ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

FLOW Flowgroup

0.0145
0.00 (0.00%)
25 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Flowgroup LSE:FLOW London Ordinary Share GB00B19H7076 ORD 0.1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.0145 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Flowgroup plc Half-year Report (0873R)

19/09/2017 7:00am

UK Regulatory


Flowgroup Plc (LSE:FLOW)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Flowgroup Plc Charts.

TIDMFLOW

RNS Number : 0873R

Flowgroup plc

19 September 2017

Flowgroup plc

("Flowgroup" the "Company" or "the Group")

Half-year Report

Flowgroup plc (AIM: FLOW), which provides residential gas and electricity supply and other energy services to over 250,000 customer fuel accounts, announces its unaudited Interim Results for the six months ended 30 June 2017.

Financial Highlights

   --      Revenues up 71.6% to GBP71.8m (H1 2016: GBP41.8m) 
   --      Operating loss before exceptional items of GBP10.8m (H1 2016: GBP8.0m loss) 

-- Headline cash of GBP20.1m of which GBP3.9m in energy trading account (31 December 2016: GBP9.2m of which GBP3.4m in trading account)

   --      Successful re-capitalisation of the Company via a fundraise of GBP25.3m (net) 

Operational Highlights

   --     Customer fuel accounts on supply as at 30 June 2017 of over 255,000 

-- Positive strategic change to focus on building a profitable, sustainable energy supply business

-- Successful launch of direct acquisition channels aimed at enhancing Lifetime Value of each customer

-- Improved value of our energy portfolio on an annualised basis as customers retained on new tariffs

   --     Focus on cost reduction across the business to drive to breakeven targets 
   --     Churn higher in the first half of 2017, but has now returned to the expected range 
   --     New Board members have strengthened the management of the business 

Post period end

   --     Current customer base represents estimated GBP141m in annualised revenue 

-- Company launched energy customer referral programme to acquire new customers and enhance existing customer loyalty

   --     Company launched a solar PV and boiler installation offering 

-- Company is transitioning 100% of energy customers to 50% renewable electricity at no cost to our customers. This is more than twice the proportion in the national average energy mix

-- Company on track to launch new Flow Green tariff in October 2017 - a 100% renewable electricity tariff and green gas offset available at a small premium

-- Implementing plan to reduce cost to serve, including significant IT projects to drive operational efficiencies

   --     Senior management team strengthened with appointment of Chief Information Officer 

-- mCHP business significantly downsized, strategic review continues with outcome expected in Q1 2018

Tony Stiff, Group Chief Executive Officer, commented: "We believe that we have created a firm foundation from which to drive growth and acquire customers moving into the winter period. Our strategy is clear and we have the resources and people in place to deliver it. Our market is large and valuable and undergoing significant change as challengers like Flow Energy attract customers by offering better value and better service. By balancing growth with sustainable prices and a tight control of costs, we believe we can build a profitable energy business and deliver significant value to shareholders."

Enquiries:

 
 Flowgroup plc                                                             www.flowgroup.uk.com 
 Tony Stiff, Group Chief Executive                                     Tel: +44 (0)20 3137 4525 
  Officer 
 Nigel Canham, Chief Financial Officer 
 
 Cenkos Securities plc (NOMAD and                                      Tel: +44 (0)20 7397 8900 
  Broker) 
 Stephen Keys/Mark Connelly/Callum 
  Davidson (Corporate Finance) 
 Julian Morse (Sales) 
 
 Walbrook PR Ltd (Media Relations)         Tel: +44 (0)20 7933 8780 or flowgroup@walbrookpr.com 
 Paul McManus                                                          Mob: +44 (0)7980 541 893 
 Nick Rome                                                             Mob: +44 (0)7748 325 236 
 
 

Chief Executive Officer's review

For the first six months of 2017, Flowgroup was engaged in the continuation of a wide-ranging strategic review of its business. The conclusion of this review resulted in an investment into the Company of GBP25.3m, net of expenses, led by Palm Ventures and Lombard Odier. The Company is now exclusively focused on building a profitable energy supply business. The microCHP business has been significantly downsized and no longer represents a material cost to the Company.

