ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

KMK Kromek Group Plc

7.30
-0.20 (-2.67%)
Last Updated: 11:46:24
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Kromek Group Plc LSE:KMK London Ordinary Share GB00BD7V5D43 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -0.20 -2.67% 7.30 7.00 7.60 7.55 7.30 7.55 651,480 11:46:24
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Miscellaneous Metal Ores,nec 17.31M -6.1M -0.0102 -7.16 43.82M

Kromek Group PLC Interim Results (7165Z)

19/12/2017 7:00am

UK Regulatory


Kromek (LSE:KMK)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Kromek Charts.

TIDMKMK

RNS Number : 7165Z

Kromek Group PLC

19 December 2017

19 December 2017

Kromek Group plc

("Kromek" or the "Group")

Interim Results

Kromek (AIM: KMK), a radiation detection technology company focusing on the medical, security screening and nuclear markets, announces its interim results for the six months ended 31 October 2017.

Financial Highlights

   --      Revenue increased 27% to GBP4.8m (H1 2016/17: GBP3.8m) 
   --      Gross margin improved to 63% (H1 2016/17: 53%) 
   --      Loss before tax was GBP1.8m (H1 2016/17: GBP1.8m) 
   --      EBITDA* improved to GBP0.3m loss (H1 2016/17: GBP0.6m loss) 

-- Gross cash and cash equivalents at 31 October 2017 were GBP15m** (30 April 2017: GBP20.3m; 31 October 2016: GBP3.8m).

*EBITDA defined as earnings before interest, taxation, depreciation, amortisation and share-based payments as detailed below.

**This excludes GBP1.3m that has been invested into a money market account that is classified as an investment rather than cash and cash equivalents.

Operational Highlights

Another period of good progress and upscaling in commercial activities with revenue growth driven by higher product sales in Kromek's key markets.

Medical Imaging

The medical imaging detection systems significantly advance the early identification of disease, such as cancer, dementia and osteoporosis, by producing superior quality and higher resolution colour digital images from its SPECT cameras.

-- Won a five-year contract, worth a minimum of $5.38m, to provide detector modules for a new product offering for an existing BMD customer

-- Progressed the development of CZT-based SPECT cameras for a key customer and significantly advanced towards achieving a full clinical validation

-- Won a four-year contract, post period end, worth a minimum of $1.5m, from a new OEM customer to provide customised CZT-based gamma cameras

Nuclear Detection

The D3S is the world's most advanced, portable, nuclear radiation detection device used by counter-terrorist agencies to protect civilians, key infrastructure in cities including ports, borders and transport hubs.

-- D3S sensors continued to be field-tested in major areas of strategic importance to the US by DARPA, and by other public administrations across the globe

-- Named as a qualified contractor under the recently-announced $8.2bn U.S. Department of Defense IDIQ for the Joint Enterprise - Research, Development, Acquisition, and Production/Procurement contract award vehicle following extensive due diligence

Security Screening

The Group's security screening solutions are being incorporated into the next generation liquid and luggage scanners. These upgraded machines are replacing legacy machines and are enhancing the safety of passengers while minimising the inconvenience of the security process at airports.

-- Won a five-year, $2m contract, from a new OEM customer to upgrade its baggage security screening systems to enable enhanced detection of threat materials

-- Commenced work on the Group's first long-term Security Screening contact: a five-year agreement with an existing US-based customer to provide OEM components

Five new patents were filed and 18 granted during the period.

Dr Arnab Basu, CEO of Kromek, said: "During the period, Kromek continued to deliver significant revenue growth and took meaningful steps towards our stated aim of achieving EBITDA breakeven this year. In the first half, we saw growth in sales through executing on our previously-signed agreements while, at the same time, continuing to win new high-value contracts.

"We also succeeded in enhancing our reputation in our key target markets. Our D3S product was successfully deployed in high-profile situations for safeguarding against nuclear terrorism; and we achieved a significant milestone in SPECT by finalising the development of a system capable of producing clinical grade images that will improve early stage diagnosis of diseases such as cancer and dementia.

"We have entered the second half of 2017/18 well-positioned to deliver revenue growth for the full year and achieve EBITDA breakeven, in-line with market expectations. This position is underpinned by good visibility of revenues, with a significant proportion under signed contract. With our increasing traction with existing and potential customers, and with a strengthened order book, the Board looks to the future with confidence."

Enquiries

 
 Kromek Group plc 
--------------------------------  --------------- 
 Arnab Basu, CEO                   +44 (0)1740 
  Derek Bulmer, CFO                 626 060 
--------------------------------  --------------- 
 
 Cenkos Securities plc 
--------------------------------  --------------- 
 Bobbie Hilliam (NOMAD)            +44 (0)20 7397 
  Julian Morse (Sales)              8900 
--------------------------------  --------------- 
 
 Luther Pendragon Ltd 
--------------------------------  --------------- 
 Harry Chathli, Claire Norbury,    +44 (0)20 7618 
  Alexis Gore                       9100 
--------------------------------  --------------- 
 

Arnab Basu, CEO, and Derek Bulmer, CFO, will be hosting a presentation for analysts at 9.00am GMT at the offices of Luther Pendragon, 48 Gracechurch Street, London, EC3V 0EJ.

