ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

FBT Ft Fbt

1,388.00
0.00 (0.00%)
Last Updated: 08:08:10
Delayed by 15 minutes
Name Symbol Market Type
Ft Fbt LSE:FBT London Exchange Traded Fund
  Price Change % Change Price Bid Price Offer Price High Price Low Price Open Price Traded Last Trade
  0.00 0.00% 1,388.00 1,382.40 1,399.20 0 08:08:10

Forbidden Technologies PLC Interim Results (0097J)

06/09/2016 7:00am

UK Regulatory


Ft Fbt (LSE:FBT)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Ft Fbt Charts.

TIDMFBT

RNS Number : 0097J

Forbidden Technologies PLC

06 September 2016

6 September 2016

Forbidden Technologies plc

("Forbidden" or the "Company")

Interim results

Forbidden Technologies plc (AIM: FBT), the AIM quoted market-leading cloud video platform owner, announces its interim results for the six months ended 30 June 2016.

Financial highlights

   --              Increase in invoiced sales by 25% to GBP445k (6 months to 30 June 2015: GBP355k) 
   --              Revenues GBP327k (6 months to 30 June 2015: GBP327k) 
   --              Deferred revenue GBP150k (31 December 2015: GBP39k) 
   --              Operating costs of GBP1,323k (6 months to 30 June 2015: GBP1,399k) 
   --              EBITDA loss of GBP1,041k (6 months to 30 June 2015: GBP1,119k) 
   --              Operating cash outflow of GBP965k (6 months to 30 June 2015: GBP1,324k) 
   --              GBP1,201k received from the issue of new shares, net of costs 
   --              Liquid funds of GBP1,803k at 30 June 2016 (31 December 2015: GBP1,676k) 

Operational highlights

-- Growth in the sales force starting to generate sales momentum with 25% growth in invoiced sales versus the corresponding period last year, and growth in deferred revenues of GBP150k from GBP39k at 31 December 2015.

-- Continued growth and commercial traction in sports video solutions and overall in the US market.

-- Implemented a leaner cost structure in May with benefits starting to accrue in the second half of the year.

-- Stephen Streater stepped down as Chairman to be more intensively involved in technology development, and David Main moving from Non-Executive Director role to Chairman.

-- Successful fundraising of net GBP1.2m which is being used to strengthen the Company's sales team.

Aziz Musa, Forbidden Technologies CEO, commented:

"I am pleased with our progress in the first half having secured 25% growth in invoiced sales over the corresponding period last year. This builds on the early momentum in 2HY2015.

In addition to this we successfully secured new funding, welcoming new investors to support the Company's development, and completed an organisational restructuring saving circa GBP1.0m in operating and capitalised costs on an annualised basis.

Finally, an increase in direct sales capacity has given us a stronger top-line focus, and I look forward to seeing our growth continue in the second half."

Enquiries:

Forbidden Technologies plc

Aziz Musa, CEO

Tel: +44 (0)20 8879 7245

Allenby Capital Limited (Nominated Adviser and Broker)

Nick Naylor, John Depasquale, Richard Short, Katrina Perez

Tel: +44 (0)20 7397 8900

Redleaf Communications (Financial PR)

Rebecca Sanders-Hewett, David Ison, Susie Hudson

Tel: +44 (0)20 7382 4730

Email: forbidden@redleafpr.com

About Forbidden Technologies plc

Forbidden Technologies plc (AIM: FBT, www.forbidden.co.uk) floated in February 2000.

The Company develops and markets a powerful cloud video platform with multiple applications which can be used by rights holders, broadcasters, sports and news video specialists, post-production houses, other mass market digital video channels, corporates and consumers. The platform applications help customers improve their time to market on time sensitive content, and efficiently exploit the full value of their content.

Websites:

www.forbidden.co.uk

www.forscene.com

www.eva.co

www.captevate.com

Social media:

www.facebook.com/FORscene

www.plus.google.com/+Forscenepro/posts

www.linkedin.com/company/forscene

www.twitter.com/forscenepro

www.youtube.com/user/ForsceneTraining

Chairman's Statement

The six-month period to 30 June 2016 was one of building on the momentum of the second half of last year, driven by an increased focus on commercialising our cloud video platform. This growing momentum is reflected in our results, as we look to re-establish a pattern of growth in our business.

The market for video solutions increasingly demands a range of tools to be able to fully exploit the value of high quality content. The range of tools/apps includes those for user generated content, video upload, logging and editing, non-professional video editing, rapid generation of web clips and highlights packages, and multi-channel publishing. We believe we now have the broadest range of integrated cloud video solutions available, ranging from our post production solutions for reality TV and other related long form broadcast shows, to professional sports and news solutions, a social/user generated video solution - eva, and what we believe is the simplest video editing and publishing solution on the market - Captevate.

