ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

FBH Fbd Holdings Plc

13.75
0.00 (0.00%)
26 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Fbd Holdings Plc LSE:FBH London Ordinary Share IE0003290289 ORD EUR0.60 (CDI)
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 13.75 13.20 14.30 13.75 13.75 13.75 222 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Insurance Carriers, Nec 123.4M 69.54M 1.9839 10.03 697.54M

FBD Holdings PLC Half-year Report (0923N)

04/08/2017 7:01am

UK Regulatory


Fbd (LSE:FBH)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Fbd Charts.

TIDMFBH

RNS Number : 0923N

FBD Holdings PLC

04 August 2017

FBD HOLDINGS PLC

4(th) August 2017

FBD HOLDINGS PLC

Half Yearly Report

For the Six Months Ended 30 June 2017

KEY HIGHLIGHTS

   --      Profit before tax of EUR11.9m 
   --      Gross Written Premium up 4.9% to EUR189.7m (2016: EUR180.8m) 

-- Combined Operating Ratio ("COR") of 93.1% including a one-time EUR5.6m MIBI provision release following the Setanta Supreme Court judgement ("the MIBI levy release")

-- Underlying improvement in loss ratios from better risk selection and improved price adequacy

-- Further strong progress on our strategic objectives. FBD is on track to deliver targeted returns on capital following:

o Successful new brand launch with positive impact on customer retention and new business

o Strengthening Solvency II capital ratio

o New reinsurance programme in place expected to provide greater protection at lower cost

o Return to profitability of Financial Solutions business following significant restructuring

o Successful implementation of new IT policy administration system

FINANCIAL SUMMARY

 
                                    2017       2016 
                                  EUR'000s   EUR'000s 
 
 Gross written premium            189,650    180,845 
 Underwriting profit/(loss)        11,072    (1,595) 
 Profit/(loss) before taxation     11,919    (3,652) 
 
 Loss ratio                        70.5%      78.9% 
 Expense ratio                     22.6%      22.1% 
 Combined operating ratio          93.1%      101.0% 
 
                                    Cent       Cent 
 Basic earnings/loss per share       30        (9) 
 Net asset value per share          688        607 
 
 

-- Gross written premium increased EUR8.9m to EUR189.7m with both strong retention and new business performance in our Farm, Small Business and Consumer lines

   --      Average premium rate increases of 5% 
   --      Profit before tax of EUR11.9m compared to a loss of EUR3.7m in 2016 
   --      COR of 93.1% compared to 101% in the same period last year 

-- Annualised total investment return of 0.7%, reflecting on-going low-return environment with increases in core bond yields driving modest unrealised mark to market losses of 0.3%

Fiona Muldoon, Group Chief Executive, said:

"This is a good set of results and reflects the strong actions taken in the last few years. Our focus on delivery for our farm, small business and consumer customers has returned our business to profit. Our nationwide network of offices and our midlands-based service centre delivers real value and service to our customers and is why they choose to give us their business in a difficult pricing environment.

While we welcome the Government report on reducing the cost of claims for all insurance users, we believe we need urgent reforms to tackle injury claims payouts and to address the impact claims costs are having on the affordability of insurance for farmers, small businesses and consumers up and down the country. In the absence of reform all insurance customers will continue to pay the too-high cost of these awards through higher insurance premiums."

A presentation will be made to analysts at 9am today, a copy of which will be available on our Group website www.fbdgroup.com.

 
     Enquiries                                         Telephone 
     FBD 
     Fiona Muldoon, Group Chief Executive              +353 1 409 3208 
     John O'Grady, Group Chief Financial Officer 
     Peter Jackson, Head of Investor Relations 
 
 
      Powerscourt 
    Rory Godson/Jack Hickey                            +353 83 448 8339 
 

About FBD Holdings plc ("FBD")

FBD is one of Ireland's largest property and casualty insurers, looking after the insurance needs of farmers, consumers and business owners. Established in the 1960s by farmers for farmers, FBD has built on those roots in agriculture to become a leading general insurer serving the needs of its direct agricultural, small business and consumer customers throughout Ireland. It has a network of 33 branches nationwide.

Forward Looking Statements

Some statements in this announcement are forward-looking. They represent expectations for the Group's business, and involve risks and uncertainties. These forward-looking statements are based on current expectations and projections about future events. The Group believes that current expectations and assumptions with respect to these forward-looking statements are reasonable. However, because they involve known and unknown risks, uncertainties and other factors, which are in some cases beyond the Group's control, actual results or performance may differ materially from those expressed or implied by such forward-looking statements.

The following details relate to FBD's ordinary shares of EUR0.60 each which are publicly traded:

 
     Listing               Irish Stock Exchange        UK Listing Authority 
     Listing Category      Premium                     Premium (Equity) 
     Trading Venue         Irish Stock Exchange        London Stock Exchange 
     Market                Main Securities Market      Main Market 
     ISIN                  IE0003290289                IE0003290289 
     Ticker                FBD.I or EG7.IR             FBH.L 
 

OVERVIEW

The results for the first half of 2017 are strong and represent a solid start to the year, providing further evidence that FBD is on a clear path to the achievement of our targeted returns on equity. The Group recorded an increase in gross written premiums during the period of EUR8.9m or 4.9% to EUR189.7m (2016: EUR180.8m), a profit before tax of EUR11.9m (2016: EUR3.7m loss) and an underwriting profit of EUR11.1m (2016: EUR1.6m loss).

UNDERWRITING

Premium Income

The Group continues to focus on its core farm, small business and consumer customers. Gross written premium for the first six months of 2017 increased by EUR8.9m or 4.9% to EUR189.7m, compared to EUR180.8m for the same period last year. Gross written premium in our direct operations increased by EUR9.3m or 5.5%, while gross written premium written through brokers decreased by EUR0.5m or 4.0%.

New business volumes have increased by 15% compared to the second half of 2016 and 12% on the same period last year. Overall policy volumes have now stabilised, with a 0.3% decline in policies written compared to the first half of 2016. Average premium rates increased by 2% in the period and 5% since the first half of 2016. The Group is now targeting modest growth in our core areas while continuing to apply underwriting discipline.

Reinsurance

The Group amended its reinsurance arrangements at the outset of 2017 to what it believes is a more effective programme providing better cover in extreme events, while accepting more attritional property risk. The impact of this has been an increase in net earned premium, partially offset by a reduction in reinsurance commission received.

Claims

Net claims incurred, including claims handling expenses and movement in MIBI provisions, amounted to EUR112.0m for the period (2016: EUR120.0m).

Claims reserves overall are continuing to develop in line with expectations. There was modest positive prior year development experienced in the period which arose mainly in motor injury.

The Group incurred EUR0.1m (2016: EUR5.0m) relating to its MIBI levy obligation for the first six months of 2017. The MIBI levy is calculated based on the Group's expected share of the motor market for 2017 and the estimated levy call which will be made by the MIBI. The charge includes the MIBI levy release of EUR5.6m following the recent Supreme Court ruling on the "Setanta" case which found that the MIBI was not liable for third party claims from motor insurer insolvencies.

The Group has reclassified claims handling expenses from other underwriting expenses to net claims incurred in the current period. Claims handling expenses for the first six months of 2017 amounted to EUR4.8m (2016: EUR5.1m). Prior year numbers have been similarly reclassified. This treatment brings the Group in line with normal industry practice.

