ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

FPEO F&C Private Equity Trust

336.00
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
F&C Private Equity Trust LSE:FPEO London Ordinary Share GB0030738271 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 336.00 331.00 337.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

F&C Private Equity Trust PLC Third Quarter Results (9912P)

24/11/2016 7:00am

UK Regulatory


TIDMFPEO

RNS Number : 9912P

F&C Private Equity Trust PLC

24 November 2016

 
 To: Stock Exchange   For immediate release: 
                      24 November 2016 
 

F&C Private Equity Trust plc

Quarterly results for the three month period ended 30 September 2016

-- NAV total return per Ordinary Share of 3.4 per cent for the three month period ended 30 September 2016. 11.9 per cent for the nine month period ended 30 September 2016.

-- Share price total return per Ordinary Share of 12.5 per cent for the three month period ended 30 September 2016. 14.4 per cent for the nine month period ended 30 September 2016.

Manager's Review

Introduction

As at the 30 September 2016 the Company's net asset value (NAV) was GBP240.1 million giving a fully diluted NAV per share of 324.75p, an increase over the quarter of 3.4 per cent. During the period sterling has continued to weaken and this has given rise to a positive currency influence of around 1.8 per cent. A healthy level of activity has been seen with realisations comfortably exceeding drawdowns. As previously announced an interim dividend of 6.12p per share was paid on 4 November 2016.

At the end of the period the Company had a cash position of GBP32.1 million. Together with borrowings of GBP25.4 million, under the Company's loan facility, net cash was GBP6.7 million. During the quarter combined realisations and income totalled GBP19.4 million and drawdowns from funds totalled GBP4.8 million. There were no new co-investments during the quarter. The total of outstanding undrawn commitments at 30 September was GBP107.5 million and of this around GBP17 million is to funds where the investment period has expired.

New Investments

The third quarter has been an active one for fresh commitments to private equity funds. The emphasis has been on strengthening some of our longstanding European relationships whilst selectively adding new ones. The European mid-market for buyouts is our focus. New commitments are as follows: GBP5 million to Piper Private Equity VI, the consumer brands specialists whom we have backed three times before; EUR9 million to Bencis V, the Benelux focused mid-market fund investing in companies with enterprise values in the range EUR20-EUR100 million; EUR5 million to Montefiore IV, a primarily France-focused fund investing in the EUR25-EUR250 million size range, and EUR6.3 million and EUR1.2 million respectively to DBAG VII and DBAG VII B which will invest in German speaking European deals in the EUR75-EUR250 million size range. After the quarter end we have committed to two Nordic focused funds: EUR7 million to Procuritas VI and EUR4 million (40 million SEK) to Summa I. Procuritas is a long standing relationship, but Summa is a new emerging manager bringing together executives from leading Nordic houses.

There were no new co-investments in the quarter but after the quarter end we have invested GBP2.6 million for 12 per cent of Babington, the Derby-based provider of apprenticeships and other business training courses. This deal is led by RJD Partners, with whom we have a longstanding link. The investment thesis is based around the government mandated growth in apprenticeships which is coming through over the next few years, in part funded by the apprenticeship levy.

New investments made by the funds have included GBP0.7 million for Barber of Sheffield, a provider of consumables to the large and growing tattoo parlour sector (RJD Private Equity III), GBP0.6 million for Questionmark, a provider of human resources and assessment and certification tools (FPE II), GBP0.3 million for HRA Pharma, a France based speciality pharmaceutical company (Astorg VI), GBP0.3 million for Palex, a Spanish distributor of healthcare equipment (Corpfin Capital IV) and GBP0.2 million for Orbis, a company running autism specialist schools in Wales (August Equity Partners III), amongst several others.

Realisations

Total realisations for the quarter were GBP19.4 million, bringing the year to date total to GBP38.6 million, which is almost 70 per cent of the amount at the same stage last year, an exceptional year for exits. There have been a number of notable successes. As mentioned in the previous report, our investment in the Agilitas-led deal, Ionisos, gave us exposure to a fast growing company involved in the cold sterilisation market in France and neighbouring countries. This uses the radioactive isotope Cobalt 60 to sterilise medical equipment and packaging. After a hold period of only 19 months Agilitas sold the company to leading French private equity house, Ardian, achieving an excellent return of 2.9x and an IRR of 97 per cent. The proceeds were GBP5.2 million. This is an excellent example of the benefits of investing in unusual niche companies with strongly growing underlying markets into which they can gain market share and where there are significant barriers to entry.

