We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| Proton Motor Power Systems Plc | LSE:PPS | London | Ordinary Share | GB00BP83GZ24 | ORD 0.5P |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00% | 2.45 | 2.30 | 2.60 | 2.45 | 2.45 | 2.45 | 381,228 | 08:00:00 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| Elec Indl Apparatus, Nec | 2.09M | -18.9M | -0.0122 | -2.01 | 38.01M |
From Apr 2019 to Apr 2024
TIDMPPS
RNS Number : 0183S
Proton Power Systems PLC
28 September 2017
Proton Power Systems plc
("Proton", "Proton Power" or the "Company")
Unaudited Interim Results
Proton Power Systems plc (AIM: PPS), the designer, developer and producer of fuel cells and fuel cell electric hybrid systems, today announces its unaudited interim results for the period ending 30th June 2017.
The highlights of the first half of 2017 are detailed in the Chairman's report.
For further information:
Dr. Faiz Nahab, CEO
Achim Loecher, Chairman Tel.: +49 (0) 172 146 3140
Roman Kotlarzewski, Group FD Tel.: +49 (0) 89 1276265-81 www.protonpowersystems.com
Stockdale Securities Limited
Nominated adviser and broker Tel.: +44 (0) 20 7601 6100
Antonio Bossi / El Hanan Lee www.stockdalesecurities.com
About Proton Motor Fuel Cell GmbH
Proton Motor is an expert in Power Solutions using CleanTech technologies such as industrial fuel cells, fuel cell and hybrid systems with more than 20 years of experience in this sector. Based in Puchheim near Munich, Proton Motor offers complete fuel cell and hybrid systems from a single source - from the development and production through the implementation of customized solutions. The focus of Proton Motor is on back-to-base, for example, for mobile, marine and stationary applications. The product portfolio consists of base-fuel cell systems, standard complete systems, as well as customized systems.
Proton Motor serves IT, Telecoms, public infrastructure and healthcare customers in Germany, Europe and Middle East with power supply solutions for DC and AC power demand. In addition to power supply, the SPower product range also offers solutions for Solar Systems.
Proton Motor Fuel Cells GmbH is a wholly owned subsidiary of Proton Power Systems plc. The Company has been listed on the London Stock Exchange since October 2006 (code: PPS).
Chairman's report
We are pleased to report our unaudited results for the six months ended 30 June 2017.
Proton Power has made further progress in the period with delivery of commercial contracts in proven technology, strategic co-operations and building our sales pipeline. Further investment in our manufacturing capability has put us in a very strong strategic position to capitalise in the marketplace and to deliver financial performance. We have strengthened our organisation to be able to deliver complete power supply solutions. We add value to our clients through our fuel cell expertise and with our system and solution know-how.
Highlights:
-- Strategic Partnership signed with Deutsche Bahnbau for stationary power solutions has now started to show the potential we expected with the first follow up order in Q3 of 2017, as the technology rollout program over a 7-year frame contract is being realised.
-- Sales were higher in the first half of 2017 at GBP634k compared to the first half 2016 sales figure of GBP384k, primarily through the delivery of the GBP523k order for the Orkney Island "Surf and Turf" stationary power project.
-- Excluding the impact of the embedded derivative together with exchange losses the operating loss in the first half of 2017 was GBP2,490k vs. GBP3,180k in the first half of 2016 which is in line with our expectations.
-- Cash burn from operating activities has increased during the period as a result of investment in working capital required to deliver the order book, which amounted to GBP582k at the beginning of the first half 2017 . Cash flow is our key financial performance target and our objective is to achieve a positive cash flow in the shortest time possible. Current contracts are quoted with up-front payments reducing reliance on working capital as we continue to invest in our manufacturing capability. The cash position at 30th June 2017 was GBP755k vs. GBP805k at 30th June 2016.
-- Standardisation of our product topology which is used in offering bespoke CleanTech Power Solutions. This strategy shift has accelerated deployment in our target markets and resulted in simplification and cost reduction.
-- Developing strong relationships with many large multinational companies across Europe and Asia.
-- We have strengthened our organisation capability within the areas of manufacturing and sales applications.
