ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

DBOX Digitalbox Plc

3.80
0.00 (0.00%)
26 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Digitalbox Plc LSE:DBOX London Ordinary Share GB00BJK9H642 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 3.80 3.60 4.00 3.80 3.80 3.80 26,500 08:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Security,commodity Exchanges 2.79M -6.79M -0.0576 -0.66 4.48M

Digitalbox PLC Interim Results (7109A)

27/09/2022 7:01am

UK Regulatory


Digitalbox (LSE:DBOX)
Historical Stock Chart


From Apr 2022 to Apr 2024

Click Here for more Digitalbox Charts.

TIDMDBOX

RNS Number : 7109A

Digitalbox PLC

27 September 2022

27 September 2022

Digitalbox plc

("Digitalbox", the "Group" or the "Company")

Unaudited interim results for the six months ended 30 June 2022

FY2022 outlook broadly in line with market expectations

Digitalbox plc, the mobile-first digital media business, which owns leading websites Entertainment Daily, The Daily Mash and The Tab today publishes its interim results for six months to 30 June 2022 (the "First Half", the "Period", or "H1 2022").

Financial Highlights

 
                                   H1 2022   H1 2021   Variance 
                                      GBPm      GBPm 
                                  --------  --------  --------- 
 Group revenue                        1.88      1.34       +40% 
                                  --------  --------  --------- 
 Gross profit                         1.64      1.13       +46% 
                                  --------  --------  --------- 
 Adjusted operating profit*           0.66      0.29      +126% 
                                  --------  --------  --------- 
 Cash generated from operations       0.74      0.21      +260% 
                                  --------  --------  --------- 
 Gross cash balance                   2.80      2.04       +37% 
                                  --------  --------  --------- 
 Net cash balance                     2.43      1.55       +57% 
                                  --------  --------  --------- 
 
 Gross margin                          87%       84%     +3ppts 
                                  --------  --------  --------- 
 Adjusted operating profit 
  margin*                              35%       22%    +13ppts 
                                  --------  --------  --------- 
 

*Adjusted operating profit is stated before depreciation, amortization, impairment of goodwill and intangible assets and share based payment charges.

Operational Highlights

-- Increased advertiser demand for high-quality audiences on mobile continues to fuel strong session values.

   --      Entertainment Daily session volumes (traffic) up 46%. 
   --      The Tab session values up 57%. 
   --      The Daily Mash Premium content offering introduced to drive direct consumer revenues. 

-- The Tab, benefiting from Digitalbox's Graphene platform, continued to deliver operating profit every month in the period and has now fully repaid its acquisition cost.

-- The acquisition of the web and mobile platform assets of TVGuide.co.uk Limited, announced in May 2022, is expected to complete in the second half of FY 2022 as scheduled.

-- Administration costs excluding the non-cash charges of depreciation, impairment and share based payment costs are up 17% due to investments in technical, commercial and content resources.

Outlook

   --      Full year results to 31 December 2022 will be broadly in line with market expectations. 

James Carter, CEO, Digitalbox plc, said: "We are pleased with the performance of the business in the first six months of the year. This was achieved in part due to the commercial transformation of The Tab, our focus on mobile publishing, and Entertainment Daily's editorial team successfully maximising user engagement across all channels. This strong first-half performance and our optimised operating model, mean we are confident that we can cope with the economic headwinds expected to impact global advertising revenues in the second half. We believe we can strengthen the Company's position as we plan to bring TV Guide on board and we are confident that trading for the full year 2022 will be broadly in line with market expectations."

Certain information contained in this announcement would have constituted inside information (as defined by Article 7 of Regulation (EU) No 596/2014) ("MAR") prior to its release as part of this announcement and is disclosed in accordance with the Company's obligations under Article 17 of MAR.

Enquiries:

 
 Digitalbox                                       c/o SEC Newgate 
 James Carter, CEO 
 
 Panmure Gordon                                   Tel: 020 7886 2500 
  (Nominated Adviser, Financial Adviser & Joint 
  Broker ) 
 Alina Vaskina / James Sinclair-Ford (Corporate 
  Advisory) 
 Rupert Dearden (Corporate Broking) 
 
 Alvarium Capital Partners (Joint Broker)         Tel: 020 7195 1400 
 Alex Davies / Hugh Kingsmill Moore 
 SEC Newgate (Financial Communications)           Tel: 020 3757 6880 
 Robin Tozer / Moly Gretton / Max Richardson      digitalbox@secnewgate.co.uk 
 

About Digitalbox plc

Based in Bath, UK, Digitalbox is a 'pure-play' digital media business with the aim of profitable publishing at scale on mobile platforms.

Digitalbox operates three trading brands, "Entertainment Daily", "The Tab" and "The Daily Mash". Entertainment Daily produces and publishes online UK entertainment news covering TV, showbiz and celebrity news. The Daily Mash produces and publishes satirical news content. The Tab is the UK's biggest youth culture site fueled by students.

Digitalbox generates revenue from the sale of advertising in and around the content it publishes. The Group's optimisation for mobile enables it to achieve revenues per session significantly ahead of market norms for publishers on mobile.

InteriM Statement

Overview

The performance of the Group in the first six months of the year has been strong and exceeded our expectations. As a result of the high volumes of traffic on Entertainment Daily and the continued improvement in the monetisation of The Tab, revenues have increased 40% period on period to GBP1.9 million. More importantly, Digitalbox reports adjusted operating profit of GBP0.7 million which is significantly ahead of management expectations. Furthermore, the gross cash balance has increased from GBP2.2 million as at 31 December 2021 to GBP2.8 million as at 30 June 2022.

Operating Review

The two factors that drive revenue are the volume and value of advertising. The volume is reflected in the number of visits (or sessions) that the Group's websites receive from users that come to read our content. The value is the price advertisers pay to reach these users during these sessions. The number of visits to the Group's websites increased significantly in H1, predominantly due to solid editorial success through our biggest brand, Entertainment Daily. While we anticipated advertiser demand softening due to the energy and cost of living crisis, combined with the Ukraine war, competition for high-quality mobile inventory continued to deliver strong session values across the period.

The delivery of the Group's strategy has progressed considerably year on year as the total audience across the business has again grown significantly. Entertainment Daily, which is focused on TV and show business news, had an exceptionally strong six months, with the number of visits up 46% on the same period last year.

The Daily Mash saw its content offering strengthen with the launch of 'Mash Premium', the new paid subscriber-only area, which has already gained 1,000 members so far with limited promotion, hence we are excited about the prospects for growth of the subscription model. As well as the introduction of the Mash Premium channel, the production of a new series of The Daily Mash's successful spin-off TV show Late Night Mash has commenced, with Rachel Parris confirmed as the new host. The first episode aired on Dave on 1 September 2022, with a further seven episodes released in the season.

The Tab has continued to deliver, contributing a profit each month since we acquired it in October 2020, and has now successfully repaid all the acquisition costs. With the site holding its position at around 50m visits for the period, we continued to see significant year-on-year revenue growth of 52% for the period as a result of the Graphene ad stack being deployed; a model of the Company's approach to acquisition identification and integration.

Looking ahead, the acquisition of the web and mobile platform assets of TVGuide.co.uk Limited, announced in May 2022, is expected to complete in the second half of FY 2022 as scheduled. The Company then intends to focus on integrating these assets onto the Company's Graphene technology platform. As with The Tab, the Board expects this to enhance the site's revenue performance and profitability.

Financial review

The Directors are pleased to report strong absolute growth in revenues with a period-on-period uplift of 40% to GBP1.9 million, driven by high volumes of traffic on Entertainment Daily and the continued improvement in the monetisation of The Tab.

Further, gross margins are up from 84% last period to 87% this period serving to highlight the high efficiency of successful digital media businesses like Digitalbox. This efficiency is growing due to the continued improvement to the monetisation on The Tab and the low scaling costs of servicing the increased traffic on Entertainment Daily.

With adjusted operating profit of GBP0.7 million, which is the true cash generating indicator for the business, gross cash has grown from GBP2.2 million at the end of December 2021 to GBP2.8 million at the end of June 2022. For context, gross cash at bank on 23 September 2022 was GBP3.2m, up 45% since 31 December 2021.

Given the development of The Daily Mash from a straight advertising-funded model to a hybrid subscription and advertising model, we have taken the cautious step of writing off the carrying value of goodwill and intangible asset associated with this brand. As a non-cash, one-off financial accounting adjustment, this does not affect the strong cash generating characteristics of the business.

DIGITALBOX PLC

INTERIM CONSOLIDATED INCOME STATEMENT

for the six months ended 30 June 2022

 
                                                     Unaudited       Unaudited         Audited 
                                         Notes      Six months      Six months       12 months 
                                                            to              to              to 
                                                    30 June 22      30 June 21     31 December 
                                                                                            21 
                                                       GBP'000         GBP'000         GBP'000 
 Continuing Operations 
 Revenue                                                 1,877           1,345           3,667 
 
 Cost of sales                                           (235)           (219)           (529) 
                                                    __________      __________      __________ 
 Gross profit                                            1,642           1,126           3,138 
 
 Administrative expenses                               (1,858)         (1,028)         (2,508) 
 Other operating income                                      -               5              10 
                                                    __________      __________      __________ 
 Operating (loss)/profit                                 (216)             103             640 
 
 "Adjusted operating profit" being 
  operating profit before exceptional 
  charges, amortisation and depreciation                   663             294           1,029 
 Depreciation                                              (3)            (15)            (31) 
 Amortisation                                            (121)           (105)           (215) 
 Impairment on goodwill and                              (716)               -               - 
  intangible assets 
 Share based payment charge                               (39)            (71)           (143) 
                                                    __________      __________      __________ 
 Operating (loss)/profit                                 (216)             103             640 
--------------------------------------  ------  --------------  --------------  -------------- 
 
 Finance income                                              1               1               1 
 Finance costs                                             (5)             (5)            (14) 
                                                    __________      __________      __________ 
 (Loss)/profit before taxation                           (220)              99             627 
 
 Tax charge                                                  6             (8)           (231) 
                                                    __________      __________      __________ 
 (Loss)/profit for the period 
  from continuing operations                             (214)              91             396 
 
 TOTAL INCOME FOR THE PERIOD                             (214)              91             396 
                                                 =============   =============   ============= 
 
 OTHER COMPREHENSIVE INCOME                                  -               -               - 
  FOR THE PERIOD 
 
 TOTAL COMPREHENSIVE INCOME 
  FOR THE PERIOD                                         (214)              91             396 
                                                 =============   =============   ============= 
 Earnings p er share                         4 
                                                         Pence           Pence           Pence 
 Basic EPS from continuing operations                   (0.18)            0.08            0.34 
                                                    __________      __________      __________ 
 
 Diluted EPS from continuing 
  operations                                            (0.18)            0.08            0.34 
                                                    __________      __________      __________ 
 

DIGITALBOX PLC

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the six months ended 30 June 2022

 
                                   Share   Share Premium   Share based    Retained     Total 
                                 Capital         reserve       payment    earnings 
                                                               reserve 
                                 GBP'000         GBP'000       GBP'000     GBP'000     GBP'000 
 
 Balance at 1 January 
  2021                             1,163          11,149           321        (99)      12,534 
 
 Total comprehensive expense 
  for the period                       -               -             -          91          91 
 
 Share based payment charge            -               -            71           -          71 
                                   _____           _____         _____       _____       _____ 
 Balance at 30 June 2021           1,163          11,149           392         (8)      12,696 
 
 Total comprehensive expense 
  for the period                       -               -             -         305         305 
 
 Share based payment charge            -               -            72           -          72 
 
