![](/cdn/assets/images/search/clock.png)
We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
---|---|---|---|---|---|
Ig Design Group Plc | LSE:IGR | London | Ordinary Share | GB0004526900 | ORD 5P |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
9.00 | 4.48% | 210.00 | 205.00 | 215.00 | 210.00 | 201.00 | 201.00 | 25,829 | 09:35:08 |
Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
---|---|---|---|---|---|
Convrt Paper,paperbd Pds,nec | 890.31M | -27.99M | -0.2829 | -7.42 | 198.84M |
Impact of exceptional items on cash flow
Included in Deferred Non--cash cash flow cash items Total 2014 GBP000 GBP000 GBP000 GBP000 ---------------------------------------- ----------- -------- --------- ------- Restructuring of operational activities Efficiency programmes in the UK 165 552 1,142 1,859 Accelerated amortisations of bank fees 36 - 403 439 ---------------------------------------- ----------- -------- --------- ------- 201 552 1,545 2,298 ---------------------------------------- ----------- -------- --------- -------
In 2013 the total exceptional items of GBP1,603,000 was included in that year's cash flow.
11 Property, plant and equipment
Land and buildings Plant and Fixtures and Motor Freehold Leasehold equipment fittings Vehicles Total GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 Cost Balance at 1 April 2012 21,973 7,199 48,346 1,322 722 79,562 Additions 47 220 1,288 257 72 1,884 Disposals (302) (66) (559) (437) (134) (1,498) Transfers between categories - - (103) 103 - - Effect of movements in foreign exchange 85 396 831 94 23 1,429 Balance at 1 April 2013 21,803 7,749 49,803 1,339 683 81,377 Additions 1,839 107 6,011 270 97 8,324 Disposals - (24) (67) (563) (79) (733) Reclassification to computer software - - - (389) - (389) Effect of movements in foreign exchange (166) (690) (1,563) (210) (59) (2,688) Balance at 31 March 2014 23,476 7,142 54,184 447 642 85,891 Depreciation and impairment Balance as at 1 April 2012 (8,964) (1,824) (36,221) (546) (474) (48,029) Depreciation charge for the year (921) (415) (1,893) (499) (79) (3,807) Disposals 149 66 546 435 133 1,329 Transfers between categories - - 91 (91) - - Effect of movements in foreign exchange (34) (128) (617) (86) (12) (877) Balance at 1 April 2013 (9,770) (2,301) (38,094) (787) (432) (51,384) Depreciation charge for the year (1,307) (482) (2,762) (416) (65) (5,032) Disposals - 8 65 548 25 646 Reclassification to computer software - - - 359 - 359 Effect of movements in foreign exchange 46 225 1,090 177 31 1,569 Balance at 31 March 2014 (11,031) (2,550) (39,701) (119) (441) (53,842) Net book value Balance at 31 March 2014 12,445 4,592 14,483 328 201 32,049 At 31 March 2013 12,033 5,448 11,709 552 251 29,993
Depreciation is charged to either cost of sales, selling costs or administration costs within the income statement depending on the department to which the assets relate.
Leased plant and machinery
The net book value of property, plant and equipment included an amount of GBP4,894,000 (2013: GBP1,850,000) in respect of assets held under finance leases.
Security
All freehold properties are subject to a fixed charge.
12 Intangible assets
Computer Other Goodwill software intangibles Total GBP000 GBP000 GBP000 GBP000 ---------------------------------------------------- -------- -------- ----------- -------- Cost Balance at 1 April 2012 40,295 2,963 495 43,753 Additions - 242 - 242 Disposals - (48) - (48) Effect of movements in foreign exchange 405 68 3 476 ---------------------------------------------------- -------- -------- ----------- -------- Balance at 1 April 2013 40,700 3,225 498 44,423 Additions - 356 - 356 Reclassification from property, plant and equipment - 389 - 389 Disposals - (197) (467) (664) Effect of movements in foreign exchange (874) (132) (7) (1,013) ---------------------------------------------------- -------- -------- ----------- -------- Balance at 31 March 2014 39,826 3,641 24 43,491 ---------------------------------------------------- -------- -------- ----------- -------- Amortisation and impairment Balance at 1 April 2012 (8,861) (1,735) (241) (10,837) Amortisation for the year - (447) (47) (494) Disposals - 48 - 48 Effect of movements in foreign exchange (296) (48) (1) (345) ---------------------------------------------------- -------- -------- ----------- -------- Balance at 1 April 2013 (9,157) (2,182) (289) (11,628) Amortisation for the year - (536) (40) (576) Reclassification from property, plant and equipment - (359) - (359) Disposals - 76 323 399 Effect of movements in foreign exchange 529 92 2 623 ---------------------------------------------------- -------- -------- ----------- -------- Balance at 31 March 2014 (8,628) (2,909) (4) (11,541) ---------------------------------------------------- -------- -------- ----------- -------- Net book value Balance at 31 March 2014 31,198 732 20 31,950 ---------------------------------------------------- -------- -------- ----------- -------- At 31 March 2013 31,543 1,043 209 32,795 ---------------------------------------------------- -------- -------- ----------- --------
The aggregate carrying amounts of goodwill allocated to each geographical segment are as follows:
2014 2013 GBP000 GBP000 ------------ ------ ------- UK and Asia 25,600 25,600 Europe 4,461 4,541 Australia 1,137 1,402 ------------ ------ ------- Total 31,198 31,543 ------------ ------ -------
Impairment
The Group tests goodwill each half year for impairment, or more frequently if there are indications that goodwill might be impaired.
For the purposes of impairment testing, goodwill considered significant in comparison to the Group's total carrying amount of such assets has been allocated to the business unit, or group of business units, that are expected to benefit from the synergies of the combination, which represents the lowest level within the Group at which the goodwill is monitored for internal management purposes, and is referred to below as a cash generating unit. During the last few years the businesses have begun to work more closely with each other, exploiting the synergies that arise. The recoverable amounts of cash generating units are determined from the higher of value in use and fair value less costs to sell.
The Group prepares cash flow forecasts for each cash generating unit derived from the most recent financial budgets for the following three years which are approved by the Board. The key assumptions in those budgets are sales, margins achievable and overhead costs, which are based on past experience and future expectations. The Group then extrapolates cash flows for the following seven years based on a conservative estimate of market growth of 2% (2013: 2%).
The cash-generating units used the following pre-tax discount rate which are derived from an estimate of the Group's future average weighted cost of capital adjusted to reflect the market assessment of the risks specific to the current estimated cash flows over the same period.
Pre-tax discount rates used were:
2014 2013 ------------ ----- ----- UK and Asia 12.7% 12.7% Europe 14.3% 15.3% Australia 14.3% 14.3% ------------ ----- -----
1 Year Ig Design Chart |
1 Month Ig Design Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions