ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

STAR.GB Clear Skies Energy Plc

12.20
1.20 (10.91%)
25 Apr 2024 - Closed
Realtime Data
Share Name Share Symbol Market Type Share ISIN Share Description
Clear Skies Energy Plc AQSE:STAR.GB Aquis Stock Exchange Ordinary Share GB00BZ042C28
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  1.20 10.91% 12.20 9.94 12.90 12.20 11.00 11.00 0.00 15:29:31
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Starcom PLC Interim Results (1365J)

07/09/2016 7:00am

UK Regulatory


Clear Skies Energy (AQSE:STAR.GB)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Clear Skies Energy Charts.

TIDMSTAR

RNS Number : 1365J

Starcom PLC

07 September 2016

7 September 2016

Starcom Plc

("Starcom" or the "Company")

Interim Results

For the 6 months ended 30 June 2016

Starcom (AIM: STAR), which specialises in the development of wireless solutions for the remote tracking, monitoring and protection of a variety of assets and people, announces its interim results for the six months ended 30 June 2016.

Highlights

   --     Revenue for the period of $2.5m (H1 2015: $2.6m) 
   --     Gross margin of 38% (FY 2015; 40% and H1 2015:44%) 
   --     Loss for the period after tax reduced to $613,000 (H1 2015: $691,000) 
   --     Successful fundraising of GBP450,000 ($648,000) before expenses 
   --     Launch of Watchlock Pro in June 
   --     Strong sales pipeline for H2 

Avi Hartmann, CEO of Starcom, commented "Although first half results are broadly similar to the same period in 2015, there are a number of sales opportunities being pursued, including following the launch of Watchlock Pro, which are expected to lead to a significant improvement in the second half of the year."

This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.

 
 For further information, please 
  contact: 
 
  Starcom Plc 
 Michael Rosenberg, Chairman           07785 727 595 
                                       +972 5430 70103 
 Avi Hartmann, CEO                      +972 3619 9901 
 Northland Capital Partners Limited    020 3861 6625 
 Nominated Adviser and Broker 
  Edward Hutton / David Hignell 
  (Corporate Finance) 
  John Howes / Abigail Wayne 
  (Sales and Broking) 
 Peterhouse Corporate Finance 
  Limited 
  Joint Broker                         020 7469 0930 
 Lucy Williams / Charles Goodfellow 
  / Eran Zucker 
 Leander PR 
  Financial PR 
 Christian Taylor-Wilkinson            020 7520 9267 
                                        07795 168 157 
 

CHAIRMAN'S STATEMENT

I am pleased to report the unaudited results for the six months period ended 30 June 2016. Revenues were $2,507,000 (2015 H1: $2,634,000), whilst gross margin was 38%, compared to 40% for full year 2015 (2015 H1: 44%). Net loss for the period after tax was $612,677 (2015 H1: $691,312)

During the period, a placing of new shares at 1.5p per share raised GBP450,000 ($648,000) before expenses. This has provided sufficient working capital for the present needs of the Company at its current and near term expected levels of business.

We have directed considerable effort and activity in promoting our range of products this year. We have made some staff changes in our sales and marketing team, as well as the appointment of new distributors in a number of areas. As previously announced, we have also begun a more targeted approach in the USA with a new office in Miami and a small dedicated team is now in place. We know this will take time to develop fully, but already in a relatively short period of time we have engaged with a number of potential new customers. Several pilots are now in progress and we are making product adjustments, where needed, based on the feedback received. We are therefore hopeful that we will begin to make serious inroads into this market with a number of local partners.

We have also succeeded in making progress with some major insurance companies in the US and Europe, which are beginning to recognise the benefits of our products as means of better protecting valuable cargoes and are therefore prepared to offer financial benefits to their customers to encourage the use of our products. Achieving this recognition has been a long term aim of the Company and it is pleasing to see our efforts coming to fruition which should hopefully boost demand.

The first half results include $845,000 of SAS revenues which continue to show growth. These SAS revenues were not at their full potential in the first half due to customer delays in activating the software. We believe this will be rectified in the second half, resulting in further growth in SAS revenues. For this reason, and due to the dominance of the Helios Standard in the sales mix (which we are working to change as explained below), there was a decrease in total gross margin compared to the corresponding period last year (although a marginal improvement on the second half of last year) . As referred to in previous statements, Helios Standard is in a price-competitive market place and in certain cases we have chosen to accept a lower margin in order to benefit from the monthly ongoing recurring SAS revenues.

