ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

FTSV Foresight Solar & Technology Vct Plc

4.50
0.00 (0.00%)
26 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Foresight Solar & Technology Vct Plc LSE:FTSV London Ordinary Share GB00B640GZ49 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 4.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Foresight Solar & Technology VCT plc Annual Financial Report

28/07/2023 7:00am

UK Regulatory


Foresight Solar & Techno... (LSE:FTSV)
Historical Stock Chart


From Apr 2023 to Apr 2024

Click Here for more Foresight Solar & Techno... Charts.
 
TIDMFTSV 
 

FORESIGHT SOLAR & TECHNOLOGY VCT PLC

Ordinary Shares Total Net Assets as at 31 March 2023: GBP2.5m

Ordinary Shares Net Asset Value per share as at 31 March 2023: 7.2p

Foresight Williams Technology Shares Total Net Assets as at 31 March 2023: GBP22.8m

Foresight Williams Technology Shares Net Asset Value per share as at 31 March 2023: 102.8p

Ordinary Shares Fund

   -- Net Asset Value per Ordinary Share at 31 March 2023 was 7.2p (31 March 
      2022: 107.3p). 
 
   -- As communicated in March 2023 the Board and the Investment Manager have 
      sold the Solar portfolio. The proceeds from the sale of the Solar 
      portfolio have been returned to the shareholders in the form of an 
      interim dividend on 22 March 2023 that amounted to 132.0p per share. A 
      further interim dividend of 5.5p was paid post-year end on 25 July 2023. 
 
   -- The net asset value total return at year end was 185.2p (2022: 153.3p). 
 
   -- Post year-end, at the General Meeting on 5 July 2023 the Shareholders 
      approved the special resolution to convert the remaining Ordinary Share 
      capital into FWT shares, meaning the Ordinary Shares ceased to exist 
      beyond this date. 

Foresight Williams Technology Shares Fund

   -- During the year, GBP5.3m of new funds were raised under the Offers for 
      subscription for the Foresight WAE Technology Shares fund (the "FWT 
      Shares fund"), dated 5 January 2022, and 10 January 2023. 
 
   -- During the year, the fund invested in twelve new portfolio companies as 
      well as executed follow-on investments into four existing portfolio 
      companies. 
 
   -- Since the end of the reporting period, a further GBP3.4m has been raised, 
      bringing the total funds raised to GBP25.7m. This includes GBP0.6m that 
      converted from Ordinary Shares to FWT Shares as a result of the share 
      class merger referred to above. 
 
   -- Since the end of the reporting period, a further two follow-on 
      investments have been made, bringing total deployment to GBP17.1m. 

Chairman's Statement

On behalf of the Board, I am pleased to present the Annual Report and Accounts for Foresight Solar & Technology VCT Plc for the year ended 31 March 2023 and to provide you with an update on the developments affecting the Company.

As with previous recent publications, my introduction to the Annual Report and Accounts will be split between the two share classes, the Ordinary Shares and the FWT Shares, with a general section for the Company as a whole at the end.

ORDINARY SHARES

Performance and portfolio activity

On 23 February 2023 the Investment Manager and the Board successfully completed the sale of the portfolio of solar assets held in the Ordinary Share class. The sale generated gross proceeds of over GBP100m and as a result, the Ordinary share class saw a Net Asset Value total return for the year of 20.8% and earnings per share of 31.9p, representing an excellent financial performance well ahead of base case. This was an outstanding transaction concluded in very difficult economic and political circumstances and is a credit to the entire team at the Investment Manager. Further it exemplified our capacity to translate promising early stage technology into major commercial success. We plan to repeat this with the young technologies currently in the FWT portfolio.

Subsequent to the completion of the sale the Board were pleased to announce an interim dividend of 132.0p per share, which was paid on the 22 March 2023. This resulted in the Net Asset Value total return for the Ordinary share class since inception rising to 185.2p. These distributions to shareholders are an excellent example of dividends arising out of realisations. As indicated in the original prospectus for the FWT shares, we plan to continue this policy of making most dividend distributions out of future realisations from the FWT portfolio.

Post year end on 5 July 2023, and further to the circular published in June 2023, shareholders of the Company approved the resolution to redesignate the residual GBP0.6m Ordinary Share capital (following a further dividend of 5.5p per share to Ordinary Shareholders which was paid on 25 July 2023) to FWT Shares, and effectively cease the existence of the Ordinary Shares.

