Franchise Brands Plc

Franchise Brands (FRAN)

Buy
Sell
Company name:Franchise Brands Plc
EPIC:FRANTrading Currency:GBX
Market Sector:AMQ1ISIN:GB00BD6P7Y24
Market Segment:ASQ1Share Type:DE
WWW Address:https://www.franchisebrands.co.uk/investor-relations/Description:ORD 0.5P
Industry Sector:SUPPORT SERVICES
 Price Price Change [%] Bid Offer Open High Low Volume
 101.50 images.advfn.com/imagesnew/2/gb/dot 0.0 [0.00] 98.00 105.00 101.50 101.50 101.50 77,190
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 97.19 95.76 -0.01 3.48 0.95 29.17 0.94 153.50 - 82.50

Franchise Brands Key Figures

(at previous day's close)
Market Cap.97.19m
Shares In Issue95.76m
Prev. Close101.50
PE Ratio29.17 
Dividend Yield0.94%
EPS - basic3.48p
Dividend PS0.95p
Dividend Cover3.66 
Cash Flow PS4.72p
Return On Equity (ROE)9.73%
Operating Margin7.44%
PEG Factor1.82 
EPS Growth Rate16.00%
Dividends PS Growth Rate41.79%
Net Debt29.51m
Gross Gearing52.82%
Quick Assets18.62m
Net Working Capital0.93m
Intangibles / Fixed Assets96.88%
Turnover PS45.96p
Pre-Tax Profit PS3.42p
Retained Profit PS2.83p
Cash PS1.76p
Net Cash PS-17.33p
Net Tangible Asset Value PS *-11.21p
Net Asset Value PS29.09p
Spread7.00 (6.67%) 

Franchise Brands Balance Sheet

LSE:FRAN:Liabilities+EQLSE:FRAN:Assets

Share Price Performance

Sample Period HighLow
1 week101.50101.50
4 weeks105.0091.50
12 weeks107.5088.00
1 year153.5082.50

Share Price Chart (5 years)

Franchise Brands Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week101.50--101.500.05101.50
4 weeks91.5010.0010.9391.500.0499.78
12 weeks89.0012.5014.0488.000.04100.45
26 weeks104.00-2.50-2.4087.500.0398.11
1 year112.00-10.50-9.3882.500.04106.78
3 years58.5043.0073.5049.000.0485.06
5 years37.5064.00170.6736.500.0578.90

Franchise Brands Key Management Ratios

Franchise Brands Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio86.47 
PE Ratio29.17 
Tobin's Q Ratio 1.93 
Tobin's Q Ratio (excl. intangibles)5.54 
Dividend Yield0.94%
Market-to-Book Ratio3.49 
Price-to-Pre-Tax Profit PS29.67 
Price-to-Retained Profit PS35.87 
Price-to-Cash Flow PS21.52 
Price-to-Sales PS2.21 
Price-to-Net Tangible Asset Value PS-9.05 
Price-to-Cash PS57.79 
Net Working Capital PS0.98 
Price Pct to Working Capital PS103.95%
Earnings Yield3.43%
Average PE36.59 
Years in average3 
PE to PE average79.71%

Franchise Brands Financial Ratios

(Leverage Ratios)
Debt Ratio31.67%
Debt-to-Equity Ratio0.46 
Debt-to-Equity Ratio (excl. Intgbl)-1.20 
Debt-to-Equity Market Value0.13 
Net Gearing49.97%
Net Gearing (excl. Intangibles)144.27%
Gross Gearing52.82%
Gross Gearing (excl. Intangibles)152.49%
Gearing Under 1 Year30.95%
Gearing Under 1 Year (excl. Intgbl)89.36%
Assets/Equity2.12 
Cash/Equity6.04 
(Liquidity Ratios)
Net Working Capital to Total Assets1.58%
Current Ratio1.05 
Quick Ratio (Acid Test)1.02 
Liquidity Ratio0.09 
Cash & Equiv/Current Assets8.76%
(Solvency Ratios)
Enterprise Value108.43m
CFO/Sales0.10 
CFO/Attributable Profit1.67 
CFO/Assets0.08 
CFO/Debt0.14 
Total Debt/Equity Market Value0.32 
Total Debt/Sales0.71 
Total Debt/Pre-Tax Profit9.52 
Total Debt31.19m
Total Debt/Net Current Assets33.36%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs1 
Beta (60-Mnth)Beta (36-Mnth)
-0.0098-0.0117

