Brown (n) (BWNG)

Company name:Brown (n) Group Plc
Company Description:Retailing through direct home shopping, fulfilment and financial services
EPIC:BWNGTrading Currency:GBX
Market Sector:SSC5ISIN:GB00B1P6ZR11
Market Segment:SSMMShare Type:DE
WWW Address:http://www.nbrown.co.uk/Description:ORD 11 1/19P
Industry Sector:GENERAL RETAILERS
 Price Price Change [%] Bid Offer Open High Low Volume
 120.00 uk.advfn.com/p.php?gfx=/gb/up 1.4 [1.18] 119.30 119.80 121.10 122.20 118.70 337,519
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 340.12 283.43 -0.15 -20.50 9.93 - 8.28 153.00 - 81.65

Brown (n) Key Figures

(at previous day's close)
Market Cap.340.12m
Shares In Issue283.43m
Prev. Close118.60
PE Ratio- 
Dividend Yield8.28%
EPS - basic-20.50p
Dividend PS9.93p
Dividend Cover- 
Cash Flow PS-13.09p
Return On Equity (ROE)-18.72%
Operating Margin-8.88%
PEG Factor- 
EPS Growth Rate-564.85%
Dividends PS Growth Rate-30.22%
Net Debt656.70m
Gross Gearing69.22%
Quick Assets683.50m
Net Working Capital597.60m
Intangibles / Fixed Assets63.54%
Turnover PS228.35p
Pre-Tax Profit PS-20.29p
Retained Profit PS-31.93p
Cash PS15.42p
Net Cash PS-50.10p
Net Tangible Asset Value PS *58.64p
Net Asset Value PS109.87p
Spread0.50 (0.42%) 

Brown (n) Balance Sheet

BWNG:Liabilities+EQBWNG:Assets

Share Price Performance

Sample Period HighLow
1 week124.90101.00
4 weeks124.90100.00
12 weeks130.0099.65
1 year153.0081.65

Share Price Chart (5 years)

Brown (n) Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week101.0019.0018.81101.000.96110.13
4 weeks111.009.008.11100.000.41110.49
12 weeks126.00-6.00-4.7699.650.26110.82
26 weeks112.008.007.1499.650.40127.83
1 year118.501.501.2781.650.48115.39
3 years191.00-71.00-37.1781.650.57193.92
5 years306.60-186.60-60.8681.650.55227.64

Brown (n) Key Management Ratios

Brown (n) Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio- 
PE Ratio- 
Tobin's Q Ratio 0.33 
Tobin's Q Ratio (excl. intangibles)0.38 
Dividend Yield8.28%
Market-to-Book Ratio1.09 
Price-to-Pre-Tax Profit PS-5.92 
Price-to-Retained Profit PS-3.76 
Price-to-Cash Flow PS-9.17 
Price-to-Sales PS0.53 
Price-to-Net Tangible Asset Value PS2.05 
Price-to-Cash PS7.78 
Net Working Capital PS210.85 
Price Pct to Working Capital PS0.57%
Earnings Yield-%
Average PE24.67 
Years in average4 
PE to PE average-%

Brown (n) Financial Ratios

(Leverage Ratios)
Debt Ratio62.30%
Debt-to-Equity Ratio1.65 
Debt-to-Equity Ratio (excl. Intgbl)3.10 
Debt-to-Equity Market Value1.51 
Net Gearing64.90%
Net Gearing (excl. Intangibles)75.78%
Gross Gearing69.22%
Gross Gearing (excl. Intangibles)80.82%
Gearing Under 1 Year18.35%
Gearing Under 1 Year (excl. Intgbl)21.43%
Assets/Equity3.25 
Cash/Equity14.03 
(Liquidity Ratios)
Net Working Capital to Total Assets59.06%
Current Ratio4.22 
Quick Ratio (Acid Test)3.68 
Liquidity Ratio0.24 
Cash & Equiv/Current Assets5.58%
(Solvency Ratios)
Enterprise Value811.12m
CFO/Sales-0.06 
CFO/Attributable Profit- 
CFO/Assets-0.04 
CFO/Debt-0.05 
Total Debt/Equity Market Value2.06 
Total Debt/Sales1.08 
Total Debt/Pre-Tax Profit-12.18 
Total Debt700.40m
Total Debt/Net Current Assets1.17%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs10 
Beta (60-Mnth)Beta (36-Mnth)
-0.14570.1668

Brown (n) Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)-6.96%
Return On Assets (ROA)-5.61%
Net Profit Margin-9.01%
Assets Turnover0.62 
Return On Equity (ROE)-18.72%
Return On Investment (ROI)-6.83%
Dividend Payout Ratio-%
Plowback Ratio100.00%
Growth from Plowback Ratio-%
Net Income Of Revenues-13.98%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.68 
Fixed Assets Turnover2.75 
Current Assets Turnover0.81 
Net Working Capital Turnover 
Inventory Turnover6.15 
(Other Operating Ratios)
Total Assets-to-Sales1.61 
Debtors-to-Sales100.07%
Debt Collection Period365.25Days

