ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

LSAI Location Sciences Group Plc

134.375
0.00 (0.00%)
30 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Location Sciences Group Plc LSE:LSAI London Ordinary Share GB00BGT36S19 ORD 0.1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 134.375 0.20 0.23 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Mgmt Invt Offices, Open-end 111k -758k -0.1789 -7.51 5.69M

Proxama PLC Half-year Report (1420L)

29/09/2016 7:00am

UK Regulatory


Location Sciences (LSE:LSAI)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Location Sciences Charts.

TIDMPROX

RNS Number : 1420L

Proxama PLC

29 September 2016

29 September 2016

Proxama PLC

("Proxama" or the "Company")

Half-Year Results

Proxama PLC, (AIM: PROX), the mobile commerce company specialising in proximity marketing and a provider of end-to-end payment solutions for card issuers and processors, is pleased to announce its half year results for the six months ended 30th June 2016.

Highlights

Financial Highlights

-- Revenues increased by 26% to GBP1.21m (2015 GBP0.96m). Other operating income, which includes grant income, has increased to GBP0.32m (2015 GBP0.04m) and therefore total income for the half year is GBP1.53m (2015 GBP1.0m).

-- EBITDA(1) losses before exceptional items reduced significantly to GBP2.10m (2015: GBP3.48m).

   --     Losses before tax decreased to GBP2.94m (2015: GBP4.6m). 
   --     Loss per share(2) of 0.27p (2015: 0.44p). 

Operational Highlights

   --     Sale of the Digital Payments Division is proceeding with completion expected in 2016. 

-- The Digital Payments Division has made good progress in H1 through accelerating the commercial availability of Proxama's cloud based mobile payments solutions.

   --     The Proximity Marketing Division has enjoyed a strong period: 

o Executed commercial mobile proximity engagement campaigns for Royal Bank of Canada, GLACÉAU smartwater (a division of Coca Cola), Skyscanner and in collaboration with their partner the Mobile Gamer Network, DraftKings and Crabbies.

o Establishing what is believed to be the largest beacon network in the UK, with a London focus, being further expanded with a specific emphasis on adding new beacons in transport and leisure venues.

Post Period End

-- Completed an equity placing in July 2016 raising a further GBP2m (before expenses) and the Company is on track to be cash breakeven by the end of 2017. Cash as at 30 June 2016 was GBP0.3m.

-- In September, Proxama became one of only two companies worldwide to be certified by Google as a "Location Services Provider" to deliver Eddystone experiences for consumers, including the Physical Web (the use of mobile technology to interact with objects and locations) after passing the technical requirements to demonstrate full integration with the Google Beacon Platform.

-- With Apple's iPhone 7 reliant of Bluetooth for its wireless functions such as headphones this is expected to increase the use of Bluetooth in the UK, a positive development for Proxama's Bluetooth enabled beacon network.

(1) EBITDA means earnings before interest, tax, depreciation, amortization and exceptional items

(2) Loss per share is computed from statutory profits after tax adjusted to exclude exceptional items

Commenting on the results, John Kennedy, Chief Executive of Proxama, said,

"The calibre of the brands and businesses we are now working with on a day to day basis are a reflection of the future potential of our business. We are excited about the advances in our network scale and reach, and how brands are using this unique capability. The early revenues from advertising and data are promising and we are focused on looking to maximise the opportunity for Proxama."

Enquiries:

 
 Proxama PLC 
  John Kennedy, Chief Executive     020 3668 2888 
---------------------------------  -------------- 
 Peel Hunt LLP 
  (Nominated Adviser and Broker) 
  Richard Kauffer 
  Euan Brown                        020 7418 8900 
---------------------------------  -------------- 
 Novella 
  Tim Robertson 
  Toby Andrews                      020 3151 7008 
---------------------------------  -------------- 
 

This announcement contains inside information for the purposes of Article 7 of regulation 596/2014.

