 
  Finance 
 David Banks, Corporate Broking 
 
 Peterhouse Corporate Finance Limited            T: 020 7469 0935 
  (Joint Broker) 
 Lucy Williams 
 
 Kreab                                           T: 020 7074 1800 
 Robert Speed, Matthew Jervois 
 

Notes to Editors:

Frontier IP specialises in assisting institutions and companies in the commercialisation and exploitation of their intellectual property. It establishes formal and informal relationships with sources of exploitable IP, principally universities. Its core business is building and growing a portfolio of equity stakes in spin-out companies by taking an active involvement in the commercialisation and funding of these businesses. Frontier IP currently has seventeen companies in its portfolio, which exploit IP from a range of institutions. www.frontierip.co.uk

Interim Management Statement

Summary

Frontier IP's core strategy is to generate value by providing best practice IP commercialisation services to institutions and start-ups, by developing a portfolio of companies capable of commercial success and by providing access to capital for these portfolio companies.

I am pleased to report that we made excellent progress in each of these areas in the first half of the financial year. We continued to actively pursue the growth of our portfolio and this was reflected in a 31% increase in the fair value of our portfolio compared to 30 June 2015 and a 138% increase compared to 31 December 2014. We provided access to capital for portfolio companies Pulsiv Solar Limited ("PulsiV Solar") and Nandi Proteins Limited ("Nandi Proteins"), which significantly contributed to increasing total revenue in the half-year.

PulsiV Solar, which provides a pioneering technology which significantly improves the energy efficiency of photovoltaic solar panels, completed its first fundraising and has continued to make good progress since. Its operation is expanding and results from early testing continue to show significant increases in energy generation when compared with conventional inverter technology.

Post period-end, Nandi Proteins completed a further fundraising at a significantly higher valuation - twice the price per share of the previous fundraising announced in November 2014. Interest in its ingredient-replacement technology is growing, as it offers the food industry the potential to address increasing obesity levels.

Our access to sources of intellectual property ("IP") is expanding, and we were pleased to announce in January 2016 our agreement with Universidade de Évora, Portugal ("Évora"), the first such agreement to be established by the Group with a university outside of the UK. Frontier IP has been engaged to accelerate the commercial value of IP developed within or owned by Évora and will receive a share of the equity in each spin-off company created by the university, as well as a share in the licensing revenue it receives.

Opportunities continue to be encouraging and, looking ahead, we expect to see further progress in our portfolio over the remainder of the financial year.

Results

Financial assets at fair value through profit and loss at 31 December 2015 increased to GBP3,745,000 (30 June 2015: GBP2,859,000; 31 December 2014: GBP1,574,000). Revenue from services over the first half increased by 30% to GBP109,000 (2014: GBP84,000) while the 306% increase in total revenue to GBP992,000 (2014: GBP244,000) reflected higher investment revaluations (unrealised) of GBP883,000 (2014: GBP160,000). The profit before tax was GBP549,000 (2014: loss GBP242,000). Administrative expenses decreased by 9% to GBP443,000 (2014: GBP487,000) primarily reflecting reduced consultancy fees. Basic earnings per share was 2.07p (2014: loss per share of 1.07p).

Cash balances stood at GBP264,000 as at 31 December 2015 (30 June 2015: GBP636,000; 31 December 2014: GBP184,000). Net assets per share as at 31 December 2015 were 23.0p (30 June 2015: 20.9p; 31 December 2014: 17.0p).

Operational Review

We are pleased to report good progress in a number of our portfolio companies during the period, contributing to significant growth in total revenue for the half-year.

The fundraising in PulsiV Solar has enabled it to accelerate the development of its solar inverter technology, with the latest prototype well-advanced. Existing and new IP has been secured and the PulsiV Solar team is expanding with the appointment of its first full time employee. The global solar inverter market is forecast to be valued at approximately $7 billion in 2015 and PulsiV Solar's technology can be integrated into new systems or retrofitted to existing solar panels.

Post period-end, we completed a further fundraising in Nandi Proteins, which will enable it to take advantage of the current high level of interest in its technology from multi-national food companies. In particular, the sugar, fat and additive replacement properties of its technology are very relevant at a time when food companies are under increasing legislative pressure to reduce the level of these ingredients in their products. Nandi Proteins is working to scale up its technology to meet this potential demand in the coming year.