The Company achieved high revenue and energy customer account growth of over 150% in 2016, which has allowed us to achieve greater scale. The focus of the business is to now achieve profitability as soon as possible by increasing the number of customer fuel accounts, lowering our Customer Acquisition Costs, lowering our Cost to Serve each customer, and increasing the Lifetime Value of each customer.

Macro Outlook

There are approximately 50 million customer accounts available in the British domestic energy market and we believe that we will continue to attract new customers. We have proven our ability to transition from a start-up to an established supplier and we have the trading, regulatory, technical, metering, service, marketing and finance teams in place that a growing energy business needs. Flow Energy has an outstanding reputation for customer service, which we believe will be a key differentiator in the energy supply business going forward. Furthermore, the Group has a wholesale energy trading agreement in place with Shell that affords our balance sheet significant protection from the movement in wholesale energy prices and provides, in conjunction with the funds raised in June, the working capital needed for the business to grow.

New Green Initiatives

The Company announces today that we are increasing our purchase of renewable electricity and will shortly transition all our energy customers to a 50% renewable electricity mix at no additional cost. With this achievement, Flow Energy will offer one of the highest proportions of renewable electricity for a standard electricity product in the market. Customers will also be able to upgrade to a new Flow Green 100% renewable electricity tariff and a carbon offset gas tariff for a small additional premium. Flow Energy will aim to be amongst the market leaders in renewable electricity offers that provide excellent value to our customers and increase the uptake of green tariffs.

Higher Value Growth

Our growth was slower in the first half of 2017 versus the first half of 2016 due to constraints on our balance sheet which were eliminated with the successful fundraise. Our first focus post the refinancing was to retain and renew existing customers with underlying margins of at least 10% based on current cost projections. The Board is now focused on profitable growth and our current energy customer base stands at circa 260,000 customer fuel accounts.

Our new customer acquisition strategy is to develop and use a range of direct sales channels that can deliver customers with a higher Lifetime Value. Our goal is to diversify away from our past reliance on the price comparison websites to acquire new customers, instead using direct channels that we believe will result in better margins and lower churn. We have successfully launched a direct sales operation and have already driven acquisition costs to below the commissions paid to price comparison websites while still offering excellent value to our customers. We believe taking the time to develop these new direct sales channels will result in a slower but more sustainable and profitable sales ramp with lower customer acquisition costs and enhanced retention. While we are focused on attracting new customers with higher Lifetime Values, we are also focused on renewing existing customers as their current tariffs expire. Along with other energy suppliers, we recently increased the price of our Standard Variable Tariff, which is still competitive with other medium and large suppliers.

Overall, we believe our strategy will significantly increase the Lifetime Value of each of our customers, improving our margins and allowing us to accelerate the drive towards profitability.

Retention

A key variable increasing the Lifetime Value of each customer is the length of time we retain them.

We grew energy customer fuel accounts by 120% in the first half of 2016 using a range of very competitive offers which has allowed the business to achieve increased scale. We continued to drive customer acquisition in the first half of 2017. However, as we annualised our promotional activity from 2016 and because wholesale energy prices had increased, some of our customers experienced significant price rises as their older, lower priced tariffs expired. Therefore, our churn was higher in the first half of 2017 than it had been historically, which reduced our growth. However, our retention rate has now returned to the expected range and we continue to invest in the engagement and retention of our customers through strong communications and outstanding service.

Reducing cost to serve

Reducing our cost to serve KPI is a key component of our drive to profitability. We have made good progress with some key early wins. Many of the costs of running an energy business cannot be influenced - wholesale energy prices, transmission costs, and the Government's environmental and consumer schemes. This means that reducing the costs of servicing each customer, as the key element of our cost base that we can influence, is vital. We have outsourced some simple back office functions to reduce costs, have launched a new online customer portal to further increase the proportion of customers who self-serve, and are enhancing our IT systems to automate more customer service processes. We employ a continuous improvement approach to process development and every member of our team is focused on finding efficiencies. We aim to drive down our costs, also taking advantage of economies of scale as we grow. We have strengthened our senior management team with the recent appointment of a Chief Information Officer to drive data and technology change.