About Kromek Group plc

Kromek Group plc is a UK technology Group (global HQ in County Durham) and a leading developer of high performance radiation detection products based on cadmium zinc telluride ("CZT") and other advanced technologies. Using its core technology platforms, Kromek designs, develops and produces x-ray and gamma ray imaging and radiation detection products for the medical, security screening and nuclear markets.

The Group's products provide high resolution information on material composition and structure and are used in multiple applications, ranging from the identification of cancerous tissues to hazardous materials, such as explosives, and the analysis of radioactive materials.

The Group's business model provides a vertically integrated technology offering to customers, from radiation detector materials to finished products or detectors, including software, electronics and application specific integrated circuits ("ASICs").

The Group has operations in the UK and US (California and Pennsylvania), and is selling internationally through a combination of distributors and direct OEM sales.

Currently, the Group has over one hundred full time employees across its global operations. Further information on Kromek Group is available at www.kromek.com and https://twitter.com/kromekgroup.

Overview

Kromek's vision is to enable its customers and users to take more timely decisions based on superior information - whether this is to combat terrorism or treat cancer - and the Group took important strides towards reaching this goal during the first half of the 2017/18 financial year. The Group continued to execute on contracts that it had previously been awarded as well as to enter into several new high-value agreements. The shift in the Group's sales mix from R&D to products sales was sustained, with product sales accounting for 87% of total revenue compared with 74% in H1 2016/17. This transition reflects the increasing value of the contracts being awarded, alongside a growing number of customers moving from R&D programmes to full commercialisation.

The Group also enhanced its engagement and reputation with leading organisations within its target markets. Key products were deployed in significant trials and the Group reached performance milestones, which contributed to the satisfaction of due diligence conducted by customers ahead of potential order placement. As a result, the Group strengthened its market position as a key supplier of CZT detection systems to both commercial and government customers globally, and is better positioned to capture the opportunities that exist across all its target markets.

Medical Imaging

Kromek's Medical Imaging solutions are capable of producing high resolution, digital images with superior specificity to standard medical cameras currently available in the market. This is providing clinicians with the necessary equipment to accurately detect and monitor medical disorders, resulting in more efficient treatment of patients.

Kromek made good progress in Medical Imaging during the period. A key driver of revenue growth in the period was delivery on contracts won over the last two years. The Group continued to win new contracts, including a new five-year contract, worth a minimum value of $5.38m, from an existing customer in the bone mineral densitometry ("BMD") sector, for the incorporation of its CZT-based detector modules into a new medical diagnostics product.

The Group also continued to make significant progress under its contract, which was signed in 2014, for the development and delivery of CZT-based single-photon emission computed tomography ("SPECT") modules, for an established manufacturer of x-ray diagnostics and analysis equipment. The Group significantly advanced towards achieving full clinical validation of its newly-developed product for this market. This achievement is the culmination of several years of intensive R&D. The Group's management believe that the Kromek CZT-based SPECT camera will significantly enhance the identification and management of diseases such as cancer and dementia.

Post period end, the Group was awarded a four-year contract by a new OEM customer to provide superior imaging and diagnostic capability to the customer's existing imaging systems. Kromek will leverage its expertise to customise its existing CZT-based gamma camera product platform to meet the customer's requirements. Under the terms of the agreement, which has already commenced, the Group will receive a minimum of $1.5m.

Nuclear Detection

Kromek's state-of-the-art D3S gamma neutron spectroscopic personal radiation detector, linked to a central server, produces a detailed map of radiation levels across large urban areas. This enables threats and non-threats to be clearly differentiated. The data collected will subsequently trigger alarms if there is an unexpected detection of radiation. The D3S can be worn by front line security workers as part of a larger network, contributing to the identification of unexplained build-ups of radioactive isotopes. As a result, it offers an extensive and effective safeguard against the threat of nuclear terrorism.

Kromek continued to advance in the Nuclear Detection market during period. Its key product offerings underwent several high-profile deployments and trials, resulting in the Group enhancing its reputation with government agencies and global OEMs.

The Group's standalone radiation detector, the D3S, for intelligent radiation-detection networks continued to be field-tested in major areas in the US by the Defense Advanced Research Projects Agency ("DARPA"), an agency of the U.S. Department of Defense. It was also used by European authorities to protect the President of the United States during his visit to Brussels in May 2017 and by other public administrations across the globe for protection of government, parliamentary and defence buildings. It is being well-received by these parties and Kromek expects this to materialise into product purchase orders in due course.

