Brown (n) (BWNG)

Buy
Sell
Company name:Brown (n) Group Plc
Company Description:Retailing through direct home shopping, fulfilment and financial services
EPIC:BWNGTrading Currency:GBX
Market Sector:SSC5ISIN:GB00B1P6ZR11
Market Segment:SSMMShare Type:DE
WWW Address:http://www.nbrown.co.uk/Description:ORD 11 1/19P
Industry Sector:GENERAL RETAILERS
 Price Price Change [%] Bid Offer Open High Low Volume
 60.30 images.advfn.com/imagesnew/2/gb/up 0.7 [1.17] 60.30 61.00 61.00 61.70 59.00 1,649,410
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 170.91 283.43 0.06 9.63 2.83 6.26 4.69 163.90 - 10.02

Brown (n) Key Figures

(at previous day's close)
Market Cap.170.91m
Shares In Issue283.43m
Prev. Close59.60
PE Ratio6.26 
Dividend Yield4.69%
EPS - basic9.63p
Dividend PS2.83p
Dividend Cover3.40 
Cash Flow PS18.14p
Return On Equity (ROE)8.63%
Operating Margin6.00%
PEG Factor0.04 
EPS Growth Rate146.98%
Dividends PS Growth Rate-71.50%
Net Debt656.20m
Gross Gearing68.91%
Quick Assets675.10m
Net Working Capital631.10m
Intangibles / Fixed Assets62.50%
Turnover PS209.89p
Pre-Tax Profit PS12.60p
Retained Profit PS2.58p
Cash PS16.76p
Net Cash PS-32.25p
Net Tangible Asset Value PS *56.63p
Net Asset Value PS112.02p
Spread0.70 (1.15%) 

Brown (n) Balance Sheet

BWNG:Liabilities+EQBWNG:Assets

Share Price Performance

Sample Period HighLow
1 week61.7057.00
4 weeks64.5049.00
12 weeks66.0042.45
1 year163.9010.02

Share Price Chart (5 years)

Brown (n) Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week60.000.300.5057.001.7559.01
4 weeks56.903.405.9849.002.6655.95
12 weeks55.205.109.2442.451.8354.41
26 weeks23.4036.90157.6922.002.8245.31
1 year132.30-72.00-54.4210.022.1342.97
3 years281.20-220.90-78.5610.021.0879.76
5 years349.00-288.70-82.7210.020.90126.98

Brown (n) Key Management Ratios

Brown (n) Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio5.06 
PE Ratio6.26 
Tobin's Q Ratio 0.17 
Tobin's Q Ratio (excl. intangibles)0.20 
Dividend Yield4.69%
Market-to-Book Ratio0.54 
Price-to-Pre-Tax Profit PS4.79 
Price-to-Retained Profit PS23.41 
Price-to-Cash Flow PS3.33 
Price-to-Sales PS0.29 
Price-to-Net Tangible Asset Value PS1.06 
Price-to-Cash PS3.60 
Net Working Capital PS222.67 
Price Pct to Working Capital PS0.27%
Earnings Yield15.97%
Average PE19.77 
Years in average4 
PE to PE average31.67%

Brown (n) Financial Ratios

(Leverage Ratios)
Debt Ratio64.01%
Debt-to-Equity Ratio1.78 
Debt-to-Equity Ratio (excl. Intgbl)3.52 
Debt-to-Equity Market Value3.30 
Net Gearing64.26%
Net Gearing (excl. Intangibles)75.93%
Gross Gearing68.91%
Gross Gearing (excl. Intangibles)81.43%
Gearing Under 1 Year13.60%
Gearing Under 1 Year (excl. Intgbl)16.07%
Assets/Equity3.22 
Cash/Equity14.96 
(Liquidity Ratios)
Net Working Capital to Total Assets61.80%
Current Ratio5.54 
Quick Ratio (Acid Test)4.86 
Liquidity Ratio0.34 
Cash & Equiv/Current Assets6.17%
(Solvency Ratios)
Enterprise Value688.21m
CFO/Sales0.09 
CFO/Attributable Profit1.88 
CFO/Assets0.05 
CFO/Debt0.07 
Total Debt/Equity Market Value4.12 
Total Debt/Sales1.18 
Total Debt/Pre-Tax Profit19.71 
Total Debt703.70m
Total Debt/Net Current Assets1.12%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth29.74%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs10 
Beta (60-Mnth)Beta (36-Mnth)
0.06030.1421

Brown (n) Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)4.05%
Return On Assets (ROA)2.70%
Net Profit Margin4.61%
Assets Turnover0.59 
Return On Equity (ROE)8.63%
Return On Investment (ROI)3.21%
Dividend Payout Ratio29.39%
Plowback Ratio70.61%
Growth from Plowback Ratio6.15%
Net Income Of Revenues1.23%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.89 
Fixed Assets Turnover2.48 
Current Assets Turnover0.77 
Net Working Capital Turnover 
Inventory Turnover6.11 
(Other Operating Ratios)
Total Assets-to-Sales1.71 
Debtors-to-Sales106.52%
Debt Collection Period388.81Days