Our commercial successes in the first half of the year include strengthening our position in Sports, progressing our sales in the North American market, securing a sale with the South African government, achieving our first commercial uses of eva and Captevate, and securing an agreement with Microsoft to be part of its Azure marketplace.

Our technology and product development team is intensively focused on supporting our commercial opportunities going forward while ensuring we maintain our leading position in providing cloud video solutions.

During this period, we also successfully raised an additional net GBP1.2 million in June 2016 and strategically reduced our cost base, primarily in non-commercial areas of the business. This provides us with a stronger financial base while we grow our sales.

Post this interim period, we have continued to make commercial progress, including most recently securing a contract with an iconic sports venue in the US to help it accelerate the release of media highlights from its on-site events. Helping to provide speed to market of content as well as tools to expand the use of professional content will be an important focus for us going forward.

Financial

Our key growth metric of invoiced sales was up 25% to GBP445k for the six-month period ending 30 June 2016 versus GBP355k in the corresponding period last year. Invoiced sales relate to licences and services sold for a series of productions or events over a period of usually up to 12 months.

Revenue earned in the period from invoiced sales was GBP327k, flat with the corresponding period last year. Deferred revenue on the balance sheet to be earned in future accounting periods was GBP150k, up from GBP39k as at 31 December 2015.

After cost of sales the gross profit generated in the period of GBP283k continued to produce a high gross margin of 86.5% similar to the corresponding period last year. Operating costs were GBP1,323k (30 June 2015: GBP1,399k), net of capitalised development costs of GBP177k (2015: GBP227k). The EBITDA loss for the period was GBP1,041k (30 June 2015: GBP1,119k) and the loss for the period was GBP1,313k (30 June 2015: GBP1,351k).

Operating cash outflow in the period was GBP965k (30 June 2015: GBP1,324k).

On 6 June 2016 the Company completed a GBP1.3m placing (before expenses) through the issue of 18,571,421 new ordinary shares of 0.8 pence each at a price of 7 pence per share. The placing provided cash of GBP1,193k after expenses. The proceeds of the placing are being used to support the growth programs of the business. The balance of the total of GBP1,201k raised through share issues came from an option exercise. The Company remains debt free and had liquid funds of GBP1,803k at 30 June 2016 (31 December 2015: GBP1,676k, 30 June 2015: GBP2,863k).

On 31 May 2016 the Company completed a restructuring aimed at reducing ongoing operating and capitalised costs by around GBP1.0 million on an annualised basis, whilst maintaining a strong sales-focused organisation in which we have a direct sales resource of seven full-time employees versus 1.8 at 30 June 2015. These savings will start to accrue in the second half of 2016.

Prospects

As well as starting this period with a larger base of deferred revenues than both six and twelve months ago, we have a larger sales force than we have ever had before. In addition, we continue to build our base of partners to help drive sales going forward.

Our recent deal with an iconic sports, music and entertainment venue in New York reflects an increased focus on helping customers to more effectively exploit the value of high quality content they are already generating. It also demonstrates our growing presence in the US market.

We continue to strengthen our cloud video platform against key customer needs and ensure that all our solutions are capable of working together. Expanding the use of our platform within our existing customer base is a key part of our customer growth and retention strategy and we are excited about the prospects provided by further commercial traction and deals.

 
 
   UNAUDITED AND CONDENSED CONSOLIDATED 
   STATEMENT OF COMPREHENSIVE INCOME FOR 
   THE SIX MONTHSED 30 JUNE 2016 
 
 
                                   Unaudited 
                                      Half        Unaudited      Audited 
                                      year          Half          Year 
                                       to           year          to 31 
                                    30 June          to         December 
                                      2016         30 June        2015 
                                                    2015 
                                      GBP           GBP           GBP 
 CONTINUING OPERATIONS 
 
 Revenue                              326,898       327,338       708,717 
 Cost of Sales                       (44,145)      (47,167)     (108,408) 
===============================  ============  ============  ============ 
 
 GROSS PROFIT                         282,753       280,171       600,309 
 
 Operating costs                  (1,323,258)   (1,398,781)   (2,686,059) 
===============================  ============  ============  ============ 
 
 EARNINGS BEFORE INTEREST, 
  TAXATION, DEPRECIATION 
  AND AMORTISATION                (1,040,505)   (1,118,610)   (2,085,750) 
 