In further progress with the U.S. Department of Defense, Kromek was named as a qualified contractor under the department's $8.2bn Indefinite Delivery Indefinite Quantity ("IDIQ") Joint Enterprise - Research, Development, Acquisition, and Production/Procurement (JE-RDAP) contract award vehicle. This followed an extensive process of due diligence conducted on Kromek by the U.S. Department of Defense. The JE-RDAP vehicle has been allocated $8.2 billion to invest over a ten-year period in a number of programmes. These programmes will be conducted jointly with companies selected from the list of qualified contractors. While there is no certainty that the Group will be awarded a contract under the JE-RDAP, the Group's management believes that Kromek is well-placed to be selected under the programme for the research, development, acquisition and production/procurement of a 'Man-portable Radiological Detector System (MRDS)', which is designed to 'provide the Army with a capability to detect and identify a Weapons of Mass Destruction threat'.

Security Screening

In the Security Screening market, Kromek's solutions for baggage screening and for identifying the presence of hazardous material within a container enhance national security and improve the safety of passengers while minimising the inconvenience of the security process at airports and other ports of entry and exit.

Kromek continued to deliver on contracts secured during previous periods with global security groups for the supply of OEM components for baggage screening products used in aviation security. In particular, the Group commenced work under its first long-term contract in the Security Screening market, a five-year agreement, which was awarded in H2 2016/17 by an existing US-based customer that is an emerging leader and global company in the homeland security marketplace. In addition, during the period, Kromek received its second long-term contract in this market with the award of another five-year contract, worth $2.0m, by a new OEM customer that is a leading company in x-ray imaging systems. This customer will incorporate Kromek's technology into its baggage security screening systems to enhance detection of an extensive range of threat materials.

These developments represent the growing traction that Kromek continues to gain through the increasing adoption of its technology in the Security Screening market. This applies both to the provision of OEM components and the use of Kromek's bottle scanners, which are installed in over 50 airports in 11 countries in Asia, Europe and Australia.

R&D

The Group has continued to work on both externally and internally funded R&D activities to develop products and platform technologies that form important elements of its future product roadmap. In particular, the Group's investment in product development increased slightly as it sought to capture the market opportunity with new and enhanced products at a commercial price point. The Group expects investment in R&D to remain at a steady level over the next few years. During the period, five new patents were filed and 18 patents were granted.

Financial Review

During the six-month period to 31 October 2017 revenue increased by 27% to GBP4.8m (H1 2016/17: GBP3.8m) with product sales across Nuclear Detection and Medical Imaging being key contributors to the growth in the period. Product sales grew by 24% over the six-month period ended 31 October 2016 and also continued to expand as a proportion of total revenue, accounting for 87% of H1 2017/18 revenue compared with 74% in H1 2016/17 as summarised in the table below:

 
 Revenue       H1 2017/18          H1 2016/17        Full year 2016/17 
  Mix 
---------  ------------------  ------------------  -------------------- 
            GBP'000   % share   GBP'000   % share    GBP'000    % share 
--------- 
 Product      4,179     87%       2,782     74%        6,671     74% 
--------- 
 R&D            623     13%         991     26%        2,297     26% 
---------  --------            --------            --------- 
 Total        4,802               3,773                8,968 
---------  --------  --------  --------  --------  ---------  --------- 
 

Gross margin for H1 2017/18 improved to 63% compared with 57% for FY 2016/17 and is an increase of 10 percentage points over the 53% gross margin for the comparative six-month period to 31 October 2016. This increase in gross margin was due to product mix and production efficiencies. However, the gross margin is expected to normalise in the second half of 2017/18, resulting in the FY 2017/18 gross margin being at a similar level to that of FY 2016/17.

On an underlying basis, excluding the impact of foreign exchange movements, the Group's administrative cost base reduced by GBP0.4m to GBP4.5m for H1 2017/18 compared with GBP4.9m in H1 2016/17. This reduction in costs for the period has been achieved through a net increase in the capitalised development costs, less the higher amortisation charge in the period. However, on a reported basis, the Group's administrative expenses (including operating expenses) increased by GBP1.0m (27%) to GBP4.7m for the period (H1 2016/17: GBP3.7m) due to the negative impact of foreign currency exchange movements on current assets held in foreign currencies as detailed in the table below:

 
                                      GBP'm 
 
 Balance sheet and working capital 
  conversion six months end 31 
  October 2016 (Net gain in the 
  P&L)                                  1.2 
 Balance sheet and working capital 
  conversion six months end 31 
  October 2017 (Net loss in the 
  P&L)                                (0.2) 
                                     ------ 
 Net movement in foreign exchange 
  impact to 31 October 2017             1.4 
                                     ====== 
 

The EBITDA loss reduced during the period to GBP0.3m (H1 2016/17: GBP0.6m loss), due to the higher margin but partially offset by the foreign exchange movement on current assets noted above. The loss before tax remained static at GBP1.8m (H1 2016/17: GBP1.8m loss) due to the offset of higher product and intangible amortisation of GBP1.0m in the period (H1 2016/17: GBP0.7m).