As communicated in the announcement published on 7 July 2023, 547,034 Ordinary Shares were converted to FWT Shares and the remaining 34,046,589 Ordinary Shares were converted into Deferred Convertible Preference Shares, which effectively carry no value except for allowing those Ordinary Shareholders the benefit of the outstanding overseas legal claims should they ever be paid out.

Cash and working capital

The Ordinary Shares had cash and liquid resources of GBP1.7m at 31 March 2023.

Management fees

The annual management fee of the Ordinary Shares fund is calculated as 1.5% of Net Assets and equated to GBP661,000 during the year.

The sale of the Solar portfolio also gave rise to a performance incentive fee of GBP2,767,000 and an advisory fee of GBP1,588,000 which was paid during the year.

In the context of realisations achieved during the fund's life and the professional management of the portfolio, the Board believe that the annual management fee represents good value for investors.

Green Economy Mark

The Board is pleased that the Company continues to be classified as a Green Economy Issuer by the London Stock Exchange ("LSE"). This is an initiative launched by the LSE supporting sustainable finance on its markets. The Green Economy Mark recognises listed companies with 50% or more of revenues from environmental solutions.

FWT SHARES

The Foresight WAE Technology VCT share class (the "FWT Shares") was launched in December 2019, and represents an exciting investment opportunity made possible by the collaboration between Foresight Group and WAE Technologies Limited ("WAE"), a technology and engineering services business, originally spun out of the Williams Formula 1 business.

The share class provides investors with the opportunity to invest in a portfolio of early-stage companies with high growth-potential, developing innovative and occasionally transformational technologies across a range of different sectors. It builds on the successful relationship that Foresight and WAE have enjoyed from their launch of the award winning Foresight WAE Technology EIS Fund (the 'EIS fund').

Fundraising and share issues

The Offers for subscription, dated 5 January 2022 and relaunched on 10 January 2023, are each up to GBP20 million (with an overallotment facility for up to an additional GBP10 million) through the issue of FWT Shares. During the year, across both Offers, 5.1 million FWT Shares were allotted, raising a further GBP5.3m, bringing the total funds raised to over GBP22m.

Post year end, a further 3.2 million FWT Shares were allotted, increasing the total funds raised to GBP25.7m. This included 547,034 shares (GBP0.6m) in relation to the share class merger referred to in the Ordinary Shares section above.

Portfolio and deal activity

The FWT Shares fund had a busy year deploying the funds raised, completing twelve new investments and four follow-on investments costing GBP5.2m and GBP3.1m respectively. Post year end, the FWT Shares made two follow-on investments. Further details of all of these deals are included in the Investment Manager's review.

The Board and the Investment Manager are confident that a number of new and follow-on investments can be achieved this year, particularly with the investment activity noted above. Details of each of these new and existing portfolio companies can be found in the Investment Manager's Review. The Investment Manager continues to see a strong pipeline of potential investments sourced through its regional networks and well developed relationships with advisers and the SME community; however, it is also focused on supporting the existing portfolio. Following the fundraising over the last couple of years as well as the fundraising for the ongoing January 2023 offer, the Company is in a position to fully support the portfolio, where appropriate, and exploit potential attractive investment opportunities.

Management fees

The annual management fee of the FWT Shares fund is calculated as 2.0% of Net Assets and equated to GBP392,000 during the year.

Responsible investing

The analysis of environmental, social and governance ("ESG") issues is embedded in the Manager's investment process and these factors are considered key in determining the quality of a business and its long-term success. Central to the Manager's responsible investment approach are five ESG principles that are applied to evaluate investee companies, acquired since May 2018, throughout the lifecycle of their investment, from their initial review and acquisition to their final sale. Every year, these portfolio companies are assessed and progress measured against these principles.

COMPANY

Annual General Meeting

The Company's Annual General Meeting will take place on 20 September 2023 at 12.30pm and we look forward to meeting as many of you as possible in person, providing rules permit. Please refer to the formal notice on pages 76 to 79 of the Annual Report and Accounts for further details. We would encourage those of you who are unable to attend to submit your votes by proxy ahead of the deadline of 1.00pm on 15 September 2022 and to forward any questions by email to InvestorRelations@foresightgroup.eu in advance of the meeting.

