
We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Ceres Ventures Inc (CE) | USOTC:CEVE | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
-0.000199 | -99.50% | 0.000001 | 0.000001 | 0.000001 | 0.000001 | 200 | 19:38:05 |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________ to ___________
Commission file number 000-28790
CERES VENTURES, INC .
(Exact name of registrant as specified in its charter)
Nevada | 87-0429962 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
430 Park Avenue, Suite 702 | |
New York, New York | 10022 |
(Address of principal executive offices) | (Zip Code) |
(800) 611-3388
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ | |
Non-accelerated filer (Do not check if a smaller reporting company) | ¨ | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.). Yes o No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of November 1, 2012, there were 85,501,557 shares of the registrant’s common stock outstanding.
TABLE OF CONTENTS
CERES VENTURES, INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2012
2 |
PART I - FINANCIAL INFORMATION
CERES VENTURES, INC.
(A Development Stage Company)
CONSOLIDATED BALANCE SHEETS
September 30, 2012 | December 31, 2011 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash | $ | 4,809 | $ | 113,937 | ||||
Prepaid expenses | 1,916 | - | ||||||
Total current assets | 6,725 | 113,937 | ||||||
Intangible assets | 73,755 | 51,054 | ||||||
Total assets | $ | 80,480 | $ | 164,991 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 125,537 | $ | 120,378 | ||||
Accounts payable - related party | 118,215 | 290,242 | ||||||
Convertible note payable | 50,000 | 100,000 | ||||||
Accrued interest on notes payable | 7,756 | 5,240 | ||||||
Accrued payroll liabilities | 30,277 | 30,277 | ||||||
Promissory note payable | 12,000 | - | ||||||
Total current liabilities | 343,785 | 546,137 | ||||||
Long term liabilities | ||||||||
Promissory note payable | - | 12,000 | ||||||
Convertible note payable, net of unamoritized discount | 138,477 | - | ||||||
Accrued interest on notes payable | 3,683 | 1,187 | ||||||
Total liabilities | 485,945 | 559,324 | ||||||
Commitments and contingencies | ||||||||
Stockholders' deficit | ||||||||
Preferred stock, $0.25 par value, 1,000,000 shares authorized; none issued and outstanding | - | - | ||||||
Common stock, $0.00001 par value; 2,000,000,000 shares authorized: 85,501,557 and 85,031,557 shares issued and outstanding on September 30, 2012 and December 31, 2011, respectively | 854 | 850 | ||||||
Additional paid-in capital | 553,946 | 227,273 | ||||||
Deficit accumulated during the development stage | (960,265 | ) | (622,456 | ) | ||||
Total stockholders' deficit | (405,465 | ) | (394,333 | ) | ||||
Total liabilities and stockholders' deficit | $ | 80,480 | $ | 164,991 |
See accompanying notes to the consolidated financial statements
3 |
CERES VENTURES, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
For the Period from | ||||||||||||||||||||
October 14, 2010 | ||||||||||||||||||||
For the Three Months Ended | For the Nine Months Ended | (Inception) through | ||||||||||||||||||
September 30, 2012 | September 30, 2011 | September 30, 2012 | September 30, 2011 | September 30, 2012 | ||||||||||||||||
REVENUE | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
COSTS AND OPERATING EXPENSES | ||||||||||||||||||||
Research and development | 29,971 | 46,154 | 50,124 | 127,628 | 251,677 | |||||||||||||||
Investor relations and marketing | 12,345 | 13,694 | 23,095 | 17,866 | 43,398 | |||||||||||||||
Director and management fees | 35,807 | 36,420 | 107,818 | 95,599 | 246,028 | |||||||||||||||
Professional fees | 32,454 | 24,000 | 95,642 | 136,100 | 308,867 | |||||||||||||||
Travel, office and facilities expenses | 11,698 | 6,637 | 31,850 | 31,503 | 79,758 | |||||||||||||||
Costs and operating expenses | 122,275 | 126,905 | 308,529 | 408,696 | 929,728 | |||||||||||||||
LOSS FROM OPERATIONS | (122,275 | ) | (126,905 | ) | (308,529 | ) | (408,696 | ) | (929,728 | ) | ||||||||||
OTHER EXPENSE | ||||||||||||||||||||
Interest expense | 26,447 | 254 | 29,280 | 741 | 30,537 | |||||||||||||||
Total other expense | 26,447 | 254 | 29,280 | 741 | 30,537 | |||||||||||||||
LOSS BEFORE INCOME TAX | (148,722 | ) | (127,159 | ) | (337,809 | ) | (409,437 | ) | (960,265 | ) | ||||||||||
INCOME TAX PROVISION | - | - | - | - | - | |||||||||||||||
NET LOSS | $ | (148,722 | ) | $ | (127,159 | ) | $ | (337,809 | ) | $ | (409,437 | ) | $ | (960,265 | ) | |||||
NET LOSS PER COMMON SHARE | ||||||||||||||||||||
Basic and Diluted | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.01 | ) | ||||||||
Weighted Average Shares Outstanding | 85,501,557 | 70,000,677 | 85,200,444 | 67,709,202 |
See accompanying notes to the consolidated financial statements
4 |
CERES VENTURES, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
(Unaudited)
Deficit | ||||||||||||||||||||
Accumulated | ||||||||||||||||||||
during the | Total | |||||||||||||||||||
Common Stock | Additional | Development | Stockholders' | |||||||||||||||||
Shares | Amount | Paid-in Capital | Stage | Deficit | ||||||||||||||||
Balance, October 14, 2010 (Inception) | - | $ | - | $ | - | $ | - | $ | - | |||||||||||
Issuance of common stock at $0.00033 per share on October 14, 2010 | 60,000,000 | 600 | 19,400 | - | 20,000 | |||||||||||||||
Issuance of Units at $0.033 per share on October 14, 2010 | 300,000 | 3 | 9,997 | - | 10,000 | |||||||||||||||
Net loss | - | - | - | (50,855 | ) | (50,855 | ) | |||||||||||||
Balance, December 31, 2010 | 60,300,000 | 603 | 29,397 | (50,855 | ) | (20,855 | ) | |||||||||||||
Issuance of Units at $0.033 per share on January 31, 2011 | 5,865,000 | 59 | 195,441 | - | 195,500 | |||||||||||||||
Issuance of Units at $0.033 per share on March 31, 2011 | 2,437,500 | 24 | 81,226 | - | 81,250 | |||||||||||||||
Issuance of Units at $0.033 per share on May 10, 2011 | 562,500 | 6 | 18,744 | - | 18,750 | |||||||||||||||
Conversion of accounts payable to common stock on July 1, 2011 | 844,860 | 8 | 28,154 | - | 28,162 | |||||||||||||||
Share based compensation | 285,000 | 3 | 18,106 | - | 18,109 | |||||||||||||||
Issuance of common stock at $0.033 per share on December 15, 2011 | 1,500,000 | 15 | 49,985 | - | 50,000 | |||||||||||||||
Effect of reverse merger recapitalization on December 29, 2011 | 4,829,872 | 48 | (451,963 | ) | - | (451,915 | ) | |||||||||||||
Conversion of accounts payable to common stock on December 29, 2011 | 906,825 | 9 | 90,673 | - | 90,682 | |||||||||||||||
Conversion of note payable to common stock on December 29, 2011 | 7,500,000 | 75 | 167,510 | - | 167,585 | |||||||||||||||
Net loss | - | - | - | (571,601 | ) | (571,601 | ) | |||||||||||||
Balance, December 31, 2011 | 85,031,557 | 850 | 227,273 | (622,456 | ) | (394,333 | ) | |||||||||||||
Issuance of units at $0.20 per share on June 30, 2012 | 335,000 | 3 | 66,997 | - | 67,000 | |||||||||||||||
Share based compensation | 135,000 | 1 | 6,282 | - | 6,283 | |||||||||||||||
Debt discount related to benenficial conversion feature and warrants | - | - | 253,394 | - | 253,394 | |||||||||||||||
