Riverstone Energy Limited 4Q16 Quarterly Portfolio Valuations (5203V)

TIDMRSE

RNS Number : 5203V

Riverstone Energy Limited

30 January 2017

- THIS ANNOUNCEMENT INCLUDES INSIDE INFORMATION -

Riverstone Energy Limited Announces 4Q16 Quarterly Portfolio Valuations

London, UK (30 January 2017) - Riverstone Energy Limited ("REL") announces its quarterly portfolio summary as of 31 December 2016, inclusive of updated quarterly unaudited fair market valuations:

Current Portfolio

 
                                                                                   Gross 
                                                                         Net      Realised 
                                     Current                          Invested       & 
                                    Committed   Invested   Realised    Capital   Unrealised 
                                     Capital    Capital    Capital    ($mm)[2]     Value       Gross 
                    Target Basin      ($mm)      ($mm)     ($mm)[1]               ($mm)(3)    MOIC[3] 
----------------   ---------------  ---------  ---------  ---------  ----------  ----------  -------- 
                      Deep Basin 
  CIOC                  (Canada)       $307        $232       $23        $209        $471       2.0x 
  Centennial[4]     Permian (U.S.)      268        268         -         268         477        1.8x 
  Three Rivers 
   III              Permian (U.S.)      167         76         -          76         190        2.5x 
  Carrier 
   II               Permian (U.S.)      133        104         -         104         132        1.3x 
  Liberty             Bakken, PRB 
   II                    (U.S.)         142        120         -         120         120        1.0x 
  RCO[5]             North America      125         87         70         17         112        1.3x 
                     Deepwater GoM 
  ILX III                (U.S.)         200         67         -          67          88        1.3x 
  CNOR              Western Canada      90          73         -          73          73        1.0x 
                       GoM Shelf 
  Fieldwood              (U.S.)         82          58         2          57          58        1.0x 
                     Mid-Continent 
  Eagle II               (U.S.)         67          56         -          56          56        1.0x 
                      Gulf Coast 
  Castex                 Region 
   2014                  (U.S.)         67          36         -          36          36        1.0x 
  Meritage 
   III[6]           Western Canada      67          29         -          29          32        1.1x 
                      Gulf Coast 
  Castex                 Region 
   2005                  (U.S.)         50          48         -          48          5         0.1x 
                       North Sea 
                        (Norway, 
  Origo                  U.K.)          67          8          -          8           4         0.5x 
  Sierra                Mexico          38          1          -          1           2         1.1x 
  CanEra 
   III              Western Canada      60          1          -          1           1         1.0x 
  Total Current Portfolio[7]         $1,928      $1,266      $95       $1,172      $1,856      1.5x 
                                                                                             -------- 
  Percentage of REL net 
   capital available[8]               126%                               76% 
                                                                                             -------- 
 
 
 

Realisations

 
                                                                                    Gross 
                                 Current                            Unrealised     Realised 
                                Committed    Invested   Realised       Value     & Unrealised 
                                 Capital     Capital     Capital     ($mm)(2)       Value        Gross 
                 Target Basin     ($mm)       ($mm)     ($mm)(1)                   ($mm)(3)      MOIC(3) 
-------------   --------------  ----------  ---------  ----------  ------------  ------------  --------- 
  Rock Oil[9]    Permian (U.S.)      -          114         216          24           240          2.1x 
  Total Investments(7)                        $1,381      $311                      $2,096        1.5x 
------------------------------  ----------  ---------  ----------  ------------  ------------  --------- 
 
 
 

About Riverstone Energy Limited:

REL is a closed-ended investment company that invests exclusively in the global energy industry, with a particular focus on the exploration & production and midstream sectors. REL aims to capitalise on the opportunities presented by Riverstone's energy investment platform. REL is a member of the FTSE 250 and its ordinary shares are listed on the London Stock Exchange, trading under the symbol RSE. To date, REL has made 17 investments spanning conventional and unconventional oil and gas activities in the Gulf of Mexico, Continental U.S., Western Canada, the U.K. North Sea, the Norwegian Sea, Mexico and Credit.