Proton Power is playing a crucial part in shaping the Hydrogen World of the future. Its evolution from Magnet Motor Fuel Cell manufacturer to premium CleanTech Power Solutions service provider is unique.
Proton Power's pioneering spirit results in a consistent focus on the future and forms the basis for the powerful forces that will drive the next 100 years of progress and the Hydrogen World of tomorrow and beyond.
A changing brand in Stationary, Mobility and Maritime markets.
In the expansion, realignment and constant development of its core technologies, Proton Power has consistently demonstrated deep market awareness. Proton Power has survived in the CleanTech Fuel Cell technology business when many companies failed in 2008 following the financial crash. In terms of technology design, Proton Power's CleanTech technology has always remained true to its vision and has driven innovation forwards into the new hydrogen world.
The drive for Proton Power to be a global pioneer in the new CleanTech world is being realized.
The Company began as Magnet Motor, opening its factory in 1980. The technology and application roadmap went from the world's first triple hybrid fork lift truck to a fuel cell ship. After that we have developed the triple hybrid Skoda bus in 2008. Containerized power solutions completed the application portfolio. All those applications are powered via our own fuel cell stacks, with a robust design for a long lifetime. The Company established operations in the Munich area and was one of the first German designer and manufacturer of fuel cells. International growth is now planned by looking for good partners with the same vision.
The COP21 targets present industry as a whole, in particular the automotive industry, with a huge challenge.
View to the future
Constantly evolving to stay a decisive step ahead has always formed the basis for Proton Power's thinking and actions as a company. The Company is looking two or three decades into the future and considering today the CleanTech Power Solution concepts of tomorrow. To find ground-breaking answers, Proton Power is developing a clear vision of the future - a holistic blueprint for a future world of hydrogen focused on businesses, people and their individual power needs.
Energy is becoming emission-free.
The climate is changing, resources are becoming scarcer and more energy is coming from renewable sources.
Stationary for businesses and people
This market includes back up power for telecoms and data centre installations which has an estimated value of EUR8 billion for the European market alone.
Mobility
Hydrogen Battery Hybrid zero emission vehicles from emission-free factories. This market includes city buses, airport vehicles, trucks, off-road vehicles to fork lift trucks. This market's size is estimated at over EUR20 billion worldwide.
Maritime
Building on our success installing the tourist ship in Hamburg, we now plan to sell the know-how capability to partners to evolve this market.
Power Solutions are becoming tailor-made.
CleanTech Power Solutions will become more diverse and more flexible. That is why at Proton Power we are making our offering of products and services bespoke to customer requirements based on our standard suite of CleanTech products aimed at each market sector in a scalable modular approach. As power requirements increase our approach allows users to simply add additional modules all controlled by our unique software. This shift towards modular standardisation results in accelerated deployment in our target markets with simplification and cost reduction.
Connectivity is becoming second nature.
Everything will be connected in the future. The digital age continues to drive energy demands in the world. At Proton Power we have developed our technology to remotely monitor power requirements. That is why we are seizing the opportunities of digitalisation and converting data into digital intelligence to permanently improve lives in a CleanTech environment.
Market Drivers
The 2016 edition of the World Economic Forum's annual Global Risks Report lists "failure of climate-change mitigation and adaptation" as the greatest risk facing the world over the next 10 years. That was the collective judgment of 742 surveyed experts and decision makers drawn from business, academia, civil society, and the public sector.
Also, at the November 2015 conference in Paris (COP 21) hosted by the United Nations, 196 countries vowed to take actions designed to limit global warming. Many businesses and corporations have pledged their support for the world effort. This global event engaged a lot of corporate leaders and we believe that neither countries nor companies take these kinds of public pledges lightly. Indeed, on top of polishing their public image, companies are being good citizens of the world when they pitch in with initiatives like reducing greenhouse gas emissions, increasing their use of renewable energy, and being more energy efficient.
From a purely business standpoint, considerations of where and how to build facilities (or alter existing ones) to lessen climate risk have moved up the risk management priority list. Such moves are the main market drivers for Proton Power's CleanTech power solutions and the new Hydrogen world and zero emissions. These market drivers underpin the confidence the Directors and shareholders have in Proton Power's technology to be a real game changer to society.