Net loss | - | - | - | (337,809 | ) | (337,809 | ) | |||||||||||||
Balance, September 30, 2012 | 85,501,557 | $ | 854 | $ | 553,946 | $ | (960,265 | ) | $ | (405,465 | ) |
See accompanying notes to the consolidated financial statements
5 |
CERES VENTURES, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Period from | ||||||||||||
October 14, 2010 | ||||||||||||
For the Nine Months Ended | (Inception) through | |||||||||||
September 30, 2012 | September 30, 2011 | September 30, 2012 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||||
Net loss | $ | (337,809 | ) | $ | (409,437 | ) | $ | (960,265 | ) | |||
Adjustments to reconcile net loss to net cash used in operating activities | ||||||||||||
Share based compensation | 6,284 | 9,860 | 24,393 | |||||||||
Amortization of debt discount | 21,182 | - | 21,182 | |||||||||
Changes in operating assets and liabilities: | ||||||||||||
Prepaid expenses | (1,916 | ) | - | (1,916 | ) | |||||||
Accounts payable | 203,820 | 247,969 | 584,401 | |||||||||
Accrued interest | 5,012 | 741 | 6,269 | |||||||||
Net cash used in operating activities | (103,427 | ) | (150,867 | ) | (325,936 | ) | ||||||
CASH FLOWS FROM INVESTING ACTIVITY | ||||||||||||
Purchase of intangible assets | (22,701 | ) | (11,638 | ) | (73,755 | ) | ||||||
Net cash used in investing activity | (22,701 | ) | (11,638 | ) | (73,755 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||||
Advances from investors | - | (99,000 | ) | 99,000 | ||||||||
Proceeds from issuance of promissory note payable | - | - | 12,000 | |||||||||
Proceeds from issuance of common stock and warrants | 67,000 | 295,500 | 343,500 | |||||||||
Repayment of convertible note payable | (50,000 | ) | - | (50,000 | ) | |||||||
Net cash provided by financing activities | 17,000 | 196,500 | 404,500 | |||||||||
NET CHANGE IN CASH | (109,128 | ) | 33,995 | 4,809 | ||||||||
CASH | ||||||||||||
BEGINNING OF PERIOD | 113,937 | 127,000 | - | |||||||||
END OF PERIOD | $ | 4,809 | $ | 160,995 | $ | 4,809 | ||||||
NON-CASH INVESTING AND FINANCING ACTIVITIES | ||||||||||||
Liabilities assumed as part of reverse merger | $ | - | $ | - | $ | 451,915 | ||||||
Conversion of accounts payable to common stock | $ | - | $ | 28,162 | $ | 118,845 | ||||||
Conversion of convertible note to common stock | $ | - | $ | - | $ | 167,585 | ||||||
Conversion of accounts payable to note payable | $ | 370,688 | $ | - | $ | 370,688 | ||||||
Debt discount on notes payable | $ | 253,394 | $ | - | $ | 253,394 | ||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION | ||||||||||||
Interest paid | $ | 3,086 | $ | - | $ | - | ||||||
Income tax paid | $ | - | $ | - | $ | - |
See accompanying notes to the consolidated financial statements
6 |
CERES VENTURES, INC.
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2012
(Unaudited)
NOTE 1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Business
Ceres Ventures, Inc. (“Ceres Ventures”, the “Company”), together with its wholly-owned subsidiary, BluFlow Technologies, Inc. (“BluFlow”), is focused on the research, development, and eventual commercialization of emerging next-generation clean technologies for the remediation of polluted water, soil, and air in an environmentally friendly and cost effective manner.
Ceres Ventures, formerly known as PhytoMedical Technologies, Inc., was incorporated in the State of Nevada on July 25, 2001, under the name Enterprise Technologies, Inc. BluFlow was incorporated on October 14, 2010 under the laws of the State of Delaware.
Ceres Ventures Name Change and Reverse Split
On November 21, 2011, PhytoMedical Technologies, Inc. changed its name to Ceres Ventures, Inc. and implemented a one-for-fifty reverse stock split (the “Reverse Split”). The par value and total number of authorized shares were unaffected by the Reverse Split. All shares and per share amounts in these financial statements and notes thereto have been retrospectively adjusted to all periods presented to give effect to the reverse stock split. The Reverse Split was declared effective by the Financial Industry Regulatory Authority on December 12, 2011.
Reverse Merger
On December 29, 2011, Ceres Ventures, a public shell company, and BluFlow entered into an agreement and plan of merger pursuant to which BluFlow became a wholly-owned subsidiary of Ceres Ventures. The merger was accounted for as a reverse-merger and recapitalization and BluFlow is considered the acquirer for accounting purposes and Ceres Ventures the acquired company. The business of BluFlow became the business of Ceres Ventures.
Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and disclosures required by generally accepted accounting principles (“GAAP”) in the United States (“U.S.”), and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Therefore, this information should be read in conjunction with Ceres Ventures, Inc. financial statements and notes contained in its 2011 Annual Report on Form 10-K. The unaudited consolidated financial statements include the accounts of the Company and its subsidiaries after elimination of intercompany accounts and transactions. The information furnished herein reflects all adjustment that are, in the opinion of management, necessary for the fair statement of the results for the interim periods reported. All such adjustments are, in the opinion of management, of a normal recurring nature. Operating results for the nine month period ended September 30, 2012, are not necessarily indicative of the results that may be expected for the year ending December 31, 2012.
Applicable Accounting Guidance
Any reference in these notes to applicable accounting guidance is meant to refer to the authoritative non-governmental United States GAAP as found in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”).
Going Concern
As of September 30, 2012, the Company had cash of $4,809. The Company is a development stage company and does not currently have any commercial products and there is no assurance that it will successfully be able to design, develop, manufacture, or sell any commercial products in the future. The Company has not generated any revenue since inception. The Company had a working capital deficit of $337,060, reported an accumulated deficit of $960,265 as of September 30, 2012, and does not have positive cash flows from operating activities.
7 |
During the nine month period ended September 30, 2012, the Company raised $67,000 from the sale of its equity securities. The Company is seeking additional financing but has no commitments to obtain any such financing, and there can be no assurance that financing will be available in amounts or on terms acceptable to the Company, if at all. If adequate funds are not available on reasonable terms or at all, it would result in a material adverse effect on the Company’s business, operating results, financial condition and prospects. In particular, the Company may be required to delay, reduce the scope of or terminate its research programs, and/or sell rights to its BluFlow TM Treatment System, BluFlow TM Nanoparticles or BluFlow TM AUT.