For further details, see www.RiverstoneREL.com

Neither the contents of Riverstone Energy Limited's website nor the contents of any website accessible from hyperlinks on the websites (or any other website) is incorporated into, or forms part of, this announcement.

Media Contacts

For Riverstone Energy Limited:

 
Brian Potskowski 
 Natasha Fowlie 
 [phone] 
 

Note:

The Investment Manager is charged with proposing the valuation of the assets held by REL through the Partnership. The Partnership has directed that securities and instruments be valued at their fair value. REL's valuation policy follows IFRS and IPEV Valuation Guidelines. The Investment Manager values each underlying investment in accordance with the Riverstone valuation policy, the IFRS accounting standards and IPEV Valuation Guidelines. The Investment Manager has applied Riverstone's valuation policy consistently quarter to quarter since inception. The value of REL's portion of that investment is derived by multiplying its ownership percentage by the value of the underlying investment. If there is any divergence between the Riverstone valuation policy and REL's valuation policy, the Partnership's proportion of the total holding will follow REL's valuation policy. There were no valuation adjustments recorded by REL as a result of differences in IFRS and U.S. Generally Accepted Accounting Policies for the year ended 31 December 2016 or in any period to date. Valuations of REL's investments through the Partnership are determined by the Investment Manager and disclosed quarterly to investors, subject to Board approval.

Riverstone values its investments using common industry valuation techniques, including comparable public market valuation, comparable merger and acquisition transaction valuation, and discounted cash flow valuation.

For development-type investments, Riverstone also considers the recognition of appreciation or depreciation of subsequent financing rounds, if any. For those early stage privately held companies where there are other indicators of a decline in the value of the investment, Riverstone will value the investment accordingly even in the absence of a subsequent financing round.

Riverstone reviews the valuations on a quarterly basis with the assistance of the Riverstone valuation committee as part of the valuation process.

The Audit Committee reviews the valuations of the Company's investments held through the Partnership, and makes a recommendation to the Board for formal consideration and acceptance.

[1] Realised capital is gross proceeds realised on investment.

[2] Net invested capital is invested capital less gross proceeds realised on investment.

[3] Gross MOIC is Multiple of Invested Capital. Gross Unrealised Value and Gross MOIC are before transaction costs, taxes and 20 per cent. carried interest on gross profits. Since there is no netting of losses against gains, the effective carried interest rate on the portfolio as a whole will be greater than 20 per cent. In addition, there is a management fee of 1.5 per cent. of net assets per annum and other expenses. Given these costs, fees and expenses are in aggregate expected to be considerable, Total Net Value and Net MOIC will be materially less than Gross Unrealised Value and Gross MOIC. Local taxes, primarily on US assets, may apply at the jurisdictional level on profits arising in operating entity investments. Further withholding taxes may apply on distributions from such operating entity investments.

[4] $93 million of the investment has been financed from the proceeds of a bank loan of $100 million, which has a bullet maturity of 18 months and an annual interest rate cost of 3 month LIBOR + 3.25 per cent. Fees and expenses of approximately $700,000 were incurred with the financing. A security interest has been granted over REL's entire investment in Centennial (NasdaqCM:CDEV) in favour of the lenders, as security for any amounts which may be due from time to time under the Loan.

[5] Credit investment.

[6] Midstream investment.

[7] Amounts may vary due to rounding.

[8] Based on total capital raised of $1,320 million, bank loan, realised profits and other income net of fees, expenses and performance allocation. The Board does not expect to fully fund all commitments in the normal course of business.

[9] The unrealised value of the Rock Oil investment consists of sale proceeds in escrow of $13 million and rights to mineral acres of $11 million.

This information is provided by RNS

The company news service from the London Stock Exchange

END

STRVBLFXDFFLBBB

(END) Dow Jones Newswires

January 30, 2017 13:21 ET (18:21 GMT)