Franchise Brands Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)8.03%
Return On Assets (ROA)5.37%
Net Profit Margin6.16%
Assets Turnover0.87 
Return On Equity (ROE)9.73%
Return On Investment (ROI)7.70%
Dividend Payout Ratio27.30%
Plowback Ratio72.70%
Growth from Plowback Ratio7.53%
Net Income Of Revenues6.16%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.68 
Fixed Assets Turnover1.31 
Current Assets Turnover2.63 
Net Working Capital Turnover 
Inventory Turnover104.92 
(Other Operating Ratios)
Total Assets-to-Sales1.15 
Debtors-to-Sales31.79%
Debt Collection Period116.03Days

Franchise Brands Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
05 Mar 2020FinalGBX0.6531/12/201831/12/201910/05/202011/05/202025/05/20200.95
23 Jul 2019InterimGBX0.3030/12/201830/06/201905/09/201906/09/201924/09/2019-
13 Mar 2019FinalGBX0.4631/12/201731/12/201802/05/201903/05/201920/05/20190.67
26 Jul 2018InterimGBX0.2130/12/201730/06/201823/08/201824/08/201813/09/2018-
22 Mar 2018FinalGBX0.3331/12/201631/12/201726/04/201827/04/201815/05/20180.50
14 Sep 2017InterimGBX0.1730/12/201630/06/201721/09/201722/09/201713/10/2017-

Franchise Brands Fundamentals

 31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
turnover4.87100.00%24.29100.00%35.47100.00%44.01100.00%m
pre tax profit0.7816.10%-0.07-0.27%2.878.09%3.287.44%m
attributable profit0.5210.76%-0.11-0.46%2.336.57%2.716.16%m
retained profit0.5210.76%-0.11-0.46%2.336.57%2.716.16%m
eps - basic (p)1.28 -0.16 3.00 3.48 
eps - diluted (p)1.28 -0.16 2.96 3.42 
dividends per share- 0.50 0.67 0.95 

Franchise Brands Balance Sheet

 31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
LSE:FRAN:Liabilities+EQLSE:FRAN:AssetsLSE:FRAN:Liabilities+EQLSE:FRAN:AssetsLSE:FRAN:Liabilities+EQLSE:FRAN:AssetsLSE:FRAN:Liabilities+EQLSE:FRAN:Assets
 31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
ASSETS
fixed assets fixed assets0.122.06%0.160.40%0.380.91%1.242.10%m
intangibles intangibles2.1436.47%27.0366.97%27.2365.08%38.6065.36%m
fixed investments fixed investments--%--%--%--%m
current assets - other current assets - other--%--%--%--%m
stocks stocks0.193.29%0.250.62%0.250.59%0.591.01%m
debtors debtors0.427.13%9.6723.96%11.0526.40%16.9428.68%m
cash & securities cash & securities3.0051.06%3.258.04%2.947.03%1.682.85%m
TOTAL5.87100%40.35100%41.85100%59.05100%m
LIABILITIES
creditors - short creditors - short1.4925.28%11.3228.04%12.2529.28%18.2830.95%m
creditors - long creditors - long0.498.27%5.8514.49%5.1512.31%12.9121.87%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL1.9733.55%17.1642.53%17.4141.59%31.1952.82%m
EQUITY
ord cap, reserves ord cap, reserves3.9066.45%23.1957.47%24.4458.41%27.8647.18%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL3.9066.45%23.1957.47%24.4458.41%27.8647.18%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Franchise Brands Cash Flow Statement

31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
Operating CF0.910.702.914.52m
Pre-Financing CF0.57-27.812.34-1.14m
Retained CF2.500.25-0.31-1.26m

Franchise Brands Brokers

Broker infomation is not available for this class of stock.
ADVFN Advertorial
Your Recent History
LSE
FRAN
Franchise ..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20201201 20:23:24