In view of these conditions, the ability of the Company to continue as a going concern is in substantial doubt and dependent upon the Company obtaining necessary financing to fund ongoing operations. These consolidated financial statements do not give effect to any adjustments which will be necessary should the Company be unable to continue as a going concern and therefore be required to realize its assets and discharge its liabilities in other than the normal course of business and at amounts different from those reflected in the accompanying consolidated financial statements.
Development Stage Company
The Company is a development stage company. The Company is still devoting substantially all of its efforts on establishing the business and its planned principal operations have not commenced. All losses accumulated since inception have been considered as part of the Company’s development stage activities.
Use of Estimates and Assumptions
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amount of revenues and expenses during the reporting period.
The Company’s significant estimates and assumptions include the fair value of financial instruments; the carrying value, recoverability and impairment, if any, of long-lived assets, including the values assigned to and the estimated useful lives of intangible assets; income tax rate, income tax provision, deferred tax assets and the valuation allowance of deferred tax assets; and the assumption that the Company is a going concern. Those significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to those estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.
Management bases its estimates on experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.
Management regularly reviews its estimates utilizing currently available information, changes in facts and circumstances, their experience and reasonable assumptions. After such reviews, and if deemed appropriate, those estimates are adjusted accordingly. Actual results could differ from these estimates.
Fair Value
The Company measures fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The Company utilizes a three-tier hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value:
Level 1. Valuations based on quoted prices in active markets for identical assets or liabilities. The Company has no assets or liabilities valued with Level 1 inputs.
Level 2. Valuations based on quoted prices for similar assets or liabilities, quoted prices for identical assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable data for substantially the full term of the assets or liabilities. The Company has no assets or liabilities valued with Level 2 inputs.
Level 3. Valuations based on inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. The Company has no assets or liabilities valued with Level 3 inputs.
Fair Value of Financial Instruments
The carrying value of cash, accounts payable, accrued interest, accrued payroll liabilities, approximate their fair value because of the short-term nature of these instruments and their liquidity. Due to conversion features and other terms, it is not practical to estimate the fair value of notes payable and convertible notes payable. Management is of the opinion that the Company is not exposed to significant interest or credit risks arising from these financial instruments.
Cash Equivalents
The Company considers all highly liquid investments with maturities of three months or less at the time of purchase to be cash equivalents. As of September 30, 2012 and December 31, 2011, the Company had no cash equivalents.
8 |
Intangible Assets
Intangible assets include license agreements and related patent costs. The Company has entered into a license agreement whereby it has been assigned the exclusive rights to certain licensed materials used in its products. The Company capitalizes the rights to the licensed materials and amortizes such costs over their estimated useful life which is consistent with the life of the patents underlying the license agreements.
As of September 30, 2012, the Company had $73,755 of intangible assets on the Consolidated Balance Sheet representing the costs for a license agreement, patent usage rights and patent filing costs. These costs were not subject to amortization as the patents are pending.
Impairment of Long-Lived Assets
Intangible assets are evaluated and reviewed for impairment annually or more frequently whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The Company recognizes impairment of long-lived assets in the event the carrying amount exceeds the fair value of the assets. An impairment loss is recognized equal to the amount to that excess. Such analyses necessarily involve significant judgment.
The Company determined there was no impairment of long-lived assets for the period ended September 30, 2012, and the year ended December 31, 2011.
Research and Development Costs
Research and development costs are charged to expense when incurred. Research and development includes costs such as contracted research and license agreement fees with no alternative future use, supplies and materials, salaries and employee benefits, equipment depreciation, allocation of various corporate costs, and amortization of intangible assets.
Stock-Based Compensation
The Company measures all employee stock-based compensation awards using a fair value method on the date of grant and recognizes such expense in its consolidated financial statements over the requisite service period. The Company uses the Black-Scholes pricing model to determine the fair value of stock-based compensation awards on the date of grant. The Black-Scholes pricing model requires management to make assumptions regarding option lives, expected volatility, and risk free interest rates.
Loss Per Share
The computation of basic net income (loss) per common share is based on the weighted average number of shares that were outstanding during the year. The computation of diluted net income (loss) per common share is based on the weighted average number of shares used in the basic net income (loss) per share calculation plus the number of common shares that would be issued assuming the exercise of all potentially dilutive common shares outstanding using the treasury stock method. See “Note 2. Loss Per Share” for further discussion.
Income Taxes
Income taxes are accounted for using an asset and liability approach that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Company’s financial statements or tax returns. A valuation allowance is established to reduce deferred tax assets if all, or some portion, of such assets will more than likely not be realized.
The Company recognizes income taxes on an accrual basis based on tax positions taken or expected to be taken in the Company’s tax returns. A tax position is defined as a position in a previously filed tax return or a position expected to be taken in a future tax filing that is reflected in measuring current or deferred income tax assets and liabilities. Tax positions are recognized only when it is more likely than not (i.e., likelihood of greater than 50%), based on technical merits, that the position would be sustained upon examination by taxing authorities. Tax positions that meet the more likely than not threshold are measured using a probability-weighted approach as the largest amount of tax benefit that is greater than 50% likely of being realized upon settlement. Should they occur, the Company’s policy is to classify interest and penalties related to tax positions as interest expense. Since the Company’s inception, no such interest or penalties have been incurred.
Recently Issued and Adopted Accounting Pronouncements
Accounting Standards Update 2012-02: Intangibles - Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment
In July 2012, the FASB issued Accounting Standards Update ("ASU") 2012-02, "Intangibles - Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment," allowing entities to make a qualitative evaluation about the likelihood of impairment of an indefinite-lived intangible asset to determine whether the quantitative test is required, as opposed to required annual quantitative impairment testing. The update is effective for interim and annual impairment tests performed for fiscal years beginning after September 15, 2012. Early adoption is permitted. The Company has elected to not adopt this guidance early. The implementation of this guidance is not expected to affect the Company's financial condition, results of operations, or cash flows.
9 |
NOTE 2. LOSS PER SHARE
Basic net income (loss) per share is computed by dividing the net income (loss) by the weighted average number of common shares outstanding during the period. Diluted net income (loss) per share is computed by dividing the net income (loss) by the weighted average number of common and dilutive common equivalent shares outstanding during the period.
The computation of loss per share for the three and nine month periods ended September 30, 2012 and 2011, excludes the following potentially dilutive securities because their inclusion would be anti-dilutive: 360,000 and nil, respectively of stock options; 6,750,000 and 4,582,500, respectively, of warrants outstanding; and 3,815,909 and nil, respectively, of shares of common stock (equivalent common shares) from convertible notes payable and accrued interest issued.
The loss per share is as follows:
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, 2012 | September 30, 2011 | September 30, 2012 | September 30, 2011 | |||||||||||||
Numerator - net loss | $ | (148,722 | ) | $ | (127,159 | ) | $ | (337,809 | ) | $ | (409,437 | ) | ||||
Denominator for basic loss per share - weighted average shares outstanding | 85,501,557 | 70,000,677 | 85,200,444 | 67,709,202 | ||||||||||||
Dilutive effective of common equivalent shares | - | - | - | - | ||||||||||||
Denominator for dilutive loss per share - adjusted weighted average shares outstanding | 85,501,557 | 70,000,677 | 85,200,444 | 67,709,202 | ||||||||||||
Net loss per share | ||||||||||||||||
Basic | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.01 | ) | ||||
Diluted | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.01 | ) |
NOTE 3. SPONSORED RESEARCH AGREEMENT
Applied Power Concepts, Inc.
On July 7, 2011, the Company entered into a services agreement (the “Services Agreement”) with Applied Power Concepts, Inc. (“APC”) and additional ancillary agreements pursuant to which APC assists the Company in the development of the patent pending BluFlow TM Treatment System, which incorporates the BluFlow TM Nanoparticles and BluFlow TM AUT, as well as research and development to determine additional applications for the BluFlow TM Nanoparticles. Pursuant to the terms of the Services Agreement any technologies developed by APC for the Company, including any patents arising therefrom, belong to the Company. Pursuant to SEC Rule 24b-2, certain portions of this agreement have been granted confidential treatment and therefore have not been disclosed.
Payment under the Services Agreement is based upon time and materials and includes a bonus of stock options to purchase the Company’s common stock with vesting based on performance milestones. The Services Agreement can be terminated at any time by either party.
NOTE 4. CONVERTIBLE NOTE PAYABLE
On May 20, 2011, Ceres Ventures issued a one year convertible promissory note in the amount of $100,000 to Mr. Jeet Sidhu (the “Sidhu Convertible Note”), one of Ceres Ventures’ non-employee directors. The Sidhu Convertible Note bears interest at the rate of 8.5% per annum, which interest is accrued and payable on the maturity date of the Sidhu Convertible Note. As long as the Sidhu Convertible Note remains outstanding and not fully paid, the holder has the right, but not the obligation, to convert all or any portion of the aggregate outstanding principal amount of the Sidhu Convertible Note, together with all or any portion of the accrued and unpaid interest into that number of shares, subject to certain terms and conditions, of the Company’s common stock equal to the amount of the converted indebtedness divided by $0.50 per share (after giving effect to the Reverse Split). In the event of default, as defined in the Sidhu Convertible Note agreement, the annual interest rate increases to 10% and is due on demand. Certain events of default will result in all sums of principal and interest then remaining unpaid immediately due and payable, upon demand of the holder. The issuance of the Sidhu Convertible Note did not result in a beneficial conversion feature.
Pursuant to an amendment dated December 29, 2011, the Sidhu Convertible Note is payable as follows: (a) $50,000 plus accrued and unpaid interest thereon on or before January 31, 2012 and (b) the balance of $50,000 plus accrued and unpaid interest thereon on or before April 30, 2012. On January 31, 2012, the Company made the first $50,000 installment payment plus accrued interest on that amount according to the terms of the amended agreement for a total payment of $53,086. On April 29, 2012, the Company and Mr. Sidhu entered into Amendment No. 3 related to the Sidhu Convertible Note modifying the principal and interest payment date from April 30, 2012 to June 30, 2012. At June 30, 2012, the Company did not have the cash on hand to pay the outstanding principal of $50,000 and accrued interest of $4,518. In accordance with the terms of the promissory note, the interest rate increased to 10% per annum beginning July 1, 2012.
10 |
For the three and nine month ended September 30, 2012, the Company recorded $1,260 and $2,624 for interest expense related to this convertible note payable.
NOTE 5. CONVERTIBLE PROMISSORY NOTES
S&C Convertible Note
On June 30, 2012, the Company entered into a debt restructuring agreement (the “S&C Restructuring Agreement”) with Sierchio & Company, LLP (“S&C”), to restructure the $225,688 owed to S&C for legal services rendered to the Company from inception through June 30, 2012, and issued a convertible promissory note in the amount of $225,688 to S&C (the “S&C Convertible Note”). The S&C Convertible Note bears interest at the rate of 4% per annum, which interest is accrued and payable on the maturity date of the S&C Convertible Note, December 31, 2013. As long as the S&C Convertible Note remains outstanding and not fully paid, the holder has the right, but not the obligation, to convert all or any portion of the aggregate outstanding principal amount of the S&C Convertible Note, together with all or any portion of the accrued and unpaid interest into that number of shares, subject to certain terms and conditions, of the Company’s common stock equal to the amount of the converted indebtedness divided by $0.10 per share. In the event of default, as defined in the S&C Convertible Note agreement, the annual interest rate increases to 10% and is due on demand. Certain events of default will result in all sums of principal and interest then remaining unpaid immediately due and payable, upon demand of the holder.
Pursuant to the terms of the S&C Restructuring Agreement, the Company issued S&C a Series E Stock Purchase Warrant (the “Series E Warrant”) allowing the holder to purchase up to 1,000,000 shares of the Company’s common stock at a purchase price of $0.10 per share through December 31, 2016. The Series E Warrant includes a “cashless exercise” provision.
Mr. Joseph Sierchio, a non-employee director and a major shareholder of the Company, is the managing partner of S&C.
The Company first allocated the fair value of the liability between the S&C Convertible Note and the Series E Warrants based upon their relative fair values. The estimated fair value of the Series E Warrants issued with the note of $97,869 was calculated using the Black-Scholes option pricing model and the following assumptions: market price of common stock - $0.10 per share; estimated volatility - 216.5%; risk free interest rate - 0.72%; expected dividend rate - 0% and expected life - 4.5 years. This resulted in allocating $68,266 to the Series E Warrants and $157,422 to the S&C Convertible Note.
The intrinsic value of the beneficial conversion feature was computed as the difference between the fair value of the common stock issuable upon conversion of the note and the total price to convert based on the effective conversion price. The calculated intrinsic value was $68,266. The resulting $68,266 discount to the note is being accreted over the 18 month term of the note using the effective interest method.
During the three and nine months ended September 30, 2012, the Company recognized $2,226 and $2,243, respectively, of interest expense related to this S&C Convertible Note and $11,370 and $11,412, respectively, of accretion related to the debt discount. The remaining debt discount of $125,120 will be amortized through December 31, 2013.
Strategic Convertible Note
On June 30, 2012, the Company entered into a debt restructuring agreement (the “Strategic Restructuring Agreement”) with Strategic Edge, LLC (“Strategic”), to restructure the $145,000 owed to Strategic for consulting services rendered to the Company from January 1, 2011 through June 30, 2012, and issued a convertible promissory note in the amount of $145,000 to Strategic (the “Strategic Convertible Note”). The Strategic Convertible Note bears interest at the rate of 4% per annum, which interest is accrued and payable on the maturity date of the Strategic Convertible Note, December 31, 2013. As long as the Strategic Convertible Note remains outstanding and not fully paid, the holder has the right, but not the obligation, to convert all or any portion of the aggregate outstanding principal amount of the Strategic Convertible Note, together with all or any portion of the accrued and unpaid interest into that number of shares, subject to certain terms and conditions, of the Company’s common stock equal to the amount of the converted indebtedness divided by $0.10 per share. In the event of default, as defined in the Strategic Convertible Note agreement, the annual interest rate increases to 10% and is due on demand. Certain events of default will result in all sums of principal and interest then remaining unpaid immediately due and payable, upon demand of the holder.
Pursuant to the terms of the Strategic Restructuring Agreement, the Company issued Strategic a Series E Warrant allowing the holder to purchase up to 1,000,000 shares of the Company’s common stock at a purchase price of $0.10 per share through December 31, 2016. The Series E Warrant includes a “cashless exercise” provision.