Another successful niche company Marston, was sold by Inflexion to ICG achieving an excellent return to us, across two funds, of GBP5.4 million. Marston is now the UK's leading debt enforcement business, having been repositioned from being a regional collector of limited debt types to the only national collector across multiple liabilities for both government and commercial clients. Chequers Capital has exited TCR, the Belgium based leasing company specialising in ground support equipment for aircraft. This returned GBP0.9 million representing 8.6x cost and an IRR of 26 per cent. Corpfin Capital IV have sold Spanish logistics company, Logiters, to a trade buyer achieving 11x cost and returning GBP0.5 million; Herkules Private Equity III sold Norway based Harding, the leading life boat producer to Palfinger. This company has faced challenging conditions given the depressed oil sector, a major market for them, but the proceeds of GBP0.7 million represented 1.4x cost and an IRR of 13 per cent. Lastly the Environmental Technologies Fund has exited Enbalon, a provider of enterprise stability software, through a sale to Wolters Kluwer achieving 3x cost and an IRR of 23 per cent and proceeds of GBP0.8 million.

Valuation Changes

There have been a number of modest, but cumulatively significant, uplifts over the quarter. DBAG V is up by GBP0.8 million reflecting good progress across several holdings. Procuritas Capital IV is up by GBP0.5 million mainly reflecting an uplift for ice cream machine manufacturer Green Magnum. In the co-investment portfolio Park Holidays, our caravan holiday park investment, is trading well and is up by GBP0.7 million and Avalon, the funeral plans business led by Lonsdale, is also trading well and is up by GBP0.5 million. On the negative side Hutton Collins Capital Partners III is down by GBP0.6 million, mainly reflecting a write-down for Byron Burgers which had a well-publicised incident involving the immigration authorities, which has resulted in a damaging, but probably temporary, loss of sales in July and August. The portfolio of Italian funds (PM & Partners II, Progressio II, Mid-Capital Mezzanine and ILP III) was down by GBP0.5 million reflecting, amongst other factors, a decline in the price of quoted company Italian Wine Brands.

Financing

The Company is currently in a net cash position with effectively all of its GBP70 million borrowing facility available. The portfolio is very broadly based and provides a very suitable asset base against which to borrow. It is the Company's intention to employ a moderate amount of gearing to enhance returns to shareholders over the long term. The recent past has seen a continuation of the strong flow of realisations and this has kept the balance sheet ungeared. A number of investment opportunities are under consideration which could move the balance sheet back into a modestly geared position over the coming months. The Company's level of outstanding commitments has been increased deliberately in order to make sure that the proceeds of realisations are deployed steadily and broadly across our favoured markets.

Outlook

The last few months have seen an unusual amount of political change, but limited economic consequences of these changes as yet. The private equity market in Europe continues to pursue and make deals in a largely unaltered way, factoring in, as far as possible, the expected changes arising from Brexit or the handover in the US Presidency. The exits from our portfolio show quite clearly the benefits of investing into the lower mid-market of Europe, namely that there is a very wide range of specialised and basically undiscovered businesses which are able to achieve strong growth through concentrating on their particular niche markets. Our investment partners, who are found in every corner of the Continent and further afield, spend much of their energy in the search for such attractive opportunities, usually building deep local networks with company owners, advisers and investors. They also develop or acquire the specific skills and knowledge to implement value creative change in the companies in which they invest. In every case our investments are arranged such that the interests of our investment partners, those of company management and of our shareholders are directly and closely aligned. The combination of deliberative, informed selection followed by highly-motivated, involved, value-creative change is what distinguishes private equity from other forms of investment management and provides the basis of strong long term returns. From here we expect further growth in shareholder value in the remainder of the year.