 Depreciation                        (24,978)      (68,114)     (156,162) 
 Loss on disposal of 
  fixed assets                              -             -       (1,309) 
 Amortisation                       (208,700)     (152,850)     (334,602) 
 Employee share option 
  costs                              (41,003)      (35,769)      (84,783) 
                                    (274,681)     (256,733)     (576,856) 
 
 OPERATING LOSS                   (1,315,186)   (1,375,343)   (2,662,606) 
 
 Finance income                         1,705        24,374        27,124 
===============================  ============  ============  ============ 
 
 LOSS BEFORE INCOME TAX           (1,313,481)   (1,350,969)   (2,635,482) 
 
 Income Tax                                 -             -        79,059 
===============================  ============  ============  ============ 
 
 LOSS FOR THE PERIOD              (1,313,481)   (1,350,969)   (2,556,423) 
 
 TOTAL COMPREHENSIVE 
  INCOME FOR THE PERIOD           (1,313,481)   (1,350,969)   (2,556,423) 
===============================  ============  ============  ============ 
 Earnings per share expressed 
  in pence per share: 
 Basic - continuing and 
  total operations                    (0.97p)       (1.02p)       (1.94p) 
===============================  ============  ============  ============ 
 

UNAUDITED AND CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

30 JUNE 2016

 
                                   Unaudited      Unaudited         Audited 
                                   at 30 June     at 30 June     at 31 December 
                                      2016           2015             2015 
                                      GBP            GBP              GBP 
 ASSETS 
 NON-CURRENT ASSETS 
 
 Intangible assets                   1,486,690      1,438,553         1,518,666 
 
 Property, plant and 
  equipment                             62,225        125,429            74,956 
===============================  =============  =============  ================ 
 
                                     1,548,915      1,563,982         1,593,622 
 ==============================  =============  =============  ================ 
 
 CURRENT ASSETS 
 
 Inventories                             6,788         60,318                 - 
 
 Trade and other receivables           303,466        323,498           233,845 
 
 Tax receivable                              -              -            79,059 
 
 Cash and cash equivalents           1,802,770      2,862,604         1,675,695 
-------------------------------  -------------  -------------  ---------------- 
 
                                     2,113,024      3,246,420         1,988,599 
 ==============================  =============  =============  ================ 
 
 TOTAL ASSETS                        3,661,939      4,810,402         3,582,221 
===============================  =============  =============  ================ 
 
 EQUITY 
 SHAREHOLDERS' EQUITY 
 
 Called up share capital             1,203,890      1,054,518         1,054,518 
 
 Share premium                      14,368,893     13,317,572        13,317,572 
 
 Capital contribution 
  reserve                              125,000        125,000           125,000 
 
 Retained earnings                (12,460,180)   (10,031,262)      (11,187,702) 
 
 TOTAL EQUITY                        3,237,603      4,465,828         3,309,388 
===============================  =============  =============  ================ 
 
 CURRENT LIABILITIES 
 
 Trade and other payables              424,336        344,574           272,833 
===============================  =============  =============  ================ 
 
 TOTAL LIABILITIES                     424,336        344,574           272,833 
===============================  =============  =============  ================ 
 
 TOTAL EQUITY AND LIABILITIES        3,661,939      4,810,402         3,582,221 
===============================  =============  =============  ================ 
 

UNAUDITED AND CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHSED 30 JUNE 2016

 
                          Called                     Capital 
                          up share     Share       contribution     Retained        Total 
                          capital      premium       reserve        earnings        equity 
                            GBP         GBP            GBP            GBP            GBP 
 
 Balance at 
  1 January 
  2015                   1,054,518   13,317,572         125,000    (8,716,062)     5,781,028 
 
 Changes in 
  equity 
 
 Share based 
  payment                        -            -               -         35,769        35,769 
 
 Total comprehensive 
  income                         -            -               -    (1,350,969)   (1,350,969) 
----------------------  ----------  -----------  --------------  -------------  ------------ 
 
 Balance at 
  30 
  June 2015              1,054,518   13,317,572         125,000   (10,031,262)     4,465,828 
----------------------  ----------  -----------  --------------  -------------  ------------ 
 
 Changes in 
  equity 
 
 Share based 
  payment                        -            -               -         49,014        49,014 
 
 Total comprehensive 
  income                         -            -               -    (1,205,454)   (1,205,454) 
======================  ==========  ===========  ==============  =============  ============ 
 
 Balance at 
  31 December 
  2015                   1,054,518   13,317,572         125,000   (11,187,702)     3,309,388 
======================  ==========  ===========  ==============  =============  ============ 
 