Mr. Meetesh Patel, the Company’s President and Chief Executive Officer, an employee director and a major shareholder of the Company, is the sole shareholder of Strategic.
11 |
The Company first allocated the fair value of the liability between the Strategic Convertible Note and the Series E Warrants based upon their relative fair values. The estimated fair value of the Series E Warrants issued with the Strategic Convertible Note of $97,869 was calculated using the Black-Scholes option pricing model and the following assumptions: market price of common stock - $0.10 per share; estimated volatility - 216.5%; risk free interest rate - 0.72%; expected dividend rate - 0% and expected life - 4.5 years. This resulted in allocating $58,431 to the Series E Warrants and $86,569 to the Strategic Convertible Note.
The intrinsic value of the beneficial conversion feature was computed as the difference between the fair value of the common stock issuable upon conversion of the Strategic Convertible Note and the total price to convert based on the effective conversion price. The calculated intrinsic value was $58,431. The resulting $58,431 discount to the Strategic Convertible Note is being accreted over the 18 month term of the Strategic Convertible Note using the effective interest method.
During the three and nine months ended September 30, 2012, the Company recognized $1,430 and $1,439, respectively, of interest expense related to the Strategic Convertible Note and $9,733 and $9,768, respectively, of accretion related to the debt discount. The remaining debt discount of $107,091 will be amortized through December 31, 2013.
NOTE 6. STOCKHOLDERS’ DEFICIT
Common Stock
From February through June 2012, the Company conducted a private placement of units of its securities at a purchase price or $0.20 per unit. Each unit consists of: (i) one share of its common stock, $0.00001 par value per share; and (ii) one-half of one Series D Stock Purchase Warrant (the “Series D Warrants”). Each full Series D Warrant entitles the holder thereof to purchase one additional share of common stock at a price of $0.30 for a period commencing on the date of issuance and terminating on December 31, 2013. As of the termination date of the offering, the Company sold 335,000 units for gross proceeds of $67,000. The Company issued 335,000 shares of its common stock, and Series D Warrants to purchase up to 167,500 shares of common stock at an exercise price of $0.30 per share to the investors having subscribed for the units. The relative fair value of the warrants was not significant. This offering was conducted in reliance upon exemptions afforded to the Company by, but not limited to, the provisions of Section 4(2) of the 1933 Act and Regulation D as promulgated by the SEC under the 1933 Act.
Warrants
On December 29, 2011, the date of the merger, Ceres Ventures had Series B Stock Purchase Warrants (the “Series B Warrants”) outstanding to purchase 400,000 shares of common stock at an exercise price of $1.50 per share. All the Series B Warrants expired on May 19, 2012, unexercised.
As part of the November 2010 - May 2011 private placement, BluFlow issued a total of 4,582,500 Series C Warrants.
As part of the February - June 2012 private placement, Ceres Ventures issued a total of 167,500 Series D Warrants.
On June 30, 2012, pursuant to the terms of the S&C Restructuring Agreement and Strategic Restructuring Agreement, both as discussed further in “Note 5: Convertible Promissory Notes”, the Company issued to each of S&C and Strategic a Series E Warrant allowing each of the holders to purchase up to 1,000,000 shares of the Company’s common stock at a purchase price of $0.10 per share through December 31, 2016. The Series E Warrant includes a “cashless exercise” provision.
The Company estimated the fair value of the warrants on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:
Series C Warrants | Series D Warrants | Series E Warrants | ||||||||||
Number of warrants issued | 4,582,500 | 167,500 | 2,000,000 | |||||||||
Exercise price | $ | 0.16 | $ | 0.30 | $ | 0.10 | ||||||
Black-Scholes option pricing model assumptions: | ||||||||||||
Risk-free interest rate | 0.60 | % | 0.23 | % | 0.72 | % | ||||||
Expected term (in years) | 1.8 | 1.6 | 4.5 | |||||||||
Expected volatility (*) | 152.86 | % | 267.38 | % | 216.50 | % | ||||||
Dividend per share | $ | 0 | $ | 0 | $ | 0 | ||||||
Expiration date | December 31, 2012 | December 31, 2013 | December 31, 2016 |
* As a newly formed entity it is not practicable for it to estimate the expected volatility of its share price. The Company selected two comparable public companies listed on OTC Markets Group Inc. QB tier engaged in similar activities to calculate the expected volatility. The Company calculated the comparable companies’ historical volatility over the expected life and averaged them as its expected volatility.
12 |
The following table summarizes warrant activity during the nine months ended September 30, 2012:
Number of Warrants |
Weighted Average
Exercise Price per Share |
|||||||
Outstanding at December 31, 2011 | 4,982,500 | $ | 0.27 | |||||
Expired | (400,000 | ) | $ | 1.50 | ||||
Granted | 2,167,500 | $ | 0.12 | |||||
Outstanding at September 30, 2012 | 6,750,000 | $ | 0.15 |
NOTE 7. SHARE BASED COMPENSATION
On December 29, 2011, the Company approved the 2011 Long-Term Stock Incentive Plan (the “2011 Plan”), pursuant to which the Board is authorized to grant up to 10,000,000 shares of the Company’s common stock, which have been reserved for issuance. The 2011 Plan has not yet been approved by the Company’s stockholders.
In accordance with the 2011 Plan, shares issued may be either authorized but unissued shares, treasury shares or any combination of these shares. Additionally, the 2011 Plan permits the reuse or reissuance of shares of common stock which were canceled, expired, forfeited or, in the case of stock appreciation rights (“SARs”), paid out in the form of cash. Awards include non-qualified and incentive stock options, stock appreciation rights, restricted stock, other stock-based awards, and performance-based compensation awards, any or all of which may be subject to time-based or performance-based vesting requirements. The compensation committee has the discretionary authority to determine the type, vesting requirements, and size of an award with a maximum of 2,000,000 shares to be granted to any participate in any plan year. As of September 30, 2012, 9,505,000 shares remain available for issuance pursuant to the 2011 Plan.
The table below summarizes the Company’s stock option activities through September 30, 2012:
Number of
Options |
Weighted
Average Exercise Price per Share |
Weighted Average
Remaining Contractual Life |
Aggregate
Intrinsic Value |
|||||||||||||
Outstanding at December 31, 2011 | 360,000 | $ | 0.083 | |||||||||||||
Granted | - | |||||||||||||||
Exercised | - | |||||||||||||||
Cancelled or expired | - | |||||||||||||||
Outstanding at September 30, 2012 | 360,000 | $ | 0.083 | 8.77 | $ | - | ||||||||||
Exercisable at September 30, 2012 | 120,000 | $ | 0.083 | 8.77 | $ | - |
The Company recorded $870 ($261) and $1,966 ($261) in stock option compensation expense for the three and nine month period ended September 30, 2012 and 2011, respectively, as research and development expenses. An estimated $838 will be expensed over the remaining vesting period of 1 year.
Restricted Stock
The table below summarizes the Company’s restricted stock activities through September 30, 2012:
Number of Restricted
Shares |
Weighted Average Grant
Date Fair Value |
|||||||
Nonvested at December 31, 2011 | 270,000 | $ | 0.033 | |||||
Granted | - | |||||||
Vested | (135,000 | ) | ||||||
Cancelled or expired | - | |||||||
Nonvested at September 30, 2012 | 135,000 | $ | 0.033 |
The Company recorded $1,696 ($3,133) and $4,318 ($9,599) in restricted stock compensation expense for the three and nine month periods ended September 30, 2012 and 2011, respectively. An estimated $5,081 will be expensed over the remaining vesting period of .69 years.
