Goodwin Plc

Goodwin (GDWN)

Buy
Sell
Company name:Goodwin Plc
EPIC:GDWNTrading Currency:GBX
Market Sector:SSC6ISIN:GB0003781050
Market Segment:SSMMShare Type:DE
WWW Address:http://www.goodwin.co.uk/Description:ORD 10P
Industry Sector:INDUSTRIAL ENGINEERING
 Price Price Change [%] Bid Offer Open High Low Volume
 3,380.00 images.advfn.com/imagesnew/2/gb/dot 0.0 [0.00] 3,360.00 3,400.00 - - - 113
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 254.39 7.53 0.12 107.93 81.71 31.32 2.42 3,640.00 - 1,750.00

Goodwin Key Figures

(at previous day's close)
Market Cap.254.39m
Shares In Issue7.53m
Prev. Close3,380.00
PE Ratio31.32 
Dividend Yield2.42%
EPS - basic107.93p
Dividend PS81.71p
Dividend Cover1.32 
Cash Flow PS254.74p
Return On Equity (ROE)7.49%
Operating Margin8.38%
PEG Factor-0.96 
EPS Growth Rate-32.46%
Dividends PS Growth Rate-15.07%
Net Debt72.83m
Gross Gearing43.00%
Quick Assets45.45m
Net Working Capital26.86m
Intangibles / Fixed Assets29.47%
Turnover PS1,920.07p
Pre-Tax Profit PS160.97p
Retained Profit PS12.48p
Cash PS130.74p
Net Cash PS-712.64p
Net Tangible Asset Value PS *996.21p
Net Asset Value PS1,456.23p
Spread40.00 (1.18%) 

Goodwin Balance Sheet

GDWN:Liabilities+EQGDWN:Assets

Share Price Performance

Sample Period HighLow
1 week3,550.003,380.00
4 weeks3,550.002,910.00
12 weeks3,550.002,910.00
1 year3,640.001,750.00

Share Price Chart (5 years)

Goodwin Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week3,500.00-120.00-3.433,380.000.013,463.70
4 weeks3,230.00150.004.642,910.000.013,220.26
12 weeks3,150.00230.007.302,910.000.003,181.67
26 weeks2,270.001,110.0048.902,200.000.003,067.59
1 year3,440.00-60.00-1.741,750.000.002,892.56
3 years1,950.001,430.0073.331,650.000.002,663.24
5 years2,201.001,179.0053.571,430.000.002,477.05

Goodwin Key Management Ratios

Goodwin Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio9.08 
PE Ratio31.32 
Tobin's Q Ratio 1.33 
Tobin's Q Ratio (excl. intangibles)1.54 
Dividend Yield2.42%
Market-to-Book Ratio2.42 
Price-to-Pre-Tax Profit PS21.00 
Price-to-Retained Profit PS270.92 
Price-to-Cash Flow PS13.27 
Price-to-Sales PS1.76 
Price-to-Net Tangible Asset Value PS3.20 
Price-to-Cash PS25.85 
Net Working Capital PS356.89 
Price Pct to Working Capital PS9.47%
Earnings Yield3.19%
Average PE18.24 
Years in average5 
PE to PE average171.65%

Goodwin Financial Ratios

(Leverage Ratios)
Debt Ratio14.90%
Debt-to-Equity Ratio0.18 
Debt-to-Equity Ratio (excl. Intgbl)0.24 
Debt-to-Equity Market Value0.08 
Net Gearing37.88%
Net Gearing (excl. Intangibles)44.89%
Gross Gearing43.00%
Gross Gearing (excl. Intangibles)50.96%
Gearing Under 1 Year33.01%
Gearing Under 1 Year (excl. Intgbl)39.13%
Assets/Equity1.75 
Cash/Equity8.98 
(Liquidity Ratios)
Net Working Capital to Total Assets13.97%
Current Ratio1.42 
Quick Ratio (Acid Test)0.72 
Liquidity Ratio0.16 
Cash & Equiv/Current Assets10.89%
(Solvency Ratios)
Enterprise Value268.33m
CFO/Sales0.13 
CFO/Attributable Profit2.44 
CFO/Assets0.10 
CFO/Debt0.23 
Total Debt/Equity Market Value0.32 
Total Debt/Sales0.57 
Total Debt/Pre-Tax Profit6.82 
Total Debt82.67m
Total Debt/Net Current Assets3.08%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth7.91%
Earn drops > 5% in 10yrs7 
Beta (60-Mnth)Beta (36-Mnth)
0.1238-0.0415

Goodwin Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)9.41%
Return On Assets (ROA)4.12%
Net Profit Margin5.44%
Assets Turnover0.76 
Return On Equity (ROE)7.49%
Return On Investment (ROI)6.05%
Dividend Payout Ratio75.71%
Plowback Ratio24.29%
Growth from Plowback Ratio1.82%
Net Income Of Revenues0.65%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.38 
Fixed Assets Turnover1.42 
Current Assets Turnover1.62 
Net Working Capital Turnover 
Inventory Turnover3.03 
(Other Operating Ratios)
Total Assets-to-Sales1.32 
Debtors-to-Sales21.90%
Debt Collection Period79.93Days