 Changes in 
  equity 
 
 Issue of 
  share capital            149,372    1,051,321               -              -     1,200,693 
 
 Share based 
  payment                        -            -               -         41,003        41,003 
 
 Total comprehensive 
  income                         -            -               -    (1,313,481)   (1,313,481) 
======================  ==========  ===========  ==============  =============  ============ 
 
 Balance at 
  30 June 2016           1,203,890   14,368,893         125,000   (12,460,180)     3,237,603 
======================  ==========  ===========  ==============  =============  ============ 
 
 

UNAUDITED AND CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHSED 30 JUNE 2016

 
 
                                          Unaudited       Unaudited        Audited 
                                             Half            Half            Year 
                                             year            year            to 31 
                                              to              to           December 
                                            30 June         30 June          2015 
                                             2016            2015 
 
                                             GBP             GBP             GBP 
 EARNINGS BEFORE INTEREST, 
  TAXATION, DEPRECIATION 
  AND AMORTISATION                        (1,040,505)     (1,118,610)     (2,085,750) 
 
 (Increase)/decrease 
  in trade and other receivables             (69,623)        (29,620)          60,033 
 (Increase)/decrease 
  in inventories                              (6,788)        (18,355)          41,963 
 Increase/(decrease) 
  in trade and other payables                 151,505       (157,003)       (228,744) 
--------------------------------------  -------------   -------------   ------------- 
 
 CASH GENERATED FROM 
  OPERATIONS                                (965,411)     (1,323,588)     (2,212,498) 
 
 Tax received                                  79,059          33,650          33,650 
--------------------------------------  -------------   -------------   ------------- 
 
 NET CASH FROM OPERATING 
  ACTIVITIES                                (886,352)     (1,289,938)     (2,178,848) 
 
 CASH FLOWS FROM INVESTING 
  ACTIVITIES 
 
 Purchase of intangible 
  fixed assets                              (176,724)       (226,864)       (488,729) 
 Purchase of tangible 
  fixed assets                               (12,247)         (3,868)        (44,639) 
 Sale of tangible fixed 
  assets                                            -               -           1,887 
 Sale of fixed term deposits                        -       2,000,000       2,000,000 
 Interest received                              1,705          24,374          27,124 
--------------------------------------  -------------   -------------   ------------- 
 
 NET CASH FROM INVESTING 
  ACTIVITIES                                (187,266)       1,793,642       1,495,643 
 
 
   CASH FLOWS FROM FINANCING 
   ACTIVITIES 
 
 
   Share issue (net of 
   expenses)                                1,200,693               -               - 
 
 NET CASH FROM FINANCING 
  ACTIVITIES                                1,200,693               -               - 
 
 
   Increase in cash and 
   cash equivalents                           127,075         503,704       (683,205) 
--------------------------------------  -------------   -------------   ------------- 
 
 CASH AND CASH EQUIVALENTS 
  AT BEGINNING OF PERIOD                    1,675,695       2,358,900       2,358,900 
 
 CASH AND CASH EQUIVALENTS 
  AT OF PERIOD                          1,802,770       2,862,604       1,675,695 
--------------------------------------  -------------   -------------   ------------- 
 
 

NOTES TO THE UNAUDITED AND CONDENSED CONSOLIDATED INTERIM ACCOUNTS

FOR THE SIX MONTHSED 30 JUNE 2016

   1.         Basis of preparation and accounting policies 

These interim statements have been prepared on a basis consistent with International Financial Reporting Standards (IFRS). They do not contain all of the information required for full financial statements, and should be read in conjunction with the consolidated financial statements of the Company as at and for the year ended 31 December 2015. These interim financial statements do not constitute statutory accounts within the meaning of the Companies Act.

The interim financial information has not been audited. The interim financial information was approved by the Board of Directors on -- September 2016. The information for the year ended 31 December 2015 is extracted from the statutory financial statements for that year which have been reported on by the Group's auditors and delivered to the Registrar of Companies. The audit report was unqualified and did not contain a statement under s498 (2) or 498(3) of the Companies Act 2006.

The accounting policies applied by the Company in these interim financial statements are the same as those applied by the Company in its financial statements for the year ended 31 December 2015.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR LAMFTMBAMBPF

(END) Dow Jones Newswires

September 06, 2016 02:00 ET (06:00 GMT)

1 Year Ft Fbt Chart

1 Year Ft Fbt Chart

1 Month Ft Fbt Chart

1 Month Ft Fbt Chart

Your Recent History

Delayed Upgrade Clock