Brown (n) Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
10 Oct 2019InterimGBX2.8301/03/201929/02/202002/01/202003/01/202005/02/20202.83
02 May 2019FinalGBX7.1002/03/201802/03/201904/07/201905/07/201902/08/20199.93
12 Oct 2018InterimGBX2.8301/03/201801/09/201813/12/201814/12/201811/01/2019-
26 Apr 2018FinalGBX8.5603/03/201703/03/201805/07/201806/07/201803/08/201814.23
23 Oct 2017InterimGBX5.6702/03/201702/09/201712/12/201713/12/201712/01/2018-
27 Apr 2017FinalGBX8.5604/03/201604/03/201705/07/201706/07/201704/08/201714.23
11 Oct 2016InterimGBX5.6727/02/201627/08/201615/12/201616/12/201613/01/2017-
20 Apr 2016FinalGBX8.5627/02/201527/02/201630/06/201601/07/201629/07/201614.23
14 Oct 2015InterimGBX5.6701/03/201529/08/201510/12/201511/12/201508/01/2016-
29 Apr 2015FinalGBX8.5628/02/201428/02/201502/07/201503/07/201531/07/201514.23
09 Oct 2014InterimGBX5.6702/03/201430/08/201411/12/201412/12/201409/01/2015-
01 May 2014FinalGBX8.5602/03/201302/03/201402/07/201404/07/201401/08/201414.23
09 Oct 2013InterimGBX5.6703/03/201331/08/201304/12/201306/12/201303/01/2014-
24 Apr 2013FinalGBX8.2302/03/201202/03/201326/06/201328/06/201326/07/201313.68
16 Oct 2012InterimGBX5.4501/03/201201/09/201205/12/201207/12/201204/01/2013-
01 May 2012FinalGBX7.7403/03/201103/03/201227/06/201229/06/201227/07/201213.03
11 Oct 2011InterimGBX5.2927/02/201127/08/201107/12/201109/12/201106/01/2012-
10 May 2011FinalGBX7.3726/02/201026/02/201129/06/201101/07/201129/07/201112.41
12 Oct 2010InterimGBX5.0428/02/201028/08/201008/12/201010/12/201007/01/2011-
27 Apr 2010FinalGBX6.4127/02/200927/02/201030/06/201002/07/201030/07/201010.79
14 Oct 2009InterimGBX4.3801/03/200929/08/200909/12/200911/12/200908/01/2010-
28 Apr 2009FinalGBX6.1428/02/200828/02/200922/06/200924/06/200924/07/20099.19
07 Oct 2008InterimGBX2.7530/08/200730/08/200810/12/200812/12/200809/01/2009-
29 Apr 2008FinalGBX6.4101/03/200701/03/200825/06/200827/06/200825/07/20089.06
09 Oct 2007InterimGBX2.6525/02/200725/08/200705/12/200707/12/200704/01/2008-
08 May 2007FinalGBX5.3428/02/200628/02/200727/06/200729/06/200727/07/20077.53
10 Oct 2006InterimGBX2.1926/02/200626/08/200606/12/200608/12/200605/01/2007-
09 May 2006FinalGBX4.4528/02/200528/02/200628/06/200630/06/200626/07/20066.27
11 Oct 2005InterimGBX1.8227/02/200527/08/200507/12/200509/12/200506/01/2006-
09 May 2005FinalGBX4.1026/02/200426/02/200529/06/200501/07/200527/07/20055.84
19 Oct 2004InterimGBX1.7428/02/200428/08/200408/12/200410/12/200407/01/2005-
12 May 2004FinalGBX4.1028/02/200328/02/200416/06/200418/06/200416/07/20045.84
16 Oct 2003InterimGBX1.7402/03/200330/08/200326/11/200328/11/200306/01/2004-
15 May 2003FinalGBX4.1001/03/200201/03/200318/06/200320/06/200318/07/20035.84
16 Oct 2002InterimGBX1.7401/03/200201/09/200227/11/200229/11/200206/01/2003-
16 May 2002FinalGBX4.1002/03/200102/03/200219/06/200221/06/200219/07/20025.75
16 Oct 2001InterimGBX1.6501/03/200101/09/200128/11/200130/11/200104/01/2002-
10 May 2001FinalGBX3.7503/03/200003/03/200120/06/200122/06/200120/07/20015.20
12 Oct 2000InterimGBX1.4526/02/200026/08/200027/11/200001/12/200005/01/2001-
10 May 2000FinalGBX3.2026/02/199926/02/200019/06/200023/06/200021/07/20004.55
07 Oct 1999InterimGBX1.3528/02/199928/08/199915/11/199919/11/199921/12/1999-
21 Oct 1998InterimGBX1.2001/03/199829/08/199830/11/199804/12/199805/01/1999-
06 May 1998FinalGBX2.6328/02/199728/02/199815/06/199819/06/199824/07/19983.75