Both EBITDA and loss before tax were negatively impacted by the GBP1.4m net movement in foreign exchange. EBITDA is calculated as per the following table:

 
                                                   Full Year 
                       H1 2017/18                    2016/17 
                                     H1 2016/17 
                      (Unaudited)   (Unaudited)    (Audited) 
------------------  -------------  ------------  ----------- 
                          GBP'000       GBP'000      GBP'000 
------------------  -------------  ------------  ----------- 
 Loss before 
  tax                     (1,847)       (1,810)      (3,794) 
------------------  -------------  ------------  ----------- 
 Adjustments:- 
------------------  -------------  ------------  ----------- 
      Net interest            124             7           40 
------------------  -------------  ------------  ----------- 
      Depreciation            409           379          762 
------------------  -------------  ------------  ----------- 
      Amortisation            957           692        1,417 
------------------  -------------  ------------  ----------- 
       Share-based 
          payments             46            96           99 
------------------  -------------  ------------  ----------- 
      Other income              -             -           15 
------------------  -------------  ------------  ----------- 
 EBITDA                     (311)         (636)      (1,461) 
------------------  -------------  ------------  ----------- 
 Foreign exchange 
  on working 
  capital                     170       (1,233)        (792) 
------------------  -------------  ------------  ----------- 
 Adjusted EBITDA            (141)       (1,869)      (2,253) 
------------------  -------------  ------------  ----------- 
 

EBITDA is a non-GAAP measure that the Group uses internally as a key measure of profit and cash generation. Share-based payments are also added back in the measure of EBITDA because it is a non-cash charge that, at this stage in the Group's development, represents a disproportionate share of the Group's operating expenses. Adjusted EBITDA is a further non-GAAP measure that further excludes from EBITDA the impact of foreign exchange movements, and the Group considers this measure to best reflect the underlying profitability.

Investment in product development was GBP1.9m (H1 2016/17: GBP1.7m) reflecting the commitment to invest for future growth of the business, capture the market opportunity with new and enhanced products, and to meet the demands of accelerated customer programmes.

Cash and cash equivalents at:

-- 31 October 2017 were GBP15m (including GBP3.0m utilised on the revolving credit facility (RCF) and excluding GBP1.3m invested into a money market account that is classified as an investment rather than cash and cash equivalents)

   --     30 April 2017 were GBP20.3m (including GBP3.0m utilised on the RCF) 
   --     31 October 2016 were GBP3.8m (including GBP1.5m utilised on the RCF) 

The net decrease in cash and cash equivalents in the six months to 31 October 2017 was GBP5.3m. This consists largely of the EBITDA loss of GBP0.3m; investment in development costs of GBP1.9m; net movement in working capital of GBP1.8m; and investment of GBP1.3m into a long-term money market account that is classified as non-current asset investment.

During the period the Group secured new premises for its US operations in Pittsburgh. The new building, under a 20-year lease, has been purpose-built and provides the Group with a significantly more efficient and cost-effective office and manufacturing space. The building is at a location that is more suitable for attracting talent, has better connectivity and is closer to the growing high-tech hub in Pittsburgh. The new facility also allows for further expansion of the manufacturing facility and provides security to the business as the previous lease was coming to an end. An estimated capital investment of $3m in the facilities element of the building, including new clean rooms and HVAC, will be covered by a $3m loan from the landlord secured up to 50% through a letter of credit. The Group deposited GBP1.3m into a long-term money market account to operate as security.

Auditors

Kromek would like to welcome KPMG LLP as the newly appointed Group auditors replacing the former Group auditors, Deloitte. Kromek would like to extend its thanks to Deloitte for the past 11 years of engagement. However, as a form of best practice in Corporate Governance, the Group has formally appointed KPMG. KPMG has a significant presence in the North East of England, based in Newcastle upon Tyne, and has an extensive portfolio of AIM-listed clients.

Outlook

Kromek entered the second half of 2017/18 well-positioned to deliver revenue growth for the full year and achieving EBITDA breakeven in-line with market expectations. This expectation is underpinned by good visibility of revenues with a significant proportion under signed contract.

The Group continues to benefit from its customers commercially launching next-generation CZT-based products and from the increasing adoption of CZT-based technology across its target markets. The Group's products continue to gain traction in all its business segments and Kromek is strengthening its relationships with existing customers as well as enhancing its reputation among potential customers. As a result of this, combined with a strengthened order book and improved revenue visibility, the Board looks to the future with confidence.

Kromek Group plc

Consolidated condensed income statement

For the six months ended 31 October 2017

 
                                            Six months   Six months       Year 
                                              ended 31     ended 31      ended 
                                               October      October   30 April 
                                                  2017         2016       2017 
                                               GBP'000      GBP'000    GBP'000 
                                           (Unaudited)  (Unaudited)  (Audited) 
 
                                     Note 
Continuing operations 
Revenue                                 4        4,802        3,773      8,968 
Cost of sales                                  (1,758)      (1,786)    (3,851) 
 
Gross profit                                     3,044        1,987      5,117 
 
Other operating income                               -            -       (15) 
Distribution costs                               (107)        (106)      (194) 
Administrative expenses (including 
 operating expenses)                           (4,659)      (3,684)    (8,662) 
 
Operating loss                                 (1,722)      (1,803)    (3,754) 
 
Finance income                                       9            -          5 
Finance costs                                    (134)          (7)       (45) 
 
Loss before tax                                (1,847)      (1,810)    (3,794) 
 
Tax                                     5          691          317        710 
 
Loss from continuing operations                (1,156)      (1,493)    (3,084) 
 
 
Losses per share 
 -basic (p)                             7        (0.4)        (1.0)      (1.8) 
-diluted (p)                                     (0.4)        (1.0)      (1.8) 
 

Kromek Group plc

Consolidated condensed statement of comprehensive income

For the six months ended 31 October 2017

 
                                                        Six months           Year 
                                         Six months 
                                              ended          ended 
                                         31 October     31 October          ended 
                                                                         30 April 
                                               2017           2016           2017 
                                            GBP'000        GBP'000        GBP'000 
                                        (Unaudited)    (Unaudited)      (Audited) 
 
   Loss for the period                      (1,156)        (1,493)      (3,084) 
                                      -------------  -------------  ----------- 
 Items that may be recycled 
  to the income statement 
 Exchange (losses)/gains on 
  translation of foreign operations            (56)            770          685 
 Total comprehensive loss for 
  the period                                (1,212)          (723)      (2,399) 
                                      =============  =============  =========== 
 
 

Kromek Group plc

Consolidated condensed statement of financial position

For the six months ended 31 October 2017

 
                                     31 October   31 October   30 April 
                                           2017         2016       2017 
                              Note      GBP'000      GBP'000    GBP'000 
Non-current assets                  (Unaudited)  (Unaudited)  (Audited) 
Goodwill                                  1,275        1,275      1,275 
Investments - Long 
 term cash deposits                       1,250            -          - 
Other intangible assets                  15,706       13,201     14,824 
Property, plant and 
 equipment                       8        3,357        4,050      3,698 
 
                                         21,588       18,526     19,797 
 
Current assets 
Inventories                               2,697        3,174      3,204 
Trade and other receivables               7,652        3,868      6,005 
Current tax assets                          429          210        596 
Cash and bank balances                   15,045        3,803     20,343 
 
                                         25,823       11,055     30,148 
 
Total assets                             47,411       29,581     49,945 
 
Current liabilities 
Trade and other payables                (3,153)      (4,028)    (4,567) 
Finance lease liabilities                     -            -          - 
Borrowings                              (3,000)      (1,500)    (3,000) 
Provisions for liabilities                (169)            -      (169) 
 
                                        (6,322)      (5,528)    (7,736) 
 
Net current assets                       20,751        5,527     22,412 
 
 
Non-current liabilities 
Finance lease liabilities                     -            -          - 
Deferred tax liabilities                      -            -          - 
 
Total liabilities                       (6,322)      (5,528)    (7,736) 
 
Net assets                               41,089       24,053     42,209 
 
 
 
Equity 
Share capital           10     2,604     1,539     2,591 
Share premium account         63,303    44,493    63,270 
Capital redemption 
 reserve                       1,175     1,175     1,175 
Translation reserve              701       842       757 
Retained earnings           (26,694)  (23,996)  (25,584) 
 
Total equity                  41,089    24,053    42,209 
 
 

Kromek Group plc

Consolidated condensed statement of changes in equity

For the six months ended 31 October 2017

 
                                                Equity attributable to equity holders 
                                                             of the Group 
 
                                        Share       Capital 
                             Share    Premium    Redemption    Translation    Retained 
                           Capital    Account       Reserve        Reserve    Earnings      Total 
                           GBP'000    GBP'000       GBP'000        GBP'000     GBP'000    GBP'000 
Balance at 1 May 
 2017                        2,591     63,270         1,175            757    (25,584)     42,209 
 
Loss for the period              -          -             -              -     (1,156)    (1,156) 
Other comprehensive 
 income for the 
 period                          -          -             -           (56)           -       (56) 
 
Total comprehensive 
 loss for the period             -          -             -           (56)     (1,156)    (1,212) 
Transactions with 
 shareholders recorded 
 in equity 
Issue of share 
 capital net of 
 expenses                       13          -             -              -           -         13 
 
Premium on shares 
 issued less expenses            -         33             -              -           -         33 
 
Credit to equity 
 for equity-settled 
 share based payments            -          -             -              -          46         46 
 