Forward looking statements

Certain statements contained within the announcement are forward looking statements and are based on current expectations, estimates and projections about the potential returns of Proxama and industry and markets in which Proxama operates, the Directors' beliefs and assumptions made by the Directors. Words such as "expects", "anticipates", "should", "intends", "plans", "believes", "seeks", "estimates", "projects", "pipeline" and variations of such words and similar expressions are intended to identify such forward looking statements and expectations. These statements are not guarantees of future performance or the ability to identify and consummate investments and involve certain risks, uncertainties, outcomes of negotiations and due diligence and assumptions that are difficult to predict, qualify or quantify. Therefore, actual outcomes and results may differ materially from what is expressed in such forward looking statements or expectations. Among the factors that could cause actual results to differ materially are: the general economic climate, competition, interest rate levels, loss of key personnel, the result of legal and commercial due diligence, the availability of financing on acceptable terms and changes in the legal or regulatory environment.

These forward-looking statements speak only as of the date of this announcement. Proxama expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements contained herein to reflect any change in Proxama's expectations with regard thereto, any new information or any change in events, conditions or circumstances on which any such statements are based, unless required to do so by law or any appropriate regulatory authority."

About Proxama PLC

-- Proxama is an international commerce Company specialising in proximity marketing via mobile and providing end-to-end solutions for card issuers to migrate customers from magnetic stripe credit and debit cards to contactless mobile payments.

-- Today, Proxama's solutions are used by banks, financial institutions, mobile app companies, media owners, stadium owners, retailers and brands.

-- The proximity marketing division focuses on connecting consumers to brands and retailers via Bluetooth Low Energy (BLE) beacon technology. Proxama establishes and owns beacon networks in high footfall locations such as City Centres, stadia, shopping malls and retail outlets, which are then able to communicate to consumers via messages to mobiles when the consumer is in close proximity to a beacon. The technology platform at the heart of this division is TapPoint(R).

-- The payments division manages end-to-end credit and debit cards solutions on behalf of financial institutions in the United States, Europe and the Middle East and specialises in enabling the migration of cards from magnetic stripe cards, to chip and pin cards and from contactless chip cards to mobile devices. The technology behind this division is Proxama's Digital Enablement Platform.

Chairman's Statement

Introduction

This is an exciting time for our business as we move firmly into the process of commercialising our technologies across our Proximity Marketing and Digital Payments Divisions. Within our Proximity Marketing Division our strategy and execution in the marketplace is evolving in line with the opportunities that arise. We believe our beacon network to be the largest in the UK of its type. The fundamental basis of our business model remains focused on generating revenue from both location based mobile marketing products and the sale of data to major Data Management Providers (DMPs).

Major brands and advertising agencies are increasingly looking to see greater co-ordination between multi-channel campaigns such as integrating mobile advertising with Out of Home ("OOH") advertising. In addition, the desire for attribution (evidencing mobile advertising has been effective) combined with transparent analysis of mobile campaign results. This is an important trend for the Company as Proxama's technology is well positioned to help with both of these aspirations in the marketplace.

Update on Sale of Digital Payments Division

The business continues to focus on the successful strategic sale of the Digital Payments Division. As announced on 24 June 2016, discussions regarding the potential sale of the Digital Payments Division (the "Sale") continue to take place with a potential buyer. The potential buyer's due diligence is ongoing and discussions are active. Whilst the Company is continuing discussions with this potential buyer, it is not in a period of exclusivity and there are encouraging conversations with other potential buyers. The Board expect that the Strategic Review will complete by the end of 2016. However, there can be no certainty that an offer will be made, any sales concluded, nor as to the terms of any offer or sale.

Results

The trading performance of the business is in line with management expectations. The Company grew revenues and other income by over 50% to GBP1.53m (2015: GBP1.0m) and the cost-base has continued to reduce whilst maintaining investment in key areas, resulting in an EBITDA(1) loss of GBP2.10m (2015: GBP3.48m).

The Proximity Marketing Division income and revenue accounted for approximately 24% (GBP0.4m) of Group income in first half of 2016, up from 5% (GBP0.1m) in 2015.

The directors have taken steps to reduce the running costs of the Company to the minimum level consistent with the proper running of a public company. The costs of the business continue to be managed efficiently, reducing by more than 15% on a year on year basis, with the objective of extending, as far as possible, the cash resources of the Company and the period during which the Company can sell its Digital Payments Division. The Board believes the Company is well placed to fund the business through to being cash flow positive by the end of 2017.

As at 30 June 2016, the Company had a cash balance of GBP0.3m and during July raised GBP2m (before expenses) from new and existing investors.