Sunset clause

The "Sunset Clause" for EIS and VCT reliefs has to be reviewed by the government by 6 April 2025. The clause provides that income tax relief will no longer be given to subscriptions made on or after 6 April 2025, unless the legislation is amended to make the scheme permanent, or the "sunset clause" is extended. The government has the power to extend or remove the sunset clause through secondary legislation, which would allow the VCT & EIS schemes to operate in their current form beyond the current expiry date of the scheme. The then Chancellor Kwasi Kwarteng announced during his mini-budget of 23 September 2022 that venture capital schemes will be safeguarded beyond 2025 but no further details were given as to how this will be implemented. To date, the now Chancellor Jeremy Hunt has yet to clarify. However, through correspondence with the Treasury Select Committee, the Chancellor has stated that it is the government's firm intention to extend the VCT and EIS schemes beyond the sunset on 6 April 2025 and that further details will be provided in due course. The Treasury Select Committee also notes that the UK should be able to extend the scheme without European Commission approval, clarified by the recently announced Northern Ireland Protocol, the Windsor Framework.

Outlook

As the Company has completed it's shift from owning Solar assets to early-stage companies with high growth potential the Company will continue to raise new funds in the FWT Shares fund and seek appropriate qualifying investments for this share class.

Ernie Richardson

Chairman

27 July 2023

Investment Manager's Review -- Foresight Williams Technology Shares

Summary

Between its launch on 20 December 2019 and the end of the reporting period, the FWT Shares fund has raised GBP22.3 million. The Offer provides investors with the opportunity to invest in a portfolio of early-stage companies with high growth-potential, developing innovative and occasionally transformational technologies across a range of different sectors. As at 31 March 2023, the FWT fund had made investments into 27 companies totalling GBP16.9m. This included twelve new and four follow-on investments in the year to 31 March 2023 totalling GBP5.2m and GBP3.1m respectively. These investments are summarised below:

Acu-flow: a developer of surface acoustic wave nebulisers enabling the delivery of next-generation respiratory pharmaceuticals.

Audioscenic: a University of Southampton spin-out applying computer vision software to create 3D immersive audio experiences initially in consumer soundbars.

Cambridge GaN Devices: a developer of a new generation of gallium nitride semiconductor power.

Forefront RF: a manufacturer of next generation radio frequency modules.

Living Optics: a University of Oxford spin-out commercialising next generation hyperspectral imaging technology.

Mirico: a climate tech company providing ultra-high sensitivity gas detection and quantification services.

Mixergy: a developer of internet connected hot water tank that uses proprietary hardware to heat and maintain just the right amount of water at the top of the tank.

Novosound: a spinout from the University of West of Scotland that has developed a novel technology for use in ultrasound sensors.

Open Bionics: a designer and manufacturer of the world's first clinically approved 3D-printed bionic limbs.

Opsydia: a developer of a laser-based technology that performs sub-surface marking of diamonds and other gemstones.

Phlux: has developed an Infrared sensor technology which is 10x more sensitive than market incumbents.

Synaptec: a developer of passive electrical sensor network for night voltage power systems monitoring.

The Salford Valve Company: a developer of innovative valve systems allowing eco-friendly inert gases to be used as propellants in aerosol sprays.

Vector Photonics: a University of Glasgow spin-out commercialising the next generation of semiconductor laser devices.

Vypercore: developing a computer memory allocation solution that increases the speed of software applications by up to 10x without any changes to the source code.

Zomp: has developed a next generation approach to flow cytometry, a technique widely used in both research and diagnostic applications to detect and measure physical or chemical characteristics of a population of cells or particles.

Post year end acquisitions

Subsequent to the year end, the FWT fund has made two follow-on investments into Insphere Limited and Additive Manufacturing Technologies Limited. This brings total deployment to GBP17.1m.

Fundraising

The Offer, made possible through an innovative collaboration between Foresight Group and WAE Ltd, continues to build positive momentum in the market. Since the year-end, a further GBP3.4 million has been raised, bringing the total raised to GBP25.7 million (with both figures inclusive of the GBP0.6m that converted from Ordinary Shares to FWT Shares).

Climate Change Statement

The Investment Manager has a long-term investing vision and its strategy aligns with the UN's Sustainable Development Goals and the decarbonisation targets set out in the Paris Agreement of 2015. As such, taking actions to mitigate the risks posed by climate change, whilst also investing to generate commercial returns for our investors, must be done hand in hand. The Manager has been a signatory to the United Nations-backed Principles for Responsible Investment ("PRI") since 2013. PRI is a globally recognised voluntary framework concerned with the incorporation of ESG considerations into the investment decision-making process. It provides a basis for potential and existing investors to judge the quality of a company's ESG processes and positioning within an industry sector. In 2022, the Manager received a five star rating for Private Equity and Infrastructure investments.

The Board supports the Manager's views on climate change and ESG and its vigorous process in the evaluation of an asset's environmental and social impact during due diligence and thereafter. For each material risk identified during due diligence, a mitigation plan is proposed in the investment submission and these actions form part of each portfolio company's "100-day plan" post-investment.

From an environmental perspective, analysis relating to the implementation of good industry practice in limiting and mitigating the potentially adverse environmental impact of a company's operations has four principal components:

   -- Environmental policy and track record 
 
   -- Energy and resource usage and environmental impact 
 
   -- Environmental impact of products and services 
 
   -- Environmental performance improvements 

Regular monitoring post-investment ensures that standards are maintained in respect of ESG issues where there is a change in either the regulatory or operating environment or the composition of the management team.

Pipeline

The Investment Manager has a strong pipeline covering new deals and EIS portfolio follow-ons. At the time of writing, two deals had passed the Investment Manager's final Investment Committee stage and were nearing completion.

Foresight Group LLP

Investment Manager

27 July 2023

Unaudited Non-Statutory Analysis of the Share Classes

 
Income Statement 
for the year ended 
 31 March 2023 
                              Year ended 31 March      Year ended 31 March 
                                      2023              2022 
Ordinary Shares           Revenue  Capital    Total    Revenue  Capital   Total 
                          GBP'000  GBP'000   GBP'000   GBP'000  GBP'000  GBP'000 
Investment holding 
 (losses)/gains                --  (13,692)  (13,692)       --   14,323   14,323 
Realised gains/(losses) 
 on investments                --    27,917    27,917       --  (1,121)  (1,121) 
Income                        626        --       626      901       --      901 
Investment management 
 fees                       (165)   (3,263)   (3,428)    (107)    (320)    (427) 
Other expenses              (389)        --     (389)    (332)       --    (332) 
Profit before taxation         72    10,962    11,034      462   12,882   13,344 
Taxation                       --        --        --       --       --       -- 
Profit after taxation          72    10,962    11,034      462   12,882   13,344 
------------------------  -------  --------  --------  -------  -------  ------- 
Profit per share             0.2p     31.7p     31.9p     1.3p    37.0p    38.3p 
 
 
 
 
                                                                  Year ended 31 March 
                                Year ended 31 March 2023           2022 
FWT Shares                      Revenue         Capital  Total    Revenue  Capital   Total 
                                GBP'000         GBP'000  GBP'000  GBP'000  GBP'000  GBP'000 
Investment holding 
 gains                                      --    1,596    1,596       --      643      643 
Income                                      30       --       30        1       --        1 
Investment management 
 fees                                     (98)    (294)    (392)     (66)    (199)    (265) 
Other expenses                           (170)       --    (170)    (129)       --    (129) 
(Loss)/profit before 
 taxation                                (238)    1,302    1,064    (194)      444      250 
Taxation                                    --       --       --       --       --       -- 
(Loss)/profit after 
 taxation                                (238)    1,302    1,064    (194)      444      250 
-----------------------  ---------------------  -------  -------  -------  -------  ------- 
(Loss)/profit per share                 (1.2)p     6.7p     5.5p   (1.4)p     3.2p     1.8p 
 

Unaudited Non-Statutory Analysis of the Share Classes

Reconciliations of Movements in Shareholders' Funds

for the year ended 31 March 2023

 
                                            Share      Capital 
                             Called-up      premium   redemption  Distributable  Capital   Revaluation 
Ordinary Shares             share capital   account    reserve       reserve      reserve    reserve     Total 
                              GBP'000      GBP'000     GBP'000       GBP'000     GBP'000     GBP'000    GBP'000 
As at 1 April 2022                    346        --          208         36,046  (13,951)       14,462    37,111 
Expenses in relation 
 to prior year share 
 issues                                --        --           --            (4)        --           --       (4) 
Realised gains on 
 disposal of investments               --        --           --             --    27,917           --    27,917 
Investment holding 
 losses                                --        --           --             --        --     (13,692)  (13,692) 
Dividends paid                         --        --           --       (36,114)   (9,550)           --  (45,664) 
Management fees charged 
 to capital                            --        --           --             --   (3,263)           --   (3,263) 
Revenue profit for 
 the year                              --        --           --             72        --           --        72 
As at 31 March 2023                   346        --          208             --     1,153          770     2,477 
-------------------------  --------------  --------  -----------  -------------  --------  -----------  -------- 
 
                                              Share      Capital 
                                Called-up   premium   redemption  Distributable   Capital  Revaluation 
FWT Shares                  share capital   account      reserve        reserve   reserve      reserve     Total 
                                  GBP'000   GBP'000      GBP'000        GBP'000   GBP'000      GBP'000   GBP'000 
As at 1 April 2022                    171    13,998           --          2,066     (256)          643    16,622 
Share issues in the 
 year                                  51     5,217           --             --        --           --     5,268 
Expenses in relation 
 to share issues                       --     (131)           --             --        --           --     (131) 
Expenses in relation 
 to prior year share 
 issues                                --       (5)           --             --        --           --       (5) 
Investment holding 
 gains                                 --        --           --             --        --        1,596     1,596 
Management fees charged 
 to capital                            --        --           --             --     (294)           --     (294) 
Revenue loss for 
 the year                              --        --           --          (238)        --           --     (238) 
As at 31 March 2023                   222    19,079           --          1,828     (550)        2,239    22,818 
-------------------------  --------------  --------  -----------  -------------  --------  -----------  -------- 
 
 
 
 Balance Sheet 
as at 31 March 2023 
                                     As at 31     As at 31 
Ordinary Shares                      March 2023   March 2022 
                                      GBP'000      GBP'000 
Fixed assets 
Investments held at fair value 
 through profit and loss                    823       37,035 
 
Current assets 
Debtors                                      58          355 
Cash and cash equivalents                 1,676           60 
                                          1,734          415 
Creditors 
Amounts falling due within one 
 year                                      (80)        (339) 
Net current assets                        1,654           76 
 
Net assets                                2,477       37,111 
----------------------------------  -----------  ----------- 
 
Capital and reserves: 
Called-up share capital                     346          346 
Share premium                                --           -- 
Capital redemption reserve                  208          208 
Distributable reserve                        --       36,046 
Capital reserve                           1,153     (13,951) 
Revaluation reserve                         770       14,462 
Equity shareholders' funds                2,477       37,111 
----------------------------------  -----------  ----------- 
 
Net asset value per share                  7.2p       107.3p 
 
 
 
 
 
 Balance Sheet 
as at 31 March 2023 
                                          As at 31      As at 31 
FWT Shares                               March 2023    March 2022 
                                          GBP'000       GBP'000 
Fixed assets 
Investments held at fair value 
 through profit or loss                       19,128         9,196 
 
Current assets 
Debtors                                          125           300 
Cash and cash equivalents                      3,761         7,154 
                                               3,886         7,454 
Creditors 
Amounts falling due within one 
 year                                          (196)          (28) 
Net current assets                             3,690         7,426 
 
Net assets                                    22,818        16,622 
--------------------------------------  ------------  ------------ 
 
Capital and reserves: 
Called-up share capital                          222           171 
Share premium                                 19,079        13,998 
Distributable reserve                          1,828         2,066 
Capital reserve                                (550)         (256) 
Revaluation reserve                            2,239           643 
Equity shareholders' funds                    22,818        16,622 
--------------------------------------  ------------  ------------ 
 
Net asset value per share                     102.8p         97.4p 
 
At 31 March 2023 there was an inter-share debtor/creditor 
 of GBP13,000 (2022: GBP213,000) which has been eliminated 
 on aggregation. 
 

Audited Financial Statements

Income Statement for the year ended 31 March 2023

 
                              Year ended 31 March       Year ended 31 March 
                                      2023               2022 
                          Revenue   Revenue   Revenue   Revenue   Capital    Total 
                           GBP'000   GBP'000   GBP'000   GBP'000   GBP'000   GBP'000 
Investment holding 
 (losses)/gains                 --  (12,096)  (12,096)        --    14,966    14,966 
Realised gains/(losses) 
 on investments                 --    27,917    27,917        --   (1,121)   (1,121) 
Income                         656        --       656       902        --       902 
Investment management 
 fees                        (263)   (3,557)   (3,820)     (173)     (519)     (692) 
Other expenses               (559)        --     (559)     (461)        --     (461) 
(Loss)/profit before 
 taxation                    (166)    12,264    12,098       268    13,326    13,594 
Taxation                        --        --        --        --        --        -- 
(Loss)/profit after 
 taxation                    (166)    12,264    12,098       268    13,326    13,594 
------------------------  --------  --------  --------  --------  --------  -------- 
(Loss)/profit per share: 
Ordinary Share                0.2p     31.7p     31.9p      1.3p     37.0p     38.3p 
FWT Share                   (1.2)p      6.7p      5.5p    (1.4)p      3.2p      1.8p 
 

The total column of this statement is the profit and loss account of the Company and the revenue and capital columns

represent supplementary information.

All revenue and capital items in the above Income Statement are derived from continuing operations. No operations were

acquired or discontinued in the year.

The Company has no recognised gains or losses other than those shown above, therefore no separate statement of

comprehensive income has been presented.

Reconciliation of Movements in Shareholders' Funds

 
                                            Share      Capital 
Year ended 31 March          Called-up      premium   redemption  Distributable   Capital   Revaluation 
 2023                       share capital   account    reserve       reserve*     reserve*    reserve     Total 
                              GBP'000      GBP'000     GBP'000       GBP'000      GBP'000     GBP'000    GBP'000 
As at 1 April 2022                    517    13,998          208         38,112   (14,207)       15,105    53,733 
Share issues in the 
 year                                  51     5,217           --             --         --           --     5,268 
Expenses in relation 
 to share issues                       --     (131)           --             --         --           --     (131) 
Expenses in relation 
 to prior year share 
 issues                                --       (5)           --            (4)         --           --       (9) 
Realised gains on 
 disposal of investments               --        --           --             --     27,917           --    27,917 
Investment holding 
 losses                                --        --           --             --         --     (12,096)  (12,096) 
Dividends paid                         --        --           --       (36,114)    (9,550)           --  (45,664) 
Management fees charged 
 to capital                            --        --           --             --    (3,557)           --   (3,557) 
Revenue profit for 
 the year                              --        --           --          (166)         --           --     (166) 
As at 31 March 2023                   568    19,079          208          1,828        603        3,009    25,295 
-------------------------  --------------  --------  -----------  -------------  ---------  -----------  -------- 
 
                                              Share      Capital 
Year ended 31 March             Called-up   premium   redemption  Distributable    Capital  Revaluation 
 2022                       share capital   account      reserve       reserve*   reserve*      reserve     Total 
                                  GBP'000   GBP'000      GBP'000        GBP'000    GBP'000      GBP'000   GBP'000 
As at 1 April 2021                    451     7,515          203         38,255   (12,567)          139    33,996 
Share issues in the 
 year                                  71     6,682           --             --         --           --     6,753 
Repurchase of shares                  (5)        --            5          (404)         --           --     (404) 
Expenses in relation 
 to share issues                       --     (194)           --             --         --           --     (194) 
Expenses in relation 
 to prior year share 
 issues                                --       (5)           --            (7)         --           --      (12) 
Realised losses on 
 disposal of investments               --        --           --             --    (1,121)           --   (1,121) 
Investment holding 
 gains                                 --        --           --             --         --       14,966    14,966 
Management fees charged 
 to capital                            --        --           --             --      (519)           --     (519) 
Revenue profit for 
 the year                              --        --           --            268         --           --       268 
As at 31 March 2022                   517    13,998          208         38,112   (14,207)       15,105    53,733 
-------------------------  --------------  --------  -----------  -------------  ---------  -----------  -------- 
 

* Total distributable reserves at 31 March 2023 were GBP2,431,000 (2022: GBP23,905,000).

   Balance Sheet at 31 March 2023                         Registered Number: 07289280 
 
                                  As at 31     As at 31 
                                  March 2023   March 2022 
                                   GBP'000      GBP'000 
 
Fixed assets 
Investments held at fair value 
 through profit or loss               19,951       46,231 
 
Current assets 
Debtors                                  170          442 
Cash                                   5,437        7,214 
                                       5,607        7,656 
Creditors 
Amounts falling due within one 
 year                                  (263)        (154) 
Net current assets                     5,344        7,502 
-------------------------------  -----------  ----------- 
Net assets                            25,295       53,733 
-------------------------------  -----------  ----------- 
 
Capital and reserves 
Called-up share capital                  568          517 
Share premium                         19,079       13,998 
Capital redemption reserve               208          208 
Distributable reserve                  1,828       38,112 
Capital reserve                          603     (14,207) 
Revaluation reserve                    3,009       15,105 
Equity shareholders' funds            25,295       53,733 
-------------------------------  -----------  ----------- 
 
 
Net asset value per share: 
Ordinary Share                   7.2p         107.3p 
FWT Share                             102.8p        97.4p 
 

Cash Flow Statement for the year ended 31 March 2023

 
 
                                                Year ended      Year ended 
                                               31 March 2023   31 March 2022 
                                                  GBP'000         GBP'000 
Cash flow from operating activities 
Deposit and similar interest received                     30               1 
Investment management fees paid                      (1,030)           (676) 
Performance incentive paid                           (2,767)              -- 
Secretarial fees paid                                  (173)           (168) 
Other cash payments                                    (299)           (230) 
Net cash outflow from operating activities           (4,239)         (1,073) 
--------------------------------------------  --------------  -------------- 
 
Cash flow from investing activities 
Purchase of investments                             (10,146)         (6,361) 
Investments awaiting completion                        (100)              -- 
Net proceeds on sale of investments                   52,247             110 
Investment income received                               984             361 
Net cash inflow/(outflow) from investing 
 activities                                           42,985         (5,890) 
--------------------------------------------  --------------  -------------- 
 
Cash flow from financing activities 
Proceeds of fund raising                               5,239           6,699 
Expenses of fund raising                                (98)           (194) 
Repurchase of own shares                                  --           (404) 
Equity dividends paid                               (45,664)              -- 
Net cash (outflow)/inflow from financing 
 activities                                         (40,523)           6,101 
--------------------------------------------  --------------  -------------- 
 
Net outflow of cash in the year                      (1,777)           (862) 
--------------------------------------------  --------------  -------------- 
 
Reconciliation of net cash flow to movement 
 in net funds 
(Decrease)/Increase in cash for the year             (1,777)           (862) 
Net cash at start of year                              7,214           8,076 
Net cash at end of year                                5,437           7,214 
--------------------------------------------  --------------  -------------- 
 
 
Analysis of changes in net debt 
                           At 1 April              Other non-cash  At 31 March 
                              2022     Cash Flows      changes         2023 
                             GBP'000     GBP'000       GBP'000       GBP'000 
 
Cash and cash equivalents 
Cash                            7,214     (1,777)              --        5,437 
 

Notes to the Accounts

1. The audited Annual Financial Report has been prepared on the basis of accounting policies set out in the statutory accounts of the Company for the year ended 31 March 2023. All investments held by the Company are classified as 'fair value through the profit and loss'. Unquoted investments have been valued in accordance with IPEVC guidelines, as updated in December 2022.

2. These are not statutory accounts in accordance with S436 of the Companies Act 2006. The full audited accounts for the year ended 31 March 2023, which were unqualified and did not contain any statements under S498(2) or S498(3) of Companies Act 2006, will be lodged with the Registrar of Companies. Statutory accounts for the year ended 31 March 2023 including an unqualified audit report and containing no statements under the Companies Act 2006 will be delivered to the Registrar of Companies in due course.

3. Copies of the Annual Report will be sent to shareholders and will be available for inspection at the Registered Office of the Company at The Shard, 32 London Bridge Street, London, SE1 9SG and can be accessed on the following website: www.foresightgroup.eu

4. Net asset value per share

Net asset value per Ordinary Share is based on net assets at the year end of GBP2,477,000 (2022: GBP37,111,000) and on 34,593,623 Ordinary Shares (2022: 34,593,623), being the number of Ordinary Shares in issue at that date.

Net asset value per FWT Share is based on net assets at the year end of GBP22,818,000 (2022: GBP16,622,000) and on 22,200,316 FWT Shares (2022: 17,058,716), being the number of FWT Shares in issue at that date.

5. Return per share

 
                                         Year ended 31 March    Year ended 31 March 
                                                 2023            2022 
                                         Ordinary                Ordinary 
                                          Shares    FWT Shares    Shares    FWT Shares 
                                          GBP'000     GBP'000     GBP'000     GBP'000 
 
Total profit after taxation                 11,034       1,064      13,344         250 
Total profit per share (note 
 a)                                          31.9p        5.5p       38.3p        1.8p 
Revenue profit/(loss) from ordinary 
 activities after taxation                      72       (238)         462       (194) 
Revenue profit/(loss) per share 
 (note b)                                     0.2p      (1.2)p        1.3p      (1.4)p 
Capital gain from ordinary activities 
 after taxation                             10,962       1,302      12,882         444 
Capital gain per share (note 
 c)                                          31.7p        6.7p       37.0p        3.2p 
Weighted average number of shares 
 in issue during the year               34,593,623  19,466,327  34,850,621  13,566,526 
--------------------------------------  ----------  ----------  ----------  ---------- 
 

Notes:

a) Total profit/(loss) per share is total profit/(loss) after taxation divided by the weighted average number of shares in issue during the year.

b) Revenue profit/(loss) per share is revenue profit/(loss) after taxation divided by the weighted average number of shares in issue during the year.

c) Capital gain/(loss) per share is capital gain/(loss) after taxation divided by the weighted average number of shares in issue during the year.

6. The Annual General Meeting will be held at 12.30pm on 20 September 2023 at the offices of Foresight Group, The Shard, 32 London Bridge Street, London, SE1 9SG. Please refer to the formal notice on page 76 of the Annual Report and Accounts for further details in relation to this year's meeting.

7. Income

 
                       Year ended  Year ended 
                        31 March    31 March 
                          2023        2022 
                         GBP'000     GBP'000 
 
Dividends receivable          264         484 
Loan stock interest           362         417 
Bank interest                  30           1 
                              656         902 
---------------------  ----------  ---------- 
 

8. Investments held at fair value through profit or loss

 
 
                                                2023      2022 
                                              GBP'000   GBP'000 
Unquoted Investments                            19,951    46,231 
----------------------------------  --------  --------  -------- 
 
                                    Ordinary       FWT 
                                      Shares    Shares 
                                        Fund      Fund   Company 
                                     GBP'000   GBP'000   GBP'000 
Book cost at 1 April 2022             22,573     8,553    31,126 
Investment holding gains              14,462       643    15,105 
Valuation at 1 April 2022             37,035     9,196    46,231 
Movements in the year: 
Purchases at cost*                     1,810     8,336    10,146 
Disposal proceeds                   (52,247)        --  (52,247) 
Realised gains                        27,917        --    27,917 
Investment holding (losses)/gains   (13,692)     1,596  (12,096) 
Valuation at 31 March 2023               823    19,128    19,951 
----------------------------------  --------  --------  -------- 
Book cost at 31 March 2023                53    16,889    16,942 
Investment holding gains                 770     2,239     3,009 
Valuation at 31 March 2023               823    19,128    19,951 
----------------------------------  --------  --------  -------- 
 

*Purchases at cost for the Ordinary Shares represents costs incurred in relation to the disposal of the Ordinary Shares portfolio.

9. Transactions with the Investment Manager

Foresight Group LLP was appointed as Investment Manager in January 2020 and earned fees of GBP1,053,000 in the year ended 31 March 2023 (2022: GBP692,000). A performance fee of GBP2,767,000 was paid during the year (2022: nil).

Foresight Group LLP is the Company Secretary (appointed in November 2017) and received accounting and company secretarial services fees of GBP173,000 (2022: GBP169,000), during the year.

At the balance sheet date there was GBP35,000 (2022: GBP49,000) due from Foresight Group LLP. No amounts have been written off in the year in respect of debts due to or from the Investment Manager.

END

 
 

(END) Dow Jones Newswires

July 28, 2023 02:00 ET (06:00 GMT)

Copyright (c) 2023 Dow Jones & Company, Inc.

1 Year Foresight Solar & Techno... Chart

1 Year Foresight Solar & Techno... Chart

1 Month Foresight Solar & Techno... Chart

1 Month Foresight Solar & Techno... Chart

Your Recent History

Delayed Upgrade Clock