Brown (n) Fundamentals

 04 Mar 2017 (GBP)03 Mar 2018 (GBP)02 Mar 2019 (GBP)29 Feb 2020 (GBP)
turnover900.70100.00%922.20100.00%647.20100.00%594.90100.00%m
pre tax profit57.606.40%16.201.76%-57.50-8.88%35.706.00%m
attributable profit44.304.92%12.501.36%-58.30-9.01%27.404.61%m
retained profit4.100.46%-27.80-3.01%-90.50-13.98%7.301.23%m
eps - basic (p)15.67 4.41 -20.50 9.63 
eps - diluted (p)15.67 4.40 -20.50 9.62 
dividends per share14.23 14.23 9.93 2.83 

Brown (n) Balance Sheet

 04 Mar 2017 (GBP)03 Mar 2018 (GBP)02 Mar 2019 (GBP)29 Feb 2020 (GBP)
BWNG:Liabilities+EQBWNG:AssetsBWNG:Liabilities+EQBWNG:AssetsBWNG:Liabilities+EQBWNG:AssetsBWNG:Liabilities+EQBWNG:Assets
 04 Mar 2017 (GBP)03 Mar 2018 (GBP)02 Mar 2019 (GBP)29 Feb 2020 (GBP)
ASSETS
fixed assets fixed assets73.507.55%67.406.32%59.405.87%62.606.13%m
intangibles intangibles141.9014.57%156.0014.62%145.2014.35%157.0015.37%m
fixed investments fixed investments10.801.11%19.301.81%23.902.36%31.603.09%m
current assets - other current assets - other--%--%--%--%m
stocks stocks105.5010.84%110.6010.37%99.809.86%94.909.29%m
debtors debtors577.8059.35%655.5061.43%639.8063.23%627.6061.46%m
cash & securities cash & securities64.106.58%58.205.45%43.704.32%47.504.65%m
TOTAL973.60100%1,067.00100%1,011.80100%1,021.20100%m
LIABILITIES
creditors - short creditors - short127.9013.14%184.8017.32%185.7018.35%138.9013.60%m
creditors - long creditors - long367.5037.75%422.6039.61%514.7050.87%564.8055.31%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL495.4050.88%607.4056.93%700.4069.22%703.7068.91%m
EQUITY
ord cap, reserves ord cap, reserves478.2049.12%459.6043.07%311.4030.78%317.5031.09%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL478.2049.12%459.6043.07%311.4030.78%317.5031.09%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Brown (n) Cash Flow Statement

04 Mar 2017 (GBP)03 Mar 2018 (GBP)02 Mar 2019 (GBP)29 Feb 2020 (GBP)
Operating CF89.0032.20-37.1051.40m
Pre-Financing CF46.70-7.00-73.4011.70m
Retained CF18.80-5.90-25.9015.20m

Brown (n) Brokers

NameActivityTypeMnemonicCode
THE ROYAL BANK OF SCOT N.V.Market Maker(MME)Broker/DealerRBSMABNAGB22
Arbuthnot Securities LimitedMarket Maker(MME)Broker/DealerARBTALESGB31MKT
Altium Capital LimitedMarket Maker(MME)Broker/DealerALTIAPCFGB21
CREDIT SUISSE SEC (EUROPE) LTDMarket Maker(MME)Broker/DealerCSFBCSFBGB2L
Deutsche Bank AG London BranchMarket Maker(MME)Broker/DealerDEUTDEUTGB2L
Commerzbank AGMarket Maker(MME)Broker/DealerKLWTDRESGB2LPST
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Goldman Sachs InternationalMarket Maker(MME)Broker/DealerGSCOGSILGB2X
HSBC Bank plcMarket Maker(MME)Broker/DealerHSBCJCAPGB2L
J.P. Morgan Securities LtdMarket Maker(MME)Broker/DealerJPMSJPMSGB2L
Morgan Stanley Securities LtdMarket Maker(MME)Broker/DealerMOSTMSSEGB21
Numis Securities LimitedMarket Maker(MME)Broker/DealerNUMSRAZHGB2LBIC
Citigrp Global Mkt UK EquitiesMarket Maker(MME)Broker/DealerCITISBUKGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
Seymour PierceMarket Maker(MME)Broker/DealerSEYPSPBTGB21
UBS AGMarket Maker(MME)Broker/DealerUBS.UBSWGB2LEQU
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
BWNG
Brown (n)
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20201202 01:16:10