Claims Environment

The claims environment has stabilised somewhat during 2017 with claims inflation continuing to moderate from the very high levels seen in 2014 and 2015. While it is difficult yet to assess the impact of the introduction last year of the new Book of Quantum, average Injury Board awards for FBD have increased by approximately 10% since early 2016. A wide variation in court awards for similar injury types is also evident as well as the early involvement of solicitors in all claims including those seen by the Injuries Board.

The Group welcomes the progress being made by the Cost of Insurance Working Group, in particular the establishment of the Personal Injuries Commission, the commencement of work on assessing the impact of changes in court jurisdictional limits on claim costs, and the beginning of work to establish a framework to provide reliable data for assessing the impact of legal and other fees on personal injury awards. The Group also notes the publication of the general scheme of the Personal Injuries Assessment Board (Amendment) Bill.

The Group welcomes the proposed strengthening of the powers of the Personal Injuries Assessment Board to enable claims settlement in a more efficient and expedient manner for all parties. Serious reform is required to tackle the cost of claims and enable reductions in premiums for insurance customers.

Other uncertainties in the claims environment include the challenge by the Department of Social Protection to the operation of the Recovery Benefit Assistance scheme and the impact of measures taken to reduce delays with finalisation of legal costs. Both areas have the potential to adversely impact costs for insurers.

Weather, Claims Frequency and Large Claims

Weather in the first half of 2017 was relatively benign and there were no events of note.

Motor injury frequency continued to decline as the underwriting and risk selection actions taken by the Group yield results.

The gross cost of large claims (greater than EUR500k) of EUR19m is largely in line with the average of the past five years. On a net of reinsurance basis, our large claims cost is EUR4m lower than the five year average as a result of the lower retentions in our reinsurance programme.

Other Underwriting Expenses

The Group's expense ratio was 22.6% for the period (2016: 22.1%). Other underwriting expenses were EUR35.9m an increase of EUR2.2m. This was largely due to an increase in the depreciation charge from the Group's new policy administration system.

The reclassification of claims handling expenses has reduced the reported expense ratio by 3.0 percentage points (2016: 3.4 percentage points) and increased the loss ratio by the same amount.

The new reinsurance programme in place for 2017 resulted in lower reinsurance commissions of EUR4.1m in the period. This had an adverse impact on the expense ratio of approximately 2.6 percentage points. This impact has been offset in the first half of 2017 by the one-time release of previously deferred commissions receivable related to the commutation of the property reinsurance surplus treaty.

General

FBD's combined operating ratio was 93.1% for the period, generating an underwriting profit of EUR11.1m (2016: EUR1.6m loss).

Investment Return

The Group's total investment return for the first six months of 2017 was an annualised 0.68% (2016: 1.92%), with 0.77% (2016: 0.06%) recognised in the income statement and -0.09% (2016: 1.86%) recognised in the statement of other comprehensive income. The investment return reflects the continuing low interest rate environment and the Groups low risk investment allocation, with increases in core bond yields in late June driving modest unrealised mark to market losses which impacted the annualised return by approximately 0.3%.

Financial Services

The Group's financial services business delivered a profit of EUR1.8m for the period (2016: EUR0.5m before restructuring charges), a solid performance in a difficult environment. The Group's financial services operations include premium instalment services and life, pension and investment broking (FBD Financial Solutions), less holding company costs. The Financial Solutions business generated a profit in this half year following our 2016 restructuring.

Profit per share

The Group recorded a diluted profit per share of 30 cent per ordinary share in the first half of 2017, compared to a loss of 9 cent per ordinary share in the same period in 2016.

STATEMENT OF FINANCIAL POSITION

Capital position

Ordinary shareholders' funds at 30 June 2017 amounted to EUR238.5m (December 2016: EUR225.5m). The increase in shareholders' funds is mainly attributable to the following:

   --      profit after taxation for the period of EUR10.3m 

-- the movement in the defined benefit pension scheme obligation of EUR2.5m, net of tax, following a 30bps increase in the discount rate to 2.0%

-- offset by mark to market losses on the Group's Available for Sale investments of EUR0.4m after tax recognised in the statement of other comprehensive income

   --      share based payments of EUR0.6m. 

Net assets per ordinary share are 688 cent, compared to 651 cent per share at 31 December 2016.

Solvency

As disclosed in the 31(st) December 2016 Solvency & Financial Condition Report issued in May, the solvency position of the Group was 126% of the required amount. The Group is committed to maintaining a strong solvency position.

Investment Allocation

The Group has continued a policy of low risk investment allocation during the period, increasing the allocation of funds to Government bonds and reducing exposure to term deposits.

Details of the allocation of the Groups underwriting investment assets is as follows:

 
                                          30 June 2017         31 December 2016 
    Underwriting Investment Assets       EUR'm       %         EUR'm         % 
    Deposits & cash                       220       22%         270         27% 
    Corporate bonds                       494       48%         493         49% 
    Government bonds                      242       24%         177         18% 
    Equities                              22         2%         24          2% 
    Unit trusts                           24         2%         24          2% 
    Investment Property                   16         2%         16          2% 
    Underwriting investment assets       1,018      100%       1,004       100% 
 

We are continuing to increase our exposure to Government bonds up to our Strategic Asset Allocation target of 30% of the portfolio.

OUTLOOK

The results of the first half of 2017 are good and it is now evident that FBD has stabilised. The Group looks forward to developing on this success, targeting modest profitable growth and continued stabilisation in policy volumes in the second half of 2017.

Our combined operating ratio was driven mainly by good current year accident frequency and the MIBI levy release. We believe our amended reinsurance programme has resulted in a more efficient programme, providing better cover in extreme events and higher retained premiums. Strong progress continues to be made on all strategic objectives.

There is still uncertainty evident in the claims environment which in the absence of meaningful reform means the Group does not see any downward momentum in underlying claims costs.

The Group's ambition is to deliver sustainable shareholder value with continuing progression towards a return on equity ("ROE") in the low teens, delivered through careful growth in its farm, small business and consumer operations, within risk appetite and in line with Irish economic growth generally. While the Irish economy continues to grow, Brexit remains a substantial risk with business and trading uncertainty prevalent for all Irish indigenous businesses such as ours and our customers'.

The Group will continue to focus on its farm, small business and consumer customers, concentrating on those markets where it has developed a significant competitive advantage, with superior customer service through our nationwide local branch network and midlands-based service centre. On-going investment in enhancing our digital capabilities to reflect changing buying patterns, together with improvements in pricing sophistication and risk selection will be key priorities in the immediate future.