Hamish Mair

Investment Manager

F&C Investment Business Limited

F&C Private Equity Trust plc

Statement of Comprehensive Income for the

nine months ended 30 September 2016

 
                                                             (Unaudited) 
                                                     Revenue    Capital      Total 
                                                     GBP'000    GBP'000    GBP'000 
-------------------------------------------------  ---------  ---------  --------- 
 Income 
 Gains on investments held at fair value                   -     33,962     33,962 
 Exchange losses                                           -    (3,927)    (3,927) 
 Investment income                                       630          -        630 
 Other income                                             45          -         45 
-------------------------------------------------  ---------  ---------  --------- 
 Total income                                            675     30,035     30,710 
-------------------------------------------------  ---------  ---------  --------- 
 
 Expenditure 
 Investment management fee - basic fee                 (424)    (1,273)    (1,697) 
 Investment management fee - performance 
  fee                                                      -    (1,508)    (1,508) 
 Other expenses                                        (547)          -      (547) 
-------------------------------------------------  ---------  ---------  --------- 
 Total expenditure                                     (971)    (2,781)    (3,752) 
-------------------------------------------------  ---------  ---------  --------- 
 
 (Loss)/profit before finance costs and taxation       (296)     27,254     26,958 
 
 Finance costs                                         (313)      (940)    (1,253) 
-------------------------------------------------  ---------  ---------  --------- 
 
 (Loss)/profit before taxation                         (609)     26,314     25,705 
 
 Taxation                                                  -          -          - 
 
 (Loss)/profit for period/total comprehensive 
  income                                               (609)     26,314     25,705 
=================================================  =========  =========  ========= 
 
 Return per Ordinary Share - Basic                   (0.84)p     36.04p     35.20p 
 Return per Ordinary Share - Fully diluted           (0.83)p     35.59p     34.76p 
=================================================  =========  =========  ========= 
 
 

F&C Private Equity Trust plc

Statement of Comprehensive Income for the

nine months ended 30 September 2015

 
                                                            (Unaudited) 
 
                                                   Revenue     Capital      Total 
                                                   GBP'000     GBP'000     GBP'000 
----------------------------------------------  ----------  ----------  ---------- 
 Income 
 Gains on investments held at fair value                 -      16,782      16,782 
 Exchange gains                                          -       2,011       2,011 
 Investment income                                   5,100           -       5,100 
 Other income                                           34           -          34 
----------------------------------------------  ----------  ----------  ---------- 
 Total income                                        5,134      18,793      23,927 
----------------------------------------------  ----------  ----------  ---------- 
 
 Expenditure 
 Investment management fee - basic fee               (380)     (1,139)     (1,519) 
 Investment management fee - performance 
  fee                                                    -     (1,293)     (1,293) 
 Other expenses                                      (507)           -       (507) 
----------------------------------------------  ----------  ----------  ---------- 
 Total expenditure                                   (887)     (2,432)     (3,319) 
----------------------------------------------  ----------  ----------  ---------- 
 
 Profit before finance costs and taxation            4,247      16,361      20,608 
 
 Finance costs                                       (346)     (1,039)     (1,385) 
----------------------------------------------  ----------  ----------  ---------- 
 
 Profit before taxation                              3,901      15,322      19,223 
 
 Taxation                                            (788)         788           - 
 
 Profit for period/total comprehensive income        3,113      16,110      19,223 
==============================================  ==========  ==========  ========== 
 
 Return per Ordinary Share - Basic                   4.32p      22.31p      26.63p 
 Return per Ordinary Share - Fully diluted           4.20p      21.72p      25.92p 
==============================================  ==========  ==========  ========== 
 
 

F&C Private Equity Trust plc

Statement of Comprehensive Income for the

year ended 31 December 2015

 
                                                         (Audited) 
                                                Revenue    Capital      Total 
                                                GBP'000    GBP'000    GBP'000 
--------------------------------------------  ---------  ---------  --------- 
 Income 
 Gains on investments held at fair value              -     17,401     17,401 
 Exchange gains                                       -      2,072      2,072 
 Investment income                                7,562          -      7,562 
 Other income                                        48          -         48 
--------------------------------------------  ---------  ---------  --------- 
 Total income                                     7,610     19,473     27,083 
--------------------------------------------  ---------  ---------  --------- 
 
 Expenditure 
 Investment management fee - basic fee            (509)    (1,528)    (2,037) 
 Investment management fee - performance 
  fee                                                 -    (1,342)    (1,342) 
 Other expenses                                   (696)          -      (696) 
--------------------------------------------  ---------  ---------  --------- 
 Total expenditure                              (1,205)    (2,870)    (4,075) 
--------------------------------------------  ---------  ---------  --------- 
 
