Shires Income Plc

Shires Income (SHRS)

Buy
Sell
Company name:Shires Income Plc
EPIC:SHRSTrading Currency:GBX
Market Sector:ON15ISIN:GB0008052507
Market Segment:SET3Share Type:DE
WWW Address:NADescription:ORD 50P
Industry Sector:EQUITY INVESTMENT INSTRUMENTS
 Price Price Change [%] Bid Offer Open High Low Volume
 236.00 images.advfn.com/imagesnew/2/gb/up 3.0 [1.29] 233.00 236.00 235.00 236.00 235.00 20,617
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 72.50 30.72 0.08 12.98 13.20 18.18 5.59 298.50 - 158.00

Shires Income Key Figures

(at previous day's close)
Market Cap.72.50m
Shares In Issue30.72m
Prev. Close233.00
PE Ratio18.18 
Dividend Yield5.59%
EPS - basic12.98p
Dividend PS13.20p
Dividend Cover0.98 
Cash Flow PS11.56p
Return On Equity (ROE)6.20%
Operating Margin-%
PEG Factor-29.68 
EPS Growth Rate-0.61%
Dividends PS Growth Rate-%
Net Debt15.49m
Gross Gearing23.19%
Quick Assets4.74m
Net Working Capital-4.54m
Intangibles / Fixed Assets-%
Turnover PS-p
Pre-Tax Profit PS13.01p
Retained Profit PS-0.16p
Cash PS12.34p
Net Cash PS-17.88p
Net Tangible Asset Value PS *207.89p
Net Asset Value PS207.39p
Spread3.00 (1.27%) 

Shires Income Balance Sheet

LSE:SHRS:Liabilities+EQLSE:SHRS:Assets

Share Price Performance

Sample Period HighLow
1 week238.00225.00
4 weeks240.00205.00
12 weeks240.00196.50
1 year298.50158.00

Share Price Chart (5 years)

Shires Income Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week237.00-1.00-0.42225.000.04231.77
4 weeks208.0028.0013.46205.000.07223.46
12 weeks212.0024.0011.32196.500.05214.11
26 weeks235.001.000.43196.500.05220.45
1 year278.00-42.00-15.11158.000.05230.62
3 years266.25-30.25-11.36158.000.04250.39
5 years215.0021.009.77158.000.04241.89

Shires Income Key Management Ratios

Shires Income Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio4.74 
PE Ratio18.18 
Tobin's Q Ratio 0.79 
Tobin's Q Ratio (excl. intangibles)0.79 
Dividend Yield5.59%
Market-to-Book Ratio1.14 
Price-to-Pre-Tax Profit PS18.14 
Price-to-Retained Profit PS-1,479.56 
Price-to-Cash Flow PS20.42 
Price-to-Sales PS- 
Price-to-Net Tangible Asset Value PS1.14 
Price-to-Cash PS19.12 
Net Working Capital PS-14.78 
Price Pct to Working Capital PS-15.97%
Earnings Yield5.50%
Average PE18.05 
Years in average5 
PE to PE average100.75%

Shires Income Financial Ratios

(Leverage Ratios)
Debt Ratio13.54%
Debt-to-Equity Ratio0.16 
Debt-to-Equity Ratio (excl. Intgbl)0.16 
Debt-to-Equity Market Value0.14 
Net Gearing18.63%
Net Gearing (excl. Intangibles)18.63%
Gross Gearing23.19%
Gross Gearing (excl. Intangibles)23.19%
Gearing Under 1 Year11.16%
Gearing Under 1 Year (excl. Intgbl)11.16%
Assets/Equity1.30 
Cash/Equity5.94 
(Liquidity Ratios)
Net Working Capital to Total Assets-5.46%
Current Ratio0.51 
Quick Ratio (Acid Test)0.51 
Liquidity Ratio0.41 
Cash & Equiv/Current Assets79.91%
(Solvency Ratios)
Enterprise Value78.71m
CFO/Sales- 
CFO/Attributable Profit0.90 
CFO/Assets0.04 
CFO/Debt0.18 
Total Debt/Equity Market Value0.27 
Total Debt/Sales- 
Total Debt/Pre-Tax Profit4.83 
Total Debt19.28m
Total Debt/Net Current Assets-4.25%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth1.48%
10 yr Compound Earnings Growth1.59%
Earn drops > 5% in 10yrs9 
Beta (60-Mnth)Beta (36-Mnth)
0.07570.0707