Goodwin Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
13 Aug 2020FinalGBX81.7130/04/201930/04/202010/09/202011/09/202009/10/202081.71
22 Aug 2019FinalGBX96.2130/04/201830/04/201905/09/201906/09/201904/10/201996.21
26 Jul 2018FinalGBX83.4730/04/201730/04/201806/09/201807/09/201805/10/201883.47
22 Aug 2017FinalGBX42.3530/04/201630/04/201707/09/201708/09/201706/10/201742.35
29 Jul 2016FinalGBX42.3530/04/201530/04/201608/09/201609/09/201607/10/201642.35
24 Jul 2015FinalGBX42.3530/04/201430/04/201510/09/201511/09/201509/10/201542.35
25 Jul 2014FinalGBX42.3530/04/201330/04/201410/09/201412/09/201410/10/201442.35
26 Jul 2013FinalGBX35.2930/04/201230/04/201311/09/201313/09/201311/10/201335.29
27 Jul 2012FinalGBX32.0830/04/201130/04/201212/09/201214/09/201215/10/201232.08
26 Aug 2011FinalGBX29.1730/04/201030/04/201114/09/201116/09/201114/10/201129.17
23 Aug 2010FinalGBX27.7730/04/200930/04/201015/09/201017/09/201015/10/201027.77
21 Aug 2009FinalGBX27.7730/04/200830/04/200916/09/200918/09/200916/10/200927.77
22 Aug 2008FinalGBX23.0030/04/200730/04/200810/10/200812/10/200807/11/200823.00
24 Aug 2007FinalGBX18.4030/04/200630/04/200710/10/200712/10/200712/11/200718.40
25 Aug 2006FinalGBX15.2830/04/200530/04/200604/10/200606/10/200603/11/200615.28
25 Aug 2005FinalGBX13.8930/04/200430/04/200505/10/200507/10/200504/11/200513.89
27 Aug 2004FinalGBX11.8130/04/200330/04/200406/10/200408/10/200405/11/200411.81
22 Aug 2003FinalGBX10.4230/04/200230/04/200301/10/200303/10/200307/11/200310.42
23 Aug 2002FinalGBX5.5530/04/200130/04/200209/09/200211/09/200208/11/20025.55
24 Aug 2001FinalGBX4.1730/04/200030/04/200130/04/200105/10/200107/11/20014.17
22 Sep 2000FinalGBX1.4730/04/199930/04/200009/10/200013/10/200010/11/20001.47
24 Sep 1999FinalGBX2.9430/04/199830/04/199904/10/199908/10/199908/11/19992.94
25 Sep 1998FinalGBX2.9430/04/199730/04/199805/10/199809/10/199809/11/19982.94

Goodwin Fundamentals

 30 Apr 2017 (GBP)30 Apr 2018 (GBP)30 Apr 2019 (GBP)30 Apr 2020 (GBP)
turnover131.59100.00%124.81100.00%127.05100.00%144.51100.00%m
pre tax profit9.247.03%13.3010.66%16.4112.92%12.128.38%m
attributable profit6.084.62%8.506.81%11.519.06%7.875.44%m
retained profit2.972.26%5.374.30%5.384.23%0.940.65%m
eps - basic (p)84.47 118.11 159.79 107.93 
eps - diluted (p)84.47 118.11 149.65 103.31 
dividends per share42.35 83.47 96.21 81.71 

Goodwin Balance Sheet

 30 Apr 2017 (GBP)30 Apr 2018 (GBP)30 Apr 2019 (GBP)30 Apr 2020 (GBP)
GDWN:Liabilities+EQGDWN:AssetsGDWN:Liabilities+EQGDWN:AssetsGDWN:Liabilities+EQGDWN:AssetsGDWN:Liabilities+EQGDWN:Assets
 30 Apr 2017 (GBP)30 Apr 2018 (GBP)30 Apr 2019 (GBP)30 Apr 2020 (GBP)
ASSETS
fixed assets fixed assets65.7441.89%69.1543.87%74.1139.12%69.6336.21%m
intangibles intangibles18.2411.62%21.1413.41%22.3511.80%30.0415.62%m
fixed investments fixed investments3.802.42%2.331.48%5.142.71%2.271.18%m
current assets - other current assets - other--%--%--%--%m
stocks stocks37.6623.99%28.8518.30%50.5226.67%44.8923.35%m
debtors debtors26.3416.78%28.6918.20%27.6814.61%35.6118.52%m
cash & securities cash & securities5.173.30%7.494.75%9.645.09%9.845.12%m
TOTAL156.95100%157.64100%189.44100%192.27100%m
LIABILITIES
creditors - short creditors - short36.6723.36%42.7527.12%58.0630.65%63.4833.01%m
creditors - long creditors - long26.6216.96%10.066.38%22.0911.66%19.209.98%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL63.2940.32%52.8233.50%80.1542.31%82.6743.00%m
EQUITY
ord cap, reserves ord cap, reserves89.4456.98%99.5763.16%105.1755.51%105.0254.62%m
prefs, minorities prefs, minorities4.232.69%5.263.34%4.132.18%4.592.38%m
TOTAL93.6659.68%104.8366.50%109.2957.69%109.6057.00%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Goodwin Cash Flow Statement

30 Apr 2017 (GBP)30 Apr 2018 (GBP)30 Apr 2019 (GBP)30 Apr 2020 (GBP)
Operating CF5.2931.1011.2019.17m
Pre-Financing CF-2.8320.71-3.7610.21m
Retained CF-1.724.66-2.499.49m

Goodwin Brokers

NameActivityTypeMnemonicCode
Arbuthnot Securities LimitedMarket Maker(MME)Broker/DealerARBTALESGB31MKT
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
GDWN
Goodwin
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20201126 03:46:13