ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

DKL.GB Dekel Agri-Vision Plc

1.275
0.00 (0.00%)
07 Jun 2024 - Closed
Realtime Data
Share Name Share Symbol Market Type Share ISIN Share Description
Dekel Agri-Vision Plc AQSE:DKL.GB Aquis Stock Exchange Ordinary Share CY0106502111
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 1.275 1.15 1.40 1.275 1.275 1.275 0.00 06:56:17
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Dekel Agri-Vision PLC Interim Results and Investor Presentation (2222A)

22/09/2022 7:01am

UK Regulatory


Dekel Agri-Vision (AQSE:DKL.GB)
Historical Stock Chart


From Jun 2022 to Jun 2024

Click Here for more Dekel Agri-Vision Charts.

TIDMDKL

RNS Number : 2222A

Dekel Agri-Vision PLC

22 September 2022

Dekel Agri-Vision Plc / Index: AIM / Epic: DKL / Sector: Food Producers

Dekel Agri-Vision Plc

('Dekel', the 'Company' or the 'Group')

Interim Results and Investor Presentation

Dekel Agri-Vision Plc (AIM: DKL) , the West African agribusiness company focused on building a portfolio of sustainable and diversified projects, is pleased is to announce its interim results for the six months ended 30 June 2022.

The Company will be hosting an investor presentation in the form of a Q&A session at 12.30 p.m. UK time on 28 September 2022. The call will be hosted by Lincoln Moore (Executive Director), Youval Rasin (CEO) and Shai Kol (Deputy CEO and CFO), who will discuss the interim results and provide an update on activity across its portfolio of projects. Further information about the call can be found at the end of this announcement.

Key Highlights

Palm Oil Operation

-- Record EBITDA and record Net Profit after Tax delivered from the Ayenouan palm oil plant in Côte d'Ivoire (the 'Palm Oil Operation') primarily driven by record Crude Palm Oil ('CPO') and Palm Kernel Oil ('PKO') pricing and an improved extraction rate, offsetting much lower than typical high season production volumes:

o H1 2022 revenue of EUR19.7m, a 9.2% decrease from EUR21.7m in H1 2021 - includes sales of CPO, Palm Kernel Oil ('PKO'), Palm Kernel Cake ('PKC') and Nursery Plants

o H1 2022 gross margin of 25.4% compared to 22.6% in H1 2021

o Record H1 EBITDA of EUR4.2m, an increase of 7.7% from EUR3.9m in H1 2021

o Record H1 net profit after tax of EUR2.5m, a 25.0% rise from EUR2.0m in H1 2021

Cashew Operation

-- The Company's cashew processing plant at Tiebissou in Côte d'Ivoire (the 'Cashew Operation') recorded a net loss of EUR0.2m, a period in which operations are in the late stages of completing full commissioning. The Company will provide further updates in respect of the commissioning process as appropriate.

*Cashew pilot production commenced in early January 2022 with full commissioning to be completed in early Q4 2022

Financial Highlights

 
 Year ended 31 December               2022        2021      % change 
 Palm Oil Operation 
                                   ----------  ----------  --------- 
 Revenue                            EUR19.7m    EUR21.7m     (9.2%) 
                                   ----------  ----------  --------- 
 Gross Margin                        EUR5.0m     EUR4.9m      2.0% 
                                   ----------  ----------  --------- 
 Gross Margin %                       25.4%       22.6%      12.4% 
                                   ----------  ----------  --------- 
 G&A                                (EUR1.5m)   (EUR1.7m)   (11.8%) 
                                   ----------  ----------  --------- 
 EBITDA                              EUR4.2m     EUR3.9m      7.7% 
                                   ----------  ----------  --------- 
 Net profit / (loss) after tax       EUR2.5m     EUR2.0m     25.0% 
                                   ----------  ----------  --------- 
 Cashew Operation 
                                   ----------  ----------  --------- 
 Net Loss*                          (EUR0.2m)      Nil 
                                   ----------  ----------  --------- 
 Dekel Group Net profit / (loss) 
  after tax                          EUR2.3m     EUR2.0m     15.0% 
                                   ----------  ----------  --------- 
 

Operational Highlights - Palm Oil Operation

-- CPO Production: 36.3% decrease in CPO production to 16,893 tonnes in H1 2022 compared to H1 2021

o The typical high season, which normally takes place from February to May, was at historically low levels

o CPO extraction rate in H1 2022 increased to 22.4% (H1 2021: 21.4%), partially offsetting 39% lower Fresh Fruit Bunch ('FFB') quantities compared to H1 2021

-- CPO Sales: 31.4% fall in CPO sales to 16,996 tonnes in H1 2022 (H1 2021: 24,784 tonnes) largely due to the lower CPO production