Operating Review

Proximity Marketing Division

Key announcements affecting the mobile proximity marketing sector from Apple and Google have served to underline the importance of this marketplace to current and future participants. One of the most significant is that Google continue to invest and develop their Nearby and Physical Web propositions globally, with physical location, as identified by a BLE beacon and the Eddystone standards, being at the heart of Google's development in mobile. With Proxama being one of only two companies in the world and the only one outside of the US to be certified by Google as a Location Services Provider, Proxama can offer services and experiences using these technologies, significantly increasing the market opportunity.

Apple's new iPhone 7 launch has also focused the spotlight on Bluetooth adoption - with the increasing move to wireless functions which require Bluetooth, it is expected that more and more consumers will default to having Bluetooth permanently on.

These decisions by the industry's major players are all combining to support our positioning and the importance of continuing to build out our leading UK beacon network. All major London public transport types are now covered, with a majority using the latest dual beacons (supporting both Apple iBeacon and Google Eddystone formats); we have partnered with most of the major OOH media players, across London bars and pubs, cinemas, regional trains, buses, taxis, airports and bars around the 20 English Premier League football grounds. Our current proximity network capability stands at around 4,000 beacons.

However, it is critical to understand that the fundamental KPI of a beacon network is not the number of beacons but the consumer reach of those beacons. For example, the Company currently estimates the potential consumer reach across its beacon enabled London zone 1 and 2 stations to be over 1 billion, which is sourced from TFL's entry and exit footfall data. Our partnership with the Emblem Group across 97 of those stations enables us to maximise the opportunity as consumers pass each one of our beacons.

The Company has a campaign pipeline containing some of the most recognisable brand names in the world. So far in 2016, Proxama has worked on campaigns with Royal Bank of Canada, GLACÉAU smartwater (a division of Coca Cola), Skyscanner and in collaboration with their partner the Mobile Gamer Network, DraftKings and Crabbies. The calibre of the brands the Company is now working with, on a consistent and regular basis, is an excellent indicator of the endorsement of the proximity marketing business and there is a growing pipeline of similar campaigns still to come this year and into 2017.

An important next stage for our market is around greater campaign analysis, and in particular, the demand for greater attribution of mobile campaign spend for marketers. Even in 2016 it is difficult to execute and measure effective location based targeting, and location technology is often crudely used, missing or inaccurate. We believe only beacon technology is able to determine the exact proximity of a consumer to a physical location and also the context e.g. entering a station, on a moving bus, dwelling at a pub, bar or cinema. Once this moment has been identified, Proxama can help the brand or app publisher deliver the most appropriate notification, engaging message or advert.

Today the Company is also announcing the completed integration of their Software Development Kit ("SDK") into the Android version of the iconic London Tube Map app, with our partner Mapway. The app has circa 900,000 lifetime downloads and is another step change in the Proxama audience reach across our beacon network. The Company has a strong pipeline of other major app owners, who are focused across a range of sectors.

Monetising the business is now underway with campaigns going beyond trials to having a commercial element, which we expect will see accelerated revenues throughout 2016.

With Proxama's audience reach expanding significantly every month, the Company has begun the process of commercialising the anonymised data this audience generates, through data partnership agreements with the major DMPs such as Oracle BlueKai, AdSquare and Nielson. The Company anticipates growing data revenues in line with the growth of the network and advertising campaigns run across it.

Digital Payments Division

The Digital Payments Division has enjoyed a successful first half of 2016. Our focus has been on accelerating the commercial availability of our Cloud Based mobile payments solutions, delivering a first class service to our existing International clients and implementing software solutions to new clients in USA and EMEA. After previously winning contracts with new clients such as Navy Federal Credit Union, Diners Club South Africa (DCSA) and Tutuka in South Africa, a significant focus has been in ensuring that we exceeded these new clients' expectations.

The Division is also at final stages of selection with a number of chip and pin migration and mobile payment prospects which will further increase market penetration. Proxama has invested heavily in expanding its mobile payments solutions and now for the first time, and in response to market feedback, we can offer a Software as a Service (SaaS) model for rapid implementation of our highly scalable and resilient solutions.