Flow Home Services

Flow Home Services cross sells additional energy products and services which we believe will further increase the Lifetime Value of customers, enhance retention, and build our brand. Flow Home Services currently offers boilers, solar panels and smart thermostats by referring our customers to third party installers and providers. We will continue to add further products and services to assist our customers in achieving a modern, efficient, connected home.

Flow Home Services employs a light-touch strategy with a small internal team working with carefully-selected installation partners to deliver energy products and services. This allows the Group to generate revenue while adding only a limited amount to our cost base.

We believe that offering more than energy to our customers has two key benefits - enhancing revenue per customer and positively impacting retention. We believe that customers enjoying the benefits of additional products will be more likely to stay with Flow Energy for their home energy, increasing their Lifetime Value.

The marketplace

The energy supply market continues to be a very competitive environment but also continues to offer significant opportunity. New, smaller energy suppliers have entered the market and the Big Six suppliers continue to lose customers - according to Cornwall Insight, the Big Six share of the domestic energy supply market fell from 98% in 2013 to 84% in 2016 and, by April 2017, to 82%. We believe Flow Energy has a well-funded energy business plan and the people, systems and infrastructure in place to continue to grow sustainably, achieve profitability, and build significant value for shareholders.

MicroCHP

The Group has significantly downsized our Products business in line with our strategic focus on the energy supply business. The microCHP business does not now represent a material cost to the Group. A very small team is continuing to work on a limited basis with our European partner, Engie, to potentially develop our microCHP boiler for the European market. Concurrently, we are finalising strategic options for our microCHP technology and will report on the conclusion of this review in Q1 2018.

Board remuneration

As previously communicated, Tony Stiff, Chief Executive, David Grundy and John Johnson, both Non-Executive directors, have agreed to take a proportion of their salary or fee in the form of Flowgroup ordinary shares.

Additionally, the non-executive directors have agreed a reduction in fees, effective immediately. This represents an annual aggregate saving of approximately 50%, totalling GBP110,000.

Combined the above represents a cash cost saving to the Group of approximately GBP190,000 per year.

Outlook

We believe that we have created a firm foundation from which to drive growth and acquire new customers moving into the winter period. Our goal is to build a profitable energy supply business and we believe we have the resources and people in place to deliver that goal. Our market is large and valuable and undergoing significant change as challengers like Flow Energy attract customers by offering better value and better service. By balancing growth with sustainable prices and a tight control of costs, we believe we can build a profitable energy business and deliver significant value to shareholders.

As we continue to deliver on our strategy through 2018, we will engage regularly with investors, analysts and the market.

Unaudited Group Income Statement

 
                                       Unaudited                                   Audited       Audited 
                          Unaudited  6 months to                                Year to 31    Year to 31 
                        6 months to      30 June                                  December      December       Audited 
                       30 June 2017         2017     Unaudited                        2016          2016    Year to 31 
                             Before  Exceptional   6 months to     Unaudited        Before   Exceptional      December 
                        exceptional  items (Note  30 June 2017   6 months to   exceptional   items (Note          2016 
                              items           4)         Total  30 June 2016         items            4)         Total 
                 Note       GBP'000      GBP'000       GBP'000       GBP'000       GBP'000       GBP'000       GBP'000 
---------------  ----  ------------  -----------  ------------  ------------  ------------  ------------  ------------ 
 