                                   _____           _____         _____       _____       _____ 
 Balance at 31 December 
  2021                             1,163          11,149           464         297      13,073 
 
 Total comprehensive income 
  for the period                       -               -             -       (214)       (214) 
 
 Issue of new shares                  16              19             -           -          35 
 
 Share based payment charge            -               -            39           -          39 
                                   _____           _____         _____       _____       _____ 
 Balance at 30 June 2022           1,179          11,168           503          83      12,933 
                                   _____           _____         _____       _____       _____ 
 
 
 

DIGITALBOX PLC

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 30 June 2022

 
                                                  Unaudited    Unaudited         Audited 
                                         Notes   30 June 22   30 June 21     31 December 
                                                                                      21 
                                                    GBP'000      GBP'000         GBP'000 
 ASSETS 
 NON-CURRENT ASSETS 
 Property, plant and equipment               5           18           61              46 
 Intangible assets                           6        9,960       10,741          10,710 
                                                     ______       ______         _______ 
 TOTAL NON-CURRENT ASSETS                             9,978       10,802          10,756 
                                                     ______       ______         _______ 
 
 CURRENT ASSETS 
 Trade and other receivables                          1,046          951           1,770 
 Cash and cash equivalents                            2,805        2,042           2,186 
                                                     ______       ______         _______ 
 TOTAL CURRENT ASSETS                                 3,851        2,993           3,956 
                                                     ______       ______         _______ 
 TOTAL ASSETS                                        13,829       13,795          14,712 
                                                     ______       ______         _______ 
 LIABILITIES 
 CURRENT LIABILITIES 
 Trade and other payables                                95          269             739 
 Lease liabilities                                        -           28             112 
 Bank loans                                              94           71              29 
 Corporation tax payable                                288           55             163 
                                                    _______      _______        ________ 
 TOTAL CURRENT LIABILITIES                              477          423           1,043 
                                                    _______      _______        ________ 
 NON-CURRENT LIABILITIES 
 Lease liabilities                                        -           17               2 
 Bank loans                                             281          423             319 
 Deferred tax                                           138          236             275 
                                                    _______      _______        ________ 
 TOTAL NON-CURRENT LIABILITIES                          419          676             596 
                                                    _______      _______        ________ 
 TOTAL LIABILITIES                                      896        1,099           1,639 
 
 TOTAL NET CURRENT ASSETS                             3,374        2,570           2,913 
                                                    _______      _______        ________ 
 TOTAL NET ASSETS                                    12,933       12,696          13,073 
                                                    _______      _______        ________ 
 
 CAPITAL AND RESERVES 
  ATTRIBUTABLE TO EQUITY SHAREHOLDERS 
 Issued share capital                        7        1,179        1,163           1,163 
 Share premium account                               11,168       11,149          11,149 
 Share based payment reserve                            503          392             464 
 Retained earnings                                       83          (8)             297 
                                                    _______      _______        ________ 
                                                     12,933       12,696          13,073 
                                                    _______      _______        ________ 
 
 

DIGITALBOX PLC

CONSOLIDATED CASH FLOW STATEMENT

for the six months ended 30 June 2022

 
                                                    Unaudited         Unaudited           Audited 
                                                   Six months        Six months         Period to 
                                                           to                to 
                                                   30 June 22        30 June 21       31 December 
                                                                                               21 
                                                      GBP'000           GBP'000           GBP'000 
 OPERATING ACTIVITIES 
 (Loss)/profit from ordinary activities                 (214)                91               396 
 
 Adjustments for: 
  Income tax expense                                      (6)                 8               231 
 Share based payment charge                                39                71               143 
 Amortisation of intangibles                              121               105               215 
 Impairment on goodwill and intangible                    716                 -                 - 
  assets 
 Depreciation on property, plant and 
  equipment                                                 3                15                31 
 Finance costs                                              5                 5                14 
 Finance income                                           (1)               (1)               (1) 
                                                        _____             _____             _____ 
 Cash flows from operating activities 
  before changes in working capital                       663               294             1,029 
 
