Goodwin Plc

Goodwin (GDWN)

Company name:Goodwin Plc
EPIC:GDWNTrading Currency:GBX
Market Sector:SSC5ISIN:GB0003781050
Market Segment:SSMMShare Type:DE
WWW Address:http://www.goodwin.co.uk/Description:ORD 10P
Industry Sector:INDUSTRIAL ENGINEERING
 Price Price Change [%] Bid Offer Open High Low Volume
 3,330.00 uk.advfn.com/p.php?gfx=/gb/down -120.0 [-3.48] 3,300.00 3,360.00 3,480.00 3,480.00 3,320.00 993
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 239.76 7.20 0.06 159.79 96.21 20.84 2.89 3,700.00 - 2,300.00

Goodwin Key Figures

(at previous day's close)
Market Cap.239.76m
Shares In Issue7.20m
Prev. Close3,450.00
PE Ratio20.84 
Dividend Yield2.89%
EPS - basic159.79p
Dividend PS96.21p
Dividend Cover1.66 
Cash Flow PS155.61p
Return On Equity (ROE)10.94%
Operating Margin12.92%
PEG Factor0.59 
EPS Growth Rate35.29%
Dividends PS Growth Rate15.26%
Net Debt70.51m
Gross Gearing42.31%
Quick Assets37.32m
Net Working Capital29.79m
Intangibles / Fixed Assets22.00%
Turnover PS1,764.53p
Pre-Tax Profit PS227.92p
Retained Profit PS74.71p
Cash PS133.89p
Net Cash PS-672.43p
Net Tangible Asset Value PS *1,150.15p
Net Asset Value PS1,517.93p
Spread60.00 (1.79%) 

Goodwin Balance Sheet

GDWN:Liabilities+EQGDWN:Assets

Share Price Performance

Sample Period HighLow
1 week3,580.003,320.00
4 weeks3,660.003,260.00
12 weeks3,700.003,260.00
1 year3,700.002,300.00

Share Price Chart (5 years)

Goodwin Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week3,460.00-130.00-3.763,320.000.003,433.68
4 weeks3,460.00-130.00-3.763,260.000.003,392.15
12 weeks3,460.00-130.00-3.763,260.000.003,423.79
26 weeks3,180.00150.004.722,900.000.003,319.20
1 year2,740.00590.0021.532,300.000.003,066.79
3 years2,180.001,150.0052.751,510.000.002,358.21
5 years3,001.00329.0010.961,430.000.002,355.58

Goodwin Key Management Ratios

Goodwin Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio12.79 
PE Ratio20.84 
Tobin's Q Ratio 1.38 
Tobin's Q Ratio (excl. intangibles)1.58 
Dividend Yield2.89%
Market-to-Book Ratio2.28 
Price-to-Pre-Tax Profit PS14.61 
Price-to-Retained Profit PS44.57 
Price-to-Cash Flow PS21.40 
Price-to-Sales PS1.89 
Price-to-Net Tangible Asset Value PS2.76 
Price-to-Cash PS24.87 
Net Working Capital PS413.72 
Price Pct to Working Capital PS8.05%
Earnings Yield4.80%
Average PE16.71 
Years in average5 
PE to PE average124.73%

Goodwin Financial Ratios

(Leverage Ratios)
Debt Ratio16.82%
Debt-to-Equity Ratio0.20 
Debt-to-Equity Ratio (excl. Intgbl)0.25 
Debt-to-Equity Market Value0.09 
Net Gearing37.22%
Net Gearing (excl. Intangibles)42.20%
Gross Gearing42.31%
Gross Gearing (excl. Intangibles)47.97%
Gearing Under 1 Year30.65%
Gearing Under 1 Year (excl. Intgbl)34.75%
Assets/Equity1.73 
Cash/Equity8.82 
(Liquidity Ratios)
Net Working Capital to Total Assets15.72%
Current Ratio1.51 
Quick Ratio (Acid Test)0.64 
Liquidity Ratio0.17 
Cash & Equiv/Current Assets10.97%
(Solvency Ratios)
Enterprise Value256.34m
CFO/Sales0.09 
CFO/Attributable Profit0.97 
CFO/Assets0.06 
CFO/Debt0.14 
Total Debt/Equity Market Value0.33 
Total Debt/Sales0.63 
Total Debt/Pre-Tax Profit4.88 
Total Debt80.15m
Total Debt/Net Current Assets2.69%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth23.68%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth3.07%
Earn drops > 5% in 10yrs6 
Beta (60-Mnth)Beta (36-Mnth)
0.0577-0.3769

Goodwin Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)12.49%
Return On Assets (ROA)6.63%
Net Profit Margin9.06%
Assets Turnover0.73 
Return On Equity (ROE)10.94%
Return On Investment (ROI)9.34%
Dividend Payout Ratio60.21%
Plowback Ratio39.79%
Growth from Plowback Ratio4.47%
Net Income Of Revenues4.23%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.24 
Fixed Assets Turnover1.31 
Current Assets Turnover1.66 
Net Working Capital Turnover 
Inventory Turnover3.20 
(Other Operating Ratios)
Total Assets-to-Sales1.37 
Debtors-to-Sales22.18%
Debt Collection Period80.97Days