FBD HOLDINGS PLC

Condensed Consolidated Income Statement

For the half year ended 30 June 2017

 
                                                                     Adjusted(1)                           Adjusted(1) 
                                                   Half year           Half year         Year ended 31/12/16 (audited) 
                                                       ended               ended 
                                       Notes        30/06/17            30/06/16 
                                                 (unaudited)         (unaudited) 
                                                     EUR000s             EUR000s                               EUR000s 
 Revenue                                3            202,524             198,179                               397,003 
                                              --------------       -------------       ------------------------------- 
 Income 
 Gross premium written                               189,650             180,845                               361,799 
 Reinsurance premiums                                (7,446)            (25,415)                              (50,086) 
                                              --------------       -------------       ------------------------------- 
 
 Net premium written                                 182,204             155,430                               311,713 
 Change in provision for unearned 
  premiums                                          (23,273)             (3,410)                               (3,487) 
                                              --------------       -------------       ------------------------------- 
 
 Net premium earned                                  158,931             152,020                               308,226 
 Net investment return                                 3,898                 271                                 8,338 
 Financial services income                             4,391               3,888                                 8,542 
                                              --------------       -------------       ------------------------------- 
 
 Total income                                        167,220             156,179                               325,106 
 
 Expenses 
 Net claims and benefits(1)                        (111,971)           (114,955)                             (227,853) 
 Other underwriting expenses(1)         4           (35,862)            (33,662)                              (69,406) 
 Movement in MIBI Levy                                  (26)             (4,998)                               (7,747) 
 Financial services expenses                         (2,633)             (3,348)                               (6,592) 
 Restructuring and other costs                       (1,717)             (1,266)                               (2,794) 
 Finance costs                                       (3,092)             (3,255)                               (6,156) 
 Revaluation of property, plant and 
  equipment                                                -                   -                                 (330) 
 Pension curtailment                                       -                   -                                 7,214 
 
 Result before taxation                               11,919             (5,305)                                11,442 
 Income taxation (charge)/credit                     (1,608)                 542                               (2,415) 
                                              --------------       -------------       ------------------------------- 
 
 Result for the period from 
  continuing operations                               10,311             (4,763)                                 9,027 
 
 Discontinued operations 
 Result for period from 
  discontinued operations including 
  profit/(loss) from sale                                  -               1,653                                 1,653 
 
 Result for the period                                10,311             (3,110)                                10,680 
                                              --------------       -------------       ------------------------------- 
 
 Attributable to: 
 Equity holders of the parent                         10,311             (3,031)                                10,759 
 Non-controlling interests                                 -                (79)                                  (79) 
 
                                                      10,311             (3,110)                                10,680 
                                              --------------       -------------       ------------------------------- 
 

(1) Adjusted: Claims handling expenses are now reflected in Net claims and benefits rather than Other underwriting expenses. Adjustments have been made to comparative periods to reflect this.

FBD HOLDINGS PLC

Condensed Consolidated Income Statement

For the half year ended 30 June 2017

 
                                         Half year                    Half year           Year ended 31/12/16 (audited) 
                                             ended               ended 30/06/16 
                                          30/06/17                  (unaudited) 
                                       (unaudited) 
                           Notes 
    Earnings/(loss)                           Cent                         Cent                                    Cent 
    per share 
 
    From continuing 
    operations 
    Basic                   8                   30                         (14)                                      26 
                                  ----------------          -------------------          ------------------------------ 
    Diluted                 8                   30                         (14)                                      26 
                                  ----------------          -------------------          ------------------------------ 
 
 
 
 
      From continuing and discontinued operations 
    Basic                                               8      30      (9)      31 
                                                           ------  -------  ------ 
    Diluted                                             8      30      (9)      31 
                                                           ------  -------  ------ 
 

FBD HOLDINGS PLC

Condensed Consolidated Statement of Comprehensive Income

For the half year ended 30 June 2017

 
 
 
                                                      Half year               Half year         Year ended 
                                                                         ended 30/06/16           31/12/16 
                                                                                                 (audited) 
                                                 ended 30/06/17             (unaudited) 
                                                    (unaudited) 
                                                        EUR000s                 EUR000s            EUR000s 
 
 Result for the period                                   10,311                 (3,110)             10,680 
                                              -----------------       -----------------       ------------ 
 
 Items that will or may be reclassified 
  to profit or loss in subsequent 
  periods: 
 Net (loss)/gain on available for 
  sale assets                                             (423)                   9,161             10,371 
 Taxation credit/(charge) relating 
  to items that will or may be reclassified 
  to profit or loss in subsequent 
  periods                                                    53                 (1,145)            (1,296) 
 
   Items that will not be reclassified 
   to profit or loss in subsequent 
   periods: 
 Actuarial gain/(loss) on retirement 
  benefit obligations                                     2,808                (12,320)           (12,233) 
 Taxation (charge)/credit relating 
  to items not to be reclassified 
  in subsequent periods                                   (351)                   1,540              1,529 
                                              -----------------       -----------------       ------------ 
 
 Other comprehensive income/(expense) 
  after taxation                                          2,087                 (2,764)            (1,629) 
                                              -----------------       -----------------       ------------ 
 
 Total comprehensive income/(expense) 
  for the period                                         12,398                 (5,874)              9,051 
                                              -----------------       -----------------       ------------ 
 
 
 Attributable to: 
 Equity holders of the parent                            12,398                 (5,795)              9,130 
 Non-controlling interests                                    -                    (79)               (79) 
 
                                                         12,398                 (5,874)              9,051 
                                              -----------------       -----------------       ------------ 
 
 

FBD HOLDINGS PLC

Condensed Consolidated Statement of Financial Position

At 30 June 2017

 
 
 ASSETS                                          30/06/17            30/06/16          31/12/16 
                                              (unaudited)         (unaudited)         (audited) 
                   Notes                          EUR000s             EUR000s           EUR000s 
 
 Property, plant and equipment                     70,188              74,351            72,994 
 
 Investment property                               16,400              14,550            16,400 
 
 Loans                                                705                 752               732 
 
 Deferred taxation asset                           10,485              12,938            12,234 
 
 Financial assets 
 
 Available for sale investments                   736,483             548,010           629,498 
 Investments held for trading                      46,159              88,571            90,302 
 Deposits with banks                              185,781             305,676           236,897 
                                            -------------       -------------       ----------- 
 
                                                  968,423             942,257           956,697 
                                            -------------       -------------       ----------- 
 
 Reinsurance assets 
 Provision for unearned premiums                        4              14,821            13,954 
 Claims outstanding                                70,714              62,484            69,260 
                                            -------------       -------------       ----------- 
 
                                                   70,718              77,305            83,214 
                                            -------------       -------------       ----------- 
 
 Retirement benefit asset                          12,500                   -             8,715 
 
 Current taxation asset                             4,103               4,557             4,162 
 
 Deferred acquisition costs                        30,355              25,695            25,004 
 
 Other receivables                                 71,161              63,891            62,770 
 
 Cash and cash equivalents                         31,516              31,606            26,561 
                                            -------------       -------------       ----------- 
 
 Total assets                                   1,286,554           1,247,902         1,269,483 
                                            -------------       -------------       ----------- 
 
 

FBD HOLDINGS PLC

Condensed Consolidated Statement of Financial Position (continued)

At 30 June 2017

 
 
 EQUITY AND LIABILITIES                                         30/06/17            30/06/16        31/12/16 (audited) 
                                                             (unaudited)         (unaudited) 
                                                    Notes        EUR000s             EUR000s                   EUR000s 
 
 Equity 
 Ordinary share capital                                 7         21,409              21,409                    21,409 
 Capital reserves                                                 19,625              18,964                    19,041 
 Retained earnings                                               179,264             151,875                   166,866 
 Other reserves                                                   18,232              18,232                    18,232 
 
 Shareholders' funds - ordinary equity interests                 238,530             210,480                   225,548 
 Preference share capital                                          2,923               2,923                     2,923 
                                                           -------------       -------------       ------------------- 
 
 Total Equity                                                    241,453             213,403                   228,471 
 
 Liabilities 
 Insurance contract liabilities 
 Provision for unearned premiums                                 190,020             181,483                   180,692 
 Claims outstanding                                              759,233             739,033                   745,490 
                                                           -------------       -------------       ------------------- 
 
                                                                 949,253             920,516                   926,182 
 
 Other provisions                                                 10,209              12,361                    11,247 
 
 Convertible debt                                                 51,807              50,647                    51,136 
 
 Retirement benefit obligation                                         -               3,202                         - 
 
 Deferred taxation liability                                       3,430               1,851                     3,347 
 
 Payables                                                         30,402              45,922                    49,100 
                                                           ------------- 
 
 Total liabilities                                             1,045,101           1,034,499                 1,041,012 
                                                           -------------       -------------       ------------------- 
 
 
 Total equity and liabilities                                  1,286,554           1,247,902                 1,269,483 
                                                           -------------       -------------       ------------------- 
 
 

FBD HOLDINGS PLC

Condensed Consolidated Statement of Cash Flows

For the half year ended 30 June 2017

 
 
                                          Half year         Half year ended 30/06/16                              Year 
                                              ended                      (unaudited)          ended 31/12/16 (audited) 
                                           30/06/17 
                                        (unaudited) 
                                            EUR000s                          EUR000s                           EUR000s 
 Cash flows from operating 
 activities 
 Result before taxation                      11,919                          (3,652)                            13,095 
 Adjustments for: 
 (Profit)/Loss on disposal of 
  investments held for trading              (1,070)                            4,999                             2,596 
 Loss on investments available for 
  sale                                        3,173                            1,428                             4,467 
 Interest and dividend income               (7,696)                          (3,806)                          (14,233) 
 Depreciation of property, plant 
  and equipment                               6,198                            4,232                            10,795 
 Share-based payment 
  expense/(credit)                              585                              411                               488 
 Revaluation of investment property               -                                -                           (1,850) 
 Revaluation of property, plant and 
  equipment                                       -                                -                               330 
 Increase/(Decrease) in insurance 
  contract liabilities                       35,567                          (3,433)                           (3,677) 
 Increase in other provisions               (1,038)                            1,424                               309 
 Profit on disposal of discontinued 
  operation                                       -                          (1,916)                           (1,916) 
                                     --------------       --------------------------       --------------------------- 
 Operating cash flows before 
  movement in working capital                47,638                            (313)                            10,404 
 (Increase)/decrease in receivables 
  and deferred acquisition costs           (12,726)                (4,647)                              64 
 (Decrease)/increase in payables           (19,079)                          (7,156)                          (17,252) 
 Purchase of investments held for 
  trading                                     (282)                          (6,506)                          (13,996) 
 Sale of investments held for 
  trading                                    45,495                            7,312                            15,473 
                                     --------------       --------------------------       --------------------------- 
 Cash generated from/(used in) 
  operations                                 61,046                         (11,310)                           (5,307) 
 Interest and dividend income 
  received                                    6,677                            5,923                            13,441 
 Income taxes refunded                           59                            4,257                             5,561 
                                     --------------       --------------------------       --------------------------- 
 
 Net cash generated from/(used in) 
  operating activities                       67,782                          (1,130)                            13,695 
                                     --------------       --------------------------       --------------------------- 
 
 Cash flows from investing 
 activities 
 Purchase of available for sale 
  investments                             (164,398)                        (211,231)                         (322,503) 
 Sale of available for sale 
  investments                                53,820                          160,792                           188,746 
 Purchase of property, plant and 
  equipment                                 (3,427)                          (6,502)                          (12,113) 
 Sale of property, plant and 
  equipment                                      35                                -                                80 
 Decrease/(increase) in loans and 
  advances                                       27                               80                               100 
 Decrease in deposits invested with 
  banks                                      51,116                           65,656                           134,436 
 Cash inflow from sale of 
  discontinued operation (net)                    -                            1,930                             1,930 
                                     --------------       --------------------------       --------------------------- 
 
 Net cash (used in)/provided by 
  investing activities                     (62,827)                           10,725                           (9,324) 
                                     --------------       --------------------------       --------------------------- 
 
 Cash flows from financing 
 activities 
 Ordinary and preference                          -                            (113)                                 - 
 dividends paid 
 Dividends paid to non-controlling 
  interests                                       -                            (120)                             (120) 
 Proceeds of re-issue of ordinary 
  shares                                          -                                -                                66 
 Net cash (used in)/generated from 
  financing activities                            -                            (233)                              (54) 
                                     --------------       --------------------------       --------------------------- 
 
 Net increase/(decrease) in cash 
  and cash equivalents                        4,955                            9,362                             4,317 
 Cash and cash equivalents at the 
  beginning of the period                    26,561                           22,244                            22,244 
 
 Cash and cash equivalents at the 
  end of the period                          31,516                           31,606                            26,561 
                                     --------------       --------------------------       --------------------------- 
 

FBD HOLDINGS PLC

Condensed Consolidated Statement of Changes in Equity (UNAUDITED)

For the half year ended 30 June 2017

 
                     Ordinary    Capital   Retained      Other   Attributable   Preference   Non-controlling     Total 
                                                                           to 
                        share   reserves   earnings   Reserves       Ordinary        share         interests    equity 
                      capital                                    shareholders      capital 
                      EUR000s    EUR000s    EUR000s    EUR000s        EUR000s      EUR000s           EUR'000   EUR000s 
                   ----------  ---------  ---------  ---------  -------------  -----------  ----------------  -------- 
 
 Balance at 1 
  January 2017         21,409     19,041    166,866     18,232        225,548        2,923                 -   228,471 
 
 Result after 
  taxation                  -          -     10,311          -         10,311            -                 -    10,311 
 
 Other 
  comprehensive 
  income                    -          -      2,087          -          2,087            -                 -     2,087 
 
 Total 
  comprehensive 
  income for the 
  period               21,409     19,041    179,264     18,232        237,946        2,923                 -   240,869 
 
 Recognition of 
  share based 
  payments                  -        584          -          -            584            -                 -       584 
 Dividend paid to           -          -          -          -              -            -                 -         - 
 non-controlling 
 interests 
                   ----------  ---------  ---------  ---------  -------------  -----------  ----------------  -------- 
 
 Balance at 30 
  June 2017            21,409     19,625    179,264     18,232        238,530        2,923                 -   241,453 
                   ----------  ---------  ---------  ---------  -------------  -----------  ----------------  -------- 
 
 
 Balance at 1 
  January 2016         21,409     18,553    157,670     18,232        215,864        2,923               451   219,238 
 
 Result after 
  taxation                  -          -    (3,031)          -        (3,031)            -              (79)   (3,110) 
 
 Other 
  comprehensive 
  income                    -          -    (2,764)          -        (2,764)            -                 -   (2,764) 
 
 Total 
  comprehensive 
  income for the 
  period               21,409     18,553    151,875     18,232        210,069        2,923               372   213,364 
 
 Recognition of 
  share based 
  payments                  -        411          -          -            411            -                 -       411 
 Dividend paid to 
  non-controlling 
  interests                 -          -          -          -              -            -             (120)     (120) 
 
 Disposal of 
  subsidiary 
  undertaking 
  (note 5)                  -          -          -          -              -            -             (252)     (252) 
                   ----------  ---------  ---------  ---------  -------------  -----------  ----------------  -------- 
 
 Balance at 30 
  June 2016            21,409     18,964    151,875     18,232        210,480        2,923                 -   213,403 
                   ----------  ---------  ---------  ---------  -------------  -----------  ----------------  -------- 
 

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2017

Note 1 Statutory information

The half yearly financial information is considered non-statutory financial statements for the purposes of the Companies Act 2014 and in compliance with section 340(4) of that Act we state that:

-- the financial information for the half year to 30 June 2017 does not constitute the statutory financial statements of the company;

-- the statutory financial statements for the financial year ended 31 December 2016 have been annexed to the annual return and delivered to the Registrar;

-- the statutory auditors of the company have made a report under section 391 Companies Act 2014 in respect of the statutory financial statements for year ended 31 December 2016; and

-- the matters referred to in the statutory auditors' report were unqualified, and did not include a reference to any matters to which the statutory auditors drew attention by way of emphasis without qualifying the report.

