Gaming Realms (GMR)

Company name:	Gaming Realms Plc
EPIC:	GMR	Trading Currency:	GBX
Market Sector:	ASM6	ISIN:	GB00BBHXD542
Market Segment:	AMSM	Share Type:	DE
WWW Address:	http://www.gamingrealms.com/investors	Description:	ORD 10P
Industry Sector:	INDUSTRIAL ENGINEERING

Gaming Realms Key Figures

(at previous day's close)
Market Cap.	21.19	m
Shares In Issue	284.43	m
Prev. Close	6.90
PE Ratio	22.58
Dividend Yield	-	%
EPS - basic	0.33	p
Dividend PS	-	p
Dividend Cover	-
Cash Flow PS	-0.76	p
Return On Equity (ROE)	5.39	%
Operating Margin	-97.97	%
PEG Factor	0.20
EPS Growth Rate	111.19	%
Dividends PS Growth Rate	-	%
Net Debt	10.66	m
Gross Gearing	38.57	%
Quick Assets	15.21	m
Net Working Capital	7.89	m
Intangibles / Fixed Assets	94.17	%
Turnover PS	2.17	p
Pre-Tax Profit PS	-2.13	p
Retained Profit PS	0.33	p
Cash PS	0.16	p
Net Cash PS	-2.41	p
Net Tangible Asset Value PS *	1.66	p
Net Asset Value PS	6.23	p
Spread	0.45 (6.47%)
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies.

Period ^†	Open	Change	%	Open Avg.	Avg. Daily Vol [m]	Total Vol [m]	VWAP
1 week	5.35	2.10	39.25	5.35	0.27		6.47
4 weeks	6.00	1.45	24.17	4.40	0.33		5.52
12 weeks	9.40	-1.95	-20.74	4.40	0.38		7.28
26 weeks	6.30	1.15	18.25	4.40	0.40		8.21
1 year	4.13	3.32	80.39	4.10	0.32		7.52
3 years	13.75	-6.30	-45.82	4.00	0.30		7.68
5 years	33.00	-25.55	-77.42	4.00	0.23		10.49
† periods calculated are whole weeks rather than calendar months

(Market value analysis) at previous day's close
PQ Ratio	-
PE Ratio	22.58
Tobin's Q Ratio	0.72
Tobin's Q Ratio (excl. intangibles)	1.66
Dividend Yield	-	%
Market-to-Book Ratio	1.21
Price-to-Pre-Tax Profit PS	-3.50
Price-to-Retained Profit PS	22.38
Price-to-Cash Flow PS	-9.78
Price-to-Sales PS	3.43
Price-to-Net Tangible Asset Value PS	4.35
Price-to-Cash PS	45.37
Net Working Capital PS	2.77
Price Pct to Working Capital PS	2.69	%
Earnings Yield	4.43	%
Average PE	13.27
Years in average	1
PE to PE average	170.09	%

(Leverage Ratios)
Debt Ratio	17.70	%
Debt-to-Equity Ratio	0.22
Debt-to-Equity Ratio (excl. Intgbl)	0.78
Debt-to-Equity Market Value	0.18
Net Gearing	36.95	%
Net Gearing (excl. Intangibles)	66.62	%
Gross Gearing	38.57	%
Gross Gearing (excl. Intangibles)	69.54	%
Gearing Under 1 Year	25.35	%
Gearing Under 1 Year (excl. Intgbl)	45.71	%
Assets/Equity	1.63
Cash/Equity	2.64
(Liquidity Ratios)
Net Working Capital to Total Assets	27.35	%
Current Ratio	2.08
Quick Ratio (Acid Test)	2.08
Liquidity Ratio	0.06
Cash & Equiv/Current Assets	3.07	%
(Solvency Ratios)
Enterprise Value	24.69	m
CFO/Sales	-0.35
CFO/Attributable Profit	-
CFO/Assets	-0.08
CFO/Debt	-0.19
Total Debt/Equity Market Value	0.53
Total Debt/Sales	1.80
Total Debt/Pre-Tax Profit	-1.84
Total Debt	11.13	m
Total Debt/Net Current Assets	1.41	%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth	-	%
5 yr Compound Earnings Growth	-	%
10 yr Compound Earnings Growth	-	%
Earn drops > 5% in 10yrs	7

Beta (60-Mnth)	Beta (36-Mnth)
-0.0150	0.0045

(Profitability Ratios)
Return On Capital Employed (ROCE)	-28.08	%
Return On Assets (ROA)	3.22	%
Net Profit Margin	15.34	%
Assets Turnover	0.21
Return On Equity (ROE)	5.39	%
Return On Investment (ROI)	4.48	%
Dividend Payout Ratio	-	%
Plowback Ratio	100.00	%
Growth from Plowback Ratio	5.61	%
Net Income Of Revenues	15.34	%
(Asset Utilisation Multiples)
Shareholders Equity Turnover	0.37
Fixed Assets Turnover	0.35
Current Assets Turnover	0.52
Net Working Capital Turnover
Inventory Turnover	-
(Other Operating Ratios)
Total Assets-to-Sales	4.76
Debtors-to-Sales	57.56	%
Debt Collection Period	210.10	Days

Sorry No Data Available

Name	Activity	Type	Mnemonic	Code
Winterflood Securities Ltd	Market Maker(MMF)	Broker/Dealer	WINS	WNTSGB2LBIC