Coming out of Paris we now have legislation with targets for countries and businesses which are held accountable to the public. When insurance companies are pricing this into business premiums, CO2 emissions are starting to have an impact on businesses' and economies' profitability.
Therefore, CleanTech technology is being prioritised and required to provide zero emission energy solutions to a multi-billion market that is growing year on year. Proton Power is strategically positioned, after more than 20 years in the industry, to win a significant share.
Finance
Turnover for the period was GBP634k (First half 2016: GBP384k).
-- Excluding the impact of the embedded derivative together with exchange losses the operating loss in the first half year of 2017 was GBP2,490k vs. GBP3,180k in the first half year of 2016 which is in line with our expectations.
-- Cash burn from operating activities has increased during the period as a result of investment in working capital required to deliver the order book, which amounted to GBP582k at the beginning of the first half 2017. Cash flow is our key financial performance target and our objective is to achieve a positive cash flow in the shortest time possible. Current contracts are quoted with up-front payments reducing reliance on working capital as we continue to invest in our manufacturing capability. The cash position at 30th June 2017 was GBP755k vs. GBP805k at 30th June 2016.
I personally thank all our customers who believe in us, our committed employees and our shareholders who have the vision to invest in our mission.
Achim Loecher Chairman
Consolidated income statement
Hot Features
Premium
Unaudited Unaudited Audited
At 30 At 30 At 31 December
Note June June 2016
2017 2016
Restated
--------------------------------- ------- ---------- ---------- ----------------
GBP'000 GBP'000 GBP'000
--------------------------------- ------- ---------- ---------- ----------------
Revenue 634 384 1,989
--------------------------------- ------- ---------- ---------- ----------------
Cost of sales (977) (1,086) (4,094)
--------------------------------- ------- ---------- ---------- ----------------
Gross loss (343) (702) (2,105)
--------------------------------- ------- ---------- ---------- ----------------
Other operating income 210 46 113
--------------------------------- ------- ---------- ---------- ----------------
Administrative expenses (2,357) (2,524) (5,590)
--------------------------------- ------- ---------- ---------- ----------------
Operating loss (2,490) (3,180) (7,582)
--------------------------------- ------- ---------- ---------- ----------------
Finance income 1 2 2
--------------------------------- ------- ---------- ---------- ----------------
Finance costs (2,433) (4,283) (6,119)
--------------------------------- ------- ---------- ---------- ----------------
Fair value profit /
(loss) on embedded derivatives 5,037 745 (5,799)
--------------------------------- ------- ---------- ---------- ----------------
Profit / (Loss) for
the period attributable
to shareholders 115 (6,716) (19,498)
--------------------------------- ------- ---------- ---------- ----------------
Profit / (Loss) per
share (expressed as
pence per share)
--------------------------------- ------- ---------- ---------- ----------------
Basic 6 0.02 (1.0) (3.0)
--------------------------------- ------- ---------- ---------- ----------------
Diluted 6 0.02 (1.0) (3.0)
--------------------------------- ------- ---------- ---------- ----------------
Consolidated statement of comprehensive income
Unaudited Unaudited Audited
At 30 At 30 At 31 December
June June 2016
2017 2016
--------------------------- ---------- ---------- ----------------
GBP'000 GBP'000 GBP'000
--------------------------- ---------- ---------- ----------------
Profit / (Loss) for
the period 115 (6,716) (19,498)
---------------------------- ---------- ---------- ----------------
Other comprehensive
(expense) / income
--------------------------- ---------- ---------- ----------------
Items that may not be
reclassified to profit
and loss
--------------------------- ---------- ---------- ----------------
Exchange differences
on translating foreign
operations (225) 13 (122)
---------------------------- ---------- ---------- ----------------
Total other comprehensive
(expense) / income (225) 13 (122)
---------------------------- ---------- ---------- ----------------
Total comprehensive
(expense) for the year (110) (6,703) (19,620)
---------------------------- ---------- ---------- ----------------
Consolidated balance sheet
Unaudited Unaudited Audited
At 30 At 30 At 31 December
June June 2016
2017 2016
----------------------------- ---------- ---------- ----------------
GBP'000 GBP'000 GBP'000
----------------------------- ---------- ---------- ----------------
Assets
----------------------------- ---------- ---------- ----------------
Non-current assets
----------------------------- ---------- ---------- ----------------
Intangible assets 111 116 125
------------------------------ ---------- ---------- ----------------
Property, plant and
equipment 909 943 941
------------------------------ ---------- ---------- ----------------
1,020 1,059 1,066
----------------------------- ---------- ---------- ----------------
Current assets
----------------------------- ---------- ---------- ----------------
Inventories 1,182 1,556 1,043
------------------------------ ---------- ---------- ----------------
Trade and other receivables 177 505 381
------------------------------ ---------- ---------- ----------------
Cash and cash equivalents 755 805 2,467
------------------------------ ---------- ---------- ----------------
2,114 2,866 3,891
----------------------------- ---------- ---------- ----------------
Total Assets 3,134 3,925 4,957
------------------------------ ---------- ---------- ----------------
Liabilities
----------------------------- ---------- ---------- ----------------
Current liabilities 1,352 2,653 2,172
------------------------------ ---------- ---------- ----------------
Borrowings 525 2,268 2,662
------------------------------ ---------- ---------- ----------------
1,877 4,921 4,834
----------------------------- ---------- ---------- ----------------
Non-current liabilities
----------------------------- ---------- ---------- ----------------
Borrowings 42,068 28,414 35,813
------------------------------ ---------- ---------- ----------------
Embedded derivatives
on convertible interest 10,304 8,796 15,341
------------------------------ ---------- ---------- ----------------
52,372 37,210 51,154
----------------------------- ---------- ---------- ----------------
Total Liabilities 54,249 42,131 55,988)
------------------------------ ---------- ---------- ----------------
Net liabilities (51,115) (38,206) (51,031)
------------------------------ ---------- ---------- ----------------
Equity
----------------------------- ---------- ---------- ----------------
Capital and reserves
attributable to equity
shareholders
----------------------------- ---------- ---------- ----------------
Share capital 9,722 9,712 9,712
------------------------------ ---------- ---------- ----------------
Share premium account 18,362 18,346 18,346
------------------------------ ---------- ---------- ----------------
Merger reserve 15,656 15,656 15,656
------------------------------ ---------- ---------- ----------------
Reverse acquisition
reserve (13,862) (13,862) (13,862)
------------------------------ ---------- ---------- ----------------
Share option reserve 1,518 1,426 1,518 ------------------------------ ---------- ---------- ---------------- Foreign translation reserve 9,092 6,730 6,569 ------------------------------ ---------- ---------- ---------------- Capital contributions 1,195 1,134 1,161 ------------------------------ ---------- ---------- ---------------- Accumulated losses (92,798) (77,348) (90,131) ------------------------------ ---------- ---------- ---------------- Total equity (51,115) (38,206) (51,031) ------------------------------ ---------- ---------- ----------------
Consolidated statement of changes in equity
Share
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Reverse Based Capital
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Share Share Merger Acquisition Payment Translation Contribution Retained Total
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Capital Premium Reserve Reserve Reserve Reserve Reserve Earnings Equity
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Balance
at
1 January
2016 9,708 18,334 15,656 (13,862) 1,244 6,102 1,002 (69,885) (31,701)
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Share
based
payments
credit - - - - 182 - - - 182
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Proceeds
from
share
issues 4 12 - - - - - - 16
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Currency
translation
differences - - - - - 615 132 (747) 0
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Transactions
with
owners 4 12 - - 182 615 132 (747) 198
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Loss
for the
period - - - - - - - (6,716) (6,716)
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Other
comprehensive
income:
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Currency
translation
differences - - - - - 13 - - 13
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Total
comprehensive
income
for the
period - - - - - 13 - - 13
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Balance
at
30 June
2016 9,712 18,346 15,656 (13,862) 1,426 6,730 1,134 (77,348) (38,206)
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Balance
at
1 July
2016 9,712 18,346 15,656 (13,862) 1,426 6,730 1,134 (77,348) (38,206)
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Share
based
payments
credit - - - - 92 - - - 92
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Proceeds - - - - - - - - -
from
share
issues
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Currency
translation
differences - - - - - (26) 27 (1) 0
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Transactions
with
owners - - - - 92 (26) 27 (1) 92
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Loss
for the
period - - - - - - - (12,782) (12,782)
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Other
comprehensive
income:
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Currency
translation
differences - - - - - (135) - - (135)
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Total
comprehensive
income
for the
period - - - - - (135) - - (135)
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Balance
at
31 December
2016 9,712 18,346 15,656 (13,862) 1,518 6,569 1,161 (90,131) (51,031)
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Consolidated statement of changes in equity
Share
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Reverse Based Capital
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Share Share Merger Acquisition Payment Translation Contribution Retained Total
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Capital Premium Reserve Reserve Reserve Reserve Reserve Earnings Equity
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Balance
at
1 January
2017 9,712 18,346 15,656 (13,862) 1,518 6,569 1,161 (90,131) (51,031)
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Share - - - - - - - - -
based
payments
credit
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Proceeds
from
share
issues 10 16 - - - - - - 26
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Currency - - - - - - - - -
translation
differences
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Transactions
with
owners 10 16 - - - - - - 26
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Profit
for the
period - - - - - - - 115 115
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Other
comprehensive
income:
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Currency
translation
differences - - - - - 2,523 34 (2,782) (225)
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Total
comprehensive
income
for the
period - - - - - 2,523 34 (2,782) (225)
--------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Balance
at
30 June
2017 9,722 18,362 15,656 (13,862) 1,518 9,092 1,195 (92,798) (51,115) --------------- -------- -------- -------- ------------ -------- ------------ ------------- --------- ---------
Share premium account
Costs directly associated with the issue of the new shares have been set off against the premium generated on issue of new shares.
Merger reserve
The merger reserve of GBP15,656,000 arose as a result of the acquisition of Proton Motor Fuel Cell GmbH during 2006. The merger reserve represents the difference between the nominal value of the share capital issued by the Company and their fair value at 31 October 2006, the date of the acquisition.
Reverse acquisition reserve
The reverse acquisition reserve arose as a result of the method of accounting for the acquisition of Proton Motor Fuel Cell GmbH by the Company. In accordance with IFRS 3 the acquisition has been accounted for as a reverse acquisition.
Share option reserve
The Group operates an equity settled share-based compensation scheme. The fair value of the employee services received for the grant of the options is recognised as an expense. The total amount to be expensed over the vesting period is determined by reference fair value of the options granted. At each balance sheet date the Company revises its estimate of the number of options that are expected to vest. The original expense and revisions of the original estimates are reflected in the income statement with a corresponding adjustment to equity. The share option reserve represents the balance of that equity.
Consolidated statement of cash flows
Unaudited Unaudited Audited
At 30 At 30 At 31 December
June June 2016
2017 2016
------------------------------- ---------- ---------- ----------------
GBP'000 GBP'000 GBP'000
------------------------------- ---------- ---------- ----------------
Cash flows from operating
activities
------------------------------- ---------- ---------- ----------------
Profit / (Loss) for
the period 115 (6,716) (19,498)
-------------------------------- ---------- ---------- ----------------
Adjustments for:
------------------------------- ---------- ---------- ----------------
Depreciation and amortisation 120 132 282
-------------------------------- ---------- ---------- ----------------
Interest income (1) (2) (2)
-------------------------------- ---------- ---------- ----------------
Interest expense 1,244 1,085 2,450
-------------------------------- ---------- ---------- ----------------
Share based payments 26 182 290
-------------------------------- ---------- ---------- ----------------
Movement in inventories (139) (864) (351)
-------------------------------- ---------- ---------- ----------------
Movement in trade and
other receivables 204 (207) (85)
-------------------------------- ---------- ---------- ----------------
Movement in trade and
other payables 820 1,173 692
-------------------------------- ---------- ---------- ----------------
Movement in fair value
of embedded derivatives (5,037) (745) 5,799
-------------------------------- ---------- ---------- ----------------
Exchange rate movements 1,188 3,107 3,517
-------------------------------- ---------- ---------- ----------------
Net cash used in operations (1,460) (2,855) (6,906)
-------------------------------- ---------- ---------- ----------------
Cash flows from investing
activities
------------------------------- ---------- ---------- ----------------
Purchase of intangible
assets (22) (12) (62)
-------------------------------- ---------- ---------- ----------------
Purchase of property,
plant and equipment (53) (152) (236)
-------------------------------- ---------- ---------- ----------------
Interest received 1 2 2
-------------------------------- ---------- ---------- ----------------
Net cash used in investing
activities (74) (162) (296)
-------------------------------- ---------- ---------- ----------------
Cash flows from financing
activities
------------------------------- ---------- ---------- ----------------
Proceeds from issue
of loan instruments 3,651 3,184 8,947
-------------------------------- ---------- ---------- ----------------
Proceeds from issue
of new shares 26 16 16
-------------------------------- ---------- ---------- ----------------
Repayment of short term (2,137) - -
borrowings
------------------------------- ---------- ---------- ----------------
Net cash generated from
financing activities 1,540 3,200 8,963
-------------------------------- ---------- ---------- ----------------
Net increase in cash
and cash equivalents 6 183 1,761
-------------------------------- ---------- ---------- ----------------
Effect of foreign exchange
rates (1,718) 88 172
-------------------------------- ---------- ---------- ----------------
Opening cash and cash
equivalents 2,467 534 534
-------------------------------- ---------- ---------- ----------------
Closing cash and cash
equivalents 755 805 2,467
-------------------------------- ---------- ---------- ----------------
Notes to the interim report
1. Basis of preparation
The 31 December 2016 consolidated financial statements of Proton Power Systems plc were prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) as adopted by the European Union and with those parts of the Companies Act 2006 applicable to those companies under IFRS. They were also prepared under the historical cost convention and in accordance with IFRS interpretations (IFRICS) except for embedded derivatives which are carried at fair value through the income statement and on the basis that the Group continues to be a going concern. The condensed consolidated interim financial statements have been prepared in accordance with the accounting policies adopted in the 31 December 2016 statutory audited financial statements. No new accounting standards have been adopted by the group since preparing its last annual report.
The Group has chosen not to adopt IAS 34 (Interim Financial Statements) in preparing these financial statements therefore the interim financial information is not in full compliance with IFRS.
The financial information for the year ended 31 December 2016 set out in this interim report is unaudited and does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The Group's audited statutory financial statements for the year ended 31 December 2016 have been filed with the Registrar of Companies. The independent auditor's report on those financial statements was unqualified and did not contain statements under Section 498(2) or (3) of the Companies Act 2006.
Until such time as the Group achieves operational cash inflows through becoming a volume producer of its products to a receptive market it will remain dependent on its ability to raise cash to fund its operations from existing and potential shareholders and the debt market.
In preparing the consolidated financial information, Proton Motor Fuel Cell GmbH has been deemed to be the acquirer and the Company, the legal parent, has been deemed to be the acquiree. Under IFRS 3 "Business Combinations", the acquisition of Proton Motor Fuel Cell GmbH by the Company has been accounted for as a reverse acquisition and the consolidated IFRS financial information of the Company is therefore a continuation of the financial information of Proton Motor Fuel Cell GmbH.
Goodwill arising on consolidation represents the excess of the cost of acquisition over the Group's interest in the fair value of the identifiable assets and liabilities of a subsidiary, associate or jointly controlled entity at the date of acquisition. The cost of an acquisition is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less any accumulated impairment losses. Goodwill is reviewed for impairment at least annually, or more frequently where circumstances suggest an impairment may have occurred. Any impairment is recognised immediately in income statement and is not subsequently reversed.
On disposal of a subsidiary, the attributable amount of goodwill is included in the determination of the profit or loss on disposal.
2. Critical accounting estimates and judgements
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial period are discussed below.
Recognition of development costs
Self developed intangible assets are recognised where the Group can estimate that it is probable that future economic benefits will flow to the entity.
Impairment of goodwill
The carrying value of goodwill must be assessed for impairment annually, or more frequently if there are indications that goodwill might be impaired. This requires an estimation of the value in use of the cash generating units to which goodwill is allocated. Value in use is dependent on estimations of future cash flows from the cash generating unit and the use of an appropriate discount rate to discount those cash flows to their present value.
Classification and fair value of financial instruments
The Group uses judgement to determine the classification of certain financial instruments, in particular convertible loans advanced during the year. Judgement is applied to determine whether the instrument is a debt, equity or compound instrument and whether any embedded derivatives exist within the contracts.
Judgements have been made regarding whether the conversion feature meets the "fixed for fixed" test in each instrument. In the case of each instrument it is deemed it is not met on the basis that the loan is in Euros and shares are in Sterling.
The Group uses valuation techniques to measure the fair value of these financial instruments. In applying these valuation techniques, management use estimates and assumptions that are, as far as possible, consistent with observable market data. Where applicable market data is not observable, management uses its best estimate about the assumptions that market participants would make. These estimates may vary from the actual prices that would be achieved in an arm's length transaction at the reporting date.
3. Segmental information
An operating segment is a group of assets and operations engaged in providing products or services that are subject to risks and returns that are different from those of other operating segments for which discreet financial information is available and is regularly reviewed by the Chief Operating Decision Maker ("CODM").
Based on an analysis of risks and returns, the Directors consider that the Group has only one identifiable operating segment, green energy.
All non-current assets are located in Germany.
4. Share based payments
The Group has incurred an expense in respect of share options and shares issued to directors as follows:
Unaudited Unaudited Audited
At 30 At 30 At 31 December
June June 2016
2017 2016
--------------- ---------- ---------- ----------------
GBP'000 GBP'000 GBP'000
--------------- ---------- ---------- ----------------
Share options - 182 274
--------------- ---------- ---------- ----------------
Shares 26 16 16
--------------- ---------- ---------- ----------------
26 198 290
--------------- ---------- ---------- ----------------
5. Taxation
Due to losses within the Group, no expenses for tax on income were required in either the current or prior periods.
6. Profit / (Loss) per share
Basic loss per share is calculated by dividing the loss attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the period.
Diluted loss per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Company has one category of dilutive potential ordinary shares, share options; however these have not been included in the calculation of loss per share because they are anti-dilutive for these periods.
Unaudited Unaudited Audited
At 30 At 30 At 31
June June December
2017 2016 2016
--------------------- ---------- -------- ---------- -------- ---------- ---------
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
--------------------- ---------- -------- ---------- -------- ---------- ---------
Basic Diluted Basic Diluted Basic Diluted
--------------------- ---------- -------- ---------- -------- ---------- ---------
Profit /
(Loss) attributable
to equity
holders of
the company 115 115 (6,716) (6,716) (19,498) (19,498)
--------------------- ---------- -------- ---------- -------- ---------- ---------
Weighted
average number
of ordinary
shares in
issue (thousands) 644,269 644,269 643,228 643,228 643,250 643,250
--------------------- ---------- -------- ---------- -------- ---------- ---------
Effect of - - - - - -
dilutive
potential
ordinary
shares from
share options
and convertible
debt (thousands)
--------------------- ---------- -------- ---------- -------- ---------- ---------
Adjusted
weighted
average number
of ordinary
shares 644,269 644,269 643,228 643,228 643,250 643,250
--------------------- ---------- -------- ---------- -------- ---------- ---------
Pence Pence Pence Pence Pence Pence
per per per per per per
share share share share share share
--------------------- ---------- -------- ---------- -------- ---------- ---------
Profit /
(Loss) per
share (pence
per share) 0.02 0.02 (1.0) (1.0) (3.0) (3.0)
--------------------- ---------- -------- ---------- -------- ---------- ---------
The adjustment to the weighted average number of shares used in the calculation of diluted loss per share reflects share options in issue where the exercise price exceeds the average market price of shares in the period.
No interim dividend has been proposed or paid in relation to the current or prior interim period.
A copy of the interim report is available from the Company's website at www.protonpowersystems.com
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR QDLFLDKFFBBL
(END) Dow Jones Newswires
September 28, 2017 02:00 ET (06:00 GMT)
1 Year Proton Motor Power Systems Chart |
1 Month Proton Motor Power Systems Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