This half yearly financial report has not been audited but has been reviewed by the auditors of the Company.

Note 2 - Accounting policies

Basis of preparation

The annual financial statements of FBD Holdings plc are prepared in accordance with International Financial Reporting Standards ("IFRSs") as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with IAS 34 'Interim Financial Reporting', as adopted by the European Union.

Going concern

The Directors are satisfied that the Group has sufficient resources to continue in operation for a period of not less than twelve months from the date of this report. Accordingly, they continue to adopt the going concern basis of accounting in preparing the condensed financial statements.

Consistency of accounting policy

The accounting policies and methods of computation used by the Group to prepare the interim financial statements for the six month period ended 30 June 2017 are the same as those used to prepare the Group Annual Report for the year ended 31 December 2016 except as described below.

To align with industry practice the Group has reclassified claims handling expenses to net claims incurred from other underwriting expenses. This has had no impact on previously reported profit or equity.

There have been no new standards or amendments to standards adopted by the Group during the six months ended 30 June 2017 which have had a material impact on the Group.

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2017

Standards and interpretations not yet effective

   IFRS 9               Financial Instruments(1) 
   IFRS 15            Revenue from Contracts with Customers(1) 
   IFRS 16            Leases(2) 
   IFRS 17            Insurance Contracts(3) 

(1) Effective for annual periods on or after 1 January 2018, with earlier application permitted.

(2) Effective for annual periods on or after 1 January 2019, with earlier application permitted.

(3) Effective for annual periods on or after 1 January 2021, with earlier application permitted.

The Directors have reviewed the implication of the adoption of IFRS 9 and IFRS 15. The adoption of these Standards is not expected to have a material impact (other than presentation and disclosure) on the Financial Statements of the Group in future periods. The Directors are currently assessing the implications of the adoption of IFRS 16 and IFRS 17.

Critical accounting estimates and judgements in applying accounting policies

The critical accounting estimates and judgements used by the Group in applying accounting policies are the same as those used to prepare the Group Annual Financial Statements for the year ended 31 December 2016. While there have been some changes in estimates of amounts in the current financial period these changes do not have a significant impact on the results for the period.

Risks and uncertainties

The principal risks and uncertainties faced by the Group are outlined on pages 17-20 of the Group's Annual Financial Statements for the year ended 31 December 2016 and remain unchanged.

Note 3 - Segmental information

   (a)        Operating segments 

The principal activities of the Group are underwriting of general insurance business and financial services. For management purposes, the Group is organised in two operating segments - underwriting and financial services. The profit earned by each segment is reported to the chief operating decision maker, the Group Chief Executive, for the purpose of resource allocation and assessment of segmental performance. Central administration costs and Directors' salaries are allocated based on actual activity. Restructuring costs and income taxation are direct costs of each segment. Discrete financial information is prepared and reviewed on a regular basis for these two segments. The accounting policies of the reportable segments are the same as the Group accounting policies. There has been no material change to the assets by reportable segment from the disclosure in the 2016 Annual Report.

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2017

The following is an analysis of the Group's revenue and results from continuing operations by reportable segments:

 
 Half year ended 30/06/2017                          Financial 
                                      Underwriting    Services     Total 
                                       EUR000s        EUR000s    EUR000s 
 
 Revenue                                   198,133       4,391   202,524 
                                   ---------------  ----------  -------- 
 
 Result before taxation                     10,154       1,765    11,919 
 Income taxation (charge)/credit           (1,269)       (339)   (1,608) 
                                   ---------------  ----------  -------- 
 
 Result after taxation                       8,885       1,426    10,311 
                                   ---------------  ----------  -------- 
 
 
 
   Half year ended 30/06/2016                          Financial 
                                      Underwriting     Services      Total 
                                       EUR000s         EUR000s     EUR000s 
 
 Revenue                                   193,740         4,439   198,179 
                                   ---------------  ------------  -------- 
 
 Result before taxation                    (4,579)         (724)   (5,303) 
 Income taxation credit/(charge)               572          (30)       542 
                                   ---------------  ------------  -------- 
 
 Result after taxation                     (4,007)         (754)   (4,761) 
                                   ---------------  ------------  -------- 
 
 
   Year ended 31/12/2016                               Financial 
                                      Underwriting      Services     Total 
                                           EUR000s       EUR000s   EUR000s 
 
 Revenue                                   388,461         8,542   397,003 
                                   ---------------  ------------  -------- 
 
 Result before taxation                      9,102         2,340    11,442 
 Income taxation (charge)/credit           (2,188)         (227)   (2,415) 
                                   ---------------  ------------  -------- 
 
 Result after taxation                       6,914         2,113     9,027 
                                   ---------------  ------------  -------- 
 
   (b)        Geographical segments 

The Group's operations are located in Ireland.

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2017

Note 4 - Underwriting result

 
 
                                                                   Adjusted(1)             Adjusted(1) 
                                              Half year              Half year                 Year 
                                            ended 30/06/17 
                                             (unaudited) 
                                                                       ended              ended 31/12/16 
                                                                      30/06/16 
                                                                    (unaudited)             (audited) 
                                              EUR000s                EUR000s               EUR000s 
 
 Gross premium written                             189,650              180,845                 361,799 
                                         -----------------       --------------       ----------------- 
 
 
 Net premium earned                                158,931              152,020                 308,226 
 Net claims incurred(1)                          (111,971)            (114,955)               (227,853) 
 Motor Insurers Bureau of Ireland Levy                (26)              (4,998)                 (7,747) 
                                         -----------------       --------------       ----------------- 
 
                                                    46,934               32,067                  72,626 
                                         -----------------       --------------       ----------------- 
 
 Gross management expenses(1)                     (40,969)             (35,702)                (75,399) 
 Deferred acquisition costs                          5,352              (1,850)                 (2,541) 
 Reinsurers' share of expenses                       1,491                5,643                  11,660 
 Broker commissions payable                        (1,736)              (1,753)                 (3,126) 
                                         -----------------       --------------       ----------------- 
 
 Other Underwriting expenses                      (35,862)             (33,662)                (69,406) 
                                         -----------------       --------------       ----------------- 
 
 Underwriting result                                11,072              (1,595)                   3,220 
                                         -----------------       --------------       ----------------- 
 

(1) Adjusted: Claims handling expenses are now reflected in Net claims and benefits rather than Other underwriting expenses. Adjustments have been made to comparative periods to reflect this.