 Decrease/(increase) in trade and other 
  receivables                                             718                96             (723) 
 (Decrease)/increase in trade and other 
  payables                                              (644)             (185)               280 
                                                        _____             _____             _____ 
 Cash generated by operations                             737               205               586 
 
 Income tax paid                                            -                 -              (76) 
                                                        _____             _____             _____ 
 Cash generated by operating activities                   737               205               510 
                                                        _____             _____             _____ 
 INVESTING ACTIVITIES 
 Purchase of property, plant and equipment                (6)                 -               (2) 
 Purchase of intangible assets                           (87)               (7)              (86) 
 Proceeds on the sale of property, plant                   31                 -                 - 
  and equipment 
 Finance income                                             1                 1                 1 
                                                        _____             _____             _____ 
 Cash used in investing activities                       (61)               (6)              (87) 
                                                        _____             _____             _____ 
 FINANCING ACTIVITIES 
 Proceeds from share issues                                35                 -                 - 
 Finance costs                                              -                 -               (4) 
 Bank loan repayments                                    (61)                 -                 - 
 Finance lease repayments                                (31)              (10)              (86) 
                                                        _____             _____             _____ 
   Cash used in financing activities                     (57)              (10)              (90) 
 
                                              ---------------   ---------------   --------------- 
   INCREASE IN CASH AND CASH EQUIVALENTS                  619               189               333 
 Cash and cash equivalents brought forward              2,186             1,853             1,853 
                                                        _____             _____             _____ 
 CASH AND CASH EQUIVALENTS CARRIED FORWARD              2,805             2,042             2,186 
                                                        _____             _____             _____ 
 Represented by: 
 Cash at bank and in hand                               2,805             2,042             2,186 
                                                     ========          ========          ======== 
 

DIGITALBOX PLC

NOTES TO THE INTERIM REPORT

for the six months ended 30 June 2022

   1.    Corporate information 

The interim consolidated financial statements of the group for the period ended 30 June 2022 were authorised for issue in accordance with a resolution of the directors on 26 September 2022. Digitalbox plc ("the company") is a Public Limited Company listed on AIM, incorporated in England and Wales. The interim consolidated financial statements do not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006.

   2.    Statement of Accounting policies 

2.1 Basis of Preparation

The entities consolidated in the half year financial statements of the company for the six months to 30 June 2022 comprise the company and its subsidiaries (together referred to as "the group").

The interim consolidated financial statements do not include all the information and disclosures required in the annual financial statements.

The directors are satisfied that, at the time of approving the consolidated interim financial statements, it is appropriate to adopt a going concern basis of accounting and in accordance with the recognition and measurement principles of International Financial Reporting Standards adopted for use in the United Kingdom ("IFRS"). In reaching this conclusion the directors have considered the financial position of the Group, its cash, liquidity position and borrowing facilities together with its forecasts and projections for a period in excess of 12 months from the date of approval. At the reporting date the Group had GBP2.8m of cash at bank and in hand providing a strong position to support the continued and future success of the Group.

2.2 Accounting Policies

The principal accounting policies adopted in the preparation of the financial statements are set out below. The policies have been consistently applied to all the years presented, unless otherwise stated.

The interim results announcement has been prepared in accordance with International Financial Reporting Standards ("IFRS"), International Accounting Standards and Interpretations issued by the International Accounting Standards Board as adopted by the United Kingdom ("IFRSs") and with those parts of the Companies Act 2006 applicable to companies preparing their accounts under IFRSs. The consolidated financial statements have been prepared under the historical cost convention.

The preparation of these consolidated half year financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates in preparing these consolidated half year financial statements.

   3.    Segment Information 

The Group's primary reporting format for segment information is business segments which reflect the management reporting structure in the Group and of its two core media assets.

