[ADVERT]
Share Name Share Symbol Market Type Share ISIN Share Description
Goodwin Plc LSE:GDWN London Ordinary Share GB0003781050 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.0% 3,540.00 3,440.00 3,640.00 773 12:01:14
Industry Sector Turnover (m) Profit (m) EPS - Basic PE Ratio Market Cap (m)
Industrial Engineering 131.2 16.5 167.8 21.1 272

Goodwin PLC Final Results

13/08/2020 7:00am

UK Regulatory (RNS & others)


Goodwin (LSE:GDWN)
Historical Stock Chart


From Oct 2019 to Oct 2021

Click Here for more Goodwin Charts.

TIDMGDWN

RNS Number : 9852V

Goodwin PLC

13 August 2020

PRELIMINARY ANNOUNCEMENT

Goodwin PLC today announces its preliminary results for the year ended 30th April 2020.

CHAIRMAN'S STATEMENT

The pre-tax profit for the Group for the twelve month period ending 30th April 2020, was GBP12.1 million (2019: GBP16.4 million), a decrease of 26% on a revenue of GBP145 million (2019: GBP127 million) which is 14% up on the figures reported for the same period last financial year. The Directors propose a reduced dividend of 81.71p (2019: 96.21p). As with the majority of companies around the world, Covid-19 has stalled our progress in the last quarter of the financial year, and we have seen a slower start to the new financial year than we would have expected without the pandemic. Despite this and the disruption due to trade frictions between the USA and China, the underlying progression of the business remains robust and resilient.

At the time of writing, the Group's current workload stands at GBP183 million which is 11% ahead of last year's Group record figure of GBP165 million (2019: GBP165 million, 2018: GBP82 million, 2017: GBP76 million). Whilst the current workload figure contains the first element of the supply agreement announced to the Stock Exchange on 22nd June 2020, this supply agreement for the manufacture and machining of storage boxes to assist with nuclear waste clean-up accounts for less than 2% of the GBP183 million and excludes the amount of orders that are expected to be placed in the future once the mobilisation phase is complete. Armed with this workload, the Group retains a high degree of confidence in the future versus the looming uncertainty for many businesses this coming year.

Within the Mechanical Engineering Division, margins continue to be squeezed on our petrochemical work and this is likely to persist during the current financial year given the low oil price. In order to counteract this I am able to give the assurance that our diligently fostered and growing workload contains substantial amounts of non-petrochemical work commanding respectable margins in areas such as national defence capability and projects of national importance. The critical nature of this ongoing work was highlighted by 'key worker' notices being issued to certain of the Group's operations immediately upon the onset of the pandemic. Whilst these projects are in their infancy, they will start to ramp up over the next 6 to 12 months.

Goodwin Steel Castings has had another difficult year. This is largely attributable to the performance of two contracts where we are currently in dispute with our customers. Any favourable resolution will be booked in the current financial year once resolved. Going forward the casting of nuclear waste containment boxes in relation to Goodwin International's supply agreement will provide a significant base load for our foundry. However, with projects of this nature they take time to get mobilised, so in this current financial year it is unlikely this contract alone will be transformational, but it will be beneficial in future years. This with their other work for shipbuilding components in specialist alloys for the USA, that only a few alloy steel foundries in the world are qualified to produce, along with specialist nuclear power generation application castings means that our foundry has transitioned away from what used to be business reliant on the petrochemical industries. The business key market re-alignment is still transitional, but the Directors can see that with the markets it is addressing and the projects it is working on that there is a long term, bright and profitable future for Goodwin Steel Castings.

Similarly Easat Radar Systems is now focusing on complete radar system supply contracts, with a product suite and offering that is competitive internationally. Two complete systems will be sent to Thailand during this year, and there is a requirement for significant airport infrastructure in developing countries over the coming years, which our competitive product offering is tailored to meet. Over the past twelve months, Easat completed a substantial amount of business, such that it reduced its unacceptable working capital investment by some GBP4 million which has helped with the Group cash flow.

The Refractory Engineering Division achieved operating profits of GBP7 million in the year, (2019: GBP8 million), representing 47% of the Group's operating profit despite its customers' consumer products being affected most by Covid-19 in the last quarter. Moving forward, although the construction and industrial customers' activity is returning, uncertainty remains with regard to the medium term outlook especially for our customers' luxury products, for which they use our investment powders, waxes and silicone rubbers.

During the financial year, the Group successfully acquired the globally recognised Castaldo silicone rubber and wax division, including the trade name and associated trademarks. For the past 75 years Castaldo has been at the centre of the worldwide jewellery casting industry and this acquisition will further increase the Group's global market share within the moulding rubber and injection wax business by aligning higher value complementary sales activities with the existing business activities. By utilising the distribution network and global presence within our Refractory Engineering Division it is forecast that significant revenue growth can be achieved over and above the Castaldo division sales levels seen pre-acquisition. The manufacturing of the product lines is being relocated to Thailand which will also increase the gross margin of the acquired product lines.

Post year end the Group has also seized the opportunity to purchase a 2.5 acre manufacturing site and mineral processing assets for GBP770,000 that is complementary to our existing minerals processing business that is running at near full capacity. The purchase was concluded within seven days, and the Directors believe that the site was acquired at substantially less than its true market value. In addition, we believe that within a few months we will be able to start to generate profits by utilising the assets acquired.

Across both Divisions, our intangibles have grown in recent years due to multiple product development activities and acquisitions. A number of these major activities will be completed and taken to market within the current financial year leaving us with products that can be sold for many years to come; many of these new products are covered by international patent protection. This is not to say that there will be no new product development programmes as activities here have just been scaled back, focusing as always on areas that we anticipate may yield good future prospects.

In line with the Group's strategy the Board has worked hard to control its working capital and ensure a safe level of gearing. This is transparently seen at an operational level delivering strong cash generation in the year of GBP22.5 million, up GBP7.6 million from the previous year. As a result of a reduced level of investment in the year, I am pleased to report the Group's net debt stands at a modest GBP19 million, equating to a gearing percentage of 18% versus 20% last year.

Following a productive ten year relationship with Lloyds Bank PLC, and with our five year facility set to mature in December 2020, we put the facilities out for competitive tender. On a like-for-like basis in terms of available facility and once all costs in relation to the facility had been evaluated Lloyds were no longer as competitive in relation to other offers we received. I can confirm that the Board has now signed a new facility agreement with Santander UK plc for the same quantum but on improved terms, including a higher proportion that will be committed for a five year period. In addition, a GBP10 million revolving credit facility (RCF) set to expire in October 2020 is also in the final stages of being renegotiated ultimately providing the Group with long term facilities totalling over GBP50 million, in addition to the GBP30 million secured as an additional committed credit line through the Bank of England Covid Corporate Financing Facility (CCFF), which was taken out as an insurance policy should any possible extreme Covid-19 event occur and is repayable in April 2021.

Auditor rotation is now mandated by regulation meaning that the year ended 30th April, 2020 will be KPMG's last year performing the Group audit having worked with us for the prior 56 years (Peat, Marwick, Mitchell & Co. in the earlier years). The Board would like to express its gratitude for the work performed over this period. Following a competitive tender process, the Audit Committee and the Board propose that RSM UK Group LLP be appointed as the new Group auditor, commencing responsibility for auditing the Group for the financial year beginning 1st May 2020.

Despite my optimism, at the time of writing, it is necessary that we remain acutely aware of the external environment with Covid-19, as until an effective vaccination programme is rolled out, the likelihood of more flare-ups and lockdowns across the globe seems inevitable. However, with the Group's underpinnings, in terms of its order book, its cash flow and excellent workforce, from a business point of view Covid-19 will likely be nothing more than a bump in the road of the Group's progression when we look back at it in a few years' time.

Since the start of the pandemic our workforce has been outstanding. The Group immediately set out a policy to protect its employees, and they in turn have responded and looked after the Group's interests. This has involved working in many cases even harder in order to achieve the same outcomes due to the restrictive and new working practices that were necessarily imposed for everyone's wellbeing.

The Board is once again indebted to our Directors, managers and employees around the world for their efforts in keeping the Group operational during this difficult Covid-19 period and for their devotion to the Group's long-term performance. Had the Group not kept on manufacturing over the four month period between March and the end of June, the Group's profitability and cash flow would have deteriorated substantially. We have all been working in uncharted territory because of this, and I am immensely proud of how every single employee within the Group has adapted and worked within this challenging new environment.

 
 13th August, 2020   T.J.W. Goodwin 
                           Chairman 
 

Alternative performance measures mentioned above are defined in Note 7.

OBJECTIVES, STRATEGY AND BUSINESS MODEL

The Group's main OBJECTIVE is to have a sustainable long-term engineering based business with good potential for profitable growth while providing a fair return to our shareholders.

The Board's STRATEGY to achieve this is:

-- to supply a range of technically advanced products to growth markets in the mechanical engineering and refractory engineering segments in which we have built up a global reputation for engineering excellence, quality, efficiency, reliability, price and delivery;

   --    to manufacture advanced technical products profitably, efficiently and economically; 

-- to maintain an ongoing programme of investment in plant, facilities, sales and marketing, research and development with a view to increasing efficiency, reducing costs, increasing performance, delivering better products for our customers, expanding our global customer base and keeping us at the forefront of technology within our markets, whilst at all times taking appropriate steps to ensure the health and safety of our employees and customers;

   --    to control our working capital and investment programme to ensure a safe level of gearing; 

-- to maintain a strong capital base to retain investor, customer, creditor and market confidence and so help sustain future development of the business;

   --    to support a local presence and a local workforce in order to stay close to our customers; 
   --    to invest in training and development of skills for the Group's future. 

-- to manage the environmental and social impacts of our business to support its long-term sustainability.

BUSINESS MODEL

The Group's focus is on manufacturing within two sectors, mechanical engineering and refractory engineering, and through this division of our manufacturing activities, our overseas business facilities and our global sales and marketing activities, the Group benefits from market diversity. Further details of our business and products are shown on our website www.goodwin.co.uk

Mechanical Engineering

The Group specialises in supplying industrial goods, generally on a project basis, more often than not involving the complementary skillset of other group companies to deliver the requirement. The projects normally involve international procurement, high integrity castings, forgings or wrought high alloy steels, precision CNC machining, complex welding and fabrication, and other operations as are required. In addition to specialist projects the group, manufactures and sells a wide range of dual plate check valves, axial nozzle check valves and axial piston control and isolation valves to serve the oil, petrochemical, gas, liquefied natural gas (LNG), mining, nuclear power generation, nuclear waste treatment and water markets.

We generate value by creating leading edge technology designs, globally sourcing the best quality raw material at good prices, manufacturing in highly efficient facilities using up to date technology to provide very reliable products to the required specification, at competitive prices and with timely deliveries.

Our mechanical engineering markets also include high alloy castings, machining and general engineering products which typically form part of large construction projects such as power generation plants, oil refineries, chemical plants, nuclear waste treatment plants, high integrity offshore structural components and bridges. The Group through its foundry, Goodwin Steel Castings, has the capability to pour high performance alloy castings up to 35 tonnes, radiograph and also finish CNC machine and fabricate them at the foundry's sister company, Goodwin International. This capability is targeting the defence industry and nuclear decommissioning, the oil and gas industry, as well as large, global projects requiring high integrity machined castings.

Goodwin International, the largest company in the mechanical engineering division, not only designs and manufactures dual plate check valves, axial nozzle check valves and axial piston control and isolation valves but also undertakes specialised CNC machining and fabrication work for nuclear decommissioning projects. Goodwin International also has a division that is focussed on manufacturing / machining high precision, high integrity components for naval marine vessels. Noreva GmbH also designs, manufactures and sells axial nozzle check valves. Both Goodwin International and Noreva purchase the majority of the value of their sand mould castings from Goodwin Steel Castings for their ranges of check valves and this vertical integration gives rise to competitive benefits, increased efficiencies and timely deliveries.

At Goodwin Pumps India we manufacture a superior range of submersible slurry pumps for end users in India, Brazil, Australia and Africa. Easat Radar Systems (Easat) and its subsidiary, NRPL, design and build bespoke high-performance radar antenna systems for the global market of major defence contractors, civil aviation authorities and border security agencies. Easat has a sister company, Easat Radar Systems India, that also manufactures, sells and maintains radar systems for air traffic control. We create value on these by innovative design, assembly and testing in our own facilities using bought in or engineered in-house components.

Refractory Engineering

Within the Refractory Engineering Division, Goodwin Refractory Services (GRS) primarily generates value from designing, manufacturing and selling investment casting powders and waxes to the jewellery casting industry. GRS also manufactures and sells investment casting powders to the tyre mould and aerospace industries. The Refractory Engineering Division has five other investment powder manufacturing companies located in China, India and Thailand which sell the casting powders directly and through distributors to the jewellery casting industry and also directly to tyre mould and aerospace industries.

These companies are vertically integrated with another of our UK companies, Hoben International, which manufactures cristobalite, which it sells to the six casting powder manufacturing companies as well as producing ground silica that also goes into casting powders and other UK uses of silica such as wind turbine blade manufacture. Hoben International now also manufactures different grades of perlite.

The other UK refractory company is Dupré Minerals which focuses on producing exfoliated vermiculite that is used in insulation, brake linings and fire protection products, including technical textiles that can withstand exposure to high temperatures and for lithium battery fire extinguishers. Dupré also sells consumable refractories to the shell moulding precision casting industry. Dupre has designed, patented and is now selling a range of fire extinguishers and an extinguishing agent for lithium battery fires that utilises a vermiculite dispersion as the fire extinguishing agent.

GOODWIN PLC

CONSOLIDATED STATEMENT OF PROFIT OR LOSS

for the year ended 30th April, 2020

 
                                                    2020       2019 
                                                 GBP'000    GBP'000 
 CONTINUING OPERATIONS 
    Revenue                                      144,512    127,046 
    Cost of sales                              (109,743)   (86,414) 
 
 GROSS PROFIT                                     34,769     40,632 
    Other income                                     690          - 
    Distribution expenses                        (2,792)    (3,016) 
    Administrative expenses                     (19,809)   (21,205) 
 
 OPERATING PROFIT                                 12,858     16,411 
    Financial expenses                             (809)      (234) 
    Share of profit of associate companies            66        233 
 
 PROFIT BEFORE TAXATION                           12,115     16,410 
    Tax on profit                                (3,775)    (3,963) 
 
 PROFIT AFTER TAXATION                             8,340     12,447 
 
 ATTRIBUTABLE TO: 
    Equity holders of the parent                   7,866     11,505 
    Non-controlling interests                        474        942 
 
 PROFIT FOR THE YEAR                               8,340     12,447 
 
 
 BASIC EARNINGS PER ORDINARY SHARE               107.93p    159.79p 
 
 DILUTED EARNINGS PER ORDINARY SHARE             103.31p    149.65p 
 
 

GOODWIN PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 30th April, 2020

 
                                                                     2020      2019 
                                                                  GBP'000   GBP'000 
 PROFIT FOR THE YEAR                                                8,340    12,447 
 
 OTHER COMPREHENSIVE EXPENSE 
 ITEMS THAT MAY BE RECLASSIFIED SUBSEQUENTLY TO 
  PROFIT OR LOSS: 
    Foreign exchange translation differences                      (1,007)     (383) 
    Goodwill arising from purchase of non-controlling 
     interest in subsidiaries                                        (72)     (772) 
    Effective portion of changes in fair value of 
     cash flow hedges                                               (355)     (644) 
     Change in fair value of cash flow hedges transferred 
      to profit or loss                                               522       180 
    Effective portion of changes in fair value of 
     cost of hedging                                                (843)     (489) 
    Change in fair value of cost of hedging transferred 
     to profit or loss                                                395        49 
     Tax credit on items that may be reclassified subsequently 
      to profit or loss                                                77       154 
 
 OTHER COMPREHENSIVE EXPENSE FOR THE YEAR, NET 
  OF INCOME TAX                                                   (1,283)   (1,905) 
 
 TOTAL COMPREHENSIVE INCOME FOR THE YEAR                            7,057    10,542 
 
 ATTRIBUTABLE TO: 
    Equity holders of the parent                                    6,587     9,528 
    Non-controlling interests                                         470     1,014 
 
                                                                    7,057    10,542 
 
 

GOODWIN PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the year ended 30th April, 2020

 
                                                                                                         Total 
                                                                                                  attributable 
                                                                Cash                                 to equity 
                                              Share-based       flow          Cost                     holders 
                        Share   Translation      payments      hedge    of hedging    Retained          of the   Non-controlling     Total 
                      capital       reserve       reserve    reserve       reserve    earnings          parent         interests    equity 
                      GBP'000       GBP'000       GBP'000    GBP'000       GBP'000     GBP'000         GBP'000           GBP'000   GBP'000 
 YEARED 
  30TH APRIL, 
  2020 
 Balance at 
  1st May, 2019           720         1,044         4,991      (573)         (426)      99,409         105,165             4,126   109,291 
 Total 
 comprehensive 
 income: 
 Profit                     -             -             -          -             -       7,866           7,866               474     8,340 
 Other 
 comprehensive 
 income: 
 Foreign exchange 
  translation 
  differences               -         (964)             -          -             -           -           (964)              (43)   (1,007) 
 Goodwill arising 
  from purchase 
  of NCI interest 
  in subsidiaries           -             -             -          -             -        (72)            (72)                 -      (72) 
 Net movements 
  on cash flow 
  hedges                    -             -             -         74         (317)           -           (243)                39     (204) 
 
 TOTAL 
  COMPREHENSIVE 
  INCOME FOR 
  THE YEAR                  -         (964)             -         74         (317)       7,794           6,587               470     7,057 
 Issue of shares           16             -             -          -             -           -              16                 -        16 
 Tax on 
  equity-settled 
  share-based 
  payment 
  transactions              -             -           253          -             -           -             253                 -       253 
 Dividends paid             -             -             -          -             -     (6,927)         (6,927)                 -   (6,927) 
 Acquisition 
  of NCI without 
  a change in 
  control                   -             -             -          -             -           -               -              (11)      (11) 
 Disposal of 
  subsidiary                -          (77)             -          -             -           -            (77)                 -      (77) 
 Reclassification                       358             -          -             -       (358)               -                 -         - 
 
 BALANCE AT 
  30TH APRIL, 
  2020                    736           361         5,244      (499)         (743)      99,918         105,017             4,585   109,602 
 
 

GOODWIN PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (continued)

for the year ended 30th April, 2020

 
                                                                                                       Total 
                                                                                                attributable 
                                                              Cash                                 to equity 
                                            Share-based       flow          Cost                     holders 
                      Share   Translation      payments      hedge    of hedging    Retained          of the   Non-controlling     Total 
                    capital       reserve       reserve    reserve       reserve    earnings          parent         interests    equity 
                    GBP'000       GBP'000       GBP'000    GBP'000       GBP'000     GBP'000         GBP'000           GBP'000   GBP'000 
 YEARED 
  30TH APRIL, 
  2019 
 Balance at 
  1st May, 2018         720         1,879         1,625      (224)             -      95,568          99,568             5,259   104,827 
 Adjustment 
  on initial 
  application 
  of IFRS 9 (net 
  of tax)                 -             -             -         52          (52)           -               -                 -         - 
 Adjustment 
  on initial 
  application 
  of IFRS 15 
  (net of tax)                                                                         (684)           (684)             (350)   (1,034) 
 
 ADJUSTED 
  BALANCE 
  AT 1ST MAY, 
  2018                  720         1,879         1,625      (172)          (52)      94,884          98,884             4,909   103,793 
 
 Total 
 comprehensive 
 income: 
 Profit                   -             -             -          -             -      11,505          11,505               942    12,447 
 Other 
 comprehensive 
 income: 
 Foreign 
  exchange 
  translation 
  differences             -         (430)             -          -             -           -           (430)                47     (383) 
 Goodwill 
  arising 
  from purchase 
  of NCI 
  interest 
  in 
  subsidiaries            -         (180)             -          -             -       (592)           (772)                 -     (772) 
 Net movements 
  on cash flow 
  hedges                  -             -             -      (401)         (374)           -           (775)                25     (750) 
 
 TOTAL 
  COMPREHENSIVE 
  INCOME FOR 
  THE YEAR                -         (610)             -      (401)         (374)      10,913           9,528             1,014    10,542 
 Equity-settled 
  share-based 
  payment 
  transactions            -             -         1,220          -             -           -           1,220                 -     1,220 
 Tax on 
  equity-settled 
  share-based 
  payment 
  transactions            -             -         2,146          -             -           -           2,146                 -     2,146 
 Dividends paid           -             -             -          -             -     (6,126)         (6,126)             (451)   (6,577) 
 Acquisition 
  of NCI without 
  a change in 
  control                 -             -             -          -             -           -               -           (1,750)   (1,750) 
 Disposal of 
  equity 
  investments             -         (225)             -          -             -           -           (225)                 -     (225) 
 Acquisition 
  of subsidiary 
  with NCI                -                           -          -             -           -               -               142       142 
 Capital 
  contribution            -             -             -          -             -       (262)           (262)               262         - 
 
 BALANCE AT 
  30TH APRIL, 
  2019                  720         1,044         4,991      (573)         (426)      99,409         105,165             4,126   109,291 
 
 

GOODWIN PLC

CONSOLIDATED BALANCE SHEET

at 30th April, 2020

 
                                                                  2020      2019 
                                                               GBP'000   GBP'000 
 NON-CURRENT ASSETS 
    Property, plant and equipment                               69,626    74,106 
    Right-of-use assets                                          5,343         - 
    Investment in associates                                       816       739 
    Intangible assets                                           24,695    22,354 
    Derivative financial assets                                    749         - 
     Other financial assets at amortised cost                      252       505 
 
                                                               101,481    97,704 
 
 CURRENT ASSETS 
    Inventories                                                 44,887    50,524 
    Contract assets                                              6,558     3,698 
    Trade receivables and other financial assets                24,486    24,964 
    Other receivables                                            4,566     2,715 
    Derivative financial assets                                    456       195 
    Cash and cash equivalents                                    9,840     9,640 
 
                                                                90,793    91,736 
 
 TOTAL ASSETS                                                  192,274   189,440 
 
 CURRENT LIABILITIES 
    Bank overdrafts and interest-bearing loans                  13,141     9,259 
    Lease liabilities                                            1,483       939 
    Contract liabilities                                        18,965    18,002 
    Trade payables and other financial liabilities              23,485    20,570 
    Other payables                                               3,298     4,771 
    Deferred consideration                                           -       204 
    Derivative financial liabilities                             1,071     1,693 
    Liabilities for current tax                                  1,873     2,356 
    Warranty provision                                             160       261 
 
                                                                63,476    58,055 
 
 NON-CURRENT LIABILITIES 
    Interest-bearing loans                                      14,260    19,322 
    Lease liabilities                                            1,339     1,164 
    Derivative financial liabilities                               202         - 
    Warranty provision                                             324       232 
    Deferred tax liabilities                                     3,071     1,376 
 
                                                                19,196    22,094 
 
 TOTAL LIABILITIES                                              82,672    80,149 
 
 NET ASSETS                                                    109,602   109,291 
 
 EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT 
    Share capital                                                  736       720 
    Translation reserve                                            361     1,044 
    Share-based payments reserve                                 5,244     4,991 
    Cash flow hedge reserve                                      (499)     (573) 
    Cost of hedging reserve                                      (743)     (426) 
    Retained earnings                                           99,918    99,409 
 
 TOTAL EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT     105,017   105,165 
 NON-CONTROLLING INTERESTS                                       4,585     4,126 
 
 TOTAL EQUITY                                                  109,602   109,291 
 

GOODWIN PLC

CONSOLIDATED STATEMENT OF CASH FLOWS

for the year ended 30th April, 2020

 
                                                 2020      2020       2019       2019 
                                              GBP'000   GBP'000    GBP'000    GBP'000 
 CASH FLOW FROM OPERATING ACTIVTIES 
 Profit from continuing operations 
  after tax                                               8,340                12,447 
 Adjustments for: 
 Depreciation of property, plant 
  and equipment                                           5,874                 5,571 
 Depreciation of right of use assets                        827                   248 
 Amortisation and impairment of intangible 
  assets                                                  1,328                 1,312 
 Financial expenses                                         809                   234 
 Foreign exchange losses                                    203                    66 
 Loss on sale of property, plant 
  and equipment                                              52                    13 
 Profit on disposal of subsidiary                         (172)                     - 
 Share of profit of associate companies                    (66)                 (233) 
 Equity-settled share-based provision                         -                 1,220 
 Tax expense                                              3,775                 3,963 
 
 OPERATING PROFIT BEFORE CHANGES 
  IN WORKING CAPITAL AND PROVISIONS                      20,970                24,841 
 Decrease / (increase) in inventories                     4,748              (11,816) 
 (Increase) / decrease in contract 
  assets                                                (2,863)                 1,361 
 Decrease / (increase) in trade and 
  other receivables                                     (2,549)               (4,288) 
 Increase in contract liabilities                           874                 3,401 
 Increase in trade and other payables                     2,310                 1,965 
 Increase in unhedged derivative 
  balances                                                (980)                 (579) 
 
 CASH GENERATED FROM OPERATIONS                          22,510                14,885 
 Interest paid                                            (747)                 (524) 
 Interest element of finance lease 
  obligations                                              (41)                  (64) 
 Interest element of operating lease 
  obligations                                              (56)                     - 
 Corporation tax paid                                   (2,493)               (3,093) 
 
 NET CASH FROM OPERATING ACTIVITIES                      19,173                11,204 
 
 CASH FLOW FROM INVESTING ACTIVITIES 
 Proceeds from sale of property, 
  plant and equipment                             139                  142 
 Acquisition of property, plant and 
  equipment                                   (6,062)             (11,451) 
 Additional investment in existing 
  subsidiaries                                   (83)              (2,668) 
 Acquisition of controlling interest 
  in associates net of cash acquired                -                (425) 
 Acquisition of intangible assets             (1,855)                (315) 
 Development expenditure capitalised          (1,105)              (1,500) 
 Dividends received from associate 
  companies                                         -                1,254 
 
 NET CASH OUTFLOW FROM INVESTING 
  ACTIVITIES                                            (8,966)              (14,963) 
 
 CASH FLOWS FROM FINANCING ACTIVITIES 
 Payment of capital element of finance 
  lease liabilities                             (954)                (911) 
 Payment of capital element of operating 
  lease liabilities                             (509)                    - 
 Issue of shares                                   16                    - 
 Proceeds from new finance leases                 102                  424 
 Dividends paid                               (6,927)              (6,126) 
 Dividends paid to non-controlling 
  interests                                         -                (451) 
 Net proceeds from loans and committed 
  facilities                                    7,556                8,337 
 
 NET CASH (OUTFLOW) / INFLOW FROM 
  FINANCING ACTIVITIES                                    (716)                 1,273 
 
 NET INCREASE / (DECREASE) IN CASH 
  AND CASH EQUIVALENTS                                    9,491               (2,486) 
 Cash and cash equivalents at beginning 
  of year                                                   493                 2,900 
 Effect of exchange rate fluctuations 
  on cash held                                            (535)                    79 
 
 CASH AND CASH EQUIVALENTS AT OF YEAR                9,449                    493 
 
 

PRINCIPAL RISKS AND UNCERTAINTIES

The Group's operations expose it to a variety of risks and uncertainties. The Directors confirm that they have carried out a robust assessment of the principal risks facing the Company, including those that would threaten its business model, future performance, solvency or liquidity. And whilst the risk of a health crisis and black swan events are not new risks, Covid-19 has been identified as a new principal risk to the Group, as discussed below.

Covid-19 risk: The Covid-19 pandemic has already had an unprecedented bearing on businesses and economic activity across the world. The Group very early on (1st March, 2020), in advance of any UK government guidelines coming out, developed a policy of paying any employee or one whose household member exhibiting Covid-19 symptoms to isolate at home for 14 days and at the same time set up all manufacturing and office working activities such that 2 metre social distancing was maintained. Hand sanitisers and warning labels were positioned by all opening doors and many had, where possible, self-disinfecting handles fitted. Daily reporting by location was introduced with any persons, who came into contact with a symptomatic person, being mandated to take two weeks paid isolation. Amongst our UK work force of 775 people we had 7 confirmed cases of Covid-19 two of whom were hospitalised but both have recovered and are now back at work.

In the UK all factories have continuously run since the 6th January, 2020 and, as has been seen, dispatch and revenue levels increased for the year ending 30th April, 2020. Three overseas factories in China and India were subject to mandatory lockdown for 6 to 8 weeks, but these factories are all now back up and running.

The enduring principal risk of Covid-19 is that consumption of jewellery in the retail shops has been very much affected world- wide with our sales volumes of our investment jewellery casting powders being down in all parts of the world. With retail shops and airports now starting to reopen there is evidence that the drop in luxury goods being purchased from our customers is starting to recover, but it is difficult to predict the 12 month effect to 30th April, 2021.

The workload in our Mechanical Engineering companies is good and we expect them to remain busy through to the end of April 2021, as mentioned in the Chairman's Statement, much of this work is for naval vessels, and for nuclear waste reprocessing along with delivering four radar systems and large valves for the potable water industry.

Market risk: The Group provides a range of products and services, and there is a risk that the demand for these products and services will vary from time to time because of competitor action or economic cycles or international trade friction or even wars. As shown in note 1 to the financial statements to be published shortly, the Group operates across a range of geographical regions, and its turnover is split across the UK, Europe, USA, the Pacific Basin and the Rest of the World.

This spread reduces risk in any one territory. Similarly, the Group operates in both mechanical engineering and refractory engineering sectors, mitigating the risk of a downturn in any one product area as was seen over the past three financial years.

The potential risk of the loss of any key customer is limited as, typically, no single customer accounts for more than 10% of turnover.

As described in the Business Model, the Group generates significant sales not only from the worldwide energy markets but also from naval marine applications, military ship building, vermiculite and perlite to the insulating and fire prevention industry and the jewellery consumer market that our investment casting powder companies indirectly supply through the supply of investment casting moulding powders, waxes, silicone rubber and air traffic control systems.

Technical risk: The Group develops and launches new products as part of its strategy to enhance the long-term value of the Group. Such development projects carry business risks, including reputational risk, abortive expenditure and potential customer claims which may have a material impact on the Group. The potential risk here is seen as manageable given the Group is developing products in areas in which it is knowledgeable and new products are tested prior to their release into the market.

Product failure/Contractual risk: The risks that the Group supplies products that fail or are not manufactured to specification are risks that all manufacturing companies are exposed to but we try to minimise these risks through the use of highly skilled personnel operating within robust quality control system environments, using third party accreditations where appropriate. With regard to the risk of failure in relation to new products coming on line, the additional risks here are minimised at the research and development stage, where prototype testing and the deployment of a robust closed loop product performance quality control system provides feed back to the design department for the products we manufacture and sell. The risk of not meeting safety expectations, or causing significant adverse impacts to customers or the environment, is countered by the combination of the controls mentioned within this section and the purchase of product liability insurance. The risk of product obsolescence is countered by research and development investment.

Supply chain and equipment risk: Failure of a major supplier or essential item of equipment presents a constant risk of disruption to the manufacturing in progress. Where reasonably possible, management mitigates and controls the risk with the use of dual sourcing, continual maintenance programmes, and by carrying adequate levels of stocks and spares to reduce any disruption.

Health and safety: The Group's operations involve the typical health and safety hazards inherent in manufacturing and business operations. The Group is subject to numerous laws and regulations relating to health and safety around the world. Hazards are managed by carrying out risk assessments and introducing appropriate controls, as well as attending safety training courses.

Acquisitions: The Group's growth plan over recent years has included a number of acquisitions. There is the risk that these, or future acquisitions, fail to provide the planned value. This risk is mitigated through financial and technical due diligence during the acquisition process and the Group's inherent knowledge of the markets they operate in.

Financial risk: The principal financial risks faced by the Group are changes in market prices (interest rates, foreign exchange rates and commodity prices). Detailed information on the financial risk management objectives and policies is set out in note 28 to the financial statements to be published shortly. The Group has in place risk management policies that seek to limit the adverse effects on the financial performance of the Group by using various instruments and techniques, including credit insurance, stage payments, forward foreign exchange contracts, secured and unsecured credit lines.

Regulatory compliance: The Group's operations are subject to a wide range of laws and regulations. Both within Goodwin PLC and its subsidiaries, the Directors and Senior Managers within the companies make best endeavours to ensure we comply with the relevant laws and regulations.

Assessment of principal risks: Changes and likely impact: As part of the Board's risk management and control of principal risks, areas of monitoring and expert advice undertaken are reported upon by the Audit Committee on pages 25 to 27.

The Board's assessment of the impact of Brexit on the Group

Brexit is not seen as a significant issue to the Group. We envisage minimal overall effect in the long-term within our trading companies, as the majority of our trade has little direct interaction within Europe. A significant proportion of our reported revenue to Europe, as set out within note 4 to the financial statements to be published shortly, relates to bespoke capital contracts that typically are installed into projects not within the EU, despite the customer being resident in the EU. Our UK imports are not required on a just in time basis nor are they reliant on EU suppliers. Raw materials are primarily sourced from vendors outside of the EU due to cost-effectiveness, with EU suppliers being a dual source for the supply of critical items.

The Brexit related sensitivity or scenario testing has not indicated that there are any impairment, viability or going concern issues.

Furthermore, the Group remains focused on and has a growing proportion of its workload consisting of the supply of niche UK-based capabilities into long-term, strategically critical programmes located in the UK and the US where both countries remain committed to playing a key role in domestic and global security.

Nonetheless, the Board continually monitors and assesses the potential risks of Brexit, by regularly consulting on the matter with the Group's management, suppliers, customers and reviewing and considering the diverse opinions, written by many commentators.

FORWARD-LOOKING STATEMENTS

The Group Strategic Report contains forward-looking type statements and information based on current expectations, and assumptions and forecasts made by the Group. These expectations and assumptions are subject to various known and unknown risks, uncertainties and other factors, which could lead to substantial differences between the actual future results, financial performance and the estimates and historical results given in this report. Many of these factors are outside the Group's control. The Group accepts no liability to publicly revise or update these forward-looking statements or adjust them for future events or developments, whether as a result of new information, future events or otherwise, except to the extent legally required.

Responsibility statement of the Directors in respect of the Directors Report and Accounts

We confirm that to the best of our knowledge:

-- the financial statements, prepared in accordance with the applicable set of accounting standards, give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings included in the consolidation taken as a whole; and

-- the Group Strategic Report includes a fair review of the development and performance of the business and the position of the Issuer and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.

We consider the Directors' Report and Accounts, taken as a whole, is fair, balanced and understandable and provides the information necessary for shareholders to assess the Group's position and performance, business model and strategy.

Board of Directors:

T. J. W. Goodwin, Chairman

M. S. Goodwin, Managing Director, Mechanical Engineering Division

S. R. Goodwin, Managing Director, Refractory Engineering Division

J. Connolly, Director

S. C. Birks, Director

B. R. E. Goodwin, Director

J. E. Kelly, Non-Executive Director

Accounting policies

Goodwin PLC (the "Company") is incorporated in England and Wales.

The Group financial statements consolidate those of the Company and its subsidiaries (together referred to as the "Group") and equity account the Group's interest in associates.

The Group's financial statements have been approved by the Directors and prepared in accordance with International Financial Reporting Standards as adopted by the European Union (EU).

The Accounting Policies are included in Note 1 of the Accounts to be published shortly.

New IFRS standards and interpretations adopted during 2020

In 2020 the following amendments had been endorsed by the EU, became effective and were, therefore, mandated to be adopted by the Group:

   --    IFRS 16 - Leases (effective for annual periods beginning on or after 1st January, 2019) 

-- Amendments to IFRS 9 - Prepayment Features with Negative Compensation (effective for annual periods beginning on or after 1st January, 2019)

-- IFRIC Interpretation 23 - Uncertainty over Income Tax Treatments (effective for annual periods beginning on or after 1st January, 2019)

-- Amendments to IAS 28 - Long-term Interests in Associates and Joint Ventures (effective for annual periods beginning on or after 1st January, 2019)

-- Annual Improvements to IFRSs - 2015-2017 Cycle - minor amendments to IFRS 3, IFRS 11, IAS 12 and IAS 23 (effective for annual periods beginning on or after 1st January, 2019)

The adoption of IFRS 16 is discussed in Note 3 of the Accounts to be published shortly. The implementation of all the other standards and amendments has not had a material impact on the Group's financial statements.

The financial information previously set out does not constitute the Company's statutory accounts for the years ended 30th April, 2012 or 2019 but is derived from those accounts. Statutory accounts for 2019 have been delivered to the Registrar of Companies, and those for 2020 will be delivered in due course. The auditors have reported on those accounts; their report was:

   i.          unqualified; 

ii. did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report; and

   iii.        did not contain a statement under Section 498(2) or (3) of the Companies Act 2006. 

Copies of the 2020 accounts are expected to be posted to shareholders within the next 10 days and will also be available on the Company's website: www.goodwin.co.uk and from the Company's Registered Office: Ivy House Foundry, Hanley, Stoke-on-Trent ST1 3NR.

Note 1

Segmental Information

Products and services from which reportable segments derive their revenues

For the purposes of management reporting to the chief operating decision maker, the Board of Directors, the Group is organised into two reportable operating divisions: mechanical engineering and refractory engineering. Segment assets and liabilities include items directly attributable to segments as well as those that can be allocated on a reasonable basis. In accordance with the requirements of IFRS 8 the Group's reportable segments, based on information reported to the Group's Board of Directors for the purposes of resource allocation and assessment of segment performance are as follows:

-- Mechanical Engineering - casting, valve, antenna and pump manufacture and general engineering

   --      Refractory Engineering                        - powder manufacture and mineral processing 

Information regarding the Group's operating segments is reported below. Associates are included in Refractory Engineering.

Revenue

 
                                      Mechanical          Refractory 
                                       Engineering         Engineering              Sub Total 
    Year ended 30th April                2020      2019      2020      2019       2020       2019 
                                      GBP'000   GBP'000   GBP'000   GBP'000    GBP'000    GBP'000 
    Revenue 
    External sales                    100,078    82,375    44,434    44,671    144,512    127,046 
    Inter-segment sales                25,821    21,714     8,361     8,726     34,182     30,440 
 
    Total revenue                     125,899   104,089    52,795    53,397    178,694    157,486 
 
    Reconciliation to consolidated 
     revenue: 
    Inter-segment sales                                                       (34,182)   (30,440) 
 
    Consolidated revenue 
     for the year                                                              144,512    127,406 
 
                                      Mechanical          Refractory 
                                       Engineering         Engineering              Sub Total 
    Year ended 30th April                2020      2019      2020      2019       2020       2019 
                                      GBP'000   GBP'000   GBP'000   GBP'000    GBP'000    GBP'000 
    Profits 
    Operating profit including 
     share of associates                8,065    11,932     7,034     8,070     15,099     20,002 
 
 
    % of total operating 
     profit including share 
     of associates                        53%       60%       47%       40%       100%       100% 
 
    Group centre                                                               (2,175)    (2,138) 
    LTIP - non cash provision                                                        -    (1,220) 
    Group finance expenses                                                       (809)      (234) 
 
    Consolidated profit 
     before tax for the 
     year                                                                       12,115     16,410 
    Tax                                                                        (3,775)    (3,963) 
 
    Consolidated profit after tax for the 
     year                                                                        8,340     12,447 
 
 
 
                              Segmental total     Segmental total        Segmental net 
                               assets              liabilities               assets 
    Year ended 30th April        2020      2019      2020      2019       2020       2019 
                              GBP'000   GBP'000   GBP'000   GBP'000    GBP'000    GBP'000 
    Segmental net assets 
    Mechanical Engineering     95,193    97,862    72,207    72,520     22,986     25,342 
    Refractory Engineering     41,962    43,950    22,850    25,541     19,112     18,409 
 
    Sub total reportable 
     segment                  137,155   141,812    95,057    98,061     42,098     43,751 
 
    Goodwin PLC net assets                                              83,415     81,249 
    Elimination of Goodwin PLC 
     investments                                                      (25,801)   (25,374) 
    Goodwill                                                             9,890      9,665 
 
    Consolidated total net assets                                      109,602    109,291 
 
 

Segmental property, plant and equipment (PPE) capital expenditure

 
                                     2020      2019 
                                  GBP'000   GBP'000 
 
    Goodwin PLC                     2,824     3,602 
    Mechanical Engineering          2,511     6,461 
    Refractory Engineering            633       616 
 
                                    5,968    10,679 
 
 

Segmental depreciation, amortisation and impairment

 
                                     2020      2019 
                                  GBP'000   GBP'000 
 
    Goodwin PLC                     3,642     2,367 
    Mechanical Engineering          2,466     3,175 
    Refractory Engineering          1,921     1,589 
 
                                    8,029     7,131 
 
 

For the purposes of monitoring segment performance and allocating resources between segments, the Group's Board of Directors monitors the tangible and financial assets attributable to each segment. All assets and liabilities are allocated to reportable segments with the exception of those held by the parent Company, Goodwin PLC, and those held as consolidation adjustments.

Geographical segments

The Group operates in the following principal locations.

In presenting the information on geographical segments, revenue is based on the location of its customers and assets on the location of the assets.

 
                             Year ended 30th April,                            Year ended 30th April, 2019 
                                      2020 
                         Operational   Non-current    PPE Capital             Operational   Non-current    PPE Capital 
               Revenue    net assets        assets    expenditure   Revenue    net assets        assets    expenditure 
               GBP'000       GBP'000       GBP'000        GBP'000   GBP'000       GBP'000       GBP'000        GBP'000 
    UK          39,609        76,467        84,198          5,148    27,934        74,780        80,300          6,044 
    Rest of 
     Europe     20,004         8,346         3,439            173    24,205         7,035         3,605          2,300 
    USA         12,749             -             -              -     8,100             -             -              - 
    Pacific 
     Basin      34,844        13,513         7,132             81    28,956        14,779         6,855             84 
    Rest of 
     World      37,306        11,276         6,712            566    37,851        12,697         6,944          2,251 
 
    Total      144,512       109,602       101,481          5,968   127,046       109,291        97,704         10,679 
 
 

Of the GBP20,004,000 (April 2019: GBP24,205,000) sales to the rest of Europe, GBP5,975,000 (April 2019: GBP6,721,000), relate to the German-domiciled subsidiary, Noreva GmbH.

The following tables provide an analysis of revenue by geographical market and by product line.

Geographical market

 
                               Year ended 30th April,                     Year ended 30th April, 2019 
                                         2020 
                         Mechanical     Refractory                  Mechanical     Refractory 
                        Engineering    Engineering        Total    Engineering    Engineering              Total 
                            GBP'000        GBP'000      GBP'000        GBP'000        GBP'000            GBP'000 
    UK                       29,187         10,422       39,609         16,877         11,057             27,934 
    Rest of Europe           13,088          6,916       20,004         16,282          7,923             24,205 
    USA                      12,664             85       12,749          8,017             83              8,100 
    Pacific Basin            16,361         18,483       34,844         12,848         16,108             28,956 
    Rest of World            28,778          8,528       37,306         28,351          9,500             37,851 
 
    Total                   100,078         44,434      144,512         82,375         44,671            127,046 
 
 
 

Product lines

 
                                  Year ended 30th April,                     Year ended 30th April, 2019 
                                            2020 
                            Mechanical     Refractory                  Mechanical     Refractory 
                           Engineering    Engineering        Total    Engineering    Engineering              Total 
                               GBP'000        GBP'000      GBP'000        GBP'000        GBP'000            GBP'000 
    Standard products 
     and consumables             9,545         44,434       53,979          7,785         44,671             52,456 
    Minimum period 
     contracts                   4,143              -        4,143          4,996              -              4,996 
    Bespoke products 
     - over time                60,963              -       60,963         34,538              -             34,538 
    Bespoke products 
     - point in time            25,427              -       25,427         35,056              -             35,056 
 
    Total                      100,078         44,434      144,512         82,375         44,671            127,046 
 
 
 

Note 2

Intangible Assets

During the year, the Group added to its portfolio of intangible assets.

On 23rd December, 2019, Goodwin PLC successfully acquired the globally recognised Castaldo silicone rubber and wax division, including the intellectual property, trade name and associated trademarks. For the past 75 years Castaldo has been at the centre of the worldwide jewellery casting industry and the recent acquisition will further increase the Group's global market share within the moulding rubber and injection wax business.

Note 3

Dividends

The Directors propose the payment of an ordinary dividend of 81.71p per share (2019: ordinary dividend of 96.21p ). If approved by shareholders, the ordinary dividend will be paid on 9th October, 2020 to shareholders on the register at the close of business on 11th September, 2020.

Note 4

Earnings per share

The calculation of the basic earnings per ordinary share is based on the number of ordinary shares in issue. For all periods up to and including 30th April, 2019 this amounted to 7,200,000 shares and with effect from the 16th October 2019 this has increased to 7,363,200 shares. The weighted average number of ordinary shares in issue during the year ended 30th April, 2020 was 7,288,289. The relevant profits attributable to ordinary shareholders were GBP7,866,000 ( 2019 : GBP11,505,000).

There is a share option scheme in place for the Directors of the Company under the Company's Equity Long Term Incentive Plan (LTIP), based on the Company exceeding a target growth in the total shareholder return of the Company over the period from 1st May, 2016 to 30th April, 2019 . Under the scheme, a maximum of 489,600 share options vested at 1st May, 2019, of which 163,200 were exercised during the current period. The total number of ordinary shares used as the denominator for the diluted earnings per share is 7,613,654 ( 2019 : 7,688,056).

Note 5

Going concern

The Directors, after having reviewed the projections and possible challenges that may lie ahead, believe that, armed at the time of writing with GBP74.5 million of committed facility (including GBP30 million CCFF funds, which are repayable within one year (see notes 28 and 31 of the financial statements to be published shortly), there is a reasonable expectation that the Group has adequate resources to continue in operational existence for at least twelve months from the date of approval of these financial statements, and have continued to adopt the going concern basis in preparing the financial statements.

Furthermore, we are pleased to report that the Group has recently completed the refinancing of one of its significant facilities which was due to retire by 31st December, 2020. In terms of total debt quantum, the refinancing has given the Group the same funding availability but with proportionally more of the facility moving to committed five year funding. The Group is also in the final stages of renegotiating a GBP10 million revolving credit facility which expires in October 2020. The Directors do not see an issue in renewing these facilities.

The Directors have, as part of this going concern assessment, specifically considered the impact of Covid-19 on the Group's operations and in particular have developed a series of in-depth financial models covering at least twelve months following the approval of the financial statements. The models show the base case (our reasonable expectation in light of Covid-19), with an alternative scenario that stress tests this base case model for severe but plausible downside outcomes. Within the base case model, the Directors have considered the current trading conditions and assumed similar activity levels within the Mechanical Engineering Division as a result of its workload and assumed the Refractory activity levels may be reduced due to it being more exposed to the global downturn. We forecast that after 30th April 2021 activity levels will return to those seen prior to Covid-19 and growth will return.

Within our severe but plausible downside model, it is demonstrable that the Group has sufficient funds to cover the Group's and the Company's commitments during the forecast period and is forecast to be within its financial covenants. The model also incorporates various assumptions including the assumption of a series of customer failures and the failure of a major supplier within the refractory division, the inability to achieve CV-19 cost reduction targets and the impact of further lockdowns that last three to six months in Europe, China, India and Brazil. The failure of a major supplier is modelled to result in three months of business interruption. These assumptions, whilst plausible, are considered extreme in the Board's view.

As referred to elsewhere in these financial statements, the Mechanical Engineering Division currently has a record order book and whilst we have down rated our expectations within this division within in our forecasts we would emphasise that our factories largely remained open during the height of the first phase lockdown and we are not seeing any issues regarding the suspension of works on these orders. Whilst the Refractory Engineering Division would be exposed to events such as a second lockdown, as a well-diversified Group, our severe but plausible downside model clearly demonstrates we are well set to absorb the impact of a protracted Covid-19 resolution.

Consequently, the Directors are confident that the Group and Company will have sufficient funds to continue to meet their liabilities as they fall due for at least 12 months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.

Note 6

Annual General Meeting

The Annual General Meeting will be held at 10.30 a.m. on 7th October, 2020 at Crewe Hall, Weston Road, Crewe, Cheshire CW1 6UZ.

Note 7

Alternative performance measures

 
    Measure                                          2020                  2019 
    Gross profit (GBP'000)                         34,769                40,632 
    Revenue (GBP'000)                             144,512               127,046 
 
    Gross profit as percentage 
     of revenue (%)                                  24.1                  32.0 
 
    Operating profit (GBP'000)                     12,858                16,411 
    Capital employed (GBP'000)                    123,834               126,413 
 
    Return on capital employed 
     (%)                                             10.4                  13.0 
 
    Net debt (GBP'000)                             18,817                21,248 
    Deferred consideration (GBP'000)                    -                   204 
 
    Net debt excluding deferred 
     consideration (GBP'000)                       18,817                21,044 
    Net assets attributable 
     to equity holders of the 
     parent(GBP'000)                              105,017               105,165 
    Gearing (%)                                      17.9                  20.0 
    Net profit attributable 
     to equity holders of the 
     parent (GBP'000)                               7,866                11,505 
    Net assets attributable 
     to equity holders of the 
     parent(GBP'000)                              105,017               105,165 
 
    Return on investment (%)                          7.5                  10.9 
 
    Revenue (GBP'000)                             144,512               127,046 
    Average number of employees                     1,190                 1,082 
 
    Sales per employee (GBP'000)                      121                   117 
 
    Annual post tax profit (GBP'000)                8,340                12,447 
    Depreciation owned assets 
     (GBP'000)                                      5,874                 5,571 
    Depreciation finance leased 
     assets                                           290                   248 
    Amortisation (GBP'000)                          1,328                 1,312 
 
    Annual post tax profit + 
     depreciation + 
     amortisation (GBP'000)                        15,832              19,578 
 
 
    Annual pre-tax profit (GBP'000)                12,115                16,410 
    Impact of IFRS 16 implementation                   28                     - 
    Impact of IFRS 15 implementation                    -             (1,682) 
 
    Like-for-like annual pre 
     tax profit (GBP'000)                          12,143              14,728 
 
 
 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

FR FFFIVTSIFLII

(END) Dow Jones Newswires

August 13, 2020 02:00 ET (06:00 GMT)

1 Year Goodwin Chart

1 Year Goodwin Chart

1 Month Goodwin Chart

1 Month Goodwin Chart
ADVFN Advertorial
Your Recent History
LSE
GDWN
Goodwin
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20211021 14:03:03