Balance at 31 
 October 2017                2,604     63,303         1,175            701    (26,694)     41,089 
 
Balance at 1 May 
 2016                        1,522     44,484         1,175             72    (22,599)     24,654 
 
Loss for the period              -          -             -              -     (1,493)    (1,493) 
Other comprehensive 
 income for the 
 period                          -          -             -            770           -        770 
 
Total comprehensive 
 loss for the period             -          -             -            770     (1,493)      (723) 
 
Transactions with 
 shareholders recorded 
 in equity 
Issue of share 
 capital net of 
 expenses                       17          -             -              -           -         17 
 
Premium on shares 
 issued less expenses            -          9             -              -           -          9 
 
Credit to equity 
 for equity-settled 
 share based payments            -          -             -              -          96         96 
 
Balance at 31 
 October 2016                1,539     44,493         1,175            842    (23,996)     24,053 
 
 
  Balance at 1 May 
  2016                       1,522     44,484         1,175             72    (22,599)     24,654 
 
Loss for the year                -          -             -              -     (3,084)    (3,084) 
Other comprehensive 
 income for the 
 period                          -          -             -            685           -        685 
 
Total comprehensive 
 loss for the year               -          -             -            685     (3,084)    (2,399) 
 
Transactions with 
 shareholders recorded 
 in equity 
Issue of share 
 capital net of 
 expenses                    1,069     18,786             -              -           -     19,855 
Credit to equity 
 for equity-settled 
 share based payments            -          -             -              -          99         99 
 
Balance at 30 
 April 2017                  2,591     63,270         1,175            757    (25,584)     42,209 
 
 

Kromek Group plc

Consolidated statement of cash flows

For the six months ended 31 October 2017

 
                                         Six months   Six months       Year 
                                              ended     ended 31      ended 
                                         31 October      October   30 April 
                                               2017         2016       2017 
                                  Note      GBP'000      GBP'000    GBP'000 
                                        (Unaudited)  (Unaudited)  (Audited) 
 
Net cash generated (used 
in)/from operating activities        9      (2,009)          799    (1,500) 
 
 
Investing activities 
 
Investment in long term 
 cash deposits                              (1,250) 
Interest received                                 9            -          5 
Purchases of property, plant 
 and equipment                                (100)        (128)      (261) 
Purchases of patents and 
 trademarks                                   (122)        (115)      (320) 
Capitalisation of research 
 and development costs                      (1,884)      (1,665)    (4,187) 
 
Net cash used in investing 
 activities                                 (3,347)      (1,908)    (4,763) 
 
Financing activities 
 
Loans paid                                        -            -          - 
Loans received                                    -        1,500      3,000 
Proceeds on issue of shares                      46           26     19,855 
Interest paid                                 (133)          (7)       (45) 
 
Net cash generated from 
 financing activities                          (87)        1,519     22,810 
 
Net increase in cash and 
 cash equivalents                           (5,443)          410     16,547 
 
Cash and cash equivalents 
 at beginning of period                      20,343        3,857      3,857 
 
Effect of foreign exchange 
 rate changes                                   145        (464)         (61) 
 
Cash and cash equivalents 
 at end of period                            15,045        3,803       20,343 
 
 
 

Kromek Group plc

Notes to the unaudited interim statements

For the six months ended 31 October 2017

   1.             Basis of preparation 

This interim financial report does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. The auditors reported on the Kromek Group plc financial statements for the year ended 30 April 2017; their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498(2) or (3) of the Companies Act 2006. The Group's consolidated annual financial statements for the year ended 30 April 2017 have been filed with the Registrar of Companies and are available on the Group's website www.kromek.com.

The accounting policies used in this interim financial report are consistent with International Financial Reporting Standards. Except for the amortisation of capitalised development expenditure, the same accounting policies, presentation and methods of computation are followed in this condensed set of financial statements as applied in the Group's latest annual audited financial statements other than standards, amendments and interpretations which became effective after 1 May 2017 and were adopted by the Group. These have had no significant impact on the Group's result for the period or its equity.

Following the Amended Clarification of Acceptable Methods of Amortisation effective for annual accounting periods beginning on or after 1 January 2016, the Group now amortise the capitalised development costs on a straight-line basis over a period 3-15 years rather than against product sales directly relating to the development expenditure. Provision is made for any impairment.

The condensed set of financial statements included in this interim report has been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union.

This interim report for the period ending 31 October 2017 was approved by the Board of Directors on 18 December 2017.

   2.             Going concern 

The directors are satisfied that the Group has sufficient resources and facilities to continue in operation for the foreseeable future, a period of not less than 12 months from the date of this report. Accordingly, they continue to adopt the going concern basis in preparing the interim financial statements.

   3.             Interim report 

This interim financial report will be available from the Group's website at www.kromek.com.

   4.             Business and geographical segments 

Products and services from which reportable segments derive their revenues

For management purposes, the Group is organised into two business units (UK and USA) and it is on these operating segments that the Group is providing disclosure.

The chief operating decision maker is the Board of Directors who assess performance of the segments using the following key performance indicators; revenues, gross profit, operating profit and EBITDA. The amounts provided to the Board with respect to assets and liabilities are measured in a way consistent with the Financial Statements.

The turnover, profit on ordinary activities and net assets of the Group are attributable to one business segment, i.e. the development of digital colour x-ray imaging enabling direct materials identification, as well as developing a number of detection products in the industrial and consumer markets. Whilst results are not measured by end market, the Group currently categorises its customers as belonging to the Nuclear, Medical or Security sectors.

Analysis by geographical area

A geographical analysis of the Group's revenue by destination is as follows:

 
                   Six months   Six months       Year 
                        ended        ended      ended 
                   31 October   31 October   30 April 
                         2017         2016       2017 
                      GBP'000      GBP'000    GBP'000 
                  (Unaudited)  (Unaudited)  (Audited) 
 
United Kingdom            172          425        931 
North America           1,622        2,202      4,455 
Asia                    2,891          991      3,276 
Europe                    112          144        296 
Australasia                 5           11         10 
 
Total revenue           4,802        3,773      8,968 
 
 
   4.             Business and geographical segments (continued) 

A geographical analysis of the Group's revenue by origin is as follows:

Six months ended 31 October 2017

 
                                     UK Operations   USA Operations        Total 
                                           GBP'000          GBP'000    for Group 
                                                                         GBP'000 
 Revenue from sales 
  Revenue by segment: 
  -Sale of goods and services                1,029            1,735        2,764 
 -Revenue from grants                           32                -           32 
 -Revenue from contract customers              103            2,644        2,746 
 Total sales by segment                      1,163            4,379        5,542 
 Removal of inter-segment sales              (245)            (495)        (740) 
                                    --------------  ---------------  ----------- 
 Total external sales                          918            3,884        4,802 
                                    ==============  ===============  =========== 
 
 Segment result - operating 
  (loss)/profit                            (2,120)              397      (1,723) 
 Net interest                                (124)                -        (124) 
 (Loss)/profit before tax                  (2,244)              397      (1,847) 
 Tax credit                                    691                -          691 
                                    --------------  ---------------  ----------- 
 (Loss)/profit for the year                (1,553)              397      (1,156) 
                                    ==============  ===============  =========== 
 Other information 
 Property, plant and equipment 
  additions                                     17               83          100 
 Depreciation of property, 
  plant and equipment                          149              260          409 
 Intangible asset additions                    790            1,216        2,006 
 Amortisation of intangible 
  assets                                       563              394          957 
                                    --------------  ---------------  ----------- 
 
 Balance Sheet 
 Total assets                               31,059           16,352       47,411 
                                    --------------  ---------------  ----------- 
 Total liabilities                         (5,315)          (1,007)      (6,322) 
                                    --------------  ---------------  ----------- 
 

Inter-segment sales are charged at prevailing market prices.

No impairment losses were recognised in respect of property, plant and equipment and goodwill.

   4.             Business and geographical segments (continued) 

Six months ended 31 October 2016

 
                                     UK Operations   USA Operations        Total 
                                           GBP'000          GBP'000    for Group 
                                                                         GBP'000 
 Revenue from sales 
  Revenue by segment: 
  -Sale of goods and services                2,611            1,288        3,899 
 -Revenue from grants                           80                -           80 
 -Revenue from contract customers               32              530          562 
 Total sales by segment                      2,723            1,818        4,541 
 Removal of inter-segment sales              (299)            (469)        (768) 
                                    --------------  ---------------  ----------- 
 Total external sales                        2,424            1,349        3,773 
                                    ==============  ===============  =========== 
 
 Segment result - operating 
  loss                                       (505)          (1,298)      (1,803) 
 Net interest                                  (7)                -          (7) 
 Loss before tax                             (512)          (1,298)      (1,810) 
 Tax credit                                    317                -          317 
                                    --------------  ---------------  ----------- 
 Loss for the period                         (195)          (1,298)      (1,493) 
                                    ==============  ===============  =========== 
 Other information 
 Property, plant and equipment 
  additions                                     74               55          128 
 Depreciation of property, 
  plant and equipment                          162              217          379 
 Intangible asset additions                    787              993        1,780 
 Amortisation of intangible 
  assets                                       448              244          692 
                                    --------------  ---------------  ----------- 
 
 Balance Sheet 
 Total assets                               19,197           10,384       29,581 
                                    --------------  ---------------  ----------- 
 Total liabilities                         (5,348)            (180)      (5,528) 
                                    --------------  ---------------  ----------- 
 

The accounting policies of the reportable segments are the same as the Group's accounting policies. Segment profit represents the profit earned by each segment without allocation of the share of profits of associates, central administration costs including directors' salaries, investment revenue and finance costs, and income tax expense. This is the measure reported to the Group's Chief Executive for the purpose of resource allocation and assessment of segment performance.