Unaudited six months to 30 June 2022

 
                       Entertainment          The Daily            The Tab        Head Office                  Total 
                               Daily               Mash                                                   Six months 
                                                                                                          to 30 June 
                                                                                                                2022 
                             GBP'000            GBP'000            GBP'000            GBP'000                GBP'000 
 
  Revenue                      1,282                 82                513                  -                  1,877 
  Cost of sales                (106)               (88)               (41)                  -                  (235) 
  Admin expenses*              (261)               (43)              (187)              (488)                  (979) 
  Other operating                  -                  -                  -                  -                      - 
  income 
                    ----------------   ----------------   ----------------   ----------------   -------------------- 
  Adjusted 
   operating 
   profit/(loss)                 915               (49)                285              (488)                    663 
 
  Amortisation, 
   depreciation 
   and impairment                 -)              (777)               (44)               (19)                  (840) 
  Share based 
   payment 
   charge                         -)                 -)                 -)               (39)                   (39) 
  Finance income                  -)                 -)                 -)                  1                      1 
  Finance costs                    -                  -                  -                (5)                    (5) 
  Tax                             -)                 -)                 -)                  6                      6 
                    ----------------   ----------------   ----------------   ----------------   -------------------- 
  Profit/(loss) 
   for 
   the period                    915              (826)                241              (544)                  (214) 
                    ----------------   ----------------   ----------------   ----------------   -------------------- 
 

Unaudited six months to 30 June 2021

 
                       Entertainment          The Daily            The Tab        Head Office                  Total 
                               Daily               Mash                                                   Six months 
                                                                                                          to 30 June 
                                                                                                                2021 
                             GBP'000            GBP'000            GBP'000            GBP'000                GBP'000 
 
  Revenue                        917                 95                333                  -                  1,345 
  Cost of sales                (105)               (84)               (30)                  -                  (219) 
  Admin expenses*              (221)               (39)              (142)              (435)                  (837) 
  Other operating 
   income                          -                  -                  -                  5                      5 
                    ----------------   ----------------   ----------------   ----------------   -------------------- 
  Adjusted 
   operating 
   profit/(loss)                 591               (28)                161              (430)                    294 
 
  Amortisation 
   and 
   depreciation                    -               (61)               (44)               (15)                  (120) 
  Share based 
   payment 
   charge                          -                  -                  -               (71)                   (71) 
  Finance income                   -                  -                  -                  1                      1 
  Finance costs                    -                  -                  -                (5)                    (5) 
  Tax                              -                  -                  -                (8)                    (8) 
                    ----------------   ----------------   ----------------   ----------------   -------------------- 
  Profit/(loss) 
   for 
   the period                    591               (89)                117              (528)                     91 
                    ----------------   ----------------   ----------------   ----------------   -------------------- 
 
   3.    Segment Information (continued) 

12 months to 31 December 2021

 
                       Entertainment          The Daily            The Tab        Head Office                  Total 
                               Daily               Mash                                                      Year to 
                                                                                                         31 December 
                                                                                                                2021 
                             GBP'000            GBP'000            GBP'000            GBP'000                GBP'000 
 
  Revenue                      2,463                308                896                  -                  3,667 
  Cost of sales                (205)              (171)              (153)                  -                  (529) 
  Admin expenses*              (474)               (86)              (287)            (1,272)                (2,119) 
  Other operating 
   income                          -                  -                  -                 10                     10 
                    ----------------   ----------------   ----------------   ----------------   -------------------- 
  Adjusted 
   operating 
   profit/(loss)               1,784                 51                456            (1,262)                  1,029 
 
  Amortisation 
   and 
   depreciation                    -              (122)               (88)                (5)                  (215) 
  Acquisition and 
   listing 
   costs                           -                  -                  -               (31)                   (31) 
  Capital 
   restructure 
   costs                           -                  -                  -              (143)                  (143) 
  Share based 
   payment 
   charge                          -                  -                  -                  1                      1 
  Finance costs                    -                  -                  -               (14)                   (14) 
  Tax                              -                  -                  -              (231)                  (231) 
                    ----------------   ----------------   ----------------   ----------------   -------------------- 
  Profit/(loss) 
   for 
   the period                  1,784               (71)                368            (1,685)                    396 
                    ----------------   ----------------   ----------------   ----------------   -------------------- 
 

* Admin expenses exclude share based payment charges, amortisation, depreciation, impairment charges and acquisition and listing costs.