Shires Income Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)5.41%
Return On Assets (ROA)4.34%
Net Profit Margin-%
Assets Turnover- 
Return On Equity (ROE)6.20%
Return On Investment (ROI)4.83%
Dividend Payout Ratio101.69%
Plowback Ratio-1.69%
Growth from Plowback Ratio-0.09%
Net Income Of Revenues-%
(Asset Utilisation Multiples)
Shareholders Equity Turnover- 
Fixed Assets Turnover- 
Current Assets Turnover- 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales- 
Debtors-to-Sales-%
Debt Collection Period-Days

Shires Income Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
26 Nov 2020QuarterlyGBX3.0031/03/202031/03/202107/01/202108/01/202129/01/2021-
16 Sep 2020QuarterlyGBX3.0031/03/202031/03/202101/10/202002/10/202023/10/2020-
04 Jun 2020FinalGBX4.2031/03/201931/03/202002/07/202003/07/202024/07/202013.20
05 Mar 2020QuarterlyGBX3.0031/03/201931/03/202002/04/202003/04/202024/04/2020-
21 Nov 2019QuarterlyGBX3.0031/03/201931/03/202002/01/202003/01/202024/01/2020-
18 Sep 2019QuarterlyGBX3.0031/03/201931/03/202003/10/201904/10/201925/10/2019-
29 May 2019FinalGBX4.2031/03/201831/03/201904/07/201905/07/201926/07/201913.20
13 Mar 2019QuarterlyGBX3.0031/03/201831/03/201904/04/201905/04/201926/04/2019-
20 Nov 2018QuarterlyGBX3.0031/03/201831/03/201903/01/201904/01/201925/01/2019-
19 Sep 2018QuarterlyGBX3.0031/03/201831/03/201904/10/201805/10/201826/10/2018-
30 May 2018FinalGBX4.0031/03/201731/03/201805/07/201806/07/201827/07/201813.00
20 Feb 2018QuarterlyGBX3.0031/03/201731/03/201805/04/201806/04/201827/04/2018-
17 Nov 2017QuarterlyGBX3.0031/03/201731/03/201804/01/201805/01/201826/01/2018-
20 Sep 2017QuarterlyGBX3.0031/03/201731/03/201805/10/201706/10/201727/10/2017-
31 May 2017FinalGBX3.7531/03/201631/03/201706/07/201707/07/201728/07/201712.75
23 Feb 2017QuarterlyGBX3.0031/03/201631/03/201706/04/201707/04/201728/04/2017-
17 Nov 2016QuarterlyGBX3.2531/03/201631/03/201705/01/201706/01/201727/01/2017-
08 Sep 2016QuarterlyGBX3.2531/03/201631/03/201706/10/201607/10/201628/10/2016-
26 May 2016FinalGBX3.2531/03/201531/03/201607/07/201608/07/201629/07/201612.25
15 Mar 2016QuarterlyGBX3.0031/03/201531/03/201607/04/201608/04/201629/04/2016-
15 Dec 2015QuarterlyGBX3.0031/03/201531/03/201607/01/201608/01/201629/01/2016-
10 Sep 2015QuarterlyGBX3.0031/03/201531/03/201601/10/201502/10/201530/10/2015-
01 Jun 2015FinalGBX3.2531/03/201431/03/201502/07/201503/07/201531/07/201512.25
20 Mar 2015QuarterlyGBX3.0031/03/201431/03/201502/04/201507/04/201530/04/2015-
18 Dec 2014QuarterlyGBX3.0031/03/201431/03/201502/01/201505/01/201530/01/2015-
10 Sep 2014QuarterlyGBX3.0031/03/201431/03/201501/10/201403/10/201431/10/2014-
29 May 2014FinalGBX3.0031/03/201331/03/201402/07/201404/07/201431/07/201412.00
21 Mar 2014QuarterlyGBX3.0031/03/201331/03/201402/04/201404/04/201430/04/2014-
20 Dec 2013QuarterlyGBX3.0031/03/201331/03/201431/12/201303/01/201431/01/2014-
11 Sep 2013QuarterlyGBX3.0031/03/201331/03/201402/10/201304/10/201331/10/2013-
06 Jun 2013FinalGBX3.0031/03/201231/03/201303/07/201305/07/201331/07/201312.00
22 Mar 2013QuarterlyGBX3.0031/03/201231/03/201303/04/201305/04/201330/04/2013-
21 Dec 2012QuarterlyGBX3.0031/03/201231/03/201302/01/201304/01/201331/01/2013-
12 Sep 2012QuarterlyGBX3.0031/03/201231/03/201303/10/201205/10/201231/10/2012-
07 Jun 2012FinalGBX3.0031/03/201131/03/201204/07/201206/07/201231/07/201212.00
28 Mar 2012InterimGBX3.0031/03/201131/03/201208/04/201210/04/201230/04/2012-
22 Dec 2011InterimGBX3.0031/03/201131/03/201204/01/201206/01/201231/01/2012-
08 Sep 2011InterimGBX3.0031/03/201131/03/201205/10/201107/10/201131/10/2011-
01 Jun 2011FinalGBX3.0031/03/201031/03/201106/07/201108/07/201129/07/201112.00
30 Mar 2011InterimGBX3.0031/03/201031/03/201106/04/201108/10/201028/04/2011-
21 Dec 2010InterimGBX3.0031/03/201031/03/201105/01/201107/01/201131/01/2011-