Overheads are now stabilised at a lower level than in the past and inventories have reduced since the year end. In addition, recently, we have been able to negotiate better pricing for some of the items manufactured in Taiwan, which should assist in future sales.

Products

Helios

The Helios Hybrid is proving a successful product justifying a unit price that is some six times the price of the standard model and recurring fees about twenty times the standard model due to the satellite connections. We have continued to make steady sales of the Standard, Advanced and TT models but also seek to benefit from the more profitable and unique Hybrid model. Market response to the Hybrid is good, including reports on more efficient use of fleets, better safety and more effective tracking procedures.

The arrangements with Pinnacle in Kenya progressed well during the first half but they have been rather slow in installing and connecting the units purchased so far into our systems. This has held back some of the SAS revenues that would have been received in the period as mentioned above. We do anticipate that this will change during the second half of the year.

Watchlock

The new version of the Watchlock known as Watchlock Pro was effectively only launched into the market during July 2016, yet some sales have already been booked following the launch. Its extended battery life and lower cost is expected to appeal to a wider variety of customers. We are also working on an even simpler version to be known as Watchlock 1.5 which we hope to launch before the end of the calendar year. This will be a lighter and even cheaper version of the Watchlock Pro and will incorporate much of the original electronic boards for the earlier Watchlock 1.0 which will enable us to utilise existing component inventory. In addition we have succeeded in selling a number of the earlier versions thus reducing stock of those items.

Tetis

The Tetis is gradually being accepted into the market but sales still remained slow in the first half of the year. Customers mentioned in previous reports are still undergoing further trials with the product and so far have expressed satisfaction with the results. And, as referred to above, we have now achieved recognition by a few major insurers whereby, in the case of valuable cargoes being shipped in containers, the cost of the Tetis is effectively offset by a waiver issued by the insurance company to remove the inspection fees they would otherwise charge. This will make Tetis self-financing which we see as a breakthrough for the Tetis offering. We are working to recruit partners to provide the installation services. We have recently signed a small trial order under this system through our Miami office and are hopeful that larger orders will follow. We have also received very positive interest from distributors in Asia and South America.

Further development of the Tetis has taken place so as to extend battery life in dry reefers and improve the network coverage worldwide by upgrading the modem.

Kylos

The latest addition to the Kylos range is called the Kylos Air which is a monitoring system for the safe delivery of air cargo. This product incorporates light, temperature, accelerometer and new barometric sensors. It complies with the Federal Aviation Administration Regulations which require the cellular's modem to be deactivated on takeoff and reactivated automatically on landing. This has attracted considerable interest and once all necessary approvals have been obtained we are hopeful that orders will follow.

SAS

We are pleased to record increased revenues from the software based tracking service. We offer over 20 new features on our Starcom Online system including the ability to set unit parameters and provide full support in vehicle maintenance. This recurring revenue stream is expected to continue to show further growth.

Financial Report

Group revenues for the period were $2.5m, compared with $2.6m for the six months ended 30 June 2015, a decrease of 5%.

The gross margin for the period was 38% showing a decrease of 6%, compared with 44% for same period in 2015, but a smaller decrease compared to 40% for the full year 2015. The decrease is mainly explained by the price erosion in the Standard Helios as commented on above.

Major savings of 26% in general and administrative expenses were achieved: ($1m in the period compared with $1.35m for the six months ended 30 June 2015). The management salaries in the general and administrative expenses were decreased by $0.2m.

Operating loss decreased to $0.44m (18% of revenues) compared with an operating loss of $0.5m for the six months ended 30 June 2015, an improvement of 11%.

The Group balance sheet showed an increase in trade receivables to $1.5m. In the period ended 30 June 2016. There were no material provisions against debtors. Group inventories for the period were $1.9m, compared to $2.2m as at 31 December 2015, showing a decrease of $0.2m.

Trade payables for the period were $1.4m, compared with $1.3m as at 31 December 2015, showing an increase of $0.1m.

Net cash used in operating activities for the period was $0.2m, compared with the same amount for the six months ended 30 June 2015.

The net loss for the period was $613,000 (2015: $691,000). However, net assets as at 30 June 2016 improved to $3,575,000 (31 December 2015: $3,497,000) reflecting the conversion of convertible unsecured loans into equity during the period and the placing of new shares in March 2016.