Brown (n) Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
02 May 2019FinalGBX7.1002/03/201802/03/201904/07/201905/07/201902/08/20199.93
12 Oct 2018InterimGBX2.8301/03/201801/09/201813/12/201814/12/201811/01/2019-
26 Apr 2018FinalGBX8.5603/03/201703/03/201805/07/201806/07/201803/08/201814.23
23 Oct 2017InterimGBX5.6702/03/201702/09/201712/12/201713/12/201712/01/2018-
27 Apr 2017FinalGBX8.5604/03/201604/03/201705/07/201706/07/201704/08/201714.23
11 Oct 2016InterimGBX5.6727/02/201627/08/201615/12/201616/12/201613/01/2017-
20 Apr 2016FinalGBX8.5627/02/201527/02/201630/06/201601/07/201629/07/201614.23
14 Oct 2015InterimGBX5.6701/03/201529/08/201510/12/201511/12/201508/01/2016-
29 Apr 2015FinalGBX8.5628/02/201428/02/201502/07/201503/07/201531/07/201514.23
09 Oct 2014InterimGBX5.6702/03/201430/08/201411/12/201412/12/201409/01/2015-
01 May 2014FinalGBX8.5602/03/201302/03/201402/07/201404/07/201401/08/201414.23
09 Oct 2013InterimGBX5.6703/03/201331/08/201304/12/201306/12/201303/01/2014-
24 Apr 2013FinalGBX8.2302/03/201202/03/201326/06/201328/06/201326/07/201313.68
16 Oct 2012InterimGBX5.4501/03/201201/09/201205/12/201207/12/201204/01/2013-
01 May 2012FinalGBX7.7403/03/201103/03/201227/06/201229/06/201227/07/201213.03
11 Oct 2011InterimGBX5.2927/02/201127/08/201107/12/201109/12/201106/01/2012-
10 May 2011FinalGBX7.3726/02/201026/02/201129/06/201101/07/201129/07/201112.41
12 Oct 2010InterimGBX5.0428/02/201028/08/201008/12/201010/12/201007/01/2011-
27 Apr 2010FinalGBX6.4127/02/200927/02/201030/06/201002/07/201030/07/201010.79
14 Oct 2009InterimGBX4.3801/03/200929/08/200909/12/200911/12/200908/01/2010-
28 Apr 2009FinalGBX6.1428/02/200828/02/200922/06/200924/06/200924/07/20099.19
07 Oct 2008InterimGBX2.7530/08/200730/08/200810/12/200812/12/200809/01/2009-
29 Apr 2008FinalGBX6.4101/03/200701/03/200825/06/200827/06/200825/07/20089.06
09 Oct 2007InterimGBX2.6525/02/200725/08/200705/12/200707/12/200704/01/2008-
08 May 2007FinalGBX5.3428/02/200628/02/200727/06/200729/06/200727/07/20077.53
10 Oct 2006InterimGBX2.1926/02/200626/08/200606/12/200608/12/200605/01/2007-
09 May 2006FinalGBX4.4528/02/200528/02/200628/06/200630/06/200626/07/20066.27
11 Oct 2005InterimGBX1.8227/02/200527/08/200507/12/200509/12/200506/01/2006-
09 May 2005FinalGBX4.1026/02/200426/02/200529/06/200501/07/200527/07/20055.84
19 Oct 2004InterimGBX1.7428/02/200428/08/200408/12/200410/12/200407/01/2005-
12 May 2004FinalGBX4.1028/02/200328/02/200416/06/200418/06/200416/07/20045.84
16 Oct 2003InterimGBX1.7402/03/200330/08/200326/11/200328/11/200306/01/2004-
15 May 2003FinalGBX4.1001/03/200201/03/200318/06/200320/06/200318/07/20035.84
16 Oct 2002InterimGBX1.7401/03/200201/09/200227/11/200229/11/200206/01/2003-
16 May 2002FinalGBX4.1002/03/200102/03/200219/06/200221/06/200219/07/20025.75
16 Oct 2001InterimGBX1.6501/03/200101/09/200128/11/200130/11/200104/01/2002-
10 May 2001FinalGBX3.7503/03/200003/03/200120/06/200122/06/200120/07/20015.20
12 Oct 2000InterimGBX1.4526/02/200026/08/200027/11/200001/12/200005/01/2001-
10 May 2000FinalGBX3.2026/02/199926/02/200019/06/200023/06/200021/07/20004.55
07 Oct 1999InterimGBX1.3528/02/199928/08/199915/11/199919/11/199921/12/1999-
21 Oct 1998InterimGBX1.2001/03/199829/08/199830/11/199804/12/199805/01/1999-
06 May 1998FinalGBX2.6328/02/199728/02/199815/06/199819/06/199824/07/19983.75