The Group's half yearly results are not subject to any significant impact arising from the seasonality of operations.

Note 5 - Discontinued operations

 
 
                                               Half year            Half year 
                                                  ended 
                                                30/06/17 
                                               (unaudited) 
                                                                       ended            Year ended 
                                                                                         31/12/16 
                                                                                         (audited) 
                                                                     30/06/16 
                                                                    (unaudited) 
                                                EUR000s              EUR000s             EUR000s 
 
 Passage East Ferry Company Ltd result 
  for the period including profit on sale                -                1,653              1,653 
                                            --------------       --------------       ------------ 
 
                                                         -                1,653              1,653 
                                            --------------       --------------       ------------ 
 
 

On 23 May 2016 the Group disposed of its 70% interest in the Passage East Ferry Company Limited.

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2017

Note 6 - Dividends

There were no dividends paid in this period or in the prior year.

Note 7 - Ordinary share capital

 
                                                 Half year              Half year              Year 
                                            ended 30/06/17 
                                               (unaudited) 
                                                                   ended 30/06/16             ended 
                                                                      (unaudited)          31/12/16 
                                                                                          (audited) 
                                  Number           EUR000s                EUR000s           EUR000s 
 (i) Ordinary shares 
  of EUR0.60 each 
 
 Authorised: 
 At beginning and end 
  of period                   51,326,000            30,796                 30,796            30,796 
                            ------------  ----------------       ----------------       ----------- 
 
 
 Issued and fully paid: 
 At beginning and end 
  of period                   35,461,206            21,277                 21,277            21,277 
                            ------------  ----------------       ----------------       ----------- 
 
 (ii) 'A' Ordinary shares 
  of EUR0.01 each 
 
 Authorised: 
 At beginning and end 
  of period                  120,000,000             1,200                  1,200             1,200 
                            ------------  ----------------       ----------------       ----------- 
 
 Issued and fully paid: 
 At beginning and end 
  of period                   13,169,428               132                    132               132 
                            ------------  ----------------       ----------------       ----------- 
 
 Total Ordinary Share 
  Capital                                           21,409                 21,409            21,409 
                                          ----------------       ----------------       ----------- 
 

The number of ordinary shares of EUR0.60 each held as treasury shares at 30 June 2017 was 795,005. At 30 June 2016 the number held was 813,084.

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2017

Note 8 - Earnings/(Loss) per EUR0.60 ordinary share

The calculation of the basic and diluted earnings per share attributable to the ordinary shareholders is based on the following data:

 
                                                   Half year           Half year                   Year 
                                                       ended               ended         ended 31/12/16 
                                                                        30/06/16              (audited) 
                                                    30/06/17         (unaudited) 
                                                 (unaudited) 
                                                     EUR000s             EUR000s                EUR000s 
 Earnings/(loss) 
 Result for the period                                10,311             (3,110)                 10,680 
 Non-controlling interests                                 -                  79                     79 
                                              --------------       -------------       ---------------- 
 Result for the period - attributable 
  to equity shareholders                              10,311             (3,031)                 10,759 
 
 Adjustments to exclude profit from 
  discontinued operations                                  -             (1,653)                (1,653) 
 
 Result for the purpose of basic 
  and diluted 
 earnings per share (excluding discontinued 
  operations)                                         10,311             (4,684)                  9,106 
                                              -------------- 
 
 Number of shares 
 Weighted average number of ordinary 
  shares for 
 the purpose of basic earnings per 
  share                                           34,666,201          34,648,122             34,654,611 
 
 Weighted average number of ordinary 
  shares for 
 the purpose of diluted earnings 
  per share                                       34,793,837          34,648,122             34,782,247 
                                              --------------       -------------       ---------------- 
 
 
 From continuing operations                        Cent                 Cent                 Cent 
 Basic earnings/(loss) per share                          30                (14)                     26 
                                              --------------       -------------       ---------------- 
 Diluted earnings/(loss) per share                        30                (14)                     26 
                                              --------------       -------------       ---------------- 
 
 
 
 From discontinued operations         Cent     Cent   Cent 
 Basic earnings/(loss) per share           -      5      5 
                                     -------  -----  ----- 
 Diluted earnings/(loss) per share         -      5      5 
                                     -------  -----  ----- 
 
 
 Earnings/(loss) per share 
 From continuing and discontinued     Cent   Cent   Cent 
  operations 
 Basic earnings/(loss) per share        30    (9)     31 
                                     -----  -----  ----- 
 Diluted earnings/(loss) per share      30    (9)     31 
                                     -----  -----  ----- 
 

The 'A' ordinary shares of EUR0.01 each that are in issue have no impact on the earnings per share calculation.

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2017

Note 9 - Capital Commitments

 
                                             Half year            Half year               Year 
                                        ended 30/06/17                ended              ended 
                                                                   30/06/16           31/12/16 
                                                                (unaudited)          (audited) 
                                           (unaudited) 
                                               EUR000s              EUR000s            EUR000s 
 Capital commitments at period end 
  authorised by 
 the Directors but not provided for 
  in the Financial 
 Statements: 
 Contracted for                                      -                3,704                  - 
                                      ----------------       --------------       ------------ 
 
 Not contracted for                                  -                    -                  - 
                                      ----------------       --------------       ------------ 
 

The above capital commitment related to an investment in the underwriting policy administration system that commenced in 2013. Rollout of the new system commenced in late June 2016.

Note 10 - Retirement Benefit Plan Assets/(Obligation)

The Group operates a funded defined benefit retirement scheme for qualifying employees that is closed to future accrual and new entrants.

The amounts recognised in the Statement of Financial Position are as follows:

 
                                              30/06/17      30/06/16    31/12/16 
                                           (unaudited)   (unaudited)   (audited) 
                                               EUR000s       EUR000s     EUR000s 
 
 Fair value of plan assets                      98,200       122,000      99,602 
 Present value of defined benefit 
  obligation                                  (85,700)     (125,202)    (90,887) 
                                          ------------  ------------  ---------- 
 
 Net retirement plan asset/(obligation)         12,500       (3,202)       8,715 
                                          ------------  ------------  ---------- 
 

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2017

Note 11 - Financial Instruments and Fair Value Measurement

   (a)     Financial Instruments 
 
                                                 30/06/17      30/06/16    31/12/16 
                                              (unaudited)   (unaudited)   (audited) 
                                                  EUR000s       EUR000s     EUR000s 
 Financial Assets 
 At amortised cost: 
 Deposits with banks                              185,781       305,676     236,897 
 
 At fair value: 
 Available for sale investments - unquoted 
  investments                                         844           844         844 
 Available for sale investments - quoted 
  debt securities                                 735,639       547,166     628,654 
                                             ------------  ------------  ---------- 
 
 Available for sale investments                   736,483       548,010     629,498 
                                             ------------  ------------  ---------- 
 
 Investments held for trading - quoted 
  shares                                           21,928        21,643      24,188 
 Investments held for trading - quoted 
  debt securities                                       -        43,038      41,956 
 Investments held for trading - UCITs              24,231        23,890      24,158 
 Investments held for trading - unquoted                -             -           - 
  debt securities 
                                             ------------  ------------  ---------- 
 Investments held for trading                      46,159        88,571      90,302 
                                             ------------  ------------  ---------- 
 