-- CPO Prices: 24.0% increase in average realised CPO prices to a record level of EUR1,013 per tonne in H1 2022 compared to H1 2021

o International CPO prices have steadied but continue to trade at multi-year highs of above EUR1,000 per tonne

   --      PKO Production: H1 2022 PKO production 25.2% lower than H1 2021 due to lower FFB volumes 

-- PKO Prices: 83.6% higher average realised PKO prices in H1 2022 (EUR1,454) than H1 2021 (EUR792), which is a record half-year average price achieved

Operational Highlights - Cashew Operation

   --      The Cashew Operation commenced pilot production in early 2022 

-- Delays in final key equipment items have stalled the ramp-up of production; however, with all key equipment now on site, we expect to see a material increase in operating capacity shortly and the Company will provide further updates as appropriate

Lincoln Moore, Dekel 's Executive Director , said: "To deliver record EBITDA from the Palm Oil Operation despite the unprecedented low high season production period was an excellent outcome. With CPO prices continuing to trade at long term highs, the Company is well positioned to grow sales in H1 2023 should production volumes return to historical levels.

"The Cashew Operation is now closing in on the completion of full commissioning and is well placed to become a significant contributor to the Group in 2023. With reasons to be optimistic about the performance of both the Palm Oil Operation and the Cashew Operation, we are excited about the potential to grow the Company's sales and financial performance in the future."

Conference Call

Dekel Agri-Vision Plc is pleased to announce that Lincoln Moore, Youval Rasin and Shai Kol will provide a live presentation in the form of a Q&A relating to interim results for the six months ended 30 June 2022 via the Investor Meet Company platform on 28 Sep 2022 at 12.30 p.m. BST.

The presentation is open to all existing and potential shareholders. Questions can be submitted via your Investor Meet Company dashboard up until 9.00 a.m. BST the day before the meeting or at any time during the live presentation.

Investors can sign up to Investor Meet Company for free and add to meet Dekel Agri-Vision Plc via:

https://www.investormeetcompany.com/dekel-agri-vision-plc/register-investor

Investors who already follow Dekel Agri-Vision Plc on the Investor Meet Company platform will automatically be invited.

This announcement contains inside information for the purposes of Article 7 of the UK version of Regulation (EU) No 596/2014 which is part of UK law by virtue of the European Union (Withdrawal) Act 2018, as amended ("MAR"). Upon the publication of this announcement via a Regulatory Information Service, this inside information is now considered to be in the public domain.

**S **

For further information please visit the Company's website www.dekelagrivision.com or contact:

 
 Dekel Agri-Vision Plc 
  Youval Rasin 
  Shai Kol 
  Lincoln Moore                              +44 (0) 207 236 1177 
 WH Ireland Ltd (Nomad and Joint Broker) 
  James Joyce 
  Ben Good                                   +44 (0) 20 7220 1666 
 Optiva Securities Limited (Joint Broker) 
  Christian Dennis 
  Daniel Ingram                              +44 (0) 203 137 1903 
 

Notes:

Dekel Agri-Vision Plc is a multi-project, multi-commodity agriculture company focused on West Africa. It has a portfolio of projects in Côte d'Ivoire at various stages of development: a fully operational palm oil project in Ayenouan where fruit produced by local smallholders is processed at the Company's 60,000tpa capacity crude palm oil mill and a cashew processing project in Tiebissou, which commenced production in early January 2022.

CHAIRMAN'S STATEMENT

H1 2022 saw CPO prices reach record highs which greatly assisted the H1 2022 financial outcomes during an unusually low high season production period. In addition, strong mill operational performance which saw a material improvement in CPO extraction rates and well controlled overhead costs, despite global inflation, contributed to the solid platform to enable the Palm Oil Operation to deliver a record net profit after tax.

The Cashew Operation took significant strides during H1 2022 to full production despite post Covid-19 supply chain disruptions impacting our supplier delivery timetables. With all key equipment now on site and the final commissioning phase well advanced, we believe we have passed the most challenging stage of delivering the Cashew Operation towards its full capacity and we are well placed to deliver our objective of processing 10,000tn of Raw Cashew Nuts ('RCN') in 2023.

Palm Oil Operation

January 2022 production volumes started reasonably well following on from a record production period in H2 2021. However, the typical high season which peaks from February through May did not eventuate as normal leading to, by far, the weakest production high season the Company has seen since the Palm Oil Operation commenced in 2014. This low production was experienced region-wide; however, there is expectation among local experts that the variation is short-term and we should see a rebound in volumes. As we head towards the back end of September, we are seeing some improvements in volumes but it is difficult to accurately predict short-term volume variations. What we can do is focus on things we can control and we are currently undertaking a full review of our milling operations to ensure we are ready when volumes increase, so that the Company can take advantage of a supportive pricing environment.

Record CPO and PKO prices were achieved in H1 2022 and prices currently remain close to all-time highs. Medium-term, we continue to be bullish on CPO prices and, should short-term prices remain in the EUR900-1,000tn range and volumes normalise to historical levels, the Directors believe the Palm Oil Operation performance can exceed the outcomes of H1 2021 and H1 2022.

Cashew Operation

The Cashew Operation has a stated objective to process 10,000tn of RCN in 2023. The Directors' view remains unchanged in that the Cashew Operation could in time potentially exceed the Palm Oil Operation in terms of profit contribution to the Group. The Cashew project is being developed in such a way that capacity can be increased significantly in short order. With a nameplate capacity of 15,000 tonnes per annum ('tpa'), production at the plant can be ramped up by 50% at no extra cost by simply increasing the number of shifts from two to three per day. From 15,000tpa and at a capex cost of EUR5-6 million, the mill's capacity can be doubled to 30,000tpa, which the Directors estimate could generate revenues in the region of approximately EUR40 million per annum based on current prices.

Other Projects

Whilst we have further expansion plans, including the processing of a third commodity in addition to clean energy aspirations, these projects are on hold as we focus on the execution of the Cashew Operation which we believe will play a key role in enhancing the Group's financial outcomes in 2023.

Group Financial

A summary of the financial performance for H1 2022, in addition to the comparatives for the previous 5 years, is outlined in the table below.

 
                            H1 2022     H1 2021     H1 2020     H1 2019     H1 2018     H1 2017 
 CPO production (tonnes)     16,893      26,515      23,882      28,934      22,242      26,947 
                           ----------  ----------  ----------  ----------  ----------  ---------- 
 Average CPO price 
  per tonne                 EUR1,013     EUR817      EUR602      EUR505      EUR549      EUR707 
                           ----------  ----------  ----------  ----------  ----------  ---------- 
 Total Revenue (all 
  products)                 EUR19.7m    EUR21.7m    EUR15.4m    EUR14.6m    EUR14.1m    EUR19.6m 
                           ----------  ----------  ----------  ----------  ----------  ---------- 
 Gross Margin                EUR5.0m     EUR4.9m     EUR2.6m     EUR2.3m     EUR2.1m     EUR5.0m 
                           ----------  ----------  ----------  ----------  ----------  ---------- 
 Gross Margin %               25.4%       22.6%       16.9%       15.8%       14.9%       25.5% 
                           ----------  ----------  ----------  ----------  ----------  ---------- 
 Overheads                  (EUR1.7m)   (EUR1.7m)   (EUR1.4m)   (EUR1.5m)   (EUR1.6m)   (EUR1.8m) 
                           ----------  ----------  ----------  ----------  ----------  ---------- 
 EBITDA                      EUR4.0m     EUR3.9m     EUR1.9m     EUR1.4m     EUR1.1m     EUR3.7m 
                           ----------  ----------  ----------  ----------  ----------  ---------- 
 Net Profit / (Loss) 
  After Tax                  EUR2.3m     EUR2.0m     EUR0.5m    (EUR0.1m)   (EUR0.5m)    EUR2.4m 
                           ----------  ----------  ----------  ----------  ----------  ---------- 
 

Dekel achieved record H1 2022 EBITDA of EUR4.0m and net profit after tax of EUR2.3m. This was driven by record CPO and PKO prices and a 1 percentage point improvement in CPO extraction rates to 22.4%. This drove an improvement in the H1 2022 Gross Margin percentage to 25.4% (H1 2022: 22.6%). H1 2022 overheads were well controlled during a period of ongoing inflation, remaining flat at EUR1.7m (H1 2021: EUR1.7m).

H1 Operating Cashflow of EUR4.8m (H1 2021 EUR2.4m outflow) was reflective of the solid operating performance of the Palm Oil Operation. Given the Cashew Operation has not completed full commissioning, ongoing capital expenditure and the capitalisation of the commissioning costs resulted in a EUR2.6m outflow and a further EUR2.3m was utilised for loan repayments. The final drawdown of approximately EUR9.2m from the Company's existing approximately EUR15.2m seven-year bond facility has further strengthened Dekel's cash position and provided key working capital to support the ramp up of the Cashew Operation. Our consistently stated two to three year strategy remains unchanged in terms of "utilising the principal grace periods of the bond facility to ensure we are well funded internally while we build our cash base from the material uplift in operating cash flow expected as the Palm Oil Operation and Cashew Operation work in tandem. Dekel will then have optionality to either pay down debt or access lower cost financing to fund future growth plans and, at the appropriate time, look to recommence a dividend programme, thereby providing shareholders with a yield as well as capital growth."

Outlook

The Company has been able to deliver a record H1 2022 financial performance whilst weathering the challenges of unprecedented low volumes in the Palm Oil Operation and delays with ramp up in the capacity of the Cashew Operation. Whilst it will be challenging to replicate in the second half of the year the record Palm Oil Operation results achieved in H1 2022 based on current volumes, we have an excellent platform to deliver sustained profitability from the Palm Oil Operation in 2023 as well see the Cashew Operation transition to a consistent and long-term financial contributor to Group performance. The Directors remain optimistic about the next 6-12 months.

I would like to thank the Board, Management, our employees and advisers for their support and hard work over the course of the year.

Andrew Tillery

Non-Executive Chairman Date: 22 September 2022

DEKEL AGRI-VISION PLC.

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF 30 JUNE 2022

EUROS IN THOUSANDS

UNAUDITED

INDEX

 
                                                                Page 
                                                              ------- 
 
 Interim Condensed Consolidated Statements of Financial 
  Position                                                     2 - 3 
 
 Interim Condensed Consolidated Statements of Comprehensive 
  Income                                                         4 
 
 Interim Condensed Consolidated Statements of Changes 
  in Equity                                                    5 - 6 
 
 Interim Condensed Consolidated Statements of Cash 
  Flows                                                        7 - 8 
 
 Notes to the Interim Condensed Consolidated Financial 
  Statements                                                   9 - 14 
 

- - - - - - - - - - -

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 
                                       30 June   31 December 
                                        2022        202 1 
                                      ---------  ----------- 
                                      Unaudited    Audited 
                                      ---------  ----------- 
                                        Euros in thousands 
                                      ---------------------- 
ASSETS 
 
 CURRENT ASSETS: 
    Cash and cash equivalents               756        1,595 
    Trade receivables                         -        1,487 
    Inventory                             3,370        3,240 
    Deposits in banks                       357          595 
    Accounts and other receivables          224          365 
                                      ---------  ----------- 
 
 Total current assets                     4,707        7,282 
                                      ---------  ----------- 
 
 NON-CURRENT ASSETS: 
    Deposits in banks                       517          501 
    Property and equipment, net          45,786       43,892 
                                      ---------  ----------- 
 
 Total non-current assets                46,303       44,393 
                                      ---------  ----------- 
 
 Total assets                            51,010       51,675 
                                      =========  =========== 
 

The accompanying notes are an integral part of the consolidated financial statements.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 
                                                               30 June   31 December 
                                                                2022        202 1 
                                                              ---------  ----------- 
                                                              Unaudited    Audited 
                                                              ---------  ----------- 
                                                                Euros in thousands 
                                                              ---------------------- 
LIABILITIES AND EQUITY 
 
 CURRENT LIABILITIES: 
    Short-term loans and current maturities of 
     long-term loans                                              2,957        5,431 
    Trade payables                                                  786        1,374 
    Advance payments from customers                                 834          108 
    Loan from non-controlling interest                              915          915 
    Other accounts payable and accrued expenses                   2,574        2,646 
                                                              ---------  ----------- 
 
 Total current liabilities                                        8,066     10, 4 74 
 
 NON-CURRENT LIABILITIES: 
    Long-term lease liabilities                                      39          169 
    Accrued severance pay, net                                      179          135 
    Long-term loans                                              24,059       24,562 
                                                              ---------  ----------- 
 
 Total non-current liabilities                                   24,277       24,866 
                                                              ---------  ----------- 
 
 Total liabilities                                               32,343       35,340 
                                                              ---------  ----------- 
 
 EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE 
  COMPANY 
    Share capital                                                   170          170 
    Additional paid-in capital                                   40,034      39,98 5 
    Accumulated deficit                                        (15,633)     (17,971) 
    Capital reserve                                               2,532        2,532 
    Capital reserve from transactions with non-controlling 
     interests                                                  (8,710)      (8,710) 
                                                              ---------  ----------- 
 
                                                                18, 393       16,006 
 Non-controlling interests                                          274          329 
                                                              ---------  ----------- 
 
 Total equity                                                   18, 667       16,335 
                                                              ---------  ----------- 
 
 Total liabilities and equity                                    51,010       51,675 
                                                              =========  =========== 
 

The accompanying notes are an integral part of the interim consolidated financial statements.

 
  22 September, 
       2022 
                                            ----------------- 
Date of approval        Youval Rasin          Yehoshua Shai      Lincoln John Moore 
 of the financial     Director and Chief     Kol Director and     Executive Director 
    statements        Executive Officer       Chief Finance 
                                                 Officer 
 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 
                                                Six months ended       Year ended 
                                                     30 June           31 December 
                                            ------------------------ 
                                               2022         202 1         2021 
                                            -----------  -----------  ------------ 
                                                   Unaudited            Audited 
                                            ------------------------  ------------ 
                                                      Euros in thousands 
                                                  (except per share amounts) 
                                            -------------------------------------- 
 
 Revenues                                        19,661       21,691        37,391 
 Cost of revenues                              (14,651)     (16,841)        30,880 
                                            -----------  -----------  ------------ 
 
 Gross profit                                     5,010        4,850         6,511 
 
 General and administrative                       1,650        1,745         3,869 
                                            -----------  -----------  ------------ 
 
 Operating profit (loss)                          3,360        3,105         2,642 
 
 Finance cost                                       881        1,069         1,726 
                                            -----------  -----------  ------------ 
 
 Income (loss) before taxes on income             2,479        2,036           916 
 Taxes on income                                    196           15          2 75 
                                            -----------  -----------  ------------ 
 
 Net income and total comprehensive 
  income                                          2,283        2,021           641 
                                            ===========  ===========  ============ 
 
 Attributed to : 
    Equity holders of the Company                 2,338        2,072           757 
    Non-controlling interest                       (55)         (51)         (116) 
                                            -----------  -----------  ------------ 
 
                                                  2,283        2,021           641 
                                            ===========  ===========  ============ 
 
 Income per share attributable to equity 
  holders of the Company (in Euros): 
 
 Basic and diluted income per share                0.00         0.00          0.00 
                                            ===========  ===========  ============ 
 
 Weighted average number of shares 
  used in computing basic and diluted 
  income per share                          537,676,970  520,302,349   528,368,244 
                                            ===========  ===========  ============ 
 

The accompanying notes are an integral part of the interim consolidated financial statements.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 
                            Attributable to equity holders of the Company 
                  ------------------------------------------------------------------ 
                                                                 Capital 
                                                                 reserve 
                                                                  from 
                                                              transactions 
                           Additional                             with                   Non - 
                   Share     paid-in   Accumulated  Capital  non-controlling          controlling  Total 
                  capital    capital     deficit    reserve     interests     Total    interest    equity 
                  -------  ----------  -----------  -------  ---------------  ------  -----------  ------ 
                                                    Euros in thousands 
                  --------------------------------------------------------------------------------------- 
 
 Balance as of 1 
  January 2022 
  (audited)           170      39,985     (17,971)    2,532          (8,710)  16,006          329  16,335 
 
 Net income and 
  total 
  comprehensive 
  income                -           -        2,338        -                -   2,338         (55)   2,283 
 Issuance of 
  shares               *)          49                                             49                   49 
 
 
 
 
 Balance as of 
  30 
  June 2022 
  (unaudited)         170      40,034     (15,633)    2,532          (8,710)  18,393          274  18,667 
                  =======  ==========  ===========  =======  ===============  ======  ===========  ====== 
 
 
                              Attributable to equity holders of the Company 
                    ------------------------------------------------------------------ 
                                                                   Capital 
                                                                   reserve 
                                                                    from 
                                                                transactions 
                             Additional                             with                   Non - 
                     Share     paid-in   Accumulated  Capital  non-controlling          controlling  Total 
                    capital    capital     deficit    reserve     interests     Total    interest    equity 
                    -------  ----------  -----------  -------  ---------------  ------  -----------  ------ 
                                                      Euros in thousands 
                    --------------------------------------------------------------------------------------- 
 
 Balance as of 1 
  January 2021 
  (audited)             142      35,570     (18,728)    2,532          (7,754)  11,762          700  12,462 
 
 Net income and 
  total 
  comprehensive 
  income                  -           -        2,072        -                -   2,072         (51)   2,021 
 Issuance of 
  shares                  1       3,743            -        -                    3,744            -   3,744 
 Acquisition of 
  non-controlling 
  interests               -         404            -        -            (957)   (553)        (254)   (807) 
 Contribution to 
  equity by 
  non-controlling 
  interest                -           -            -        -                -       -          116     116 
 Share-based 
  compensation            -         147            -        -                -     147            -     147 
 
 Balance as of 30 
  June 2021 
  (unaudited)           143      39,864     (16,656)    2,532          (8,711)  17,172          511  17,683 
                    =======  ==========  ===========  =======  ===============  ======  ===========  ====== 
 

The accompanying notes are an integral part of the interim consolidated financial statements.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 
                              Attributable to equity holders of the Company 
                    ------------------------------------------------------------------ 
                                                                   Capital 
                                                                   reserve 
                                                                    from 
                                                                transactions 
                             Additional                             with                   Non - 
                     Share     paid-in   Accumulated  Capital  non-controlling          controlling  Total 
                    capital    capital     deficit    reserve     interests     Total    interest    equity 
                    -------  ----------  -----------  -------  ---------------  ------  -----------  ------ 
                                                      Euros in thousands 
                    --------------------------------------------------------------------------------------- 
 
 Balance as of 1 
  January 2021 
  (audited)             142      35,570     (18,728)    2,532          (7,754)  11,762          700  12,462 
 
 Net income and 
  total 
  comprehensive 
  income                  -           -          757        -                -     757        (116)     641 
 Issuance of 
  shares                 26       3,720            -        -                -   3,745            -   3,745 
 Acquisition of 
  non-controlling                                                        ( 956                        ( 808 
  interests               2         401            -        -                )   (553)        (255)       ) 
 Share-based 
  compensation            -         295            -        -                -     295                  295 
 
 Balance as of 31 
  December 2021 
  (audited)             170      39,985     (17,971)    2,532          (8,710)  16,006          329  16,335 
                    =======  ==========  ===========  =======  ===============  ======  ===========  ====== 
 

The accompanying notes are an integral part of the interim consolidated financial statements.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 
                                              Six months ended    Year ended 
                                                   30 June        31 December 
                                             ------------------ 
                                              2022      202 1        2021 
                                             -------  ---------  ------------ 
                                                 Unaudited         Audited 
                                             ------------------  ------------ 
                                                    Euros in thousands 
                                             -------------------------------- 
 Cash flows from operating activities: 
 
 Net income                                    2,283      2,021           641 
 
 Adjustments to reconcile net income 
  to net cash provided by (used in) 
  operating activities: 
 
 Adjustments to the profit or loss 
  items: 
 
 Depreciation                                    679        747         1,888 
 Share-based compensation                          -        147           295 
 Accrued interest on long-term loans 
  and non-current liabilities                    898        891        1 ,188 
 Change in employee benefit liabilities, 
  net                                             44        117         (103) 
 
 Changes in asset and liability items: 
 
 Increase in inventories                       (130)    (3,040)       (1,957) 
 Decrease (increase) in accounts and 
  other receivables                            1,628      (432)       (1,296) 
 Decrease (increase) in bank deposit             222      (470)             - 
 Increase (decrease) in trade payables         (567)        301           498 
 Increase (decrease) in advance from 
  customers                                      726    (1,971)       (1,863) 
 Increase (decrease) in accrued expenses 
  and other accounts payable                    (72)       (57)           859 
                                             -------  ---------  ------------ 
 
                                               3,428    (3,767)         (491) 
                                             -------  ---------  ------------ 
 Cash paid during the period for: 
 
 Income taxes                                      -          -         (264) 
 Interest                                      (898)      (693)     ( 1 ,188) 
                                             -------  ---------  ------------ 
 
                                               (898)      (693)       (1,452) 
                                             -------  ---------  ------------ 
 
 Net cash provided by (used in) operating 
  activities                                   4,813    (2,439)       (1,302) 
                                             -------  ---------  ------------ 
 

The accompanying notes are an integral part of the interim consolidated financial statements.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 
                                                 Six months ended    Year ended 
                                                      30 June        31 December 
                                                ------------------ 
                                                  2022     202 1        2021 
                                                --------  --------  ------------ 
                                                    Unaudited         Audited 
                                                ------------------  ------------ 
                                                       Euros in thousands 
                                                -------------------------------- 
 Cash flows from investing activities: 
 
 Increase in deposits                                  -         -         (814) 
 Purchase of property and equipment              (2,573)   (3,156)       (4,568) 
                                                --------  --------  ------------ 
 
 Net cash provided by (used in) investing 
  activities                                     (2,573)   (3,156)       (5,382) 
                                                --------  --------  ------------ 
 
 Cash flows from financing activities: 
 
 Issue of shares (offering net proceeds)               -     3,726         3,726 
 Cash paid on acquisition of non-controlling 
  interests                                            -         -         (806) 
 Long-term lease                                   (130)       (6)          (23) 
 Loan to subsidiary by non-controlling 
  interests                                            -       765           915 
 Receipt (payment) of short-term loans, 
  net                                            (2,279)     (670)           605 
 Receipt of long-term loans                          520     5,991         5,997 
 Repayment of long-term loans                    (1,218)   (1,265)       (2,338) 
                                                --------  --------  ------------ 
 
 Net cash provided by (used in) financing 
  activities                                     (3,107)     7,734         8,077 
                                                --------  --------  ------------ 
 
 Increase in cash and cash equivalents             (867)     2,139         1,393 
 Cash and cash equivalents at beginning 
  of period                                        1,595       202           202 
                                                --------  --------  ------------ 
 
 Cash and cash equivalents at end of 
  period                                             756     2,341         1,595 
                                                ========  ========  ============ 
 
 Supplemental disclosure of non-cash 
  activities: 
 
 Issuance of shares in consideration 
  for investment in Pearlside                        403       404           403 
                                                ========  ========  ============ 
 

The accompanying notes are an integral part of the interim consolidated financial statements.

   NOTE 1:-   GENERAL 

a. These financial statements have been prepared in a condensed format as of June 30, 2022, and for the six months then ended ("interim consolidated financial statements"). These financial statements should be read in conjunction with the Company's annual financial statements as of December 31, 2021 and for the year then ended and accompanying notes ("annual consolidated financial statements").

b. Dekel Agri-Vision PLC (the "Company") is a public limited company incorporated in Cyprus on 24 October 2007. The Company's Ordinary shares are admitted for trading on the AIM, a market operated by the London Stock Exchange. The Company is engaged through its subsidiaries in developing and cultivating palm oil plantations in Cote d'Ivoire for the purpose of producing and marketing Crude Palm Oil ("CPO"). The Company's registered office is in Limassol, Cyprus.

c. CS DekelOil Siva Ltd. ("DekelOil Siva") a company incorporated in Cyprus, is a wholly-owned subsidiary of the Company. DekelOil CI SA, a subsidiary in Cote d'Ivoire currently held 99.85% by DekelOil Siva, is engaged in developing and cultivating palm oil plantations for the purpose of producing and marketing CPO. DekelOil CI SA constructed and is currently operating its first palm oil mill.

d. Pearlside Holdings Ltd. ("Pearlside") a company incorporated in Cyprus, is a subsidiary of the Company since December 2020. Pearlside has a wholly-owned subsidiary in Cote d'Ivoire, Capro CI SA ("Capro"). Capro is currently constructing a Raw Cashew Nut (RCN) processing plant in Cote d'Ivoire near the village of Tiebissou.

e. DekelOil Consulting Ltd. a company located in Israel and a wholly-owned subsidiary of DekelOil Siva and is engaged in providing services to the Company and its subsidiaries.

f. The outbreak of Coronavirus, a virus causing potentially deadly respiratory tract infections originating in China and spreading in various jurisdictions, had a significant effect on the global economic conditions and CPO prices but it had no significant effect on the Company's operations during H1 2022. The outbreak of Coronavirus may resume its negative affect on economic conditions regionally as well as globally, disrupt operations situated in countries particularly exposed to the contagion, affect the Company's customers and suppliers or business practices previously applied by those entities, or otherwise impact the Company's activities. Governments in affected countries are imposing travel bans, quarantines and other emergency public safety measures. Those measures, though apparently temporary in nature, may continue and increase depending on developments in the virus' outbreak. The ultimate severity of the Coronavirus outbreak is uncertain at this time and therefore the Company cannot reasonably estimate the impact it may have on its end markets and its future revenues, profitability, liquidity

and financial position.

   g.       Working capital deficiency. 

The Group generated a record positive cash flow from operations of EUR4.8 million, representing a material increase in relation to the negative cash flow of (EUR2.4) million in H1 2021. This cash flow enabled the Group to continue its investments in the development of its RCN processing plant. As of 30 June 2022, the Group has a working capital deficiency of EUR3.3 million similar to the 31 December 2021 amount. Post 30 June 2022, the Group also completed a final drawdown from the bond facility which included a three year principal grace period which has further bolstered the Group cash position (see also Note 4). The Group has prepared detailed forecasted cash flows through the end of 2023, which indicate that the Group should have positive cash flows from its operations. However, the operations of the Group are subject to various market conditions, including quantity and quality of fruit harvests and market prices that are not under the Group's control that could have an adverse effect on the Group's future cash flows.

Based on the above, Company management believes it will have sufficient funds necessary to continue its operations and to meet its obligations as they become due for at least a period of twelve months from the date of approval of the financial statements.

   NOTE 2:-   SIGNIFICANT ACCOUNTING POLICIES 
   a.       Basis of preparation of the interim consolidated financial statements: 

The interim consolidated financial statements have been prepared in accordance with IAS 34, "Interim Financial Reporting".

The significant accounting policies applied in the preparation of the interim consolidated financial statements are consistent with those followed in the preparation of the annual consolidated financial statements for the year ended 31 December, 2021, except as described below.

   b.      Fair value of financial instruments: 

The carrying amounts of the Company's financial instruments approximate their fair value.

   c.       Initial adoption of amendments to existing financial reporting and accounting standards: 
   1.       Amendment to IAS 16, "Property, Plant and Equipment": 

In May 2020, the IASB issued an amendment to IAS 16, "Property, Plant and Equipment" ("the Amendment"). The Amendment prohibits a company from deducting from the cost of property, plant and equipment ("PP&E") consideration received from the sales of items produced while the company is preparing the asset for its intended use. Instead, the company should recognize such consideration and related costs in profit or loss.

The Amendment is effective for annual reporting periods beginning on or after January 1, 2022. The Amendment is to be applied retrospectively, but only to items of PP&E made available for use on or after the beginning of the earliest period presented in the financial statements in which the company first applies the Amendment.

The cumulative effect of initially applying the Amendment is recognized as an adjustment to the opening balance of retained earnings at the beginning of the earliest period presented.

The application of the Amendment did not have a material impact on the Company's interim financial statements.

   NOTE 3:-              OPERATING SEGMENTS 
   a.       General: 

The operating segments are identified on the basis of information that is reviewed by the Company's management to make decisions about resources to be allocated and assess its performance. Accordingly, for management purposes, the Group is organised into two operating segments based on the two business units the Group has. The two business units are incorporated under two separate subsidiaries of the Company, the CPO production unit is incorporated under CS DekelOil Siva Ltd and its subsidiary and the RCN processing plant under construction is incorporated under Pearlside Holdings Ltd and its subsidiary.

Segment performance (segment income (loss)) and the segment assets and liabilities are derived from the financial statements of each separate group of entities as described above. Unallocated items are mainly the Group's headquarter costs, finance expenses and taxes on income.

   b.       Reporting operating segments: 
 
                              Crude Palm  Raw Cashew 
                                  Oil         Nut      Total 
                              ----------  ----------  ------- 
Six months ended 
 30 June 2022 (unaudited): 
 
Revenues-External 
 customers                        19,661           -   19,661 
                              ==========  ==========  ======= 
 
Segment profit (loss)              3,742       (188)    3,554 
                              ==========  ==========  ======= 
 
Unallocated corporate 
 expenses                                               (195) 
Finance cost                                            (880) 
                              ----------  ----------  ------- 
Profit before taxes 
 on income                                              2,479 
 
Depreciation and 
 amortization                      (679)           -    (679) 
 
Six months ended 
 30 June 2021 (unaudited): 
 
Revenues-External 
 customers                        21,691           -   21,691 
                              ==========  ==========  ======= 
 
Segment profit (loss)              3,582       (160)    3,422 
 
Unallocated corporate 
 expenses                                               (317) 
Finance cost                                          (1,069) 
Profit before taxes 
 on income                                            (2,036) 
 
Depreciation and 
 amortization                      (747)           -    (747) 
                              ==========  ==========  ======= 
 
                                    Euros in thousands 
                              ------------------------------- 
Year ended 31 December 
 2021(audited): 
 
Revenues-External 
 customers                        37,391           -   37,391 
                              ==========  ==========  ======= 
 
Segment profit (loss)              3,830       (391)    3,439 
                              ==========  ==========  ======= 
 
Unallocated corporate 
 expenses                                               (797) 
Finance cost                                          (1,809) 
                              ----------  ----------  ------- 
Profit before taxes 
 on income                                                833 
 
Depreciation and 
 amortization                    (1,888)           -  (1,888) 
 
 
 
                       Crude Palm  Raw Cashew 
                           Oil         Nut     Total 
                       ----------  ----------  ------ 
                             Euros in thousands 
                       ------------------------------ 
As of 30 June 2022 
 (unaudited): 
 
Segment assets             30,220      20,790  51,010 
 
 
 
Segment liabilities        21,872      10,491  32,343 
 
 
As of 31 December 
 2021 (audited): 
 
Segment assets             33,393     18 ,199  51,592 
                       ==========  ==========  ====== 
 
 
 
Segment liabilities        24,180      10,943  35,123 
                       ==========  ==========  ====== 
 
 
 
   NOTE 4:-   SUBSEQUENT EVENTS 

On July 25 the Company completed its final drawdown of approximately EUR9.2 million (6 million FCFA) from the approximately EUR15.2 million (10 million FCFA) seven-year bond facility. The final bond drawdown has a fixed interest rate of 7.25%, and it has three years grace on principal repayment.

The initial use of the funds was to partially repay the AgDevCo Limited ("AgDevCo") loan and a first payment of EUR3.6 million has been made to AgDevCo reducing the loan by 50% from approximately EUR7.2 million to approximately EUR3.6 million.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR PPUBWBUPPGRG

(END) Dow Jones Newswires

September 22, 2022 02:01 ET (06:01 GMT)

1 Year Dekel Agri-Vision Chart

1 Year Dekel Agri-Vision Chart

1 Month Dekel Agri-Vision Chart

1 Month Dekel Agri-Vision Chart

Your Recent History

Delayed Upgrade Clock