Following its first fundraising in early 2015, Alusid Limited ("Alusid") has established a pilot plant, produced its first sample product, SilicaStone, which won Product of the Year - Surfaces at Mixology North, a prestigious interior design awards event and reached the final three in the Innovation category at the Homes & Gardens magazine Designer Awards. Discussions with both suppliers of recyclable raw materials and potential customers are well underway and Alusid will shortly be seeking to raise further funds to enable it to meet projected demand.

Cambridge Sensor Innovation Limited ("CSI"), which exploits a novel sensor technology developed by Dr. Mark Williamson at the Department of Chemical Engineering and Biotechnology at the University of Cambridge, made good progress in developing its next generation sensor technology during the period and a first order for this new generation technology has been received from a global speciality chemicals company. The next challenge for CSI will be to create the capacity to manufacture in larger volumes and it will shortly be seeking third party funding to achieve this goal.

In order to maintain the growth in our portfolio we continue to work with new and existing partners to source and identify new opportunities and are working on a range of pipeline projects.

As stated in the Group's Annual Report & Financial Statements 2015 we anticipate undertaking an equity placing during this second half, using the authorities granted at our most recent Annual General Meeting. This funding will provide ongoing working capital for the Group and support delivery of the strong growth opportunities available to us.

Outlook

Frontier IP has made encouraging progress over the first half and the continuing growth in value of our portfolio is especially pleasing. We remain very positive about the opportunities within our portfolio and from our sources of exceptional IP and look forward to reporting on further progress over the second half of the financial year.

Neil Crabb

Chief Executive Officer

9 March 2016

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(MORE TO FOLLOW) Dow Jones Newswires

March 09, 2016 02:00 ET (07:00 GMT)

For the six months ended 31 December 2015

 
                                                     Six months           Six months         Year 
                                                          ended                ended        ended 
                                                    31 December          31 December      30 June 
                                      Notes    2015 (unaudited)     2014 (unaudited)         2015 
                                                                                        (audited) 
                                                        GBP'000              GBP'000      GBP'000 
 Revenue 
 Revenue from services                                      109                   84          170 
 Other operating income 
 Unrealised profit on the 
  revaluation of 
 investments                              7                 883                  160        1,421 
 Total revenue                                              992                  244        1,591 
 
 Administrative expenses                                  (443)                (487)        (945) 
 Profit/(loss) from operations                              549                (243)          646 
 
 Interest income on short-term 
  bank deposits                                               -                    1            1 
 Profit/(loss) before tax                                   549                (242)          647 
 
 Taxation                                 5                   -                    -            - 
 
 Profit/(loss) and total 
  comprehensive income/(expense) 
  attributable to the equity 
  holders of the parent                                     549                (242)          647 
                                             ==================  ===================  =========== 
 
 
 Profit/(loss) per share 
  attributable to the equity 
 holders of the parent 
 Basic earnings/(loss) per 
  share                                   6               2.07p              (1.07)p        2.76p 
 Diluted earnings/(loss) 
  per share                               6               2.05p              (1.05)p        2.71p 
 

All of the Group's activities are classed as continuing and there were no comprehensive gains or losses in any period other than those included in the statement of comprehensive income.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

At 31 December 2015

 
                                                 As at           As at        As at 
                                           31 December     31 December      30 June 
                                                  2015            2014         2015 
                                           (unaudited)     (unaudited)    (audited) 
                                               GBP'000         GBP'000      GBP'000 
 ASSETS                          Notes 
 Non-current assets 
 Tangible fixed assets                               1               2            2 
 Goodwill                                        1,966           1,966        1,966 
 Financial assets at fair 
  value through profit and 
  loss                             7             3,745           1,574        2,859 
 Trade receivables                                 117              84           29 
                                        --------------  --------------  ----------- 
                                                 5,829           3,626        4,856 
                                        --------------  --------------  ----------- 
 Current assets 
  Trade receivables and other 
   current assets                                  154             145          188 
  Cash and cash equivalents                        264             184          636 
                                        --------------  --------------  ----------- 
                                                   418             329          824 
 Total assets                                    6,247           3,955        5,680 
 