  Revenue          3         71,816            -        71,816        41,841        98,796             -        98,796 
Cost of sales              (67,991)            -      (67,991)      (36,732)      (91,732)       (3,277)      (95,009) 
---------------  ----  ------------  -----------  ------------  ------------  ------------  ------------  ------------ 
Gross profit                  3,825            -         3,825         5,109         7,064       (3,277)         3,787 
Administrative 
 expenses                  (14,614)      (1,975)      (16,589)      (13,107)      (30,612)      (18,823)      (49,435) 
---------------  ----  ------------  -----------  ------------  ------------  ------------  ------------  ------------ 
Operating loss    3        (10,789)      (1,975)      (12,764)       (7,998)      (23,548)      (22,100)      (45,648) 
Net finance 
 costs                                                   (864)          (46)                                     (119) 
---------------  ----  ------------  -----------  ------------  ------------  ------------  ------------  ------------ 
Loss before 
 income tax                                           (13,628)       (8,044)                                  (45,767) 
Income tax                                                   -             -                                     1,129 
---------------  ----  ------------  -----------  ------------  ------------  ------------  ------------  ------------ 
Loss for the 
 financial 
 period / year                                        (13,628)       (8,044)                                  (44,638) 
---------------  ----  ------------  -----------  ------------  ------------  ------------  ------------  ------------ 
Attributable 
to: 
Equity holders 
 of the Company                                       (13,628)       (8,044)                                  (44,638) 
---------------  ----  ------------  -----------  ------------  ------------  ------------  ------------  ------------ 
 
Basic and 
 diluted loss 
 per share        5                                    (3.19p)       (2.53p)                                   (5.31p) 
---------------  ----  ------------  -----------  ------------  ------------  ------------  ------------  ------------ 
 

The Group has no items of other comprehensive income in any period above and consequently no statement of other comprehensive income has been presented.

The notes are an integral part of these Unaudited Group Interim Financial Statements

Unaudited Group Statement of Financial Position

 
                                   Unaudited as at 30 June      Unaudited as at 30 June    Audited as at 31 December 
                                                      2017                         2016                         2016 
                                                   GBP'000                      GBP'000                      GBP'000 
----------------------------   ---------------------------  ---------------------------  --------------------------- 
Assets 
Non-current assets 
Intangible assets                                    1,812                       19,738                        1,973 
Property, plant and equipment                          619                          581                          658 
-----------------------------  ---------------------------  ---------------------------  --------------------------- 
                                                     2,431                       20,319                        2,631 
 ----------------------------  ---------------------------  ---------------------------  --------------------------- 
 
Current assets 
Inventories                                            398                        1,268                          495 
Trade and other receivables                         24,322                       15,308                       20,631 
Current tax receivable                               1,231                        1,075                        1,231 
Cash and cash equivalents                           16,155                       11,389                        5,850 
-----------------------------  ---------------------------  ---------------------------  --------------------------- 
                                                    42,106                       29,040                       28,207 
 ----------------------------  ---------------------------  ---------------------------  --------------------------- 
                                                    44,537                       49,359                       30,838 
 ----------------------------  ---------------------------  ---------------------------  --------------------------- 
 
Liabilities 
Non-current liabilities 
Borrowings                                          16,644                        2,004                        2,182 
Provisions                                             232                            -                            - 
-----------------------------  ---------------------------  ---------------------------  --------------------------- 
                                                    16,876                        2,004                        2,182 
 ----------------------------  ---------------------------  ---------------------------  --------------------------- 
 
Current liabilities 
Trade and other payables                            42,951                       25,765                       43,402 
Borrowings                                               -                          200                            - 
Provisions                                           1,743                            -                            - 
-----------------------------  ---------------------------  ---------------------------  --------------------------- 
                                                    44,694                       25,965                       43,402 
 ----------------------------  ---------------------------  ---------------------------  --------------------------- 
Total liabilities                                   61,570                       27,969                       45,584 
-----------------------------  ---------------------------  ---------------------------  --------------------------- 
 
Equity 
Capital and reserves 
attributable to equity 
holders of the Company 
Share capital                                       16,983                       15,876                       15,876 
Share premium account                               67,981                       59,238                       59,238 
Accumulated losses                               (106,256)                     (56,034)                     (92,628) 
Reverse acquisition reserve                          (821)                        (821)                        (821) 
Other reserves                                       5,080                        3,131                        3,589 
-----------------------------  ---------------------------  ---------------------------  --------------------------- 
Total shareholders' equity                        (17,033)                       21,390                     (14,746) 
-----------------------------  ---------------------------  ---------------------------  --------------------------- 
 
Total equity and liabilities                        44,537                       49,359                       30,838 
-----------------------------  ---------------------------  ---------------------------  --------------------------- 
 
 

The notes are an integral part of these Unaudited Group Interim Financial Statements.