Brown (n) Fundamentals

 27 Feb 2016 (GBP)04 Mar 2017 (GBP)03 Mar 2018 (GBP)02 Mar 2019 (GBP)
turnover866.20100.00%900.70100.00%922.20100.00%647.20100.00%m
pre tax profit72.208.34%57.606.40%16.201.76%-57.50-8.88%m
attributable profit54.306.27%44.304.92%12.501.36%-58.30-9.01%m
retained profit14.101.63%4.100.46%-27.80-3.01%-90.50-13.98%m
eps - basic (p)19.23 15.67 4.41 -20.50 
eps - diluted (p)19.22 15.67 4.40 -20.50 
dividends per share14.23 14.23 14.23 9.93 

Brown (n) Balance Sheet

 27 Feb 2016 (GBP)04 Mar 2017 (GBP)03 Mar 2018 (GBP)02 Mar 2019 (GBP)
BWNG:Liabilities+EQBWNG:AssetsBWNG:Liabilities+EQBWNG:AssetsBWNG:Liabilities+EQBWNG:AssetsBWNG:Liabilities+EQBWNG:Assets
 27 Feb 2016 (GBP)04 Mar 2017 (GBP)03 Mar 2018 (GBP)02 Mar 2019 (GBP)
ASSETS
fixed assets fixed assets76.708.30%73.507.55%67.406.32%59.405.87%m
intangibles intangibles124.9013.52%141.9014.57%156.0014.62%145.2014.35%m
fixed investments fixed investments13.001.41%10.801.11%19.301.81%23.902.36%m
current assets - other current assets - other--%--%--%--%m
stocks stocks101.5010.98%105.5010.84%110.6010.37%99.809.86%m
debtors debtors562.6060.89%577.8059.35%655.5061.43%639.8063.23%m
cash & securities cash & securities45.304.90%64.106.58%58.205.45%43.704.32%m
TOTAL924.00100%973.60100%1,067.00100%1,011.80100%m
LIABILITIES
creditors - short creditors - short99.7010.79%127.9013.14%184.8017.32%185.7018.35%m
creditors - long creditors - long348.3037.69%367.5037.75%422.6039.61%514.7050.87%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL448.0048.48%495.4050.88%607.4056.93%700.4069.22%m
EQUITY
ord cap, reserves ord cap, reserves476.0051.52%478.2049.12%459.6043.07%311.4030.78%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL476.0051.52%478.2049.12%459.6043.07%311.4030.78%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Brown (n) Cash Flow Statement

27 Feb 2016 (GBP)04 Mar 2017 (GBP)03 Mar 2018 (GBP)02 Mar 2019 (GBP)
Operating CF64.5089.0032.20-37.10m
Pre-Financing CF6.3046.70-7.00-73.40m
Retained CF4.9018.80-5.90-25.90m

Brown (n) Brokers

NameActivityTypeMnemonicCode
THE ROYAL BANK OF SCOT N.V.Market Maker(MME)Broker/DealerRBSMABNAGB22
Arbuthnot Securities LimitedMarket Maker(MME)Broker/DealerARBTALESGB31MKT
Altium Capital LimitedMarket Maker(MME)Broker/DealerALTIAPCFGB21
CREDIT SUISSE SEC (EUROPE) LTDMarket Maker(MME)Broker/DealerCSFBCSFBGB2L
Deutsche Bank AG London BranchMarket Maker(MME)Broker/DealerDEUTDEUTGB2L
Commerzbank AGMarket Maker(MME)Broker/DealerKLWTDRESGB2LPST
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Goldman Sachs InternationalMarket Maker(MME)Broker/DealerGSCOGSILGB2X
HSBC Bank plcMarket Maker(MME)Broker/DealerHSBCJCAPGB2L
J.P. Morgan Securities LtdMarket Maker(MME)Broker/DealerJPMSJPMSGB2L
Morgan Stanley Securities LtdMarket Maker(MME)Broker/DealerMOSTMSSEGB21
Numis Securities LimitedMarket Maker(MME)Broker/DealerNUMSRAZHGB2LBIC
Citigrp Global Mkt UK EquitiesMarket Maker(MME)Broker/DealerCITISBUKGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
Seymour PierceMarket Maker(MME)Broker/DealerSEYPSPBTGB21
UBS AGMarket Maker(MME)Broker/DealerUBS.UBSWGB2LEQU
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
BWNG
Brown (n)
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20191017 16:42:46