External revenue by location of customer

 
                    Six months    Six months   Year to 31 
                    to 30 June    to 30 June     December 
                          2022          2021         2021 
                       GBP'000       GBP'000      GBP'000 
 United Kingdom            310           572        1,683 
 Europe                    810           313          665 
 Rest of World             757           460        1,319 
                      ________      ________     ________ 
 Total                   1,877         1,345        3,667 
                      ________      ________     ________ 
 
   4.    Earnings per share 

The calculation of the group basic and diluted loss per ordinary share is based on the following data:

 
                                            Unaudited          Unaudited            Audited 
                                           Six months         Six months          12 months 
                                                   to                 to                 to 
                                           30 June 22            30 June        31 December 
                                                                      21                 21 
                                              GBP'000            GBP'000            GBP'000 
  The earnings per share is based 
   on the following: 
 
  Continuing earnings post tax 
   (loss)/profit attributable to 
   shareholders                                 (214)                 91                396 
 
 
                                           ==========         ==========         ========== 
  Basic Weighted average number 
   of shares                              117,516,820        116,332,457        116,332,457 
  Diluted Weighted average number 
   of shares                              120,525,628        116,332,457        118,297,010 
                                           ==========         ==========         ========== 
 
                                                pence              pence              pence 
  Basic earnings per share                     (0.18)               0.08               0.34 
  Diluted earnings per share                   (0.18)               0.08               0.34 
                                           ==========         ==========         ========== 
 
 
 

Earnings per ordinary share has been calculated using the weighted average number of shares in issue during the relevant financial periods. IAS 33 requires presentation of diluted EPS when a company could be called upon to issue shares that would decrease earnings per share or increase the loss per share.

   5.      Tangible Assets 
 
 
                                        IFRS 16   Office equipment 
                                   Right-of-Use 
                                          Asset                        Total 
 
                                        GBP'000            GBP'000   GBP'000 
 
     Cost 
     At 1 January 2022                       56                 29        85 
 
     Additions                                -                  5         5 
 
     Disposals                             (56)                (2)      (58) 
                                          _____              _____     _____ 
     At 30 June 2022                          -                 32        32 
 
     Depreciation 
     At 1 January 2022                       25                 14        39 
 
     Charge for the period                    -                  3         3 
 
     Depreciation on disposal              (25)                (2)      (27) 
                                          _____              _____     _____ 
     At 30 June 2022                          -                 15        15 
                                          _____              _____     _____ 
 
     Net book value 
 
     30 June 2022                             -                 17        17 
                                          _____              _____     _____ 
 
     31 December 2021                        31                 15        46 
                                          _____              _____     _____ 
 
   6.      Intangible Assets 
 
 
                              Other Intangible            Goodwill   Development 
                                        Assets             arising         costs 
                                                  on consolidation                   Total 
 
                                       GBP'000             GBP'000       GBP'000   GBP'000 
 
     Cost 
     At 1 January 2022                   1,476               9,610           121    11,207 
 
     Additions                               -                   -            87        87 
                                         _____               _____         _____     _____ 
     At 30 June 2022                     1,476               9,610           208    11,294 
 
     Amortisation 
     At 1 January 2022                     458                   -            39       497 
 
     Charge for the period                 105                   -            16       121 
 
     Impairment losses                     395                 321             -       716 
                                         _____               _____         _____     _____ 
     At 30 June 2022                       958                 321            55     1,334 
                                         _____               _____         _____     _____ 
 
     Net book value 
 
     30 June 2022                          518               9,289           153     9,960 
                                         _____               _____         _____     _____ 
 
     31 December 2021                    1,018               9,610            82    10,710 
                                         _____               _____         _____     _____ 
 

The other intangible assets are being amortised over a period of 7 years and development costs are being amortised over 3 years on completion of the project.