13 |
NOTE 8. RELATED PARTY TRANSACTIONS
The Company was provided legal services by a law firm of which one of the Company’s directors and major shareholders is a managing partner. The Company recorded $24,000 ($112,100) and $72,000 ($136,100) for these services for the three and nine month periods ended September 30, 2012 and 2011, respectively.
On June 30, 2012, the Company entered into a debt restructuring agreement (the “S&C Restructuring Agreement”) with Sierchio & Company, LLP (“S&C”), to restructure the $225,688 owed to S&C for legal services rendered to the Company from inception through June 30, 2012, and issued a convertible promissory note in the amount of $225,688 to S&C (the “S&C Convertible Note”). The S&C Convertible Note bears interest at the rate of 4% per annum, which interest is accrued and payable on the maturity date of the S&C Convertible Note, December 31, 2013. For further details see “Note 5 - Convertible Promissory Notes”.
On June 30, 2012, the Company entered into a debt restructuring agreement (the “Strategic Restructuring Agreement”) with Strategic Edge, LLC (“Strategic”), to restructure the $145,000 owed to Strategic for consulting services rendered to the Company from January 1, 2011 through June 30, 2012, and issued a convertible promissory note in the amount of $145,000 to Strategic (the “Strategic Convertible Note”). The Strategic Convertible Note bears interest at the rate of 4% per annum, which interest is accrued and payable on the maturity date of the Strategic Convertible Note, December 31, 2013. For further details see “Note 5 - Convertible Promissory Notes”.
NOTE 9. SUBSEQUENT EVENTS
The Company has evaluated all events that occurred after the balance sheet through the date when the financial statements were issued for possible adjustment to the financial statements or disclosures. Management of the Company determined that there were no reportable subsequent events to be disclosed.
14 |
Item 2. Management’s Discussion and Analysis of Financial Conditions and Results of Operations
Forward-Looking Statements
Except for the historical information presented in this document, the matters discussed in this Form 10-Q (this “Form 10-Q”) for the quarter ended September 30, 2012, contain forward-looking statements which involve assumptions and our future plans, strategies, and expectations. These statements are generally identified by the use of words such as “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” or “project” or the negative of these words or other variations on these words or comparable terminology. These statements are expressed in good faith and based upon a reasonable basis when made, but there can be no assurance that these expectations will be achieved or accomplished.
Such forward-looking statements include statements regarding, among other things, (a) the potential markets for our technologies, our potential profitability, and cash flows (b) our growth strategies (c) expectations from our ongoing research and development activities (d) anticipated trends in the technology industry (e) our future financing plans and (f) our anticipated needs for working capital. This information may involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from the future results, performance, or achievements expressed or implied by any forward-looking statements. These statements may be found under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” as well as in this Form 10-Q generally. Actual events or results may differ materially from those discussed in forward-looking statements as a result of various factors, including, without limitation, the matters described in this Form 10-Q generally. In light of these risks and uncertainties, there can be no assurance that the forward-looking statements contained in this filing will in fact occur. In addition to the information expressly required to be included in this filing, we will provide such further material information, if any, as may be necessary to make the required statements, in light of the circumstances under which they are made, not misleading.
Although forward-looking statements in this report reflect the good faith judgment of our management, forward-looking statements are inherently subject to known and unknown risks, business, economic and other risks and uncertainties that may cause actual results to be materially different from those discussed in these forward-looking statements. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this report. We assume no obligation to update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this report, other than as may be required by applicable law or regulation. Readers are urged to carefully review and consider the various disclosures made by us in our reports filed with the Securities and Exchange Commission which attempt to advise interested parties of the risks and factors that may affect our business, financial condition, results of operation and cash flows. If one or more of these risks or uncertainties materialize, or if the underlying assumptions prove incorrect our actual results may vary materially from those expected or projected.
Except where the context otherwise requires and for purposes of this 10-Q only, “we,” “us,” “our,” “Company,” “our Company,” and “Ceres” refer to Ceres Ventures, Inc., a Nevada corporation, and its consolidated subsidiary.
Overview
The following discussion and analysis of our financial condition and results of operations (“ MD&A ”) should be read in conjunction with our consolidated financial statements and the accompanying notes to the consolidated financial statements included in this Form 10-Q.
The MD&A is based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities and expenses and related disclosure of contingent assets and liabilities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions .
Background
We were incorporated in the State of Nevada on July 25, 2001, under the name “Enterprise Technologies, Inc.,” we changed our name to Ceres Ventures, Inc. on November 21, 2011. The accompanying consolidated financial statements include the accounts of the Company and our wholly owned subsidiary BluFlow Technologies, Inc. (“ BluFlow ”). BluFlow was incorporated on October 14, 2010, in the State of Delaware.
Prior to our acquisition of BluFlow we had been a “shell company,” as that term is defined in Rule 405 of the Securities Act of 1933, as amended (the “ Securities Act ”) and had initiated our search for a commercially viable business. In order to facilitate our efforts, on November 21, 2011, we changed our name to Ceres Ventures, Inc. and implemented a one-for-fifty reverse share consolidation (the “ Reverse Split ”). The Reverse Split was declared effective by the Financial Industry Regulatory Authority (“ FINRA ”) on December 12, 2011. All shares and share prices have been retroactively changed to reflect the Reverse Split.
15 |
Reverse Merger
On December 29, 2011, Ceres Ventures, Inc. entered into an Agreement of Merger and Plan of Reorganization (the “ Merger Agreement ”) with BluFlow, a privately held Delaware corporation, and Ceres Ventures Acquisition Corp., Ceres Ventures, Inc.’s newly formed, wholly-owned Delaware subsidiary (“ Acquisition Sub ”), pursuant to which BluFlow merged with and into “Acquisition Sub”, with BluFlow as the surviving entity, causing BluFlow to become a wholly-owned subsidiary (the “ Reverse Merger ”). The Reverse Merger was completed in order to obtain access to public markets for financing for the Company’s patented BluFlow Treatment System TM .