Appointment of new Director

Mr Udi Shenig joined us as Chief Financial Officer in June 2015. We are pleased that the Board has now resolved to appoint Udi to the Board of Starcom with immediate effect.

Outlook

As in previous years, we expect most of the second half revenues to fall into the fourth quarter. Although results in the first half of this year are essentially similar to those of last year, the size and quality of the sales pipeline and the level of maturity of the new products are both significantly stronger by comparison. There are some fairly significant sales opportunities being examined both in the US and elsewhere.

The UK decision on Brexit has had no direct impact on the Company's sales which are denominated primarily in US dollars or Euros. While decision processes around the world have all tended to slow down in line with lower economic activity, we remain cautiously confident that second half revenues should comfortably exceed the first half and therefore that annual revenues will exceed last year's. We also expect the gross margin to improve as SAS revenues normalise. We believe the investment we have made over the last two years in creating the new and more unique products to distinguish ourselves from the competition and reduce price sensitivity will pay dividends. With our wider suite of products now being accepted into the market, we expect further growth into 2017.

STARCOM Plc

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

U.S. Dollars in thousands

 
 
                      June 30           December 
                                           31 
        Note    2016         2015         2015 
              ---------    ---------    -------- 
              Unaudited    Unaudited    Audited 
              ---------    ---------    -------- 
ASSETS 
 
 
NON-CURRENT ASSETS: 
Property, plant and equipment, 
 net                                332    358    359 
Intangible assets, net           42,624  2,462  2,611 
Income Tax Authorities               28      -     67 
Total Non-Current Assets          2,984  2,820  3,037 
                                  -----  -----  ----- 
 
  CURRENT ASSETS: 
Inventories                       1,955  2,877  2,202 
Trade receivables                 1,514  2,200  1,343 
Other receivables                    60    203     44 
Income Tax Authorities                -     58      - 
Short-term deposit                   66    103     63 
Cash and cash equivalents            46    204     90 
Total Current Assets              3,641  5,645  3,742 
                                  -----  -----  ----- 
 
 
TOTAL ASSETS                      6,625  8,465  6,779 
                                  =====  =====  ===== 
 
LIABILITIES AND EQUITY 
 
 
 
EQUITY 
                                3,575             4,400  3,497 
                                -----  ----------------  ----- 
 
NON-CURRENT LIABILITIES: 
Long-term loans from banks        517               722    570 
Related parties                6    -                 -    153 
Notes payable                       -                 -     26 
                                -----  ----------------  ----- 
                                  517               722    749 
 
CURRENT LIABILITIES: 
Short-term bank credit            264               421    270 
Short-term loans and current 
 maturities of long-term 
 loans                            332               281    316 
Convertible unsecured loans         -                 -     91 
Trade payables                  1,422             2,144  1,330 
Shareholders and related 
 parties                       6  377               306    347 
Other payables                    138               191    179 
                                -----  ----------------  ----- 
Total Current Liabilities       2,533             3,343  2,533 
                                -----  ----------------  ----- 
 
 
 
TOTAL LIABILITIES AND EQUITY    6,625             8,465  6,779 
                                =====  ================  ===== 
 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

STARCOM Plc

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

U.S. Dollars in thousands

 
                                                              Year Ended 
                                          Six Months Ended     December 
                                               June 30            31 
                                  Note    2016       2015        2015 
                                        ---------  ---------  ---------- 
                                        Unaudited  Unaudited   Audited 
                                        ---------  ---------  ---------- 
 
   Revenues                                 2,507      2,635       5,131 
 
   Cost of sales                          (1,555)    (1,482)     (3,065) 
                                        --------- 
 
   Gross profit                               952      1,153       2,066 
 
   Operating expenses: 
 
     Research and development, 
      net                                    (54)       (67)       (115) 
 
     Selling and marketing                  (295)      (236)       (615) 
 
     General and administrative           (1,045)    (1,349)     (2,906) 
 
     Other income                               -          -          10 
                                        ---------  ---------  ---------- 
                                          (1,394)    (1,652)     (3,626) 
                                        ---------  ---------  ---------- 
 
   Operating loss                           (442)      (499)     (1,560) 
 
   Net finance expenses            7        (120)      (192)       (199) 
                                        ---------  ---------  ---------- 
 
   Loss before taxes on 
    income                                  (562)      (691)     (1,759) 
 
   Taxes on income from 
    previous years                           (51)          -           - 
                                        ---------  ---------  ---------- 
 