 Profit before finance costs and taxation         6,405     16,603     23,008 
 
 Finance costs                                    (448)    (1,345)    (1,793) 
--------------------------------------------  ---------  ---------  --------- 
 
 Profit before taxation                           5,957     15,258     21,215 
 
 Taxation                                         (931)        931          - 
 
 Profit for year/total comprehensive income       5,026     16,189     21,215 
============================================  =========  =========  ========= 
 
 Return per Ordinary Share - Basic                6.97p     22.44p     29.41p 
 Return per Ordinary Share - Fully diluted        6.78p     21.85p     28.63p 
============================================  =========  =========  ========= 
 
 

F&C Private Equity Trust plc

Amounts Recognised as Dividends

 
                                                     Nine months         Nine months              Year 
                                                           ended               ended             ended 
                                                    30 September        30 September       31 December 
                                                2016 (unaudited)    2015 (unaudited)    2015 (audited) 
                                                         GBP'000             GBP'000           GBP'000 
--------------------------------------------  ------------------  ------------------  ---------------- 
 
   Final Ordinary Share dividend of 5.45p 
   per share for the year ended 31 December 
   2014                                                        -               3,939             3,939 
 
   Interim Ordinary Share dividend of 
   5.58p per share for the year ended 
   31 December 2015                                            -                   -             4,017 
 
   Final Ordinary Share dividend of 5.83p                  4,251                   -                 - 
   per share for the year ended 31 December 
   2015 
--------------------------------------------  ------------------  ------------------  ---------------- 
 
                                                           4,251               3,939             7,956 
============================================  ==================  ==================  ================ 
 

F&C Private Equity Trust plc

Balance Sheet

 
                                              As at 30            As at 30     As at 31 
                                             September           September     December 
                                                  2016    2015 (unaudited)         2015 
                                           (unaudited)                        (audited) 
                                               GBP'000             GBP'000      GBP'000 
---------------------------------------  -------------  ------------------  ----------- 
 Non-current assets 
 Investments at fair value through 
  profit or loss                               235,892             231,243      215,711 
---------------------------------------  -------------  ------------------  ----------- 
 
 Current assets 
 Other receivables                                  21                  26           26 
 Cash and cash equivalents                      32,081              10,890       24,023 
---------------------------------------  -------------  ------------------  ----------- 
                                                32,102              10,916       24,049 
 
 Current liabilities 
 Other payables                                (2,508)             (2,715)      (2,278) 
 Net current assets                             29,594               8,201       21,771 
---------------------------------------  -------------  ------------------  ----------- 
 Total assets less current liabilities         265,486             239,444      237,482 
  Non-current liabilities 
 Interest-bearing bank loan                   (25,361)            (21,299)     (21,357) 
---------------------------------------  -------------  ------------------  ----------- 
 Net assets                                    240,125             218,145      216,125 
=======================================  =============  ==================  =========== 
 
 Equity 
 Called-up ordinary share capital                  739                 720          720 
 Special distributable capital 
  reserve                                       17,567              15,035       15,040 
 Special distributable revenue 
  reserve                                       31,403              31,403       31,403 
 Capital redemption reserve                      1,335               1,335        1,335 
 Capital reserve                               180,065             161,940      158,002 
 Revenue reserve                                 9,016               7,712        9,625 
---------------------------------------  -------------  ------------------  ----------- 
 Shareholders' funds                           240,125             218,145      216,125 
=======================================  =============  ==================  =========== 
 
 Net asset value per Ordinary 
  Share - Basic                                324.75p             303.05p      300.25p 
 Net asset value per Ordinary 
  Share - Fully diluted                        324.75p             298.47p      295.74p 
=======================================  =============  ==================  =========== 
 

F&C Private Equity Trust plc

Reconciliation of Movements in Shareholders' Funds

 
                                            Nine months           Nine months     Year ended 
                                     ended 30 September    ended 30 September    31 December 
                                                   2016                  2015           2015 
                                            (unaudited)           (unaudited)      (audited) 
                                                GBP'000               GBP'000        GBP'000 
---------------------------------  --------------------  --------------------  ------------- 
 Opening shareholders' funds                    216,125               203,508        203,508 
 Issue of Ordinary Shares                         2,546                     -              - 
 Cancellation of Ordinary Shares                      -                 (647)          (642) 
 Profit for the period/total 
  comprehensive income                           25,705                19,223         21,215 
 Dividends paid                                 (4,251)               (3,939)        (7,956) 
 Closing shareholders' funds                    240,125               218,145        216,125 
=================================  ====================  ====================  ============= 
 

Notes (unaudited)

1. The unaudited quarterly results have been prepared on the basis of the accounting policies set out in the statutory accounts of the Company for the year ended 31 December 2015. Earnings for the nine months to 30 September 2016 should not be taken as a guide to the results for the year to 31 December 2016.