Results of Operations
Three and Nine months Ended September 30, 2012 and 2011
Operating Expenses
Below is a summary of our operating expense for the three and nine months ended September 30, 2012 and 2011:
For the Three Months Ended | ||||||||||||||||
September 30, 2012 | September 30, 2011 | $ Change | % Change | |||||||||||||
COSTS AND OPERATING EXPENSES | ||||||||||||||||
Research and development | $ | 29,971 | $ | 46,154 | $ | (16,183 | ) | (35.1 | %) | |||||||
Investor relations and marketing | 12,345 | 13,694 | (1,349 | ) | (9.9 | %) | ||||||||||
Director and management fees | 35,807 | 36,420 | (613 | ) | (1.7 | %) | ||||||||||
Professional fees | 32,454 | 24,000 | 8,454 | 35.2 | % | |||||||||||
Travel, office and facilities expenses | 11,698 | 6,637 | 5,061 | 76.3 | % | |||||||||||
Costs and operating expenses | $ | 122,275 | $ | 126,905 | $ | (4,630 | ) | (3.6 | %) | |||||||
OTHER EXPENSE | ||||||||||||||||
Interest expense | 26,447 | 254 | 26,193 | 10,312.2 | % | |||||||||||
NET LOSS | $ | 148,722 | $ | 127,159 | $ | 21,563 | 17.0 | % | ||||||||
For the Nine Months Ended | ||||||||||||||||
September 30, 2012 | September 30, 2011 | $ Change | % Change | |||||||||||||
COSTS AND OPERATING EXPENSES | ||||||||||||||||
Research and development | $ | 50,124 | $ | 127,628 | $ | (77,504 | ) | (60.7 | %) | |||||||
Investor relations and marketing | 23,095 | 17,866 | 5,229 | 29.3 | % | |||||||||||
Director and management fees | 107,818 | 95,599 | 12,219 | 12.8 | % | |||||||||||
Professional fees | 95,642 | 136,100 | (40,458 | ) | (29.7 | %) | ||||||||||
Travel, office and facilities expenses | 31,850 | 31,503 | 347 | 1.1 | % | |||||||||||
Costs and operating expenses | $ | 308,529 | $ | 408,696 | $ | (100,167 | ) | (24.5 | %) | |||||||
OTHER EXPENSE | ||||||||||||||||
Interest expense | 29,280 | 741 | 28,539 | 3,851.4 | % | |||||||||||
NET LOSS | $ | 337,809 | $ | 409,437 | $ | (71,628 | ) | (17.5 | %) |
We are still in the development stage and have no revenues to date.
During the three and nine months ended September 30, 2012 and 2011, we had a net loss of $148,722, $337,809 and $127,159, $409,437, respectively; explanations for the changes are included below.
Research and Development :
The $16,183 and $77,504 decrease in research and development costs for the three and nine months ended September 30, 2012, compared to September 30, 2011, is primarily due to the Company managing cash flow.
Investor Relations and Marketing
The $5,229 increase in investor relations and marketing expenses for the nine months ended September 30, 2012 compared to the same period in 2011, is primarily due to increased filing fees as we are now a public company as a result of the completion of the December 29, 2011 Reverse Merger and our payment for the distribution of press releases.
The $1,349 decrease in investor relations and marketing expenses for the three months ended September 30, 2012 compared to the same period in 2011 is due to timing of invoices.
16 |
Director and Management Fees
The decrease of $613 and increase $12,219 in director and management fees during the three and nine months ended September 30, 2012, compared to September 30, 2011, is primarily due to hiring a chief financial officer and increasing the compensation of our president.
Professional Fees
The $8,454 increase in professional fees for the three months ended September 30, 2012 compared to the same period in 2011 is due to an increase in audit and review services as we are now a public company as a result of the completion of the December 29, 2011 Reverse Merger.
The $40,458 decrease in professional fees during the nine month period ended September 30, 2012 compared to the same period in 2011 is due primarily to decreased legal fees as a result of negotiating a flat monthly rate with our legal counsel.
Travel, Office and Facilities Expenses
The $5,061 and $347 increase in travel, office and facilities expenses for the three and nine months ended September 30, 2012, compared to September 30, 2011, is primarily due to increased state tax filing fees.
Interest Expense
The increase in interest expense of $26,193 and $28,539 the three and nine months ended September 30, 2012, compared to September 30, 2011, is primarily due to the amortization of the debt discount on the convertible loans entered into on June 30, 2012.
Liquidity and Capital Resources
We have incurred cumulative losses of $960,265 from inception through September 30, 2012, and do not have positive cash flows from operating activities. We face all the risks common to companies that are relatively new, including under capitalization and uncertainty of funding sources, high initial expenditure levels, uncertain revenue streams, and difficulties in managing growth. These conditions raise substantial doubt about our ability to continue as a going concern. Management recognizes that in order to meet our capital requirements, and continue to operate, additional financing will be necessary. We expect to raise additional funds through private or public equity investments in order to expand the range and scope of our business operations. We will seek access to private or public equity but there is no assurance that such additional funds will be available for us to finance our operations on acceptable terms, if at all. If we are unable to raise additional capital or generate positive cash flow, it is unlikely that we will be able to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Our principal source of liquidity is cash in the bank. At September 30, 2012, we had cash and cash equivalents of $4,809. We have financed our operations primarily from funds received pursuant to the BluFlow Offering and the Ceres Offering, as further described below.
Net cash used in operating activities was $103,427 for the nine months ended September 30, 2012, compared to $150,867 for the nine months ended September 30, 2011. The decrease in cash used in operating activities is further described above.
Ceres Offering
During 2012, we sold 335,000 units of our securities at a price of $0.20 per unit for gross receipts of $67,000. Each unit consisted of one share of common stock, $0.00001 par value per share and one-half of one Series D Stock Purchase Warrant (each a “ Series D Warrant ”). Each Series D Warrant entitled the holder to purchase one additional share of common stock at an exercise price of $0.30 per share, expiring on December 31, 2013. We issued 335,000 shares of common stock and Series D Warrants to purchase up to 167,500 shares of our common stock.
Convertible Notes Payable-
During 2012, we negotiated the conversion of accounts payable amounting to $370,688 into convertible notes payable which are due on December 31, 2013.
Sidhu Convertible Note
On May 20, 2011, we issued a one year convertible promissory note in the amount of $100,000 to Mr. Jeet Sidhu (the “ Sidhu Convertible Note ”), one of our non-employee directors. The Sidhu Convertible Note bears interest at the rate of 8.5% per annum, which interest is accrued and payable on the maturity date of the Sidhu Convertible Note. As long as the Sidhu Convertible Note remains outstanding and not fully paid, the holder has the right, but not the obligation, to convert all or any portion of the aggregate outstanding principal amount of the Sidhu Convertible Note, together with all or any portion of the accrued and unpaid interest into that number of shares, subject to certain terms and conditions, of our common stock equal to the amount of the converted indebtedness divided by $0.50 per share (after giving effect to the Reverse Split). In the event of default, as defined in the Sidhu Convertible Note agreement, the annual interest rate increases to 10% and is due on demand. Certain events of default will result in all sums of principal and interest then remaining unpaid immediately due and payable, upon demand of the holder. The issuance of the Sidhu Convertible Note did not result in a beneficial conversion feature.
17 |
Pursuant to an amendment dated December 29, 2011, the Sidhu Convertible Note is payable as follows: (a) $50,000 plus accrued and unpaid interest thereon on or before January 31, 2012, and (b) the balance of $50,000 plus accrued and unpaid interest thereon on or before April 30, 2012. On January 31, 2012, we paid $50,000 of the outstanding balance (plus $3,086 of accrued and unpaid interest) of the Sidhu Convertible Note; on April 29, 2012, we amended the Sidhu Convertible Note so that the final payment is due on June 30, 2012. At June 30, 2012, the Company did not have the cash on hand to pay the outstanding principal of $50,000 and accrued interest of $4,518. In accordance with the terms of the promissory note, the interest rate increased to 10% per annum beginning July 1, 2012.
As of September 30, 2012, the Company had outstanding $5,778 in accrued interest on this note.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements.