   5.            Tax 

The Group has recognised R&D tax credits of GBP429k (six months ended 31 October 2016: GBP317k) for the six months ended 31 October 2017.

Deferred tax liabilities were GBPnil (six months ended 31 October 2015: GBP59k) for the six months ended 31 October 2016.

   6.            Dividends 

The directors do not recommend the payment of a dividend (six months ended 31 October 2016: GBPnil).

   7.         Losses per share 

The calculation of the basic and diluted earnings per share is based on the following data:

Losses

 
                                          Six months   Six months       Year 
                                               ended        ended      ended 
                                          31 October   31 October   30 April 
                                                2017         2016       2017 
                                             GBP'000      GBP'000    GBP'000 
                                         (Unaudited)  (Unaudited)  (Audited) 
Losses for the purposes of basic 
 earnings per share being net profit 
 attributable to owners of the 
 Group                                       (1,156)      (1,493)    (3,084) 
 
                                          Six months   Six months       Year 
                                               ended        ended      ended 
                                          31 October   31 October   30 April 
                                                2017         2016       2017 
                                                '000         '000       '000 
                                         (Unaudited)  (Unaudited)  (Audited) 
Number of shares 
Weighted average number of ordinary 
 shares for the purposes of basic 
 losses per share                            259,745      153,285    174,573 
 
Effect of dilutive potential ordinary 
 shares: 
  Share options and warrants                   4,393        3,746      3,565 
 
Weighted average number of ordinary 
 shares for the purposes of diluted 
 earnings per share                          264,138      157,031    178,137 
 
 
Basic (p)                                      (0.4)        (1.0)      (1.8) 
Diluted (p)                                    (0.4)        (1.0)      (1.8) 
 
 

Due to the Group having losses in each of the periods, the fully diluted loss per share for disclosure purposes, as shown in the income statement, is the same as for the basic loss per share.

   8.       Property, plant and equipment 

During the six months ended 31 October 2017, the Group acquired property, plant and equipment with a cost of GBP100k (six months ended 31 October 2016: GBP129k).

   9.             Notes to the cash flow statement 
 
                                        Six months   Six months       Year 
                                          ended 31     ended 31      ended 
                                           October      October   30 April 
                                              2017         2016       2017 
                                           GBP'000      GBP'000    GBP'000 
                                       (Unaudited)  (Unaudited)  (Audited) 
 Loss for the period                       (1,156)      (1,493)    (3,084) 
 
Adjustments for: 
Finance income                                 (9)            -        (5) 
Finance costs                                  133            7         45 
Income tax credit                            (691)        (317)      (710) 
Depreciation of property, 
 plant and equipment                           409          379        762 
Amortisation of intangible 
 assets                                        957          692      1,417 
Share-based payment expense                     46           96         99 
 
Operating cash flows before 
 movements in working capital                (311)        (636)    (1,476) 
 
 Decrease/(increase) in inventories            507        (364)      (394) 
(Increase)/decrease in receivables         (1,648)        1,291      (846) 
(Decrease)/increase in payables            (1,415)        (417)        122 
Increase in provisions                           -            -        169 
 
Cash used in operations                    (2,867)        (126)    (2,425) 
 
Income taxes received                          858          925        925 
 
Net cash (used in)/generated 
 from operating activities                 (2,009)          799    (1,500) 
 
 
   10.          Share capital 

During the period, 1,300,000 ordinary shares (six months ended 31 October 2016: 1,675,000) were issued because of the exercise of employee share options.

   11.          Related party transactions 

During the period Arnab Basu, a director, purchased 80,000 (six months ended 31 October 2016: 800,000) ordinary shares of the Group through exercising some outstanding share options.

During the period Derek Bulmer, a director, purchased 36,066 (six months ended 31 October 2016: nil) ordinary shares of the Group in the open market.

During the period Sir Peter Williams, Chairman, purchased 20,000 (six months ended 31 October 2016: nil) ordinary shares of the Group in the open market.

   11.          Related party transactions (continued) 

During the period Jerel Whittingham, a non-executive director, purchased 250,000 (six months ended 31 October 2016: nil) ordinary shares of the Group through exercising some outstanding options.

During the period Lawrence Kinet, a non-executive director, purchased 50,000 (six months ended 31 October 2016: nil) ordinary shares of the Group in the open market.

   12.          Events after the balance sheet date 

There are no significant or disclosable post-balance sheet events.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR UWSKRBSAUAAA

(END) Dow Jones Newswires

December 19, 2017 02:00 ET (07:00 GMT)

1 Year Kromek Chart

1 Year Kromek Chart

1 Month Kromek Chart

1 Month Kromek Chart

Your Recent History

Delayed Upgrade Clock