People

The Board is pleased to announce that John Kennedy has been appointed as permanent CEO of Proxama PLC. John has been interim CEO for the Group since 15th July 2015 and has been instrumental in restructuring the business and laying the rails for an exciting Proximity Marketing business. John will continue to combine this with the CFO role whilst the Board looks to commence a search for this position.

The Board would also like to recognise the contribution made by the Proxama staff in what has been a dynamic and challenging few months, especially given the uncertainties over the future of the Digital Payments Division. We thank them all for their commitment and professionalism.

Outlook

The very good progress which has been made reinforces the Board's belief that the Company is establishing itself as a real presence in this rapidly expanding market of location based marketing. We believe our beacon network represents the largest such network in the UK of its type and when combined with our proven ability to execute mobile proximity engagement campaigns puts the Company in a strong position. We can now focus on capitalising on our infrastructure from both location based mobile marketing products and the sale of data to major Data Management Providers.

UNAUDITED INTERIM CONSOLIDATED INCOME STATEMENT

FOR THE SIX MONTHSED 30 JUNE 2016

 
                                   Six months    Six months           Year 
                                        ended         ended          ended 
                                      30 June       30 June    31 December 
                                         2016          2015           2015 
                                    Unaudited     Unaudited        Audited 
                                          GBP           GBP            GBP 
 
 Revenue                            1,206,766       964,033      2,543,644 
 
 Cost of sales                      (260,073)      (49,612)      (391,941) 
                                -------------  ------------  ------------- 
 
 Gross profit                         946,693       914,421      2,151,703 
 
 Administrative expenses          (4,097,029)   (4,829,266)    (8,562,679) 
 
 Administrative expenses 
  - exceptional item                        -     (656,250)        109,375 
 
 Other operating income               323,496        35,527        336,727 
                                -------------  ------------  ------------- 
 
 Operating loss                   (2,826,840)   (4,535,568)    (5,964,874) 
 
 Finance income                           654         9,515         11,641 
 
 Finance expense                    (115,820)      (72,781)      (139,624) 
 
 
 Loss on ordinary activities 
  before taxation                 (2,942,006)   (4,598,834)    (6,092,857) 
 
 Taxation                             129,962       113,879        764,815 
 
 Loss for the period              (2,812,044)   (4,484,955)    (5,328,042) 
                                =============  ============  ============= 
 
 Loss per share - basic 
  and fully diluted                   (0.27p)       (0.44p)        (0.52p) 
 
 

UNAUDITED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHSED 30 JUNE 2016

 
                                 Six months    Six months           Year 
                                      ended         ended          ended 
                                    30 June       30 June    31 December 
                                       2016          2015           2015 
                                  Unaudited     Unaudited        Audited 
                                        GBP           GBP            GBP 
 
 Loss for the period            (2,812,044)   (4,484,955)    (5,328,042) 
 
 Foreign exchange difference 
  arising on consolidation         (12,347)      (14,964)       (34,654) 
                               ------------  ------------  ------------- 
 
 Total comprehensive loss 
  for the period 
  attributable to equity 
  holders                       (2,824,391)   (4,499,919)    (5,362,696) 
                               ============  ============  ============= 
 
 
 

UNAUDITED INTERIM CONSOLIDATED BALANCE SHEET

AS AT 30 JUNE 2016

 
                                           As at               As at          As at 
                                         30 June             30 June    31 December 
                                            2016                2015           2015 
                                       Unaudited           Unaudited        Audited 
                                             GBP                 GBP            GBP 
 Assets 
 Non-current assets 
 Intangible assets                     4,479,709           4,634,819      5,000,609 
  Property, plant 
   and equipment                         105,538             183,674        127,070 
                                   ------------- 
                                       4,585,247           4,818,493      5,127,679 
 Current assets 
 Trade and other 
  receivables                            821,718             793,622      1,879,744 
 Current tax receivable                        -             519,923        684,277 
 Cash and cash equivalents               348,790           1,610,371        270,487 
                                   -------------       -------------  ------------- 
                                       1,170,508           2,923,916      2,834,508 
 Current liabilities 
 Trade and other 
  payables                           (1,736,882)         (2,070,111)    (2,014,986) 
 Current portion 
  of long-term borrowings                (4,301)           (964,149)        (2,747) 
                                   ------------- 
                                     (1,741,183)         (3,034,260)    (2,017,733) 
 