Amortisation is charged to administrative costs in the Statement of Comprehensive Income.

The impairment losses relate to The Daily Mash. The Directors have taken a cautious view and written off the carrying value of goodwill and intangible asset of this brand as the underlying revenue model is changing from purely advertising based to a hybrid advertising and subscription based model.

   7.      Share capital 
 
            Allotted, issued and                             No.             Value 
             fully paid                                                     GBP'000 
 
       Ordinary shares of 
        0.01p each                                   117,923,398                       1,179 
                                     ---------------------------   ------------------------- 
      Total                                          117,923,398                       1,179 
                                                   =============                ============ 
 

1,590,936 shares were issued in the 6-month period to 30 June 2022 for cash consideration of GBP36k giving rise to an increase in share premium of GBP20k.

   8.      Related party transactions 

At 30 June 2022, the Group was due GBPnil (30 June 2021: GBP171k, 31 December 2021: 171k) from James Carter and Jim Douglas, two Directors of the company, the loans having been repaid in full on 31 March 2022.

During the period, Integral 2 Limited charged GBP37k (6 months to 30 June 2021: GBP26k, 12 months to 31 December 2021: GBP53k) to the Group, a company related by virtue of David Joseph, a member of key management personnel, having control over the entity. As at 30 June 2022, GBP5k (30 June 2021: GBP5k, 31 December 2021: GBP5k) was owed to Integral 2 Limited. On 22 June 2022 David Joseph acquired 600,000 shares in the company through an investment vehicle.

During the period, M Capital Investment Partners (Holdings) Limited billed GBP12.5k (6 months to 30 June 2021: GBP12.5k, 12 months to 31 December 2021: GBP23k) to the Group, a company related by virtue of Martin Higginson, a member of key management personnel, having control over the entity. As at 30 June 2022, GBPnil (30 June 2021: GBPnil, 31 December 2021: GBP2.5k) was owed to M Capital Investment Partners (Holdings) Limited. On 16 February 2022 Martin Higgi nson exercised his warrants in a subsidiary company which triggered an issue of 1,590,936 new ordinary shares of 1p each in the capital of the company by way of consideration for the exercise of warrants in that subsidiary. The effective exercise price of the warrants was 2.28p per share. He subsequently disposed of these shares on 21 February 2022.

Sir Robin Miller resigned as a Director of Digitalbox plc on the 17 February 2021. During the period, Robin Miller Consultants Limited billed GBP5k (6 months to 30 June 2021: GBP6k, 12 months to 31 December 2021: GBP11k) to the Group, a company related by virtue of Robin Miller, a former member of key management personnel, having control over the entity. As at 30 June 2022, GBP1k (30 June 2021: GBPnil, 31 December 2021: GBP1.7k) was owed to Robin Miller Consultants Limited.

The key management personnel are considered to be the Board of Directors, and were remunerated GBP192k in the period (6 months to 30 June 2021: GBP196k, 12 months to 31 December 2021: GBP715k).

The key management personnel hold 3,008,808 share options all of which vested on the 28 February 2022 resulting in a charge of GBP17k in the period (6 months to 30 June 2021: GBP50k, 12 months to 31 December 2021: GBP100k). Other personnel that are not considered to be key management hold 3,008,718 share options resulting in a charge of GBP22k in the period (6 months to 30 June 2021: GBP21k, 12 months to 31 December 2021: GBP43k).

   9.      Seasonality 

The Group's activities are not subject to significant seasonal variation outside the normal parameters of a consumer media business.

   10.   Events after the interim period 

There were no reportable events after the interim period.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR EAPNKAFXAEFA

(END) Dow Jones Newswires

September 27, 2022 02:01 ET (06:01 GMT)

1 Year Digitalbox Chart

1 Year Digitalbox Chart

1 Month Digitalbox Chart

1 Month Digitalbox Chart

Your Recent History

Delayed Upgrade Clock