28 Sep 2010InterimGBX3.0031/03/201031/03/201106/10/201008/10/201029/10/2010-
27 May 2010FinalGBX3.0031/03/200931/03/201007/07/201009/07/201031/07/201012.00
30 Mar 2010InterimGBX3.0031/03/200931/03/201007/04/201009/04/201030/04/2010-
30 Dec 2009InterimGBX3.0031/03/200931/03/201006/01/201008/01/201029/01/2010-
01 Oct 2009InterimGBX3.0031/03/200931/03/201007/10/200909/10/200930/10/2009-
04 Jun 2009FinalGBX6.5531/03/200831/03/200901/07/200903/07/200931/07/200919.75
04 Feb 2009InterimGBX4.4031/03/200831/03/200912/04/200914/04/200930/04/2009-
17 Nov 2008InterimGBX4.4031/03/200831/03/200931/12/200802/01/200930/01/2009-
04 Sep 2008InterimGBX4.4031/03/200831/03/200901/10/200803/10/200830/10/2008-
29 May 2008FinalGBX6.5531/03/200731/03/200802/07/200804/07/200830/07/200819.75
06 Mar 2008InterimGBX4.4031/03/200731/03/200809/04/200811/04/200831/03/2008-
21 Nov 2007InterimGBX4.4031/03/200731/03/200802/01/200804/01/200831/01/2008-
05 Sep 2007InterimGBX4.4031/03/200731/03/200803/10/200705/10/200701/12/2007-
29 May 2007FinalGBX6.0531/03/200631/03/200704/07/200706/07/200731/07/200719.25
02 Mar 2007InterimGBX4.4031/03/200631/03/200711/04/200713/04/200730/04/2007-
27 Nov 2006InterimGBX4.4031/03/200631/03/200703/01/200705/01/200731/01/2007-
04 Sep 2006InterimGBX4.4031/03/200631/03/200704/10/200606/10/200631/10/2006-
26 May 2006FinalGBX6.0531/03/200531/03/200605/07/200607/07/200631/07/200619.25
03 Mar 2006InterimGBX4.4031/03/200531/03/200605/04/200607/04/200628/04/2006-
24 Nov 2005InterimGBX4.4031/03/200531/03/200604/01/200606/01/200631/01/2006-
02 Sep 2005InterimGBX4.4031/03/200531/03/200605/10/200507/10/200531/10/2005-
19 May 2005FinalGBX6.0531/03/200431/03/200506/07/200508/07/200529/07/200519.25
04 Mar 2005InterimGBX4.4031/03/200431/03/200506/04/200508/04/200529/04/2005-
26 Nov 2004InterimGBX4.4031/03/200431/03/200505/01/200507/01/200531/01/2005-
03 Sep 2004InterimGBX4.4031/03/200431/03/200506/10/200408/10/200429/10/2004-
20 May 2004FinalGBX6.0531/03/200331/03/200407/07/200409/07/200430/07/200419.25
04 Mar 2004InterimGBX4.4031/03/200331/03/200411/04/200413/04/200430/04/2004-
27 Nov 2003InterimGBX4.4031/03/200331/03/200407/01/200409/01/200430/01/2004-
04 Sep 2003InterimGBX4.4031/03/200331/03/200401/10/200303/10/200331/10/2003-
22 May 2003FinalGBX6.0531/03/200231/03/200302/07/200304/07/200331/07/200319.25
06 Mar 2003InterimGBX4.4031/03/200231/03/200302/04/200304/04/200330/04/2003-
28 Nov 2002InterimGBX4.4031/03/200231/03/200308/01/200310/01/200331/01/2003-
05 Sep 2002InterimGBX4.4031/03/200231/03/200302/10/200204/10/200231/10/2002-
23 May 2002FinalGBX6.0531/03/200131/03/200203/07/200205/07/200231/07/200219.25
07 Mar 2002InterimGBX4.4031/03/200131/03/200203/04/200205/04/200230/04/2002-
29 Nov 2001InterimGBX4.4031/03/200131/03/200209/01/200211/01/200231/01/2002-
06 Sep 2001InterimGBX4.4031/03/200131/03/200203/10/200105/10/200131/10/2001-
24 May 2001FinalGBX5.9531/03/200031/03/200104/07/200106/07/200131/07/200119.00
08 Mar 2001InterimGBX4.3531/03/200031/03/200104/04/200106/04/200130/04/2001-
23 Nov 2000InterimGBX4.3531/03/200031/03/200108/01/200112/01/200131/01/2001-
05 Sep 2000InterimGBX4.3531/03/200031/03/200102/10/200006/10/200031/10/2000-
25 May 2000FinalGBX5.7531/03/199931/03/200003/07/200007/07/200031/07/200018.65
07 Mar 2000InterimGBX4.3031/03/199931/03/200003/04/200007/04/200028/04/2000-
25 Nov 1999InterimGBX4.3031/03/199931/03/200004/01/200010/01/200031/01/2000-
02 Sep 1999InterimGBX4.3031/03/199931/03/200004/10/199908/10/199929/10/1999-
26 May 1999FinalGBX5.4031/03/199831/03/199905/07/199909/07/199930/07/199918.00
04 Mar 1999InterimGBX4.2031/03/199831/03/199929/03/199906/04/199930/04/1999-
26 Nov 1998InterimGBX4.8531/03/199831/03/199904/01/199908/01/199929/01/1999-
03 Sep 1998InterimGBX4.2031/03/199831/03/199905/10/199809/10/199830/10/1998-
27 May 1998FinalGBX4.9031/03/199731/03/199806/07/199810/07/199831/07/199817.50

Shires Income Fundamentals

 31 Mar 2017 (GBP)31 Mar 2018 (GBP)31 Mar 2019 (GBP)31 Mar 2020 (GBP)
turnover--------m
pre tax profit3.95-4.13-3.96-4.00-m
attributable profit3.93-4.11-3.92-3.96-m
retained profit0.26-0.29-0.02--0.05-m
eps - basic (p)13.08 13.69 13.06 12.98 
eps - diluted (p)13.08 13.69 13.06 12.98 
dividends per share12.75 13.00 13.20 13.20 

Shires Income Balance Sheet

 31 Mar 2017 (GBP)31 Mar 2018 (GBP)31 Mar 2019 (GBP)31 Mar 2020 (GBP)
LSE:SHRS:Liabilities+EQLSE:SHRS:AssetsLSE:SHRS:Liabilities+EQLSE:SHRS:AssetsLSE:SHRS:Liabilities+EQLSE:SHRS:AssetsLSE:SHRS:Liabilities+EQLSE:SHRS:Assets
 31 Mar 2017 (GBP)31 Mar 2018 (GBP)31 Mar 2019 (GBP)31 Mar 2020 (GBP)
ASSETS
fixed assets fixed assets--%--%--%--%m
intangibles intangibles--%--%--%--%m
fixed investments fixed investments97.8397.14%96.5496.79%94.9795.65%78.4094.29%m
current assets - other current assets - other--%--%--%--%m
stocks stocks--%--%--%--%m
debtors debtors1.111.10%0.940.94%1.411.42%0.951.15%m
cash & securities cash & securities1.771.76%2.262.27%2.912.93%3.794.56%m
TOTAL100.71100%99.74100%99.29100%83.15100%m
LIABILITIES
creditors - short creditors - short19.2319.09%9.289.30%9.249.30%9.2811.16%m
creditors - long creditors - long--%10.0010.02%10.0010.07%10.0012.02%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL19.2319.09%19.2719.32%19.2419.37%19.2823.19%m
EQUITY
ord cap, reserves ord cap, reserves81.4880.91%80.4780.68%80.0680.63%63.8676.81%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL81.4880.91%80.4780.68%80.0680.63%63.8676.81%m
OTHER
NAV Basic- 268.24 265.49 207.39 
NAV Diluted- 268.24 265.49 207.39 

Shires Income Cash Flow Statement

31 Mar 2017 (GBP)31 Mar 2018 (GBP)31 Mar 2019 (GBP)31 Mar 2020 (GBP)
Operating CF3.353.743.353.55m
Pre-Financing CF3.574.354.143.20m
Retained CF-0.100.530.640.87m

Shires Income Brokers

NameActivityTypeMnemonicCode
J.P. Morgan Cazenove LimitedMarket Maker(MME)Broker/DealerCAZRCAZEGB2L
Collins Stewart Europe LimitedMarket Maker(MME)Broker/DealerCSCSCSTEGB21
Canaccord Genuity LimitedMarket Maker(MME)Broker/DealerCANAHOARGB21001
J.P. Morgan Securities LtdMarket Maker(MME)Broker/DealerJPMSJPMSGB2L
UBS AGMarket Maker(MME)Broker/DealerUBS.UBSWGB2LEQU
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
SHRS
Shires Inc..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20201202 15:49:49