Goodwin Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
22 Aug 2019FinalGBX96.2130/04/201830/04/201905/09/201906/09/201904/10/201996.21
26 Jul 2018FinalGBX83.4730/04/201730/04/201806/09/201807/09/201805/10/201883.47
22 Aug 2017FinalGBX42.3530/04/201630/04/201707/09/201708/09/201706/10/201742.35
29 Jul 2016FinalGBX42.3530/04/201530/04/201608/09/201609/09/201607/10/201642.35
24 Jul 2015FinalGBX42.3530/04/201430/04/201510/09/201511/09/201509/10/201542.35
25 Jul 2014FinalGBX42.3530/04/201330/04/201410/09/201412/09/201410/10/201442.35
26 Jul 2013FinalGBX35.2930/04/201230/04/201311/09/201313/09/201311/10/201335.29
27 Jul 2012FinalGBX32.0830/04/201130/04/201212/09/201214/09/201215/10/201232.08
26 Aug 2011FinalGBX29.1730/04/201030/04/201114/09/201116/09/201114/10/201129.17
23 Aug 2010FinalGBX27.7730/04/200930/04/201015/09/201017/09/201015/10/201027.77
21 Aug 2009FinalGBX27.7730/04/200830/04/200916/09/200918/09/200916/10/200927.77
22 Aug 2008FinalGBX23.0030/04/200730/04/200810/10/200812/10/200807/11/200823.00
24 Aug 2007FinalGBX18.4030/04/200630/04/200710/10/200712/10/200712/11/200718.40
25 Aug 2006FinalGBX15.2830/04/200530/04/200604/10/200606/10/200603/11/200615.28
25 Aug 2005FinalGBX13.8930/04/200430/04/200505/10/200507/10/200504/11/200513.89
27 Aug 2004FinalGBX11.8130/04/200330/04/200406/10/200408/10/200405/11/200411.81
22 Aug 2003FinalGBX10.4230/04/200230/04/200301/10/200303/10/200307/11/200310.42
23 Aug 2002FinalGBX5.5530/04/200130/04/200209/09/200211/09/200208/11/20025.55
24 Aug 2001FinalGBX4.1730/04/200030/04/200130/04/200105/10/200107/11/20014.17
22 Sep 2000FinalGBX1.4730/04/199930/04/200009/10/200013/10/200010/11/20001.47
24 Sep 1999FinalGBX2.9430/04/199830/04/199904/10/199908/10/199908/11/19992.94
25 Sep 1998FinalGBX2.9430/04/199730/04/199805/10/199809/10/199809/11/19982.94

Goodwin Fundamentals

 30 Apr 2016 (GBP)30 Apr 2017 (GBP)30 Apr 2018 (GBP)30 Apr 2019 (GBP)
turnover123.54100.00%131.59100.00%124.81100.00%127.05100.00%m
pre tax profit12.319.97%9.247.03%13.3010.66%16.4112.92%m
attributable profit8.847.15%6.084.62%8.506.81%11.519.06%m
retained profit5.734.64%2.972.26%5.374.30%5.384.23%m
eps - basic (p)122.75 84.47 118.11 159.79 
eps - diluted (p)122.75 84.47 118.11 149.65 
dividends per share42.35 42.35 83.47 96.21 

Goodwin Balance Sheet

 30 Apr 2016 (GBP)30 Apr 2017 (GBP)30 Apr 2018 (GBP)30 Apr 2019 (GBP)
GDWN:Liabilities+EQGDWN:AssetsGDWN:Liabilities+EQGDWN:AssetsGDWN:Liabilities+EQGDWN:AssetsGDWN:Liabilities+EQGDWN:Assets
 30 Apr 2016 (GBP)30 Apr 2017 (GBP)30 Apr 2018 (GBP)30 Apr 2019 (GBP)
ASSETS
fixed assets fixed assets62.5339.52%65.7441.89%69.1543.87%74.1139.12%m
intangibles intangibles17.5711.10%18.2411.62%21.1413.41%22.3511.80%m
fixed investments fixed investments3.752.37%3.802.42%2.331.48%5.142.71%m
current assets - other current assets - other--%--%--%--%m
stocks stocks35.6322.52%37.6623.99%28.8518.30%50.5226.67%m
debtors debtors33.7921.36%26.3416.78%28.6918.20%27.6814.61%m
cash & securities cash & securities4.973.14%5.173.30%7.494.75%9.645.09%m
TOTAL158.24100%156.95100%157.64100%189.44100%m
LIABILITIES
creditors - short creditors - short46.3929.32%36.6723.36%42.7527.12%58.0630.65%m
creditors - long creditors - long21.7313.73%26.6216.96%10.066.38%22.0911.66%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL68.1243.05%63.2940.32%52.8233.50%80.1542.31%m
EQUITY
ord cap, reserves ord cap, reserves86.2954.54%89.4456.98%99.5763.16%105.1755.51%m
prefs, minorities prefs, minorities3.822.42%4.232.69%5.263.34%4.132.18%m
TOTAL90.1256.95%93.6659.68%104.8366.50%109.2957.69%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Goodwin Cash Flow Statement

30 Apr 2016 (GBP)30 Apr 2017 (GBP)30 Apr 2018 (GBP)30 Apr 2019 (GBP)
Operating CF9.925.2931.1011.20m
Pre-Financing CF-4.76-2.8320.71-3.76m
Retained CF-8.13-1.724.66-2.49m

Goodwin Brokers

NameActivityTypeMnemonicCode
Arbuthnot Securities LimitedMarket Maker(MME)Broker/DealerARBTALESGB31MKT
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
GDWN
Goodwin
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20191017 20:07:52