 LIABILITIES 
 Current liabilities 
 Trade and other payables                        (128)           (119)        (123) 
                                        --------------  --------------  ----------- 
                                                 (128)           (119)        (123) 
                                        --------------  --------------  ----------- 
 
  Net assets                                     6,119           3,836        5,557 
                                        ==============  ==============  =========== 
 
 
 EQUITY 
 Called up share capital                         2,660           2,253        2,660 
  Share premium account                          5,200           4,794        5,200 
  Reverse acquisition reserve                  (1,667)         (1,667)      (1,667) 
  Share based payment reserve                       58             134           45 
  Retained earnings                              (132)         (1,678)        (681) 
                                        --------------  --------------  ----------- 
 
  Total equity                                   6,119           3,836        5,557 
                                        ==============  ==============  =========== 
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six month period ended 31 December 2015

 
                                                                   Share- 
                                         Share         Reverse      based      Profit 
                             Share     premium     acquisition    payment         and 
                           capital     account         reserve    reserve        loss     Total 
                                                                              account 
                           GBP'000     GBP'000         GBP'000    GBP'000     GBP'000   GBP'000 
 
 At 1st July 
  2014                       2,253       4,794         (1,667)        125     (1,436)     4,069 
 Share-based 
  payments                       -           -               -          9           -         9 
 (Loss)/comprehensive 
  expense for 
  the period                     -           -               -          -       (242)     (242) 
 At 31 December 
  2014                       2,253       4,794         (1,667)        134     (1,678)     3,836 
                        ----------  ----------  --------------  ---------  ----------  -------- 
 Issue of shares               407         406               -          -           -       813 
 Share-based 
  payments                       -           -               -         19           -        19 
 Transfer on 
  expiry of warrants 
  in prior year                  -           -               -      (108)         108         - 
 Profit/comprehensive 
  income for 
  the period                     -           -               -          -         889       889 
                        ----------  ----------  --------------  ---------  ----------  -------- 
 At 30 June 
  2015                       2,660       5,200         (1,667)         45       (681)     5,557 
                        ----------  ----------  --------------  ---------  ----------  -------- 
 Share-based 
  payments                       -           -               -         13           -        13 
 Profit/comprehensive 
  income for 
  the period                     -           -               -          -         549       549 
 At 31 December 
  2015                       2,660       5,200         (1,667)         58       (132)     6,119 
                        ==========  ==========  ==============  =========  ==========  ======== 
 

CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months ended 31 December 2015

 
                                            Six months     Six months         Year 
                                                 ended          ended        ended 
                                           31 December    31 December      30 June 
                                                  2015           2014         2015 
                                           (unaudited)    (unaudited)    (audited) 
                                               GBP'000        GBP'000      GBP'000 
 Cash flows from operating activities 
 Cash used in operations                         (369)          (315)        (730) 
 Taxation paid                                       -              -            - 
                                         -------------  -------------  ----------- 
 Net cash used in operating 
  activities                                     (369)          (315)        (730) 
                                         -------------  -------------  ----------- 
 
 Cash flows from investing activities 
 Purchase of tangible fixed 
  assets                                             -              -          (1) 
 Purchase of financial assets 
  at fair value through profit 
  and loss                                         (3)           (89)         (33) 
 Interest received                                   -              1            - 
                                         -------------  -------------  ----------- 
 Net cash used in investing 
  activities                                       (3)           (88)         (34) 
                                         -------------  ------------- 
 
  Cash flows from financing activities 
   Proceeds from issue of equity 
    shares                                           -              -          854 
   Costs of share issue                              -              -         (41) 
                                         -------------  -------------  ----------- 
 Net cash generated from financing 
  activities                                         -              -          813 
                                         -------------  -------------  ----------- 
 
   Net (decrease)/increase in 
   cash and cash equivalents                     (372)          (403)           49 
 
 Cash and cash equivalents at 

(MORE TO FOLLOW) Dow Jones Newswires

March 09, 2016 02:00 ET (07:00 GMT)

1 Year Frontier IP Chart

1 Year Frontier IP Chart

1 Month Frontier IP Chart

1 Month Frontier IP Chart

Your Recent History

Delayed Upgrade Clock