  Total comprehensive 
   loss for the period                      (613)      (691)     (1,759) 
                                        =========  =========  ========== 
 Loss per share: 
  Basic and diluted loss 
   per share (in dollars)          5      (0.005)     (0.01)      (0.02) 
                                        =========  =========  ========== 
 
 
 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

STARCOM Plc

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

U.S. Dollars in thousands

 
 
                                                              Capital 
                       Share                                   Reserve 
                      Capital       Premium    Capital     for Share-based     Accumulated 
                         *          on Shares   Reserve        payment           Earnings        Total 
                   ------------   -----------  --------  -----------------  ------------------  -------- 
(Unaudited) 
Balance- January 
 1, 2016                       -        7,094        89                407             (4,093)     3,497 
Proceeds from 
 issued share 
 capital, net 
 of expenses 
 - see Note 1(a)3              -          588         -                  -                   -       588 
Conversion of 
 convertible 
 unsecured loans 
 - see Note 1(a)2              -          101         -                  -                   -       101 
Share based 
 payment                       -            -         -                  2                   -         2 
Comprehensive 
 loss for the 
 period                        -            -         -                  -               (613)     (613) 
                                                         ----------------- 
Balance- June 
 30, 2016                      -        7,783        89                409             (4,706)     3,575 
                   =============  ===========  ========  =================  ==================  ======== 
 
(Unaudited) 
Balance- January 
 1, 2015                       -        6,240        89                373             (2,334)     4,368 
Proceeds from 
 issued share 
 capital, net 
 of expenses                   -          701         -                  -                   -       701 
Share based 
 payment                       -            -         -                 22                   -        22 
Comprehensive 
 loss for the 
 period                        -            -         -                  -               (691)     (691) 
                                                         ----------------- 
Balance- June 
 30, 2015                      -        6,941        89                395             (3,025)     4,400 
                   =============  ===========  ========  =================  ==================  ======== 
 
(Audited) 
Balance- January 
 1, 2015                       -        6,240        89                373             (2,334)     4,368 
Proceeds from 
 issued share 
 capital, net 
 of expenses                   -          701         -                  -                   -       701 
Conversion of 
 convertible 
 unsecured loans               -          153         -                  -                   -       153 
Share based 
 payment                       -            -         -                 34                   -        34 
Comprehensive 
 loss for the 
 year                          -            -         -                  -             (1,759)   (1,759) 
                                                         ----------------- 
Balance- December 
 31, 2015                      -        7,094        89                407             (4,093)     3,497 
                   =============  ===========  ========  =================  ==================  ======== 
 

* An amount less than one thousand.

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

STARCOM Plc

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. Dollars in thousands

 
                                           Six Months Ended    Year Ended 
                                                June 30         December 
                                                                   31 
                                           2016       2015        2015 
                                         ---------  ---------  ---------- 
CASH FLOWS FROM OPERATING ACTIVITIES:    Unaudited  Unaudited   Audited 
                                         ---------  ---------  ---------- 
Comprehensive loss                           (613)      (691)     (1,759) 
Adjustments to reconcile net 
 loss to net cash used in operating 
 activities: 
Depreciation and amortization                  218        149         343 
Interest expense and exchange 
 rate differences                               10        100          33 
Equity settled option-based 
 payment expense                                 2         22          34 
Capital loss                                     -          -           3 
Changes in assets and liabilities: 
Decrease in inventories                        247        505       1,180 
Decrease (Increase) in trade 
 receivables                                 (171)      (264)         600 
Decrease (Increase) in other 
 receivables                                  (16)       (89)          70 
Decrease (Increase) in Income 
 Tax Authorities                                39        (2)        (11) 
Increase (Decrease) in trade 
 payables                                       92       (23)       (837) 
Increase (Decrease) in other 
 payables                                     (41)         32          20 
 
Net cash used in operating 
 activities                                  (233)      (261)       (324) 
                                         ---------  ---------  ---------- 
 
CASH FLOWS FROM INVESTING ACTIVITIES: 
Purchases of property and equipment           (11)        (1)        (88) 
Proceeds from sales of property, 
 plant and equipment                             -          -          46 
Increase (Decrease) in short-term 
 deposits                                      (3)        (2)          38 
Purchase of intangible assets                (193)      (261)       (567) 
 
Net cash used in investing 
 activities                                  (207)      (264)       (571) 
                                         ---------  ---------  ---------- 
 