Recently Issued and Adopted Accounting Pronouncements
We review new accounting standards as issued. Although some of these accounting standards issued or effective after the end of our previous fiscal year may be applicable to us, we have not identified any standards that we believe merit further discussion. We believe that none of the new standards will have a significant impact on our consolidated financial statements.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this quarterly report. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded as of September 30, 2012, that our disclosure controls and procedures were effective such that the information required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
(b) Changes in internal controls
There were no changes in our internal control over financial reporting during the three months ended September 30, 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
18 |
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
As of the date of this report, we are not a party to any material pending legal proceedings or government actions, including any bankruptcy, receivership, or similar proceedings. In addition, management is not aware of any known litigation or liabilities involving the operators of our properties that could affect our operations. Should any liabilities incur in the future, they will be accrued based on management’s best estimate of the potential loss. As such, there is no adverse effect on our financial position, results of operations or cash flow at this time. Furthermore, we do not believe that there are any proceedings to which any of our directors, officers, or affiliates, any owner of record of the beneficially or more than five percent of our common stock, or any associate of any such director, officer, affiliate, or security holder is a party adverse or has a material interest adverse to us.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 5. Other Information
None.
Item 6. Exhibits
Exhibit Index
Exhibit No. | Description of Exhibit | |
2.1 | Agreement and Plan of Merger between Ceres Ventures, Inc., Ceres Ventures Acquisition Corp. and BluFlow Technologies, Inc., dated December 29, 2011 (1) | |
2.2 | Certificate of Merger (1) | |
3.1 | Amended and Restated Articles of Incorporation (2) | |
3.2 | By Laws (2) | |
3.3 | Certificate of Amendment to the Articles of Incorporation (3) | |
3.4 | Certificate of Change (3) | |
4.1 | Form of Subscription Agreement+ | |
4.2 | Form of Series B Stock Purchase Warrant (2) | |
4.3 | Form of Series C Stock Purchase Warrant (1) | |
4.4 | Form of Series D Stock Purchase Warrant+ | |
4.5 | Form of Series E Stock Purchase Warrant+ | |
10.1 | Restated 8.5% Convertible Promissory Note in the principal amount of $100,000 dated May 20, 2011, between J. Sidhu and PhytoMedical Technologies, Inc. (4) |
19 |
10.2 | Amendment No. 1 dated July 14, 2011, to the Promissory Note in the principal amount of $100,000 dated May 20, 2011, between J. Sidhu and PhytoMedical Technologies, Inc. (5) | |
10.3 | Amendment No. 2 dated December 29, 2011, to the Promissory Note in the principal amount of $100,000 dated May 20, 2011, between Jeet Sidhu and PhytoMedical Technologies, Inc. (1) | |
10.4 | Redacted Letter of Intent dated May 11, 2010, between Appeal Capital Corp. and the Regents of the University of California (1) (6) | |
10.5 | Redacted Asset Purchase Agreement dated October 20, 2010, between Appeal Capital Corp, and AcquaeBlu Corp. (1) (6) | |
10.6 | 8% Non-Negotiable Promissory Note dated October 20, 2010, in the original principal amount of $12,000 issued t0 Appeal Capital Corp. (1) | |
10.7 | Redacted Consent of Substitution of Party dated October 21, 2010, between Appeal Capital Corp., Nascent Water Technologies, Inc. and the Regents of the University of California (1) (6) | |
10.8 | Redacted Amendment No. 1 to Letter of Intent dated September 10, 2010, between Nascent Water Technologies, Inc. and the Regents of the University of California (1) (6) | |
10.9 | Redacted Amendment No. 2 to Letter of Intent dated December 7, 2010, between Nascent Water Technologies, Inc. and the Regents of the University of California (1) (6) | |
10.10 | Redacted Amendment No. 3 to Letter of Intent dated May 5, 2011, between Nascent Water Technologies, Inc. and the Regents of the University of California (1) (6) | |
10.11 | Redacted Research Agreement dated December 9, 2010, between Nascent Water Technologies, Inc. and the Regents of the University of California (1) (6)) | |
10.12 | Redacted Service Agreement dated July 7, 2011, between BluFlow Technologies, Inc. and Applied Power Concepts, Inc. (1) (6) | |
10.13 | Redacted Exclusive License Agreement dated October 10, 2011, between BluFlow Technologies, Inc. and the Regents of the University of California (1) (6) | |
10.14 | Rayat Settlement Agreement dated December 29, 2011 (1) | |
10.15 | Sidhu Settlement Agreement dated December 29, 2011 (1) (6) | |
10.16 | S&C Settlement Agreement dated December 29, 2011 (1) (6) | |
10.17 | At-Will Consulting Agreement dated December 29, 2011, between Ceres Ventures, Inc. and Meetesh Patel (1) | |
10.18 | At-Will Consulting Agreement dated December 29, 2011, between Ceres Ventures, Inc. and Janet Bien (1) | |
10.19 | Debt Restructuring Agreement dated June 30, 2012, between Ceres Ventures, Inc. and Sierchio & Company, LLP | |
10.20 | 4% Non Negotiable Convertible Promissory Note dated June 30, 2012 in the principal amount of $223,537 dated June 30, 2012, between Sierchio & Company, LLP and Ceres Ventures, Inc. |
20 |
10.21 | Debt Restructuring Agreement dated June 30, 2012, between Ceres Ventures, Inc. and Strategic Edge, LLC | |
10.22 | 4% Non Negotiable Convertible Promissory Note dated June 30, 2012 in the principal amount of $144,999.96 dated June 30, 2012, between Strategic Edge, LLC and Ceres Ventures, Inc. | |
21.1 | List of Subsidiaries of Ceres Ventures, Inc. (1) | |
31.1 | Certification of Principal Executive Officer Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002+ | |
31.2 | Certification of Principal Financial Officer Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002+ | |
32.1 | Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002+ | |
99.1 | Ceres Ventures, Inc. 2011 Long-Term Incentive Plan (1) | |
101.INS | Instance Document | |
101.SCH | Taxonomy Extension Schema | |
101.CAL | Taxonomy Extension Calculation Linkbase | |
101.DEF | Taxonomy Extension Definition Linkbase | |
101.LAB | Taxonomy Extension Label Linkbase | |
101.PRE | Taxonomy Extension Presentation Linkbase |
+ Filed herewith
(1) Incorporated by reference to the Form 8-K filed by Ceres Ventures, Inc. on January 5, 2012.
(2) Incorporated by reference to the Form S-1/A filed by Ceres Ventures, Inc. on April 26, 2010.
(3) Incorporated by reference to the Form 8-K filed by Ceres Ventures, Inc. on November 29, 2011.
(4) Incorporated by reference to the Form 8-K filed by Ceres Ventures, Inc. on May 25, 2011.
(5) Incorporated by reference to the Form 8-K filed by Ceres Ventures, Inc. on July 18, 2011.
(6) Portions of this exhibit have previously been redacted and separately filed with the Securities and Exchange Commission with a request for confidential treatment.
21 |
SIGNATURES
Pursuant to the requirements of Sections 13 or 15(d) of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Ceres Ventures, Inc. | ||
(Registrant) | ||
November 13, 2012 | By | /s/ Janet Bien |
Name: | Janet Bien | |
Title: | Chief Financial Officer | |
(Principal Financial Officer, and Principal Accounting Officer) |
22 |
1 Year Ceres Ventures (CE) Chart |
1 Month Ceres Ventures (CE) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions