Cairn Homes (CRN)

Buy
Sell
Company name:Cairn Homes Plc
EPIC:CRNTrading Currency:GBX
Market Sector:SMEUISIN:IE00BWY4ZF18
Market Segment:SSMUShare Type:DE
WWW Address:https://www.cairnenergy.com/investors/Description:ORD EUR0.001
Industry Sector:HOUSEHOLD GOODS & HOME CONSTRUCTION
 Price Price Change [%] Bid Offer Open High Low Volume
 89.40 images.advfn.com/imagesnew/2/gb/down -1.2 [-1.32] 90.00 92.40 92.30 92.40 90.10 84,265
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 670.01 749.45 0.00 5.76 4.44 15.52 4.97 95.60 - 0.60

Cairn Homes Key Figures

(at previous day's close)
Market Cap.670.01m
Shares In Issue749.45m
Prev. Close90.60
PE Ratio15.52 
Dividend Yield4.97%
EPS - basic5.76p
Dividend PS4.44p
Dividend Cover- 
Cash Flow PS11.20p
Return On Equity (ROE)6.73%
Operating Margin13.46%
PEG Factor0.25 
EPS Growth Rate62.50%
Dividends PS Growth Rate-%
Net Debt126.60m
Gross Gearing21.28%
Quick Assets58.53m
Net Working Capital773.41m
Intangibles / Fixed Assets46.95%
Turnover PS49.16p
Pre-Tax Profit PS6.62p
Retained Profit PS5.78p
Cash PS6.41p
Net Cash PS0.49p
Net Tangible Asset Value PS *85.76p
Net Asset Value PS86.24p
Spread2.40 (2.60%) 

Cairn Homes Balance Sheet

CRN:Liabilities+EQCRN:Assets

Share Price Performance

Sample Period HighLow
1 week95.1089.50
4 weeks95.600.93
12 weeks95.600.78
1 year95.600.60

Share Price Chart (5 years)

Cairn Homes Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week91.10-1.70-1.8789.500.3893.71
4 weeks0.9688.449,251.460.930.3045.84
12 weeks0.8088.6011,103.010.780.3612.57
26 weeks0.8988.5210,001.690.750.693.56
1 year1.3588.056,541.900.600.822.05
3 years1.9287.484,556.250.601.051.56
5 years1.1988.227,444.300.601.641.45

Cairn Homes Key Management Ratios

Cairn Homes Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio2.72 
PE Ratio15.52 
Tobin's Q Ratio 0.68 
Tobin's Q Ratio (excl. intangibles)0.68 
Dividend Yield4.97%
Market-to-Book Ratio1.04 
Price-to-Pre-Tax Profit PS13.51 
Price-to-Retained Profit PS15.46 
Price-to-Cash Flow PS7.98 
Price-to-Sales PS1.82 
Price-to-Net Tangible Asset Value PS1.04 
Price-to-Cash PS13.94 
Net Working Capital PS103.20 
Price Pct to Working Capital PS0.87%
Earnings Yield6.44%
Average PE1.66 
Years in average5 
PE to PE average935.44%

Cairn Homes Financial Ratios

(Leverage Ratios)
Debt Ratio16.77%
Debt-to-Equity Ratio0.20 
Debt-to-Equity Ratio (excl. Intgbl)0.20 
Debt-to-Equity Market Value0.19 
Net Gearing15.42%
Net Gearing (excl. Intangibles)15.45%
Gross Gearing21.28%
Gross Gearing (excl. Intangibles)21.32%
Gearing Under 1 Year5.41%
Gearing Under 1 Year (excl. Intgbl)5.42%
Assets/Equity1.27 
Cash/Equity7.44 
(Liquidity Ratios)
Net Working Capital to Total Assets94.20%
Current Ratio18.41 
Quick Ratio (Acid Test)1.32 
Liquidity Ratio1.08 
Cash & Equiv/Current Assets5.88%
(Solvency Ratios)
Enterprise Value754.31m
CFO/Sales0.23 
CFO/Attributable Profit1.94 
CFO/Assets0.10 
CFO/Debt0.48 
Total Debt/Equity Market Value0.26 
Total Debt/Sales0.47 
Total Debt/Pre-Tax Profit3.52 
Total Debt174.68m
Total Debt/Net Current Assets0.23%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth121.27%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs1 
Beta (60-Mnth)Beta (36-Mnth)
0.00070.0005

Cairn Homes Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)6.38%
Return On Assets (ROA)4.39%
Net Profit Margin11.77%
Assets Turnover0.37 
Return On Equity (ROE)6.73%
Return On Investment (ROI)4.74%
Dividend Payout Ratio80.77%
Plowback Ratio19.23%
Growth from Plowback Ratio1.10%
Net Income Of Revenues11.77%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.49 
Fixed Assets Turnover123.93 
Current Assets Turnover0.37 
Net Working Capital Turnover 
Inventory Turnover0.40 
(Other Operating Ratios)
Total Assets-to-Sales2.68 
Debtors-to-Sales2.77%
Debt Collection Period10.10Days

Cairn Homes Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
03 Mar 2020FinalEUX2.7531/12/201831/12/201930/04/202001/05/202029/05/20205.25
12 Sep 2019InterimEUX2.5030/12/201830/06/201919/09/201920/09/201918/10/2019-

Cairn Homes Fundamentals

 31 Dec 2016 (EUR)31 Dec 2017 (EUR)31 Dec 2018 (EUR)31 Dec 2019 (EUR)
turnover40.91100.00%149.46100.00%337.02100.00%435.33100.00%m
pre tax profit-2.82-6.88%5.973.99%37.5811.15%58.5913.46%m
attributable profit-2.06-5.04%4.452.98%30.769.13%51.2211.77%m
retained profit-2.06-5.04%4.452.98%30.769.13%51.2211.77%m
eps - basic0.30 0.60 4.00 6.50 
eps - diluted0.30 0.60 4.00 6.50 
dividends per share- - - 5.25 

Cairn Homes Balance Sheet

 31 Dec 2016 (EUR)31 Dec 2017 (EUR)31 Dec 2018 (EUR)31 Dec 2019 (EUR)
CRN:Liabilities+EQCRN:AssetsCRN:Liabilities+EQCRN:AssetsCRN:Liabilities+EQCRN:AssetsCRN:Liabilities+EQCRN:Assets
 31 Dec 2016 (EUR)31 Dec 2017 (EUR)31 Dec 2018 (EUR)31 Dec 2019 (EUR)
ASSETS
fixed assets fixed assets0.890.11%1.370.14%1.360.14%1.980.20%m
intangibles intangibles0.490.06%0.820.08%0.860.09%1.750.18%m
fixed investments fixed investments--%--%--%--%m
current assets - other current assets - other--%--%--%--%m
stocks stocks727.2287.17%911.5090.69%933.3692.79%897.2692.49%m
debtors debtors33.023.96%5.540.55%8.030.80%12.361.27%m
cash & securities cash & securities72.658.71%85.818.54%62.236.19%56.815.86%m
TOTAL834.26100%1,005.03100%1,005.83100%970.16100%m
LIABILITIES
creditors - short creditors - short15.771.89%50.875.06%96.089.55%52.495.41%m
creditors - long creditors - long154.1218.47%232.4523.13%153.1915.23%153.9315.87%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL169.8920.36%283.3128.19%249.2824.78%206.4221.28%m
EQUITY
ord cap, reserves ord cap, reserves664.3779.64%719.9271.63%752.1474.78%761.2478.47%m
prefs, minorities prefs, minorities--%1.800.18%4.420.44%2.500.26%m
TOTAL664.3779.64%721.7271.81%756.5675.22%763.7478.72%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Cairn Homes Cash Flow Statement

31 Dec 2016 (EUR)31 Dec 2017 (EUR)31 Dec 2018 (EUR)31 Dec 2019 (EUR)
Operating CF-121.20-128.6140.1199.19m
Pre-Financing CF-207.68-119.8156.5297.88m
Retained CF39.0923.16-6.57-5.42m

Cairn Homes Brokers

NameActivityTypeMnemonicCode
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
CRN
Cairn Home..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20210122 17:15:27