 Net current assets                    (570,675)           (110,344)        816,775 
                                   -------------       -------------  ------------- 
                                       4,014,572           4,708,149      5,944,454 
 Non-current liabilities 
 Non-current borrowings              (2,893,305)             (8,403)    (1,967,456) 
  Deferred Tax liabilities             (420,800)           (553,600)      (487,200) 
                                   ------------- 
 
 Net assets                              700,467           4,146,146      3,489,798 
                                   =============       =============  ============= 
 
 
 Equity 
 Share capital                        10,404,372          10,194,393     10,195,024 
 Share premium account                 8,985,383           8,703,332      8,703,332 
 Share based payment 
  reserve                                969,605             729,169        934,966 
 Merger relief reserve                11,605,556          11,605,556     11,605,556 
  Translation Reserve                   (38,839)             (6,802)       (26,492) 
 Capital reserve                         209,791             209,791        209,791 
 Equity reserve                           44,160             546,178        535,138 
 Other reserve                       (9,225,108)         (9,225,108)    (9,225,108) 
 Retained deficit                   (22,254,453)        (18,610,363)   (19,442,409) 
                                   -------------       -------------  ------------- 
 
 Total equity                            700,467           4,146,146      3,489,798 
                                   =============       =============  ============= 
 

John Kennedy

Director

UNAUDITED INTERIM CONSOLIDATED CASH FLOW STATEMENT

AS AT 30 JUNE 2016

 
                                   Six months         Six months                Year 
                                        ended              ended               ended 
                                      30 June            30 June         31 December 
                                         2016               2015                2015 
                                    Unaudited          Unaudited             Audited 
                                          GBP                GBP                 GBP 
 Cash flows from operating 
  activities 
 Loss for the period              (2,812,044)        (4,598,834)         (6,092,857) 
 Adjustments for: 
 Depreciation of property, 
  plant and equipment                  49,810             51,964             107,635 
 Amortisation of intangible 
  assets                              677,917            418,763             890,295 
 Impairment of intangibles 
  assets                               35,668                  -              87,777 
 Profit on disposal of 
  assets                              (2,460)                  -             (2,512) 
 Financial income                       (654)            (9,515)            (11,641) 
 Financial expense                    115,820             72,781             139,624 
 Foreign exchange difference            (164)                  -            (34,455) 
 Share-based payments                  34,639            129,720             335,517 
                                  (1,901,468)        (3,935,121)         (4,580,617) 
 
 Decrease/(increase) in 
  trade and other receivables       1,058,026            166,340           (976,044) 
 Increase/(decrease) in 
  trade and other payables          (344,504)             93,483            (38,359) 
                                 ------------ 
 
 Cash used in operations          (1,187,946)        (3,675,298)         (5,518,302) 
 Current tax credits                  684,277            172,643             649,087 
                                 ------------       ------------       ------------- 
 Net cash used in operating 
  activities                        (503,669)        (3,502,655)         (4,869,215) 
 
 Cash flows from investing 
  activities 
 Interest received                        654              9,515              11,641 
 Purchase of intangible 
  assets                            (192,685)          (131,805)         (1,056,904) 
 Purchase of property, 
  plant and equipment                (28,114)           (35,909)            (39,314) 
 Sale of property, plant 
  and equipment                         2,460                  -               6,850 
                                 ------------       ------------       ------------- 
 Net cash used in investing 
  activities                        (217,685)          (158,199)         (1,077,727) 
 
 Cash flows from financing 
  activities 
 Interest paid                       (95,820)           (41,617)            (93,082) 
 Issue of share capital                   421              6,721                7352 
 Convertible loan note 
  redeemed (Interest)                       -                  -           (127,534) 
  Convertible loan note 
   redeemed (Principal)                     -                  -           (100,000) 
 New HP Loans                          11,699                  -                   - 
 New long-term loan                   900,000                  -           1,600,000 
 Repayment of bank loans                    -                  -            (10,249) 
 Repayments of finance 
  lease agreements                    (4,296)                  -             (6,014) 
 Repayment of other borrowings              -          (182,482)           (556,412) 
                                 ------------       ------------       ------------- 
 Net cash from financing 
  activities                          812,004          (217,378)             714,061 
 
 Net increase/(decrease) 
  in cash & cash equivalents           90,650        (3,878,232)         (5,232,881) 
 
 Cash and cash equivalents 
  at beginning of period              270,487            361,379           5,503,567 
 Exchange differences on 
  cash and cash equivalents         (12,347)                   -               (199) 
                                 ------------       ------------       ------------- 
 Cash and cash equivalents 
  at end of period                    348,790             54,719             270,487 
                                 ============       ============       ============= 
 

UNAUDITED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE PERIODED 30 JUNE 2016

 
                            Share                     Share                   Capital                   Translation                      Merger                       Share                      Equity                     Other              Retained        Total 
                            capital                   premium                 reserve                      Reserve                        relief                       based                     reserve                   reserve              deficit 
                                                                                                                                         reserve                      payment 
                                                                                                                                                                      reserve 
                                         GBP                    GBP                       GBP                            GBP                           GBP                        GBP                        GBP                       GBP            GBP           GBP 
 
 At 1 January 
  2015                            10,187,672              8,703,332                   209,791                          8,162                    11,605,556                    599,449                    546,178               (9,225,108)   (14,125,407)     8,509,625 
                 ===========================  =====================  ========================  =============================  ============================  =========================  =========================  ========================  =============  ============ 
 Loss for 
  the year                                 -                      -                         -                              -                             -                          -                          -                         -    (4,484,955)   (4,484,955) 
 Other 
  Comprehensive 
  Income                                   -                      -                         -                       (14,964)                             -                          -                          -                         -              -      (14,964) 
                 ---------------------------  ---------------------  ------------------------  -----------------------------  ----------------------------  -------------------------  -------------------------  ------------------------  -------------  ------------ 
 Total 
  comprehensive 
  income 
  for the 
  period 
  attributable 
  to equity 
  holders                                  -                      -                         -                       (14,964)                             -                          -                          -                         -    (4,484,955)   (4,499,919) 
                 ===========================  =====================  ========================  =============================  ============================  =========================  =========================  ========================  =============  ============ 
 Issue of 
  shares                               6,721                      -                         -                              -                             -                          -                          -                         -              -         6,721 
 Equity                                    -                      -                         -                              -                             -                          -                                                    -              -             - 
  element 
  of 
  convertible 
  loan 
 Share based 
  payments                                 -                      -                         -                              -                             -                    129,719                          -                         -              -       129,719 
 Share issue                               -                      -                         -                              -                             -                          -                          -                         -              -             - 
  costs 
                 ---------------------------  ---------------------  ------------------------  -----------------------------  ----------------------------  -------------------------  -------------------------  ------------------------  -------------  ------------ 
 Total 
  transactions 
  with owners                          6,721                      -                         -                              -                             -                    129,719                          -                         -              -       342,869 
                 ===========================  =====================  ========================  =============================  ============================  =========================  =========================  ========================  =============  ============ 
 Total movement 
  in 
  shareholder's 
  equity                               6,721                      -                         -                       (14,964)                             -                    129,719                          -                         -    (4,484,955)   (4,363,478) 
                 ===========================  =====================  ========================  =============================  ============================  =========================  =========================  ========================  =============  ============ 
 
 At 30 June 
  2015                            10,194,393              8,703,332                   209,791             (6,802)                               11,605,556                    729,168                    546,178               (9,225,108)   (18,610,362)     4,146,146 
                 ===========================  =====================  ========================  =============================  ============================  =========================  =========================  ========================  =============  ============ 
 