 At cost: 
 Loans                                                705           752         732 
 Cash and cash equivalents                         31,516        31,606      26,561 
                                             ------------  ------------  ---------- 
 
 Financial Liabilities 
 At amortised cost: 
 Convertible debt                                  51,807        50,647      51,136 
                                             ------------  ------------  ---------- 
 
   (b)    Fair value measurement 

The following table compares the fair value of financial assets and liabilities with their carrying values:

 
                             30/06/17      30/06/17      30/06/16      30/06/16    31/12/16    31/12/16 
                          (unaudited)   (unaudited)   (unaudited)   (unaudited)   (audited)   (audited) 
                                 Fair      Carrying          Fair      Carrying        Fair    Carrying 
                                value         value         value         value       value       value 
                              EUR000s       EUR000s       EUR000s       EUR000s     EUR000s     EUR000s 
 Financial assets 
 Loans                            846           705           752           752         878         732 
 Financial investments        968,423       968,423       942,257       942,257     956,697     956,697 
 Financial liabilities 
 Convertible Debt              54,880        51,807        50,647        50,647      54,880      51,136 
 

The carrying amount of the following financial assets and liabilities is considered a reasonable approximation of their fair value:

   --     Other receivables 
   --     Cash and cash equivalents 
   --     Payables 

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2017

The following tables provide an analysis of financial instruments that are measured subsequent to initial recognition at fair value, grouped into Levels 1 to 3 based on the degree to which the fair value is observable.

-- Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.

-- Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

-- Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs). Among the valuation techniques used are net asset or net book value or the net present value of future cash flows based on conservative operating projections.

 
 30 June 2017 (unaudited)              Level     Level   Level 3       Total 
                                           1         2 
                                     EUR000s   EUR000s   EUR000s     EUR000s 
 Assets 
 Loans                                     -       846         -         846 
 Investment property                       -    16,400         -      16,400 
 Other receivables                         -    15,905         -      15,905 
 Financial assets 
 Investments held for trading 
  - quoted shares                     21,928         -         -      21,928 
 Investments held for trading 
  - UCIT Funds                        24,231         -         -      24,231 
 AFS(1) investments - quoted debt 
  securities                         735,639         -         -     735,639 
 AFS(1) investments - unquoted 
  investments                              -         -       844         844 
 Deposits with banks                 185,781         -         -     185,781 
 Cash and cash equivalents            31,516         -         -      31,516 
                                    --------  --------  --------  ---------- 
 
 Total assets                        999,095    33,151       844   1,033,090 
                                    --------  --------  --------  ---------- 
 Liabilities 
 Convertible debt                          -    54,880         -      54,880 
                                    --------  --------  --------  ---------- 
 
 Total liabilities                         -    54,880         -      54,880 
                                    --------  --------  --------  ---------- 
 

(1) Available for sale

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2017

 
 30 June 2016 (unaudited)            Level 1     Level   Level 3       Total 
                                                     2 
                                     EUR000s   EUR000s   EUR000s     EUR000s 
 Assets 
 Loans                                     -       752         -         752 
 Investment property                       -    14,550         -      14,550 
 Property held for own use                 -    16,350         -      16,350 
 Financial assets 
 Investments held for trading 
  - quoted shares                     21,643         -         -      21,643 
 Investments held for trading 
  - quoted debt securities            43,038         -         -      43,038 
 Investments held for trading 
  - UCIT Funds                        23,890         -         -      23,890 
 AFS(1) investments - quoted debt 
  securities                         547,166         -         -     547,166 
 AFS(1) investments - unquoted 
  investments                              -         -       844         844 
 Deposits with banks                 305,676         -         -     305,676 
 Cash and cash equivalents            31,606         -         -      31,606 
                                    --------  --------  --------  ---------- 
 
 Total assets                        973,019    31,652       844   1,005,515 
                                    --------  --------  --------  ---------- 
 Liabilities 
 Convertible debt                          -    50,647         -      50,647 
                                    --------  --------  --------  ---------- 
 
 Total liabilities                         -    50,647         -      50,647 
                                    --------  --------  --------  ---------- 
 

(1) Available for sale

 
 
 31 December 2016 (audited)          Level 1     Level   Level 3       Total 
                                                     2 
                                     EUR000s   EUR000s   EUR000s     EUR000s 
 Assets 
 Loans                                     -       878         -         878 
 Investment property                       -    16,400         -      16,400 
 Property held for own use                 -    15,940         -      15,940 
 Financial assets 
 Investments held for trading 
  - quoted shares                     24,188         -         -      24,188 
 Investments held for trading 
  - quoted debt securities            41,956         -         -      41,956 
 Investments held for trading 
  - UCITs                             24,158         -         -      24,158 
 AFS(1) investments - quoted debt 
  securities                         628,654         -         -     628,654 
 AFS(1) investments - unquoted 
  investments                              -         -       844         844 
 Deposits with banks                 236,897         -         -     236,897 
 Cash and cash equivalents            26,561         -         -      26,561 
                                    --------  --------  --------  ---------- 
 
 Total assets                        982,414    33,218       844   1,016,476 
                                    --------  --------  --------  ---------- 
 
 Liabilities 
 Convertible debt                          -    54,880         -      54,880 
                                    --------  --------  --------  ---------- 
 
 Total liabilities                         -    54,880         -      54,880 
                                    --------  --------  --------  ---------- 
 

(1) Available for sale

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2017

A reconciliation of Level 3 fair value measurement of financial assets is shown in the table below

 
                                                                             30/06/17      30/06/16    31/12/16 
                                                                          (unaudited)   (unaudited)   (audited) 
                                                                              EUR000s       EUR000s     EUR000s 
 
 Opening balance Level 3 financial assets                                         844           844         844 
 Additions                                                                          -             -           - 
 Disposals                                                                          -             -           - 
 Unrealised gains/(losses) recognised in Consolidated Income Statement 
                                                                                    -             -           - 
 
 Closing balance Level 3 financial assets                                         844           844         844 
                                                                         ------------  ------------  ---------- 
 

Available for sale investments grouped into Level 3 consist of a number of small unquoted investments. The values attributable to these investments are derived from a number of valuation techniques including net asset or net book value or the net present value of future cash flows based on conservative operating projections. A change in one or more of these inputs could have an impact on valuations. The maximum exposure the Group has in relation to Level 3 valued financial assets at 30 June 2017 is EUR844,000 (30 June 2016: EUR844,000; 31 December 2016: EUR844,000).

Note 12 - Transactions with related parties

For the purposes of the disclosure requirements of IAS 24, the term "key management personnel" (i.e. those persons having authority and responsibility for planning, directing and controlling the activities of the Group) comprises the Board of Directors and Company Secretary of FBD Holdings plc and the members of the Executive Management Team. Full disclosure in relation to the compensation of the Board of Directors and details of Directors' share options are provided in the Report on Directors' Remuneration in the 2016 Annual Report. An analysis of share-based payment to key management personnel is also included in Note 38 of the 2016 Annual Report.

Note 13 - Contingent liabilities and contingent assets

There were no contingent liabilities or contingent assets at 30 June 2017, 30 June 2016 or 31 December 2016.

Note 14 - Information

This half yearly report and the Annual Report for the year ended 31 December 2016 are available on the Company's website at www.fbdgroup.com.

