Xpediator Plc

Xpediator (XPD)

Company name:Xpediator Plc
EPIC:XPDTrading Currency:GBX
Market Sector:AMQ1ISIN:GB00BF6P5V92
Market Segment:ASQ1Share Type:DE
WWW Address:http://xpediator.com/investor-relationsDescription:ORD 5P
 Price Price Change [%] Bid Offer Open High Low Volume
 78.50 images.advfn.com/imagesnew/2/gb/dot 0.0 [0.00] 77.00 80.00 78.50 78.50 78.50 27,202
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 111.23 141.69 0.03 0.60 1.26 130.83 1.61 82.00 - 20.50

Xpediator Key Figures

(at previous day's close)
Market Cap.111.23m
Shares In Issue141.69m
Prev. Close78.50
PE Ratio130.83 
Dividend Yield1.61%
EPS - basic0.60p
Dividend PS1.26p
Dividend Cover0.48 
Cash Flow PS10.00p
Return On Equity (ROE)2.88%
Operating Margin0.62%
PEG Factor-1.58 
EPS Growth Rate-83.00%
Dividends PS Growth Rate-%
Net Debt87.90m
Gross Gearing77.49%
Quick Assets74.14m
Net Working Capital1.96m
Intangibles / Fixed Assets95.39%
Turnover PS247.11p
Pre-Tax Profit PS1.54p
Retained Profit PS-0.50p
Cash PS8.43p
Net Cash PS-42.59p
Net Tangible Asset Value PS *-16.92p
Net Asset Value PS20.47p
Spread3.00 (3.75%) 

Xpediator Balance Sheet


Share Price Performance

Sample Period HighLow
1 week81.0073.50
4 weeks81.0065.50
12 weeks82.0052.50
1 year82.0020.50

Share Price Chart (5 years)

Xpediator Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week73.505.006.8073.500.1578.54
4 weeks81.00-2.50-3.0965.500.1774.14
12 weeks61.0017.5028.6952.500.1868.86
26 weeks42.5036.0084.7142.500.2360.83
1 year24.0054.50227.0820.500.1750.29
3 years80.00-1.50-1.8814.000.1642.98
5 years26.0052.50201.9214.000.1645.28

Xpediator Key Management Ratios

Xpediator Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio26.51 
PE Ratio130.83 
Tobin's Q Ratio 0.98 
Tobin's Q Ratio (excl. intangibles)1.48 
Dividend Yield1.61%
Market-to-Book Ratio3.95 
Price-to-Pre-Tax Profit PS51.14 
Price-to-Retained Profit PS-156.22 
Price-to-Cash Flow PS7.85 
Price-to-Sales PS0.32 
Price-to-Net Tangible Asset Value PS-4.82 
Price-to-Cash PS9.31 
Net Working Capital PS1.38 
Price Pct to Working Capital PS56.89%
Earnings Yield0.76%
Average PE31.66 
Years in average3 
PE to PE average413.26%

Xpediator Financial Ratios

(Leverage Ratios)
Debt Ratio48.71%
Debt-to-Equity Ratio0.95 
Debt-to-Equity Ratio (excl. Intgbl)-1.19 
Debt-to-Equity Market Value0.25 
Net Gearing68.21%
Net Gearing (excl. Intangibles)114.50%
Gross Gearing77.49%
Gross Gearing (excl. Intangibles)130.06%
Gearing Under 1 Year56.11%
Gearing Under 1 Year (excl. Intgbl)94.18%
(Liquidity Ratios)
Net Working Capital to Total Assets1.52%
Current Ratio1.03 
Quick Ratio (Acid Test)1.03 
Liquidity Ratio0.17 
Cash & Equiv/Current Assets16.09%
(Solvency Ratios)
Enterprise Value127.71m
CFO/Attributable Profit17.49 
Total Debt/Equity Market Value0.90 
Total Debt/Sales0.29 
Total Debt/Pre-Tax Profit45.91 
Total Debt99.85m
Total Debt/Net Current Assets51.08%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs1 
Beta (60-Mnth)Beta (36-Mnth)

Xpediator Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)3.85%
Return On Assets (ROA)0.71%
Net Profit Margin0.23%
Assets Turnover3.08 
Return On Equity (ROE)2.88%
Return On Investment (ROI)1.72%
Dividend Payout Ratio210.00%
Plowback Ratio-110.00%
Growth from Plowback Ratio-3.15%
Net Income Of Revenues-0.20%
(Asset Utilisation Multiples)
Shareholders Equity Turnover12.37 
Fixed Assets Turnover8.55 
Current Assets Turnover4.81 
Net Working Capital Turnover 
Inventory Turnover3,978.65 
(Other Operating Ratios)
Total Assets-to-Sales0.33 
Debt Collection Period64.59Days

Xpediator Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
15 Sep 2020InterimGBX0.4530/12/201930/06/202015/10/202016/10/202030/10/2020-
29 Apr 2019FinalGBX0.8431/12/201831/12/201913/06/201914/06/201931/07/20191.26
26 Sep 2019InterimGBX0.2830/12/201830/06/201917/10/201918/10/201930/10/20190.28
24 Sep 2018InterimGBX0.4230/12/201730/06/201804/10/201805/10/201826/10/2018-
15 May 2018FinalGBX0.6431/12/201631/12/201705/07/201806/07/201803/08/20180.99
25 Sep 2017InterimGBX0.3530/12/201630/06/201705/10/201706/10/201727/10/2017-

Xpediator Fundamentals

 31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
pre tax profit2.441.05%5.621.80%2.180.62%m
attributable profit1.540.66%4.421.41%0.810.23%m
retained profit1.190.51%3.100.99%-0.71-0.20%m
eps - basic (p)1.64 3.53 0.60 
eps - diluted (p)1.63 3.43 0.60 
dividends per share0.99 - 1.26 

Xpediator Balance Sheet

 31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
 31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
fixed assets fixed assets1.602.10%2.362.38%2.521.95%m
intangibles intangibles15.1719.87%24.9125.22%52.0940.42%m
fixed investments fixed investments0.000.00%0.060.06%0.000.00%m
current assets - other current assets - other--%--%--%m
stocks stocks0.050.07%0.060.06%0.120.09%m
debtors debtors52.1568.30%61.7362.51%62.1948.26%m
cash & securities cash & securities7.399.67%9.659.77%11.959.27%m
creditors - short creditors - short55.4072.56%61.2362.00%72.3056.11%m
creditors - long creditors - long6.188.10%8.468.57%27.5521.38%m
creditors - other creditors - other--%--%--%m
subordinated loans subordinated loans--%--%--%m
insurance funds insurance funds--%--%--%m
ord cap, reserves ord cap, reserves14.7719.34%28.4828.83%28.1221.82%m
prefs, minorities prefs, minorities--%0.590.59%0.890.69%m
NAV Basic- - - 
NAV Diluted- - - 

Xpediator Cash Flow Statement

31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
Operating CF1.653.7314.17m
Pre-Financing CF-4.89-3.2612.17m
Retained CF2.132.122.87m

Xpediator Brokers

Broker infomation is not available for this class of stock.
ADVFN Advertorial
Your Recent History
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20210801 22:41:03