ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

FAN Volution Group Plc

504.00
1.00 (0.20%)
Last Updated: 10:43:29
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Volution Group Plc LSE:FAN London Ordinary Share GB00BN3ZZ526 ORD GBP0.01
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  1.00 0.20% 504.00 503.00 505.00 505.00 498.50 501.00 99,956 10:43:29
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Equip Rental & Leasing, Nec 328.01M 37.37M 0.1889 26.52 994.9M

Interim Results

22/07/2005 11:11am

UK Regulatory


RNS Number:1949P
First Artist Corporation PLC
22 July 2005

                                                                    22 July 2005



                          First Artist Corporation Plc


             Interim results for the six months ended 30 April 2005

First Artist Corporation Plc ("First Artist" or "the Group"), one of the world's
leading football management groups, announces unaudited interim results for the
six months ended 30 April 2005.



Highlights



  * Gross profit rose 2.4% to #977,000 (2004: #954,000) due to a reduction in
    deals involving third parties and margins improved from 77% to 93%



  * Operating cost base was reduced 14% resulting in a smaller operating loss,
    pre goodwill and exceptional costs, of #246,000 (2004 operating loss:
    #462,000)



  * Acquired Mel Stein's Team Sports Management Ltd in January 2005 and merged
    the operation into the London office



  * Appointed Tim Chadwick as non executive Chairman in April 2005



  * Opened a new office in Qatar in March 2005 to capitalise on the exciting
    Middle East growth market and in April 2005 closed the Singapore office



Commenting on the results, Jon Smith, Chief Executive, said:



"The Group produced a commendable performance during the period, assisted by a
successful cost cutting regime and a reduction in the number of player deals
involving third parties. As previously stated, our strategy is to diversify and
reduce our dependence on the football market by developing a business utilising
our skills in personality and player management, plus wealth and event
management and promotions.  We also still firmly believe that the global
football market offers exciting growth potential and through our leading First
Artist brand we are extremely well positioned to capture this growth."





For further information, please contact:


First Artist Corporation PLC
Jon Smith, Chief Executive                020 8900 1818
Richard Hughes, Finance Director



Smithfield Consultants
John Kiely / George Hudson                020 7360 4900




Chairman's Statement



In February 2005, when we announced our preliminary results for the year ended
31 October 2004, we confirmed our continued confidence in the upturn of the
summer trading windows and that the Group had returned to operating
profitability; I am pleased to report that this confidence remains.



The UK market continues to improve strongly and is well supported by a
regenerated European market.  We have refocused our non-European activity
towards the Middle East, opening an office in Qatar in March and closing the
Singapore office in April.  We also continue to look for opportunities to
develop soccer in the US, whilst maintaining a minimal drain on the group's
central resources.



In January, we acquired the goodwill, assets and players' contracts of Mel
Stein's Team Sports Management Ltd., which increases our UK player base and
improves contact with the South American market. In view of the transfer
windows, the effect of this acquisition on the Group's turnover and operating
result for the period to 30 April 2005 is immaterial and the full benefit of the
acquisition will be enjoyed in future periods.



The commercial marketing division continues to grow with increased activity
within the corporate event market.



For the first 6 months of this financial year, which only includes the one month
January trading window, like for like continuing gross profit rose slightly in
the period compared to last year, with overheads falling 14% to #1.2 million.
After exceptional charges, this resulted in an operating loss for the period of
#0.3 million compared to a loss of #0.49 million in the corresponding period
last year.  The Group loss for the period was #0.28 million after deducting a
#0.05 million loss incurred due to the closure of the Swiss and Singapore
offices (2004: loss #0.39 million).





Group and financial review



Turnover



Revenue for the Group continues to be derived primarily from the transfer of
professional football players between clubs.  The Group generated sales of #1.05
million in the period, of which #1.03 million was generated from continuing
activities, down 13% from #1.19 million in 2004, though gross profit increased
2% due to a reduction in deals involving third parties, improving margins to 93%
from 77% in the corresponding period.



Operating profit before exceptional costs



The operating loss, before exceptional costs of #0.05 million, was #0.25 million
(2004: loss of #0.46 million) and is stated after deducting cost of sales of
#0.07 million (2004: #0.28 million), and operating expenses of #1.22 million
(2004: #1.42 million).





Liquidity and capital resources



At 30 April 2005 the net borrowing of the Group was #0.67 million (including
#0.38 million of bank debt), up from a net borrowing balance of #0.15 million as
at 31 October 2004. #0.03 million was paid in reducing finance lease balances
and there was #0.48 million operating cash outflow, derived from the Group
operating losses before amortisation and depreciation of #0.27 million and an
decrease in non-cash working capital of #0.21 million.





Outlook and current operations



Trading conditions in the UK and European football markets have continued to
improve and the Board remains confident for the remainder of 2005.  However,
there remains a natural level of uncertainty in the marketplace and visibility
of earnings continues to be unpredictable.



The Board is actively seeking to diversify and expand First Artist's activities
through a series of strategic acquisitions in synergistic, non-football related
market areas, including:



  * Financial Wealth Management


  * Corporate Event Management and Media/Branding Rights


  * Entertainment and Artist Representation


  * Global Sports Management



This diversification strategy will help reduce the dependency on the cyclical
football sector, but at the same time will enable the Group to benefit from the
opportunities created through the connections in the sport. Our objective is to
generate stability of income, grow profits and enhance shareholder value.



On behalf of the Board, I would like to thank Alex Johnston, who stepped down as
Chairman in March 2005, for the considerable support he gave the Group over the
last few years and we wish him well in his future activities.



Tim Chadwick
Chairman


Consolidated Profit and Loss Account
For the six months ended 30 April 2005


                                                  Six months ended      Six months ended     Total Year Ended to
                                                     30 April 2005         30 April 2004         31 October 2004
                                                       (Unaudited)           (Unaudited)               (Audited)
                                                            #000's                #000's                  #000's

                                         Notes

Sales                  Continuing                            1,034                 1,185                   3,739
                       Discontinued                             11                    48                     236
                                                             1,045                 1,233                   3,975
Cost of sales                                                 (68)                 (279)                 (1,143)
Gross profit                                                   977                   954                   2,832

Administrative expenses                                    (1,223)               (1,416)                 (2,796)
Exceptional administrative expenses        2                  (51)                  (28)                   (391)
Operating loss before goodwill
                       Continuing                            (268)                 (337)                    (56)
                       Discontinued                           (29)                 (153)                   (299)
                                                             (297)                 (490)                   (355)

Administrative expenses - goodwill                               -                     -                    (92)
impairment and amortisation
Group operating loss                                         (297)                 (490)                   (447)

Share of operating loss of                                       -                     -                       -
associates
Total operating loss                                         (297)                 (490)                   (447)

Loss on disposal of investment                                   -                     -                       -
                                                             (297)                 (490)                   (447)

Investment income                                                2                     -                       8
Interest payable                                              (17)                  (17)                    (54)

Loss on ordinary activities before                           (312)                 (507)                   (493)
taxation
Taxation                                   3                    28                   120                     167
Loss on ordinary activities after                            (284)                 (387)                   (326)
taxation
Dividends                                                        -                     -                       -
Retained loss for the period                                 (284)                 (387)                   (326)


(LOSS) EARNINGS PER SHARE

Basic (loss) per share                     4              (0.59) p              (0.72) p                (0.63) p
Fully diluted (loss) per share             4              (0.59) p              (0.72) p                (0.63) p
Basic (loss) earnings per share
(before goodwill and exceptional)          4              (0.48) p              (0.67) p                  0.30 p
Fully diluted (loss) earnings per
share (before goodwill and
exceptional)                               4              (0.48) p              (0.67) p                  0.30 p



Statement of Total Recognised Gains and Losses
For the Six months ended 30 April 2005




                                                   Six Months Ended      Six Months Ended             Year Ended
                                                      30 April 2005         30 April 2004        31 October 2004
                                                        (Unaudited)           (Unaudited)              (Audited)
                                                             #000's                #000's                 #000's

Loss for the financial period                                 (284)                 (387)                  (326)


Currency translation differences on net foreign                (28)                   128                   (73)
currency investments
Total recognised gains and losses                             (312)                 (259)                  (399)





Consolidated Balance Sheet
As at 30 April 2005
                                                                                                           As at
                                                              As at                 As at        31 October 2004
                                                      30 April 2005         30 April 2004              (Audited)
                                                        (Unaudited)           (Unaudited)                 #000's
                                          Notes              #000's                #000's
FIXED ASSETS
Intangible assets                                                50                     -                      -
Tangible assets                                                 715                   775                    755
Investments                                                       -                     -                      -
                                                                765                   775                    755

CURRENT ASSETS
Debtors                                                       2,140                 3,287                  2,243
Cash at bank and in hand                                        197                   143                    310
                                                              2,337                 3,430                  2,553

CREDITORS: Amounts falling due within                       (2,201)               (2,960)                (2,133)
one year

NET CURRENT ASSETS                                              136                   470                    420

TOTAL ASSETS LESS CURRENT LIABILITIES                           901                 1,245                  1,175
CREDITORS: Amounts falling due after                          (136)                  (28)                   (98)
more than one year

NET ASSETS                                                      765                 1,217                  1,077

CAPITAL AND RESERVES
Called up share capital                     7                   120                   135                    120
Capital redemption reserve                                       15                     -                     15
Share premium account                       7                 6,217                 6,217                  6,217
Profit and loss account                     7               (5,587)               (5,135)                (5,275)
                                                                765                 1,217                  1,077





Consolidated Cash Flow Statement
For the Six Months ended 30 April 2005


                                          Notes

                                                   Six months ended      Six months ended             Year Ended
                                                      30 April 2005         30 April 2004        31 October 2004
                                                        (Unaudited)           (Unaudited)              (Audited)
                                                             #000's                #000's                 #000's
Cash (outflow) / inflow from operating
activities                                  5                 (477)                 (441)                    313

Returns on investments and servicing of
finance                                                        (15)                  (17)                   (46)


Taxation                                                          -                   136                     87


Capital expenditure and financial                                 6                   (3)                     22
investment


Acquisitions and disposals                                     (25)                     -                   (92)


Cash (outflow) / inflow before                                (511)                 (325)                    284
financing

FINANCING:
Payments of deferred cash consideration                           -                     -                   (17)
Term Loan                                                        50                     -                    100


Capital element of finance lease rental                        (30)                  (35)                   (76)
payments
                                                                 20                  (35)                      7

Decrease in cash in the period                                (491)                 (360)                    291


Cash used to (increase) / decrease debt                        (20)                    35                    (7)
financing


New finance leases                                                -                     -                   (32)
                                                              (511)                 (325)                    252


Net debt at the beginning of the period                       (151)                 (403)                  (403)

Net debt at the end of the period                             (662)                 (728)                  (151)






Notes to the Interim Accounts:

For the six months ended 30 April 2005



1. Basis of preparation



The financial information contained within this interim report does not
constitute statutory accounts within the meaning of Section 240 of the Companies
Act 1985. The interim financial information has been prepared on the basis of
the accounting policies set out in the Group's statutory accounts for the period
ended 31 October 2004.



The figures for the six months ended 30 April 2005 and 30 April 2004 are
unaudited. The figures for the year ended to 31 October 2004 have been extracted
from the statutory accounts which have been filed with the Registrar of
Companies and did not contain a statement required under Section 237 (2) or (3)
of the Companies Act 1985. In their report on the accounts the auditors drew
readers' attention to the disclosures made by the Directors regarding the
Company's ability to continue as a going concern but their opinion was not
qualified in that respect.



In view of the continuing losses during the period to 30 April 2005, the
Directors have prepared and considered detailed trading and cash flow forecasts
for the next twelve months. Costs continue to be closely monitored and
controlled and the company remains in regular contact with its bankers and other
major creditors.



The Directors cannot predict the future trading and funding requirements of the
Group with certainty, but believe that the above actions together with the
continued support of the Company's bankers will provide sufficient finance to
enable the Group to meet its liabilities as they fall due. The Directors
therefore believe that it is appropriate for the financial statements for the
period to 30 April 2005 to be prepared on a going concern basis.





2. Exceptional Administrative Expenses


                                                     Six months Ended     Six Months Ended           Year Ended
                                                        30 April 2005        30 April 2004            31 October
                                                          (Unaudited)          (Unaudited)                  2004
                                                               #000's               #000's             (Audited)

                                                                                                          #000's
Costs of Abortive Acquisitions                                     12                    -                     9
Strategic Review                                                    -                    -                    29
Restructuring costs and Redundancies                               39                   28                   353
                                                                   51                   28                   391



3. Tax credit



The tax credit is based on the estimated effective rate for the period as a
whole.


                                                     Six months Ended     Six Months Ended           Year Ended
                                                        30 April 2005        30 April 2004            31 October
                                                          (Unaudited)          (Unaudited)                  2004
                                                               #000's               #000's             (Audited)
                                                                                                          #000's
UK corporation tax credit/(charge)                                  -                    -                     -
Adjustments in respect of prior periods                             -                    9                    56
Foreign taxes                                                     (2)                 (29)                    91
Current tax credit/(charge) for the period                        (2)                 (20)                   147
Deferred Taxation:                                                 30                  140                    20

Origination and reversal of timing differences
Tax credit/(charge) on ordinary activities                         28                  120                   167







4. Loss per share



The calculations of loss per share are based on the following profits and
numbers of shares:



The adjusted loss per share is based on loss after tax before goodwill
impairment, amortisation and exceptional items.



Share options are non-dilutive in view of the loss for the period


                                                    Six months Ended     Six Months Ended            Year Ended
                                                       30 April 2005        30 April 2004             31 October
                                                         (Unaudited)          (Unaudited)                   2004
                                                              Number               Number              (Audited)
                                                                                                          Number
Weighted average number of 0.25 pence ordinary
shares in issue during the period
For basic earnings per share                              47,906,523           53,903,537             51,784,044
Exercise of share options                                  3,481,347                    -                625,383
For diluted earnings per share                            51,387,870           53,903,537             52,409,427

                                                              #'000s               #'000s                 #'000s

Loss for the financial period                                  (284)                (387)                  (326)
Adjustment for goodwill impairment and                             -                    -                     92
amortisation
Interest adjustment on conversion of term loan                     5                    -                      -
Adjustment for exceptional costs                                  51                   28                    391
(Loss) earnings for adjusted earnings per share                (228)                (359)                    157






5. Reconciliation of operating loss to net operating cash flow


                                                           Six months     Six Months Ended           Year Ended
                                                                Ended        30 April 2004            31 October
                                                        30 April 2005          (Unaudited)                  2004
                                                          (Unaudited)               #000's             (Audited)
                                                               #000's                                     #000's

Operating loss                                                  (297)                (490)                 (447)
Depreciation                                                       29                   39                    67
Impairment and amortisation of goodwill                             -                    -                    92
Loss on disposal of fixed assets                                    4                    1                   (1)
Decrease in debtors                                               133                  230                 1,208
(Decrease) in creditors                                         (318)                (349)                 (533)
Exchange                                                         (28)                  128                  (73)
Net cash outflow from operating activities                      (477)                (441)                   313






6. Analysis of changes in net debt


                                           At 1 November                            Non-Cash         At 30 April
                                                    2004                             changes                2005
                                                                 Cash flow
                                                  #'000s            #'000s            #'000s              #'000s

Cash at bank and in hand                             310             (113)                 -                 197
Bank overdrafts                                        -             (378)                 -               (378)
                                                     310             (491)                 -               (181)


Finance Leases                                      (71)                30                 -                (41)
Debt due within one year                           (315)              (11)                 -               (326)
Debt due after more than one year                   (75)              (39)                 -               (114)
                                                   (461)              (20)                 -               (481)


Total                                              (151)             (511)                 -               (662)





7. Reconciliation of movement in shareholders' funds




                                                          Six Months     Six Months ended            Year Ended
                                                               ended        30 April 2004        31 October 2004
                                                       30 April 2005          (Unaudited)              (Audited)
                                                         (Unaudited)               #000's                 #000's
                                                              #000's

Loss for the financial period                                  (284)                (387)                  (326)
Foreign exchange adjustment                                     (28)                  128                   (73)


Decrease in shareholders' funds                                (312)                (259)                  (399)


Opening shareholders' funds                                    1,077                1,476                  1,476


Closing shareholders' funds                                      765                1,217                  1,077



Shareholders' funds are entirely attributable to equity interests.







8. Interim Report



Copies of this interim report are being sent to all shareholders and are
available to the public at the Company's registered office, First Artist House,
87 Wembley Hill Road, Wembley, Middlesex HA9 8BU.




                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR PKBKKKBKDPOB

1 Year Volution Chart

1 Year Volution Chart

1 Month Volution Chart

1 Month Volution Chart

Your Recent History

Delayed Upgrade Clock