   2.   Investment management fee: 
 
                                   Nine months ended                Nine months ended           Year ended 31 December 
                                   30 September 2016                30 September 2015                             2015 
                       Revenue    Capital      Total    Revenue    Capital      Total    Revenue    Capital      Total 
                       GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000 
-------------------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
 
 Investment 
  management 
  fee - basic fee          424      1,273      1,697        380      1,139      1,519        509      1,528      2,037 
 Investment 
  management 
  fee - performance 
  fee                        -      1,508      1,508          -      1,293      1,293          -      1,342      1,342 
 
                           424      2,781      3,205        380      2,432      2,812        509      2,870      3,379 
-------------------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
 
 
   3.   Finance costs: 
 
                                  Nine months ended                Nine months ended           Year ended 31 December 
                                  30 September 2016                30 September 2015                             2015 
                      Revenue    Capital      Total    Revenue    Capital      Total    Revenue    Capital      Total 
                      GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000    GBP'000 
------------------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  --------- 
 
 Interest payable 
  on bank loan            313        940      1,253        346      1,039      1,385        448      1,345      1,793 
 
 
 

4. The basic return per Ordinary Share is based on a net profit on ordinary activities after taxation of GBP25,705,000 (30 September 2015 - GBP19,223,000; 31 December 2015 - GBP21,215,000) and on 73,017,623 (30 September 2015 - 72,197,658; 31 December 2015 - 72,143,369) shares, being the weighted average number of Ordinary Shares in issue during the period.

The fully diluted return per Ordinary Share is based on a net profit on ordinary activities after taxation of GBP25,705,000 (30 September 2015 - GBP19,223,000; 31 December 2015 - GBP21,215,000) and on 73,941,429 (30 September 2015 - 74,156,814; 31 December 2015 - 74,102,525) shares, being the weighted average number of Ordinary Shares in issue during the period after conversion of the Ordinary Share warrants.

5. The basic net asset value per Ordinary Share is based on net assets at the period end of GBP240,125,000 (30 September 2015 - GBP218,145,000; 31 December 2015 - GBP216,125,000) and on 73,941,429 (30 September 2015 - 71,982,273; 31 December 2015 - 71,982,273) shares, being the number of Ordinary Shares in issue at the period end.

The fully diluted net asset value per Ordinary Share is based on net assets at the period end of GBP240,125,000 (30 September 2015 - GBP220,691,000; 31 December 2015 - GBP218,671,000) and on 73,941,429 (30 September 2015 - 73,941,429; 31 December 2015 - 73,941,429) shares, being the number of Ordinary Shares in issue at the period end after conversion of the Ordinary Share warrants.

6. During the period, the Company issued 1,959,156 Ordinary Shares of 1p each in capital of the Company for a consideration of GBP2,546,000, payable in cash, following the exercise of subscription rights by holders of a corresponding number of management warrants previously issued by the Company in the capital of the Company. The surplus of cash received for the issue of shares over the par value of such shares is GBP2,527,000 and is credited to the special distributable capital reserve. No warrants remain in issue.

7. The financial information for the nine months ended 30 September 2016, which has not been audited or reviewed by the Company's auditor, comprises non-statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2015, on which the auditor issued an unqualified report, have been lodged with the Registrar of Companies. The quarterly report is available on the Company's website www.fcpet.co.uk.

For more information, please contact:

 
 F&C Investment Business Limited 0131 718 1000 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

QRTUORBRNUAAUAA

(END) Dow Jones Newswires

November 24, 2016 02:00 ET (07:00 GMT)

1 Year F&C Private Equity Chart

1 Year F&C Private Equity Chart

1 Month F&C Private Equity Chart

1 Month F&C Private Equity Chart

Your Recent History

Delayed Upgrade Clock