ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

ESG Eservglobal Limited

5.45
0.00 (0.00%)
26 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Eservglobal Limited LSE:ESG London Ordinary Share AU000000ESV3 ORD NPV (DI)
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 5.45 5.40 5.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

eServGlobal Limited H1 Report & Commentary, Debt Extension & Outlook (5101J)

29/06/2017 7:01am

UK Regulatory


Eservglobal (LSE:ESG)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Eservglobal Charts.

TIDMESG

RNS Number : 5101J

eServGlobal Limited

29 June 2017

eServGlobal Limited (eServGlobal or the "Company")

Results Commentary, Debt Extension and Outlook

Sydney: 29 June 2017

eServGlobal (LSE: ESG.L & ASX: ESV.AX), the provider of innovative mobile financial technology, today presents its results for the six month period ending 30 April 2017.

Homesend is experiencing a sales expansion which it expects to become more significant across the remainder of 2017. HomeSend has now signed agreements with several banks and is supporting further bank agreements through Mastercard Send. Based on the events of the first half of this financial year, the eServGlobal Board expects the value of this investment to significantly increase over the remainder of the financial year.

Revenue in the core business is EUR4.1M for H1 2017 (H1 2016: EUR5.5M). However, the quality and geographical diversity of the pipeline for the Company's core business, positively supported by our efforts to extend our reach beyond a concentrated area of the Middle East, provides a strong outlook for the year giving the Board current visibility of a revenue range of EUR15.0M to EUR19.0M in the 14 months to December 2017 and further prospecting continues. In support of this revenue range, the Board continues to explore opportunities for further cost efficiencies.

HomeSend update

The development of HomeSend's overall bank opportunity has proceeded extremely well. Through the partnerships already signed, there is the potential for significant transaction volumes, the timing of which will become clearer through ongoing implementation. This builds on the major banking partner agreement with KEB Hana Bank, signed late last year, which has achieved its first live transactions with the potential for significant volumes as the corridor roll out progresses. In addition to this, HomeSend is also exploring other potential routes to market, including through e-commerce.

HomeSend revenue to this point has been driven by the continuing increase in service offering to existing signed and announced Mobile Network Operators and Money Transfer Organisations. Volumes are expected to be substantially supplemented by existing and new bank agreements.

The sales opportunity is much larger than originally expected by eServGlobal and is evidenced by current engagements in process in the banking sector which are far more varied than anticipated. The products and services developed are highly applicable to small and medium banks. Current experience with large banks and other organisations, including some significant ongoing contract opportunities, shows that the HomeSend network is even better positioned to address the banking market than the eServGlobal Board had previously anticipated.

Core business update

Revenue is EUR4.1M for H1 2017 (H1 2016: EUR5.5M). This reduction in revenue was mainly due to specific timing challenges around one new and one existing contracts. The effect was partially mitigated around achieving some further cost reductions. The refreshed management team has generated an improving pipeline while continuing the focus on cost saving in the business. We currently have a strong qualified pipeline of EUR39M and our prospecting in H1 2017 has produced four times the volume of opportunities compared with the same period last year. New and significant opportunities also continue to present themselves.

Our channel initiative in Africa announced last year has been re-evaluated and based on experience to date, the Board believes it is not the most efficient way to capitalise on new opportunities being identified. As a result, the Board has decided to exit the relationship. This has resulted in the Company recognising an administrative cost equal to the revenue recognised in FY2016 which was EUR1.8m. Whilst the Company is being prudent in recognising those costs, the economic opportunity remains extant and the Company continues to pursue identified opportunities and expects to realise at least some of the economic benefit of new contracts in due course.

The Company has continued to make good progress with costs and we are now targeting further cost reductions from the previous FY guidance of EUR17M. Year to date total costs for the first half are 30% below the same period in the prior year. Annualised costs for the second six months ended 31 October 2017 are expected to be below EUR16M with an expectation of circa EUR16.5M for the full 12 months and approximately EUR18.5M for the 14 month financial year.

New additional debt funding

A further GBP2.5M (EUR2.8M) tranche of debt has been secured with Lombard Odier (formerly Volantis) (the "New Tranche") to continue further restructuring of the business, to create a more appropriate and long term structure, and for working capital. The New Tranche is on the same commercial terms as the existing debt facility save for the inclusion of an additional covenant applying to the New Tranche only. The additional covenant (the "Net Asset Covenant") requires the Company to disclose in its accounts for FY17 an improvement in net assets over the net assets disclosed in the half year accounts released today (adjusted for the New Tranche as if the New Tranche was funded on 30 April 2017). A breach of the Net Asset Covenant would entitle the lenders to call for repayment of the New Tranche. The first twelve months' interest on the New Tranche accrues from today.

Cash held at the end of the half was EUR2.0M (31 Oct 2016: EUR5.5M). This decrease is due to the expected H2 weighting of this year's revenue, and this is expected to increase in the second half of the year, helped by improving cash collections and decreasing costs.

Lombard Odier is a substantial shareholder in the Company as defined in the AIM Rules for Companies due to having an interest in more than 10% of the Company's issued share capital and as such is deemed to be a related party. Accordingly, the Additional Loan is a related party transaction pursuant to the AIM Rules. The Directors consider, having consulted with finnCap, that the Additional Loan is fair and reasonable insofar as Shareholders are concerned.

Outlook

A strong geographically diversified pipeline outside of the Middle East, together with the continued success of our cost reduction, has generated the opportunity to breakeven by the end of the calendar year. The Board however is continuing to review costs within the core business.

The outlook for HomeSend is extremely positive.

John Conoley, Executive Chairman of eServGlobal, commented:

"The Board's goal in the second half is to achieve greater certainty of outcome in the core business for investors, and that means to achieve breakeven in the core business. The Board expects to find further opportunities for efficiency to support that. In HomeSend, the immediate market opportunity is much larger than previously thought. Current experience with large banks and other organisations, including some significant ongoing contract opportunities, indicates that the HomeSend network is even better positioned to address that market than the Board had previously anticipated."

About eServGlobal

eServGlobal (AIM:ESG, ASX:ESV) offers mobile money solutions which put feature-rich services at the fingertips of users worldwide, covering the full spectrum of mobile financial services, mobile wallet, mobile commerce, recharge, promotions and agent management.

For more than 30 years, eServGlobal has been a source of innovation for telcos and financial institutions. Using carrier-grade, next-generation technology, eServGlobal aligns with the requirements of customers around the globe.

Together with MasterCard and BICS, eServGlobal is a joint venture partner of the HomeSend global payment hub, enabling cross-border money transfer between mobile wallets, cards, bank accounts or cash outlets from anywhere in the world.

For further information, please contact:

 
 eServGlobal                                 www.eservglobal.com 
 Tom Rowe, Company Secretary                 investors@eservglobal.com 
  Alison Cheek, VP Corporate Communicatons 
 finnCap Limited (Nomad and Broker)          www.finnCap.com 
  Jonny Franklin-Adams / Anthony              T: +44 (0) 20 7220 
  Adams / Hannah Boros                        0500 
 Alma PR (Financial Public Relations)        www.almapr.co.uk 
  Hilary Buchanan / John Coles                T: +44 (0) 208 004 
                                              4218 
 

Appendix 4D

eServGlobal Limited

ABN 59 052 947 743

Half-year report and appendix 4D

for the half-year ended 30 April 2017

The half-year financial report does not include notes of the type normally included in an annual financial report and should be read in conjunction with the 31 October 2016 financial report.

Half-year report and appendix 4D

for the half year ended

30 April 2017

Contents

Results for announcement to the market 1

Directors' report 2

Auditor's independence declaration 4

Independent review report 5

Directors' declaration 7

Condensed consolidated statement of profit or loss and other comprehensive income 8

Condensed consolidated statement of financial position 9

Condensed consolidated statement of changes in equity 10

Condensed consolidated statement of cash flows 11

Notes to the condensed consolidated financial statements

12

Results for announcement to the market

 
 Results                                                        A$ '000 
---------------------------------  ------------------------------------ 
 
   Revenues                            Down       29.9%   to    5,859 
 
   (Loss)/Profit after tax 
   attributable to members              Up        17.0%   to   (14,403) 
 
 
 Dividends (distributions)           Amount per          Franked amount 
                                       security            per security 
                                                 ---------------------- 
 Current period 
  Interim dividend declared               Nil c                      0% 
  Final dividend paid                     Nil c                      0% 
---------------------------------  ------------  ---------------------- 
 Previous corresponding period 
  Interim dividend declared                       Nil c         0% 
  Final dividend paid                             Nil c          0% 
---------------------------------  --------------------  -------------- 
 
 Record date for determining                        N/A 
 entitlements to the dividend. 
                                   ------------------------------------ 
 
 
 
 
 Brief explanation of revenue, net profit and 
  dividends (distributions). 
 
  The consolidated entity achieved sales revenue 
  for the period of $5.859 million (2016: $8.363 
  million) representing a decrease of 29.9% mainly 
  due to the timing of pipeline conversion. EBITDA 
  for the period was a loss of $11.870 million 
  (2016: EBITDA loss $8.809 million). 
 
  The net result of the consolidated entity for 
  the half year ended 30 April 2017 was a loss 
  after tax and minority interest for the period 
  of $14.403 million (2016: $12.311 million loss). 
  Loss per share was 2.3 cents (2016: loss per 
  share 4.6 cents). 
 
  During the period, there was a net cash outflow 
  of $6.925 million primarily resulting from a 
  net outflow from operations of $5.538 million, 
  dividends paid to minority interest of $0.421 
  million. Cash at 30 April 2017 was $2.861 million. 
---------------------------------------------------- 
 

Directors' report

The Directors of eServGlobal Limited (the Company) submit herewith the financial report of eServGlobal Limited and its controlled entities (the Group) for the half-year ended 30 April 2017. In order to comply with the provisions of the Corporations Act 2001, the Directors report as follows:

Directors

The names of the Directors of the Company during or since the end of the half year are:

   John Conoley                Executive Chairman 
   Andrew Hayward         Chief Financial Officer (appointed 21 December 2016) 
   Stephen Baldwin           Non-executive Director 
   Thomas Rowe              Company Secretary and non-executive Director 

Review of Operations

This report is to be read in conjunction with other reports issued contemporaneously.

eServGlobal Limited is a public company listed on the Australian Securities Exchange (ASX:ESV) and the London Stock Exchange (AIM) (LSE:ESG). The eServGlobal group has operations worldwide.

eServGlobal offers mobile money solutions which put feature-rich services at the fingertips of users worldwide, covering the full spectrum of mobile financial services, mobile wallet, mobile commerce, recharge, promotions and agent management features. eServGlobal invests heavily in product development, using carrier-grade, next-generation technology and aligning with the requirements of more than 65 customers in over 50 countries.

eServGlobal also builds on its extensive experience in the telco domain to offer a comprehensive suite of sophisticated, revenue generating Value-Added Services to engage subscribers in a dynamic manner.

The Company is partnering with MasterCard and BICS to build the HomeSend business, the market leading international remittance service based on eServGlobal technology and enabling mobile money transfer in over 50 markets.

eServGlobal has been a source of innovative solutions for mobile and financial service providers for over 30 years.

The consolidated entity achieved sales revenue for the period of $5.859 million (2016: $8.363 million) representing a decrease of 29.9% mainly due to the timing of pipeline conversion. EBITDA for the period was a loss of $11,870 million (2016: EBITDA loss $8.809 million).

The net result of the consolidated entity for the half year ended 30 April 2017 was a loss after tax and minority interest for the period of $14.403 million (2016: $12.311 million loss). Loss per share was 2.3 cents (2016: loss per share 4.6 cents).

During the period, there was a net cash outflow of $6.925 million primarily resulting from a net outflow from operations of $5.538 million, dividends paid to minority interest of $0.421 million. Cash at 30 April 2017 was $2.861 million.

Auditor's independence declaration

The auditor's independence declaration is included on page 4 of the half-year financial report.

Rounding off of amounts

The Company is a Company of the kind referred to in ASIC Corporations (Rounding in Financial / Directors' Reports) Instrument 2016/191 dated 24 March 2016, and in accordance with this Corporations Instrument amounts in the directors' report and the financial statements are rounded off to the nearest thousand dollars, unless otherwise indicated.

Signed in accordance with a resolution of the Directors, made pursuant to s.306(3) of the Corporations Act 2001.

On behalf of the Directors

John Conoley

Executive Chairman

London, 28 June 2017

 
   Deloitte Touche Tohmatsu 
    ABN 74 490 121 060 
    Grosvenor Place 
    225 George Street 
    Sydney, NSW, 2000 
    Australia 
 
    Phone: +61 2 9322 7000 
    www.deloitte.com.au 
 

The Board of Directors

eServGlobal Limited

c/- Simpsons Solicitors

Level 2, Pier 8/9

23 Hickson Road

Millers Point NSW 2000

28 June 2017

Dear Board Members,

eServGlobal Limited

In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of independence to the directors of eServGlobal Limited.

As lead audit partner for the review of the financial statements of eServGlobal Limited for the half year ended 30 April 2017, I declare that to the best of my knowledge and belief, there have been no contraventions of:

(i) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and

   (ii)      any applicable code of professional conduct in relation to the review. 

Yours sincerely

DELOITTE TOUCHE TOHMATSU

Michael Kaplan

Partner

Chartered Accountants

 
   Deloitte Touche Tohmatsu 
    ABN 74 490 121 060 
    Grosvenor Place 
    225 George Street 
    Sydney, NSW, 2000 
    Australia 
 
    Phone: +61 2 9322 7000 
    www.deloitte.com.au 
 

Independent Auditor's Review Report

to the Members of eServGlobal Limited

We have reviewed the accompanying half-year financial report of eServGlobal Limited, which comprises the condensed statement of financial position as at 30 April 2017, the condensed statement of profit or loss and other comprehensive income, the condensed statement of cash flows and the condensed statement of changes in equity for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors' declaration of the consolidated entity comprising the company and the entities it controlled at the end of the half-year or from time to time during the half-year as set out on pages 7 to 18.

Directors' Responsibility for the Half-Year Financial Report

The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

Auditor's Responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity's financial position as at 30 April 2017 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001. As the auditor of eServGlobal Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Auditor's Independence Declaration

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001. We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the directors of eServGlobal Limited, would be in the same terms if given to the directors as at the time of this auditor's review report.

Conclusion

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of eServGlobal Limited is not in accordance with the Corporations Act 2001, including:

(a) giving a true and fair view of the consolidated entity's financial position as at 30 April 2017 and of its performance for the half-year ended on that date; and

(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

Material Uncertainty Regarding Going Concern

We draw attention to Note 1(c) Going Concern in the half year financial report, which indicates that the consolidated entity incurred a loss after tax of $14.392 million and had net cash outflows from operations of $5.538 million during the half year ended 30 April 2017. As stated in Note 1(c), these conditions, along with other matters as set forth in Note 1 (c), indicate that a material uncertainty exists that may cast significant doubt on the consolidated entity's ability to continue as a going concern. Our review conclusion is not modified in this respect.

DELOITTE TOUCHE TOHMATSU

Michael Kaplan

Partner

Chartered Accountants

Sydney, 28 June 2017

Directors' declaration

The Directors declare that:

a) based on the matters set out in Note 1(c), in the Directors' opinion, there are reasonable grounds to believe the Company will be able to pay its debts as and when they become due and payable; and

b) in the Directors' opinion, the attached financial statements and notes thereto are in accordance with the Corporations Act 2001, including compliance with accounting standards and giving a true and fair view of the financial position and performance of the consolidated entity.

Signed in accordance with a resolution of the Directors made pursuant to s.303(5) of the Corporations Act 2001.

On behalf of the Directors

John Conoley

Executive Chairman

London, 28 June 2017

Condensed consolidated statement of profit or loss and other comprehensive income for the half-year ended 30 April 2017

 
                                                 Consolidated 
                                             Half-Year   Half-Year 
                                               Ended       Ended 
                                              30 April    30 April 
                                                2017        2016 
                                      Note     $'000       $'000 
                                            ----------  ---------- 
 Revenue                                         5,859       8,363 
 Cost of sales                         2       (7,209)     (7,910) 
                                            ----------  ---------- 
 Gross (loss) / profit                         (1,350)         453 
 
 Interest income                                    24          24 
 Foreign exchange gain                             317       1,878 
 Research and development 
  expenses                                       (101)     (1,284) 
 Sales and marketing expenses                  (2,081)     (2,296) 
 Administration expenses               2       (6,762)     (4,933) 
 Share of loss of associate                    (1,917)     (2,651) 
                                            ----------  ---------- 
 (Loss)/profit before interest 
  expense, tax, depreciation 
  and amortisation (EBITDA)                   (11,870)     (8,809) 
                                            ----------  ---------- 
 
 Amortisation expense                          (1,650)     (1,413) 
 Depreciation expense                             (34)        (48) 
 Loss before interest expense 
  and tax                                     (13,554)    (10,270) 
 
 Finance costs                                   (778)     (1,679) 
 Loss before tax                              (14,332)    (11,949) 
                                            ----------  ---------- 
 
 Income tax expense                               (60)       (266) 
                                            ----------  ---------- 
 
 Loss for the period                          (14,392)    (12,215) 
                                            ==========  ========== 
 
 Other comprehensive income 
  (loss), net of tax 
 
   Items that may be reclassified 
   subsequently to profit or 
   loss 
   Exchange differences arising 
   on the translation of foreign 
   operations (nil tax impact)                   (980)     (2,390) 
                                            ----------  ---------- 
 
 Total comprehensive (loss)/profit 
  for the period                              (15,372)    (14,605) 
                                            ==========  ========== 
 
 (Loss)/profit attributable 
  to: 
 Equity holders of the parent                 (14,403)    (12,311) 
 Non controlling interest                           11          96 
                                            ----------  ---------- 
                                              (14,392)    (12,215) 
                                            ==========  ========== 
 
 Total comprehensive (loss)/income 
  attributable to: 
 Equity holders of the parent                 (15,385)    (14,684) 
 Non controlling interest                           13          79 
                                            ----------  ---------- 
                                              (15,372)    (14,605) 
                                            ==========  ========== 
 (Loss)/profit per share: 
 Basic (cents per share)                         (2.3)       (4.6) 
 Diluted (cents per share)                       (2.3)       (4.6) 
 

Notes to the Financial Statements are included on pages 12 to 18

Condensed consolidated statement of financial position

as at 30 April 2017

 
                                              Consolidated 
                                        ----------------------- 
                                                     31 October 
                                         30 April       2016 
                                            2017 
                                  Note     $'000        $'000 
                                 -----  ----------  ----------- 
 Current Assets 
 Cash and cash equivalents                   2,861        9,375 
 Trade receivables and work 
  in progress                      2        10,676       14,939 
 Inventories                                    70           72 
 Current tax assets                            204          817 
 Other current assets                        1,789        3,037 
                                        ----------  ----------- 
 
 Total Current Assets                       15,600       28,240 
                                        ----------  ----------- 
 
 Non-Current Assets 
 Investment in associate           10       23,205       24,986 
 Property, plant and equipment                  21           32 
 Trade receivables                 2           778        1,596 
 Deferred tax assets                           936        1,062 
 Other intangible assets 
  - capitalised development 
  costs                                      4,899        5,598 
 
 Total Non-Current Assets                   29,839       33,274 
                                        ----------  ----------- 
 
 Total Assets                               45,439       61,514 
                                        ----------  ----------- 
 
 Current Liabilities 
 Trade and other payables                    8,413       11,488 
 Current tax payables                          266          280 
 Provisions                                    976        1,009 
 Deferred revenue                            2,321        1,692 
                                        ----------  ----------- 
 
 Total Current Liabilities                  11,976       14,469 
                                        ----------  ----------- 
 
 Non-Current Liabilities 
 Borrowings                        5        13,457       11,759 
 Provisions                                    897          890 
 Deferred revenue                              417            - 
 
 Total Non-Current Liabilities              14,771       12,649 
                                        ----------  ----------- 
 
 Total Liabilities                          26,747       27,118 
                                        ----------  ----------- 
 
 Net Assets                                 18,692       34,396 
                                        ==========  =========== 
 Equity 
 Issued capital                    6       142,276      142,276 
 Reserves                          7       (3,519)      (2,626) 
 Accumulated losses                      (120,230)    (105,827) 
                                        ----------  ----------- 
 Equity attributable to 
  owners of the parent                      18,527       33,823 
 Non controlling interest                      165          573 
 Total Equity                               18,692       34,396 
                                        ==========  =========== 
 

Notes to the Financial Statements are included on pages 12 to 18

Condensed consolidated statement of changes in equity

for the half-year ended 30 April 2017

 
                                 Foreign                                     Attributable 
                                 Currency     Equity-settled                   to owners 
                     Issued     Translation      benefits      Accumulated      of the      Non controlling 
                     Capital      Reserve         Reserve         Losses        parent          Interest       Total 
                      $'000        $'000           $'000          $'000          $'000           $'000          $'000 
                   ---------  -------------  ---------------  ------------  -------------  ----------------  --------- 
 Consolidated 
 
 Balance 
  at 1 November 
  2016               142,276        (5,666)            3,040     (105,827)         33,823               573     34,396 
                   =========  =============  ===============  ============  =============  ================  ========= 
 Profit/(loss) 
  for the 
  period                   -              -                -      (14,403)       (14,403)                11   (14,392) 
 Exchange 
  differences 
  arising 
  on translation 
  of foreign 
  operations               -          (982)                -             -          (982)                 2      (980) 
                   ---------  -------------  ---------------  ------------  -------------  ----------------  --------- 
 Total 
  comprehensive 
  income/(loss) 
  for the 
  period                   -          (982)                -      (14,403)       (15,385)                13   (15,372) 
 Payment 
  of dividends             -              -                -             -              -             (421)      (421) 
 Equity settled 
  payments                 -              -               89             -             89                 -         89 
                   ---------  -------------  ---------------  ------------  -------------  ----------------  --------- 
 Balance 
  at 30 April 
  2017               142,276        (6,648)            3,129     (120,230)         18,527               165     18,692 
                   =========  =============  ===============  ============  =============  ================  ========= 
 
 
 Balance 
  at 1 November 
  2015               116,074        (2,791)            2,965      (83,889)         32,359               412     32,771 
                   =========  =============  ===============  ============  =============  ================  ========= 
 Profit (loss) 
  for the 
  period                   -              -                -      (12,311)       (12,311)                96   (12,215) 
 Exchange 
  differences 
  arising 
  on translation 
  of foreign 
  operations               -        (2,373)                -             -        (2,373)              (17)    (2,390) 
                   ---------  -------------  ---------------  ------------  -------------  ----------------  --------- 
 Total 
  comprehensive 
  income for 
  the period               -        (2,373)                -      (12,311)       (14,684)                79   (14,605) 
 Equity settled 
  payments                 -              -                5             -              5                 -          5 
 Balance 
  at 30 April 
  2016               116,074        (5,164)            2,970      (96,200)         17,680               491     18,171 
                   =========  =============  ===============  ============  =============  ================  ========= 
 
 

Notes to the Financial Statements are included on pages 12 to 18

Condensed consolidated statement of cash flows

for the half-year ended 30 April 2017

 
                                                 Consolidated 
                                             Half-Year   Half-Year 
                                               Ended       Ended 
                                              30 April    30 April 
                                                2017        2016 
                                               $'000       $'000 
                                            ----------  ---------- 
 
           Cash Flows from Operating 
            Activities 
 Receipts from customers                         7,683      10,362 
 Payments to suppliers and 
  employees                                   (14,000)    (14,969) 
 Interest and other costs 
  of finance paid                                    -        (92) 
 Income tax (paid) / refund                        779       (864) 
 
 Net cash used in operating 
  activities                                   (5,538)     (5,563) 
                                            ----------  ---------- 
 
 Cash Flows From Investing 
  Activities 
 Proceeds from HomeSend business 
  divestment                                         -       5,133 
 Investment in HomeSend joint 
  venture company                                    -     (3,905) 
 Interest received                                  24          24 
 Payment for property, plant 
  and equipment                                   (26)        (22) 
 Software development costs                      (964)     (1,014) 
                                            ----------  ---------- 
 
 Net cash (used in) / from 
  investing activities                           (966)         216 
                                            ----------  ---------- 
 
 Cash Flows From Financing 
  Activities 
 Payment of dividends                            (421)           - 
 Proceeds from borrowings                            -       5,845 
 Repayment of bank loan                              -     (3,000) 
                                            ----------  ---------- 
 
 Net cash (used) / from financing 
  activities                                     (421)       2,845 
                                            ----------  ---------- 
 
 Net Decrease In Cash and 
  Cash Equivalents                             (6,925)     (2,502) 
 
 Cash At The Beginning Of 
  The Period                                     9,375       4,976 
 Effects of exchange rate 
  changes on the balance of 
  cash held in foreign currencies                  411       (477) 
                                            ----------  ---------- 
 
 Cash and Cash Equivalents 
  At The End Of The Period                       2,861       1,997 
                                            ==========  ========== 
 

Notes to the Financial Statements are included on pages 12 to 18

Notes to the condensed consolidated financial statements

1. Significant accounting policies

(a) Statement of compliance

The half year financial report is a general purpose financial report prepared in accordance with the Corporations Act 2001 and AASB 134 Interim Financial Reporting. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 Interim Financial Reporting. The half year financial report does not include notes of the type normally included in an annual financial report and should be read in conjunction with the most recent annual financial report.

(b) Basis of preparation

The condensed consolidated financial statements have been prepared on the basis of historical cost. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.

The Company is a Company of the kind referred to in ASIC Corporations (Rounding in Financial / Directors' Reports) Instrument 2016/191 dated 24 March 2016, and in accordance with this Corporations Instrument amounts in the directors' report and the financial statements are rounded off to the nearest thousand dollars, unless otherwise indicated.

The accounting policies and methods of computation adopted in the preparation of the half year financial report are consistent with those adopted and disclosed in the Company's 2016 annual financial report for the financial year ended 31 October 2016, except for the impact of the Standards and Interpretations described below. These accounting policies are consistent with Australian Accounting Standards and with International Financial Reporting Standards.

New, revised or amending Accounting Standards and Interpretations adopted

The Group adopted all of the relevant new, revised or amending Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period.

The adoption of these Accounting Standards and Interpretations did not have any significant impact on the financial performance or position of the Group during the half year ended 30 April 2017 and are not expected to have any significant impact for the full financial year ending 31 October 2017. Any new, revised or amending Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.

Notes to the condensed consolidated financial statements

1. Significant accounting policies (continued)

(c) Going concern

The condensed consolidated statement of profit or loss and other comprehensive income for the financial period ended 30 April 2017 reflects a loss after tax of $14.392 million and the condensed consolidated statement of cash flows reflects net cash outflows from operations of $5.538 million. The Directors have reviewed the cash flow forecast prepared by management for the period through to 30 June 2018. The cash flow forecast indicates that that the Group will have sufficient funding to operate as a going concern during the forecast period based on existing levels of business infrastructure cost outflows and expected inflows from a new shareholders loan (refer below), timely completion, billing and collection of existing work in progress and trade receivable balances, and a probability assessment applied to new business pipeline opportunities. On this basis the Directors have prepared the financial statements on the going concern basis.

The Directors' assessment of the cash flow forecast includes proceeds by the parent entity of GBP 2.5 million ($4.2 million) from a shareholder loan extension with 1798 Volantis Fund Limited (formerly The AlphaGen Volantis Fund Limited) and 1798 Volantis Catalyst Fund Limited (formerly AlphaGen Volantis Catalyst Fund Limited) negotiated subsequent to period end, in June 2017. The purpose of these funds will be to meet the Group's short term working capital requirements. The shareholder loan facility is subject to certain covenant conditions as detailed in Subsequent Events note 11.

If the Group is unable to successfully generate its expected levels of operating performance and cash flows through to 30 June 2018 and meet the covenant conditions relating to the new shareholder loan, and /or if required, is unable to secure additional capital or alternative funding, significant uncertainty would exist as to whether the Group will be able to continue as a going concern and therefore whether it will realise its assets and discharge its liabilities in the normal course of business and at the amounts stated in the financial statements.

The financial statements do not include adjustments relating to the recoverability and classification of recorded asset amounts nor to the amounts and classification of liabilities that might be necessary should the Group not continue as a going concern.

Notes to the condensed consolidated financial statements

 
                                                  30 April   31 October 
                                                    2017        2016 
                                                    $'000       $'000 
 2.    Trade receivables and work 
        in progress 
       (a) Current trade receivables 
        and work in progress 
  Trade receivables                                  8,815        8,715 
  Less : Allowance for doubtful 
   debts                                           (5,170)      (3,733) 
 ----------------------------------------------  ---------  ----------- 
                                                     3,645        4,982 
 
  Work in progress                                  13,306       14,723 
  Less : Allowance for non-recoverability 
   and losses                                      (6,275)      (4,766) 
 ----------------------------------------------  ---------  ----------- 
                                                     7,031        9,957 
 
                                                    10,676       14,939 
 ----------------------------------------------  ---------  ----------- 
 
       (b) Non-current trade receivables 
  Trade receivables                                  2,120        1,596 
       Less : Allowance for doubtful               (1,342)            - 
        debts 
      -----------------------------------------  ---------  ----------- 
                                                       778        1,596 
 ----------------------------------------------  ---------  ----------- 
 

The Group recognises an allowance for doubtful debts in relation to trade receivables whose collectability is considered doubtful. The Group also recognises allowance for non-recoverability and losses in relation to work in progress when there is evidence of dispute with the customers or where prolonged delays are encountered impacting project completion.

The Group's assessment is based on the knowledge of disputes at the reporting date and other relevant factors such as political or regulatory issues in the geographical location of the customer, as well as any change in the credit quality of the customer from the date credit was initially granted up to the reporting date.

Based on a detailed assessment by management, an impairment expense on trade receivables of $2.779 million charged to Administration Expenses, and on work in progress of $1.509 million charged to Cost of Sales was recognised in profit or loss in the current half year.

 
 
 

Notes to the condensed consolidated financial statements

3. Segment Information

AASB 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the chief operating decision maker in order to allocate resources to the segment and to assess its performance.

The Group operates in a single segment being the telecommunications software solutions business. Accordingly, all reported information in the financial report relates to this single segment.

4. Issuances, repurchases and repayment of securities

During the current period the Company did not issue any shares (2016: nil).

The Company issued 6,000,000 share options over ordinary shares to its Executive Chairman and Chief Financial Officer at an option exercise price of $0.21 per share, and the vesting date being the earlier of 13 March 2019 or a change in control of the business or Company. The fair value of the share options at grant date was $0.03 per share.

The Company cancelled 2,175,000 expired share options over ordinary shares under its executive and employee share option plan during the period.

No employee share options were exercised in the period (2016: nil).

 
 5.    Borrowings 
                                30 April   31 October 
                                  2017        2016 
                                  $'000       $'000 
       Interest bearing loan 
  Non-current                     13,457       11,759 
                               ---------  ----------- 
 
 

Non-current borrowings represent loan from related party shareholders 1798 Volantis Fund Limited (formerly The AlphaGen Volantis Fund Limited) and 1798 Volantis Catalyst Fund Limited (formerly AlphaGen Volantis Catalyst Fund Limited). The total borrowings balance as at 30 April 2017 includes principal of $12.1 million (GBP 7 million), accrued interest of 1% per month compounded and impact of foreign exchange movement for the period. The loan is secured by way of a fixed and floating charge over the total assets and undertakings of the Group and is due for repayment, including accrued interest, on 30 June 2019. Subsequent to period end, the Group obtained an additional loan of $4.2 million (GBP 2.5 million) from the Lenders. Refer details in the Subsequent events note 11.

Notes to the condensed consolidated financial statements

6. Issued Capital

 
                                                31 October 
                                30 April 2017      2016 
                                    $'000          $'000 
 640,183,996 fully paid 
  ordinary shares                  142,276       142,276 
                               --------------  ----------- 
 
 
 
                                  30 April 2017        31 October 
                                                           2016 
                                  No.      $'000      No.      $'000 
                                  '000                '000 
                               --------  --------  --------  -------- 
 Fully Paid Ordinary Shares 
 Balance at the beginning 
  of the financial period       640,184   142,276   265,774   116,074 
 Shares issued in the period          -         -   374,410    27,549 
 Costs of share issue                 -         -         -   (1,347) 
 Balance at the end of 
  the financial period          640,184   142,276   640,184   142,276 
 
 

7. Reserves

 
 
                                      30 April 2017   31 October 
                                                         2016 
                                          $'000          $'000 
 
 Employee equity-settled 
  benefit                                 3,129         3,040 
 Foreign currency translation            (6,648)       (5,666) 
                                     --------------  ----------- 
                                         (3,519)       (2,626) 
                                     --------------  ----------- 
 

8. Financial Instruments

This note provides information about how the Group determines fair values of various financial assets and financial liabilities.

8.1 Fair value of the Group's financial assets and financial liabilities that are measured at fair value on a recurring basis

The Group has no financial assets and financial liabilities that are measured at fair value as at 30 April 2017 (October 2016: nil).

8.2 Fair value of financial assets and financial liabilities that are not measured at fair value on a recurring basis (but fair value disclosures are required)

The Directors consider that the carrying amounts of the following financial assets and financial liabilities recognised in the condensed consolidated financial statements approximate their fair values:

 
                                30 April   31 October 
                                  2017        2016 
                                  $'000       $'000 
 Financial assets 
 Trade receivables - current 
  and non-current                  4,423        6,578 
 Cash and cash equivalents         2,861        9,375 
  Deposits and other assets          887        1,888 
 
 Financial liabilities 
 Trade and other payables          8,413       11,488 
 Borrowings                       13,457       11,759 
 
 
 

Notes to the condensed consolidated financial statements

9. Dividends

No dividend has been declared in respect of the current or previous financial year.

10. Investment in associate

Details of the material investment in associate at the end of the reporting period are as follows:

 
      Name            Principal           Place of        Proportion of ownership 
  of associate         activity         incorporation       interest and voting 
                                        and principal        rights held by the 
                                           place of                Group 
                                           business 
---------------  -------------------  ----------------  -------------------------- 
                                                         30 April     31 October 
                                                          2017         2016 
---------------  -------------------  ----------------  -----------  ------------- 
                  Provision 
 Homesend          of international 
  SRCL             mobile money        Brussels, 
  (a)              services             Belgium             35%           35% 
---------------  -------------------  ----------------  -----------  ------------- 
 

a) HomeSend SRCL was formed on 3 April 2014. The Directors have determined that the Group exercises significant influence over HomeSend SRCL by virtue of its 35% voting power in shareholders meetings and its contractual right to appoint two out of six Directors to the board of Directors of that company. The associate is accounted for using the equity method in these condensed consolidated financial statements.

   b)    Reconciliation of the carrying amount of the investment in associate: 
 
                                 30 April       31 October 
                                   2017 
                                   $000             2016 
                                                   $000 
 
 Opening balance                   24,986           31,473 
 Share of current period loss 
  of the associate                (1,917)          (4,638) 
 Effects of foreign currency 
  exchange movements                  136          (1,849) 
 
 Closing balance                   23,205           24,986 
                                ---------      ----------- 
 

Notes to the condensed consolidated financial statements

11. Subsequent events

a) Credit Facility Guarantee to Homesend SCRL

On 11 May 2017, the Group agreed to guarantee a EUR5 million ($7.2 million) credit facility to be provided by KBC Bank SA to Homesend SCRL (the Guarantee). The loan facility has been obtained by the associate to support the growth of its business by supplementing the working capital reserves, as and when required, to facilitate transfer settlements.

The Guarantee is provided by all the shareholders of the associate. Based on the pro-rata proportion to its shareholding in Homesend SCRL, the Group's share of the Guarantee is EUR1.75 million ($2.55 million).

The Guarantee is unsecured and may be withdrawn, in respect to future credit, on three months' notice.

Homesend SCRL has agreed to reimburse the guarantors for any payment made under the Guarantee. If Homesend SCRL issues share capital either to reimburse a Guarantor or to satisfy monies owing under the credit facility following a Guarantor failing to meet a demand made against them under the Guarantee, it has been agreed that the capital in Homesend SCRL will be issued at fair market value and a defaulting Guarantor will not participate in the capital raising.

b) Additional debt facility

On 28(th) June 2017 a further GBP2.5 million ($4.2 million) tranche of debt has been secured with Lombard Odier Asset Management (USA) Corp as discretionary investment manager for and on behalf of 1798 Volantis Fund Limited and 1798 Volantis Catalyst Fund Limited (the "New Tranche") to strengthen the Group`s cash position for working capital and also to continue further restructuring of the business to create a more appropriate and long term structure. The New Tranche is on the same terms as the existing debt facility save for the inclusion of an additional covenant applying to the New Tranche only. The additional covenant (the "Net Asset Covenant") requires the Company to disclose in its 31 December 2017 full year accounts an improvement in net assets over the net assets disclosed in the 30 April 2017 half year accounts (adjusted for the New Tranche as if the New Tranche was funded on 30 April 2017). A breach of the Net Asset Covenant would entitle the lenders to call for repayment of the New Tranche. The first twelve months' interest on the New Tranche accrues immediately on execution.

Notes to the condensed consolidated financial statements

Other information required to be given to ASX under listing rule 4.2A.3

 
 Net tangible assets   Current period    31 October 
  per security                                 2016 
 Net tangible assets        2.2 cents     4.5 cents 
  per security 
--------------------  ---------------  ------------ 
 

Dividends

 
                            Amount      Amount         Franked          Amount   Date paid/ 
                                           per          amount    per security      payable 
                                      security    per security      of foreign 
                                                        at 30%          source 
                                                           tax        dividend 
                                                                                ----------- 
 
   Interim dividend:          Nil        N/A           N/A             N/A           N/A 
   Current year 
 
   Previous period            Nil        N/A           N/A             N/A           N/A 
                                                                                ----------- 
 
   Final dividend 
   paid in respect 
   of previous financial 
   year:                       Nil       N/A           N/A             N/A           N/A 
 
   Current period: 
   Final dividend 
 
   Previous corresponding      Nil       N/A           N/A             N/A           N/A 
   period: 
   Special dividend 
   Final dividend 
-------------------------  -------  ----------  --------------  --------------  ----------- 
 
 
 The dividend or distribution plans shown below 
  are in operation. 
 N/A. 
--------------------------------------------------- 
 
 The last date(s) for receipt 
 of election notices for                       N/A 
 the dividend or distribution 
 plans 
                                            ------- 
 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR ZMGZVGLKGNZG

(END) Dow Jones Newswires

June 29, 2017 02:01 ET (06:01 GMT)

1 Year Eservglobal Chart

1 Year Eservglobal Chart

1 Month Eservglobal Chart

1 Month Eservglobal Chart

Your Recent History

Delayed Upgrade Clock