Note 15 - Approval of Half Yearly Report

The half yearly report was approved by the Board of Directors of FBD Holdings plc on 3 August 2017.

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2017

RESPONSIBILITY STATEMENT

The Directors are responsible for preparing the Half Yearly Financial Report in accordance with the Transparency (Directive 2004/109/EC) Regulations 2007, the related Transparency Rules of the Central Bank of Ireland and with IAS 34, Interim Financial Reporting as adopted by the European Union.

We confirm that to the best of our knowledge:

a) the Group condensed set of interim financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the European Union;

b) the interim management report includes a fair review of the important events that have occurred during the first six months of the financial year, and their impact on the condensed set of interim financial statements and the principal risks and uncertainties for the remaining six months of the financial year;

c) the interim management report includes a fair review of related party transactions that have occurred during the first six months of the current financial year and that have materially affected the financial position or the performance of the Group during that period, and any changes in the related parties' transactions described in the last Annual Report that could have a material effect on the financial position or performance of the Group in the first six months of the current financial year.

On behalf of the Board

   Liam Herlihy                                                   Fiona Muldoon 
   Chairman                                                        Group Chief Executive 

3 August 2017

ALTERNATIVE PERFORMANCE MEASURES (APM's)

The Group uses the following alternative performance measures: Loss ratio, expense ratio, combined operating ratio, annualised investment return and net asset value per share.

Loss ratio (LR), expense ratio (ER) and combined operating ratio (COR) are widely used as a performance measure by insurers, and give users of the financial statements an understanding of the underwriting performance of the entity.

Annualised investment return is used widely as a performance measure to give users of financial statements an understanding of the performance of an entities investment portfolio.

Net asset value per share (NAV) is a widely used performance measure which provides the users of the financial statements the book value per share.

The calculation of the APM's is based on the following data:

 
                                                                Adjusted(1)       Adjusted(1) 
                                                Half year         Half year              Year 
                                                    ended    ended 30/06/16    ended 31/12/16 
                                                 30/06/17       (unaudited)         (audited) 
                                              (unaudited) 
                                                  EUR000s           EUR000s           EUR000s 
 Loss ratio 
 Net claims and benefits(1)                       111,971           114,955           227,853 
 Movement in other provisions                          26             4,998             7,747 
                                           --------------  ---------------- 
 Total claims incurred                            111,997           119,953           235,600 
 Net premium earned                               158,931           152,020           308,226 
                                           --------------  ----------------  ---------------- 
 Loss ratio (Total claims incurred/Net 
  premium earned)                                   70.5%             78.9%             76.4% 
                                           -------------- 
 
 Expense ratio 
 Other underwriting expenses(1)                    35,862            33,662            69,406 
 Net premium earned                               158,931           152,020           308,226 
                                           --------------  ----------------  ---------------- 
 Expense ratio (Other underwriting 
  expenses/Net premium earned)                      22.6%             22.1%             22.6% 
                                           --------------  ----------------  ---------------- 
 
 Combined operating ratio                               %                 %                 % 
 Loss ratio                                         70.5%             78.9%             76.4% 
 Expense ratio                                      22.6%             22.1%             22.6% 
                                           --------------  ----------------  ---------------- 
 Combined operating ratio (Loss 
  ratio + Expense ratio)                            93.1%            101.0%             99.0% 
                                           --------------  ----------------  ---------------- 
 
 Annualised investment return                     EUR000s           EUR000s           EUR000s 
 Investment return recognised 
  in consolidated income statement                  3,898               271             8,338 
 Investment return recognised 
  in statement of comprehensive 
  income                                            (423)             9,161            10,371 
                                           --------------  ----------------  ---------------- 
 Total investment return                            3,475             9,432            18,709 
 
 Average underwriting investment 
  assets                                        1,033,507           984,244           991,152 
 Investment return (Total investment 
  return/Average underwriting investment 
  assets)                                         0.7%(2)           1.9%(2)              1.9% 
                                           --------------  ----------------  ---------------- 
 
 Net asset value per share (NAV 
  per share)                                      EUR000s           EUR000s           EUR000s 
 Shareholders' funds - equity 
  interests                                       238,530           210,480           225,548 
                                           --------------  ----------------  ---------------- 
 
 Number of shares 
 Weighted average number of ordinary 
  shares                                       34,666,201        34,648,122        34,654,611 
                                           --------------  ----------------  ---------------- 
 
                                                     Cent              Cent              Cent 
 
 Net asset value per share (Shareholders 
  funds /Weighted average number 
  of ordinary shares)                                 688               607               651 
                                           --------------  ----------------  ---------------- 
 
 
 

(1) Adjusted: Claims handling expenses are now reflected in Net claims and benefits rather than Other underwriting expenses. Adjustments have been made to comparative periods to reflect this.

(2) Annualised

Independent review report to FBD Holdings plc

Report on the condensed consolidated interim financial statements

Our conclusion

We have reviewed FBD Holdings plc's condensed consolidated interim financial statement (the "interim financial statements") in half-yearly report of FBD Holdings plc for the six month period ended 30 June 2017. Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34, Interim Financial Reporting, as adopted by the European Union and the Transparency (Directive 2004/109/EC) Regulations 2007 and the Transparency Rules of the Central Bank of Ireland.

What we have reviewed

The interim financial statements, comprise:

   --           the condensed consolidated statement of financial position as at 30 June 2017; 
   --           the condensed consolidated income statement for the period then ended; 

-- the condensed consolidated statement of comprehensive income for the period then ended;

   --           the condensed consolidated statement of cash flows for the period then ended; 

-- the condensed consolidated statement of changes in equity for the period then ended; and

   --           the explanatory notes to the interim financial statements. 

The interim financial statements included in the half-yearly report have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting, as adopted by the European Union and the Transparency (Directive 2004/109/EC) Regulations 2007 and the Transparency Rules of the Central Bank of Ireland.

As disclosed in note 2 to the interim financial statements, the financial reporting framework that has been applied in the preparation of the full annual financial statements of the group is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.

Responsibilities for the interim financial statements and the review

Our responsibilities and those of the directors

The half-yearly report, including the interim financial statements, is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly report in accordance with the Transparency (Directive 2004/109/EC) Regulations 2007 and the Transparency Rules of the Central Bank of Ireland.

Our responsibility is to express a conclusion on the interim financial statements in the half-yearly report based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of complying with the Transparency (Directive 2004/109/EC) Regulations 2007 and the Transparency Rules of the Central Bank of Ireland and for no other purpose. We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

What a review of interim financial statements involves

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity, issued by the Auditing Practices Board for use in the United Kingdom and Ireland. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (Ireland) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

We have read the other information contained in the half-yearly report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the interim financial statements.

Paraic Joyce

for and on behalf of PricewaterhouseCoopers

Chartered Accountants and Statutory Audit Firm

Dublin

3 August 2017

(a) The maintenance and integrity of the FBD Holdings plc website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website.

(b) Legislation in the Republic of Ireland governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR OKNDBDBKBQFK

(END) Dow Jones Newswires

August 04, 2017 02:01 ET (06:01 GMT)

1 Year Fbd Chart

1 Year Fbd Chart

1 Month Fbd Chart

1 Month Fbd Chart

Your Recent History

Delayed Upgrade Clock