Unaudited Group Statement of Changes in Equity

 
                                                                    Reverse                         Total 
                              Share      Share   Accumulated    acquisition        Other    shareholders' 
                            capital    premium        losses        reserve     reserves           equity 
                            GBP'000    GBP'000       GBP'000        GBP'000      GBP'000          GBP'000 
------------------------  ---------  ---------  ------------  -------------  -----------  --------------- 
 Balance at 1 January 
  2016                       15,876     59,238      (47,990)          (821)        2,686           28,989 
 Share based payments             -          -             -              -          445              445 
------------------------  ---------  --------- 
 Transactions with 
  owners                          -          -             -              -          445              445 
 Loss for the financial 
  period                          -          -       (8,044)              -            -          (8,044) 
------------------------  ---------  ---------  ------------  -------------  -----------  --------------- 
 Balance at 30 June 
  2016                       15,876     59,238      (56,034)          (821)        3,131           21,390 
 Share based payments             -          -             -              -          458              458 
------------------------  ---------  ---------  ------------  -------------  -----------  --------------- 
 Transactions with 
  owners                          -          -             -              -          458              458 
 Loss for the financial 
  period                          -          -      (36,594)              -            -         (36,594) 
------------------------  ---------  ---------  ------------  -------------  -----------  --------------- 
 Balance at 31 December 
  2016                       15,876     59,238      (92,628)          (821)        3,589         (14,746) 
 Proceeds from shares 
  issued                      1,107      9,954             -              -            -           11,061 
 Share issue costs                -    (1,211)             -              -            -          (1,211) 
 Issue of convertible 
  unsecured loan notes            -          -             -              -        1,038            1,038 
 Share based payments             -          -             -              -          453              453 
------------------------  ---------  ---------  ------------  -------------  -----------  --------------- 
 Transactions with 
  owners                      1,107      8,743             -              -        1,491           11,341 
 Loss for the financial 
  period                          -          -      (13,628)              -            -         (13,628) 
------------------------  ---------  ---------  ------------  -------------  -----------  --------------- 
 Balance at 30 June 
  2017                       16,983     67,981     (106,256)          (821)        5,080         (17,033) 
------------------------  ---------  ---------  ------------  -------------  -----------  --------------- 
 

The notes are an integral part of these Unaudited Group Interim Financial Statements.

Unaudited Group Statement of Cash Flows

 
                                                                                          Unaudited            Audited 
                                                               Unaudited 6 months to    6 months to            Year to 
                                                                        30 June 2017   30 June 2016   31 December 2016 
                                                         Note                GBP'000        GBP'000            GBP'000 
-------------------------------------------------------  ----  ---------------------  -------------  ----------------- 
 Cash flows from operating activities 
 Cash consumed by operations                                6               (13,363)        (6,108)            (6,839) 
 
 Cash flows from investing activities 
 Expenditure on intangible assets                                            (1,509)          (966)            (5,524) 
 Purchase of property, plant and equipment                                     (173)          (388)              (644) 
 Interest received                                                                 -              7                 13 
-------------------------------------------------------  ----  ---------------------  -------------  ----------------- 
 Net cash used in investing activities                                       (1,682)        (1,347)            (6,155) 
 
   Cash flows from financing activities 
 Net proceeds from the issue of ordinary shares                                9,850              -                  - 
 Issue of convertible unsecured loan notes                                    15,500              -                  - 
-------------------------------------------------------  ----  ---------------------  -------------  ----------------- 
 Net cash generated from financing activities                                 25,350              -                  - 
 
 Net (decrease) / increase in cash and cash equivalents                       10,305        (7,455)           (12,994) 
 Cash and cash equivalents at beginning of period                              5,850         18,844             18,844 
-------------------------------------------------------  ----  ---------------------  -------------  ----------------- 
 Cash and cash equivalents at end of period                                   16,155         11,389              5,850 
-------------------------------------------------------  ----  ---------------------  -------------  ----------------- 
 

The notes are an integral part of these Unaudited Group Interim Financial Statements.

Notes to the Unaudited Group Interim Financial Statements

1 Nature of operations and general information

Flowgroup plc ("the Company") and its subsidiaries (together "the Group") supply energy and provide a range of innovative energy technologies and services. Our businesses are:

 
 --   Flow Energy - energy supply and services 
 --   Flow Products - smart energy solutions and microCHP energy 
       generation 
 --   Flow Battery - compressed air back-up for the protection 
       of essential systems 
 

Flowgroup plc is the Group's ultimate parent company and is incorporated in England and Wales. The address of the registered office is Castlefield House, Liverpool Road, Castlefield, Manchester M3 4SB. The Group's principal place of business is North Kiln, Felaw Maltings, 46 Felaw Street, Ipswich, IP2 8PN. Flowgroup plc's shares are quoted on the AIM Market of the London Stock Exchange.

Flowgroup plc's Unaudited Group Interim Financial Statements are presented in pounds sterling (GBP).

2 Basis of preparation and accounting policies

These Unaudited Group Interim Financial Statements are for the six months ended 30 June 2017. They have not been prepared in accordance with IAS 34, Interim Financial Reporting. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the Group Financial Statements for the year ended 31 December 2016.

The financial information set out in these Unaudited Group Interim Financial Statements does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The Group Statement of Financial Position as at 31 December 2016 and the Group Income Statement, Group Statement of Changes in Equity, Group Statement of Cash Flows and associated notes for the year then ended have been extracted from the Group's Financial Statements as at 31 December 2016 which have been delivered to the Registrar of Companies. The auditors' report on these Financial Statements was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under section 498(2) or section 498(3) of the Companies Act 2006.

The Unaudited Group Interim Financial Statements for the six months ended 30 June 2017 have not been audited or reviewed in accordance with International Standard on Review Engagement 2410 issued by the Auditing Practices Board.

The Unaudited Group Interim Financial Statements have been prepared under the historical cost convention, except that they have been modified to include the revaluation of certain liabilities at fair value through profit and loss.

These Unaudited Group Interim Financial Statements have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 31 December 2016 which have been applied consistently throughout the Group.

The Unaudited Group Interim Financial Statements have been approved by the Board of Directors on 18 September 2017.

Going concern

The directors have produced business forecasts which indicate that the Group has sufficient resources to operate for at least twelve months from the date of approving the Unaudited Group Interim Financial Statements.

Accordingly, the Directors continue to adopt the going concern basis in preparing the Unaudited Group Interim Financial Statements.

3 Segmental results

The segment results are as follows:

 
 
                                                          Unaudited        Audited 
                                          Unaudited        6 months        Year to 
                                        6 months to              to    31 December 
                                       30 June 2017    30 June 2016           2016 
                                            GBP'000         GBP'000        GBP'000 
 ---------------------------------  ---------------  --------------  ------------- 
 Revenue 
 Flow Products                                  110              87            349 
 Flow Battery                                     -              14             47 
 Flow Energy                                 71,706          41,740         98,400 
                                             71,816          41,841         98,796 
                                     --------------  --------------  ------------- 
 
                    Operating Loss 
 Flow Products                                2,519           5,715         14,413 
 Flow Battery                                     1               8            (1) 
 Flow Energy                                  5,886             522          7,583 
                                     --------------  --------------  ------------- 
                                              8,406           6,245         21,995 
 