 At 1 July 
  2015                            10,194,393              8,703,332                   209,791             (6,802)                               11,605,556                    729,168                    546,178               (9,225,108)   (18,610,362)     4,146,146 
                 ===========================  =====================  ========================  =============================  ============================  =========================  =========================  ========================  =============  ============ 
 Loss for 
  the year                                 -                      -                         -                              -                             -                          -                          -                         -      (843,087)     (843,087) 
 Other 
  Comprehensive 
  Income                                   -                      -                         -                       (19,690)                             -                          -                          -                         -              -      (19,690) 
                 ---------------------------  ---------------------  ------------------------  -----------------------------  ----------------------------  -------------------------  -------------------------  ------------------------  -------------  ------------ 
 Total 
  comprehensive 
  income 
  for the 
  period 
  attributable 
  to equity 
  holders                                  -                      -                         -                       (19,690)                             -                          -                          -                         -      (843,087)     (862,777) 
                 ===========================  =====================  ========================  =============================  ============================  =========================  =========================  ========================  =============  ============ 
 Issue of 
  shares                                 631                      -                         -                              -                             -                          -                          -                         -              -           631 
 Equity 
  element 
  of 
  convertible 
  loan                                     -                      -                         -                              -                             -                          -                   (11,040)                         -         11,040             - 
 Share based 
  payments                                 -                      -                         -                              -                             -                    205,798                          -                         -              -       205,798 
 Share issue                               -                      -                         -                              -                             -                          -                          -                         -              -             - 
  costs 
                 ---------------------------  ---------------------  ------------------------  -----------------------------  ----------------------------  -------------------------  -------------------------  ------------------------  -------------  ------------ 
 Total 
  transactions 
  with owners                            631                      -                         -                              -                             -                    205,798                   (11,040)                         -         11,040       206,429 
                 ===========================  =====================  ========================  =============================  ============================  =========================  =========================  ========================  =============  ============ 
 Total movement 
  in 
  shareholder's 
  equity                                 631                      -                         -                       (19,690)                             -                    205,798                   (11,040)                         -      (832,047)     (656,348) 
                 ===========================  =====================  ========================  =============================  ============================  =========================  =========================  ========================  =============  ============ 
 At 31 December 
  2015                            10,195,024              8,703,332                   209,791                       (26,492)                    11,605,556                    934,966                    535,138               (9,225,108)   (19,442,409)     3,489,798 
                 ===========================  =====================  ========================  =============================  ============================  =========================  =========================  ========================  =============  ============ 
 
                            Share                     Share                   Capital                   Translation                      Merger                       Share                      Equity                     Other              Retained        Total 
                            capital                   premium                 reserve                      Reserve                        relief                       based                     reserve                   reserve             earnings 
                                                                                                                                         reserve                      payment 
                                                                                                                                                                      reserve 
                                         GBP                    GBP                       GBP                            GBP                           GBP                        GBP                        GBP                       GBP            GBP           GBP 
 
   At 1 January 
   2016                           10,195,024              8,703,332                   209,791                       (26,492)                    11,605,556                    934,966                    535,138               (9,225,108)   (19,442,409)     3,489,798 
                 ===========================  =====================  ========================  =============================  ============================  =========================  =========================  ========================  =============  ============ 
 Loss for 
  the year                                                                                                                                                                                                                                    (2,812,044)   (2,812,044) 
 Other 
  Comprehensive 
  Income                                   -                      -                         -                       (12,347)                             -                          -                          -                         -              -      (12,347) 
                 ---------------------------  ---------------------  ------------------------  -----------------------------  ----------------------------  -------------------------  -------------------------  ------------------------  -------------  ------------ 
 Total 
  comprehensive 
  income 
  for the 
  period 
  attributable 
  to equity 
  holders                                  -                      -                         -                       (12,347)                             -                          -                          -                         -    (2,812,044)   (2,824,391) 
                 ===========================  =====================  ========================  =============================  ============================  =========================  =========================  ========================  =============  ============ 
 Issue of 
  shares                             209,348                282,051                         -                              -                             -                          -                  (490,978)                         -              -           421 
 Equity                                    -                      -                         -                            - -                             -                          -                          -                         - 
  element                                                                                                                                                                                                                                               -             - 
  of 
  convertible 
  loan 
 Share based 
  payments                                 -                      -                         -                              -                             -                     34,639                          -                         -              -        34,639 
 Share issue                               -                      -                         -                              -                             -                          -                          -                         -              -             - 
  costs 
                 ---------------------------  ---------------------  ------------------------  -----------------------------  ----------------------------  -------------------------  -------------------------  ------------------------  -------------  ------------ 
 Total 
  transactions 
  with owners                        209,348                282,051                         -                       (12,347)                             -                     34,639                  (490,978)                         -              -        35,060 
                 ===========================  =====================  ========================  =============================  ============================  =========================  =========================  ========================  =============  ============ 
 
 At 30 June 
  2016                            10,404,372              8,985,383                   209,791                       (38,839)                    11,605,556                    969,605                     44,160               (9,225,108)   (22,254,453)       700,467 
                 ===========================  =====================  ========================  =============================  ============================  =========================  =========================  ========================  =============  ============ 
 

NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2016

   1.    GENERAL INFORMATION 

Proxama PLC ("the Company") and its subsidiaries are an international mobile commerce Company operating across two divisions specialising in proximity marketing via mobile and providing end-to-end solutions for card issuers to migrate customers from magnetic stripe credit and debit cards to contactless mobile payments. Proxama has been at the forefront of this market for the last 10 years.

Today, Proxama's solutions are used by banks, financial institutions, mobile app companies, media owners, stadium owners, retailers and brands. Current clients include: Diners Club, Navy Credit Union, Fiserv, Nets, Exterion Media, Skyscanner, O2 and Ubiquitous.

The Proximity Marketing Division:

-- Focuses on connecting consumers to brands and retailers via Bluetooth Low Energy (BLE) beacon technology and Near Field Communication (NFC). Proxama establishes and owns beacon infrastructure networks in high footfall locations such as City Centres, transport networks, stadia, shopping malls, entertainment hubs and retail outlets, which are then able to communicate to consumers via messages to mobiles when the consumer is in close proximity to a beacon. The technology platform at the heart of this division is TapPoint(R).

The Payments Division:

-- Manages end-to-end credit and debit cards solutions on behalf of financial institutions in the United States, Europe, Africa and the Middle East and specialises in enabling the migration of cards from magnetic stripe cards, to chip and pin cards and from contactless chip cards to mobile devices. The technology behind this division is Proxama's Digital Enablement Platform.

The Company is a public limited company which is listed on the Alternative Investment Market of the London Stock Exchange and is incorporated and domiciled in the United Kingdom. The address of its registered office is given on the Company Information page.

   2.    BASIS OF PREPARATION 

The financial information has been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union, IFRIC interpretations and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS. The accounting policies adopted are consistent with those of the financial statements for the year ended 31 December 2015, as described in those financial statements.

The figures for the six-month periods ended 30 June 2016 and 30 June 2015 have not been audited. The figures for the year ended 31 December 2015 have been extracted from, but do not constitute, the consolidated financial statements of Proxama PLC for that year. Those financial statements have been delivered to the Registrar of Companies and included an auditors' report, which was unqualified and did not contain a statement under Section 498(2) or Section 498(3) Companies Act 2006.

   3.    LOSS PER SHARE 
 
                               Six months      Six months      Year ended 
                                    ended           ended     31 December 
                                  30 June         30 June            2015 
                                     2016            2015         Audited 
                                Unaudited       Unaudited 
                                      GBP             GBP             GBP 
 
 Loss attributable 
  to shareholders             (2,812,044)     (4,484,955)     (5,328,042) 
                           --------------  --------------  -------------- 
 
 Loss attributable 
  to shareholders 
  excluding exceptions 
  items                       (2,812,044)     (3,828,705)     (5,437,417) 
                           --------------  --------------  -------------- 
 
 
                                   Number          Number          Number 
 
 Weighted average number 
  of shares (basic)         1,030,027,685   1,018,877,152   1,019,185,906 
                           --------------  --------------  -------------- 
 

The calculation of basic loss per share is based on loss after taxation and the weighted average number of ordinary shares of 1p each in issue during the period.

   4.    EXCEPTIONAL ITEMS 

The 2015 exceptional item of GBP109,375 was the reversal of the previous year's earn-out consideration accounted for as contingent post acquisition remuneration on the acquisition of Aconite. This was reversed as the conditions for the settlement were not met. The exceptional item of (GBP650,250) was the provision for 6 months' contingent earn out consideration as at 30th June 2015. This was not required as at 31st December 2015.

   5.    AVAILABILITY OF HALF YEARLY REPORT 

Copies of the half yearly report are available upon request to members of the public from the Company's registered office at 7/28 Eastcastle Street, London W1W 8DH. This half yearly report can also be viewed at www.proxama.com/investors.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR ZMGZLRRMGVZM

(END) Dow Jones Newswires

September 29, 2016 02:00 ET (06:00 GMT)

1 Year Location Sciences Chart

1 Year Location Sciences Chart

1 Month Location Sciences Chart

1 Month Location Sciences Chart

Your Recent History

Delayed Upgrade Clock