 Unallocated costs                            2,383           2,443          4,533 
 Exceptional items not allocated              1,975               -         18,823 
 Capitalisation of development 
  costs                                           -           (690)            297 
                                     --------------  --------------  ------------- 
                                             12,764           7,998         45,648 
----------------------------------   --------------  --------------  ------------- 
 

4 Exceptional items

 
                                     Unaudited 
                                      6 months       Unaudited       Audited 
                                            to        6 months    Year to 31 
                                       30 June              to      December 
                                          2017    30 June 2016          2016 
                                       GBP'000         GBP'000       GBP'000 
----------------------------------  ----------  --------------  ------------ 
 Writedown of inventories                    -               -         3,277 
 Adjustments to recognised assets 
  and liabilities                          165               -           648 
 Impairment of intangible assets             -               -        18,175 
 Reorganisation costs                    1,810               -             - 
                                    ----------  --------------  ------------ 
                                         1,975               -        22,100 
----------------------------------  ----------  --------------  ------------ 
 

Exceptional items recognised during the year ended 31 December 2016 arise from the scaling back of the operations of the Flow Products division and comprise reductions in the balance sheet value of inventories and intangible assets together with adjustments to the carrying values of directly related prepayments and liabilities.

Further reorganisation costs comprising redundancy, empty property and contract settlements have been recognised during the 6 months ended 30 June 2017.

5 Loss per ordinary share

The calculation of the loss per ordinary share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period.

The calculation of diluted earnings per share is based on the basic earnings per share, adjusted to allow for the issue of shares and the post-tax effect of dividends and/or interest, on the assumed conversion of all dilutive options and other dilutive potential ordinary shares. As the diluted loss per share is less than the basic loss per share the impact of the share option awards has been ignored

 
                                      Unaudited       Unaudited         Audited 
                                       6 months        6 months      Year to 31 
                                             to              to        December 
                                   30 June 2017    30 June 2016            2016 
-------------------------------  --------------  --------------  -------------- 
 Loss for the period (GBP'000)         (13,628)         (8,044)        (44,638) 
 Weighted average number of 
  ordinary shares in issue          427,523,470     317,529,078     317,529,078 
 Basic and diluted loss per 
  share (pence)                          (3.19)          (2.53)         (14.06) 
-------------------------------  --------------  --------------  -------------- 
 

6 Cash consumed by operations

 
                                                            Unaudited      Unaudited 
                                                          6 months to    6 months to                    Audited 
                                                         30 June 2017   30 June 2016   Year to 31 December 2016 
                                                              GBP'000        GBP'000                    GBP'000 
------------------------------------------------------  -------------  -------------  ------------------------- 
Cash flows 
Loss before income tax                                       (13,628)        (8,044)                   (45,767) 
Adjustments for: 
    Exceptional items                                           1,975              -                     22,100 
    Depreciation                                                  212            188                        367 
    Amortisation                                                1,670            455                      4,603 
    Finance Income                                                  -            (7)                       (13) 
    Finance costs                                                   -             22                          - 
    Share based payments                                          453            445                        903 
    Tax received                                                    -              -                        973 
 
Movements in working capital 
    Decrease / (Increase) in inventories                           97          (795)                    (3,299) 
    Increase in trade and other receivables                   (3,691)        (7,939)                   (13,262) 
    (Decrease) / Increase in trade and other payables           (451)          9,567                     26,556 
------------------------------------------------------  -------------  -------------  ------------------------- 
Total cash consumed by operations                            (13,363)        (6,108)                    (6,839) 
------------------------------------------------------  -------------  -------------  ------------------------- 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR EAKNPFFNXEFF

(END) Dow Jones Newswires

September 19, 2017 02:00 ET (06:00 GMT)

1 Year Flowgroup Plc Chart

1 Year Flowgroup Plc Chart

1 Month Flowgroup Plc Chart

1 Month Flowgroup Plc Chart

Your Recent History

Delayed Upgrade Clock