CASH FLOWS FROM FINANCING ACTIVITIES: 
Proceeds from (repayment of) 
 short-term bank credit, net                   (6)         99        (39) 
Proceeds from a convertible 
 debenture                                       -          -         218 
Repayment of Short-term loans 
 from banks                                      -       (89)        (89) 
Receipt of long-term loans                     104        158         255 
Increase (Decrease) in notes 
 payable                                      (26)          -          26 
Repayment from (proceeds to) 
 shareholders and related parties               81       (68)         126 
Repayment of long-term loans                 (141)      (127)       (316) 
Consideration from issue of 
 shares (see Appendix B)                       384        701         701 
                                         ---------  ---------  ---------- 
 
Net cash provided by financing 
 activities                                    396        674         882 
                                         ---------  ---------  ---------- 
 
Increase (Decrease) in cash 
 and cash equivalents                         (44)        149        (13) 
Net foreign exchange difference                  -       (48)           - 
Cash and cash equivalents at 
 the beginning of the period                    90        103         103 
                                         ---------  ---------  ---------- 
Cash and cash equivalents at 
 the end of the period                          46        204          90 
                                         =========  =========  ========== 
 
Appendix A - Additional Information 
Interest paid during the period               (20)       (28)        (50) 
                                         =========  =========  ========== 
 
 
Appendix B - Non-cash financing 
 activities 
Issuance of shares to related 
 parties (in payment of current          204    -    - 
 period salaries ) 
Conversion to shares of convertible 
 unsecured loans                         101    -    - 
                                       =====  ===  === 
 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

STARCOM Plc

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

U.S. Dollars in thousands

 
 NOTE   GENERAL INFORMATION 
  1 - 
 
 
                      a.                                         The Reporting Entity 
 
                                                                       1. Starcom plc ("the Company") was 
                                                                       incorporated 
                                                                       in Jersey on November 28, 2012. The 
                                                                       Group 
                                                                       specializes in easy-to-use practical 
                                                                       wireless solutions that combine 
                                                                       advanced 
                                                                       technology, telecommunications and 
                                                                       digital 
                                                                       data for the protection and management 
                                                                       of people, fleets of vehicles, 
                                                                       containers 
                                                                       and assets and engages in production, 
                                                                       marketing, distribution, research and 
                                                                       development of G.P.S. systems. 
 
                                                                       The Company fully owns Starcom G.P.S. 
                                                                       Systems Ltd., an Israeli company that 
                                                                       engages in the same field, and Starcom 
                                                                       Systems Limited, a company in Jersey. 
 
                                                                       The Company's shares are admitted for 
                                                                       trading on London's Stock Exchange 
                                                                       Alternative 
                                                                       Investment Market ("AIM"). 
 
                                                                       Address of the official Company office 
                                                                       in Israel of Starcom G.P.S. Systems 
                                                                       Ltd. 
                                                                       is: 
                                                                       33 Jabotinsky St., Migdal Hateomim 1, 
                                                                       Ramat Gan, Israel. 
 
                                                                       Address of the Company's registered 
                                                                       office 
                                                                       in Jersey of Starcom Systems Limited 
                                                                       is: 
                                                                       13-14 Esplanade, St Helier, Jersey JE1 
                                                                       1BD. 
 
                                                                       2. During January and February 2016, 
                                                                       the Company issued a total of 4,564,270 
                                                                       Ordinary Shares in connection with the 
                                                                       company's unsecured convertible loan 
                                                                       facility (the "Loan Facility") with YA 
                                                                       Global Master SPV Ltd, on the 
                                                                       conversion 
                                                                       of $100,000 loan principal and accrued 
                                                                       interest (amounting in aggregate to 
                                                                       $101,458 
                                                                       (GBP70,401)). 
 
                                                                       3. During March 2016 the Company raised 
                                                                       GBP 450 ($648) thousand before 
                                                                       expenses, 
                                                                       of which $204 thousand were issued to 
                                                                       related parties in order to partially 
                                                                       set off their credit balances. 
                 b.   Definitions in these financial statements: 
 
                                                              1.   International Financial Reporting Standards 
                                                                    (hereinafter: "IFRS") - Standards and 
                                                                    interpretations adopted by the International 
                                                                    Accounting Standards Board (hereafter: 
                                                                    "IASB") that include international financial 
                                                                    reporting standards (IFRS) and international 
                                                                    accounting standards (IAS), with the addition 
                                                                    of interpretations to these Standards 
                                                                    as determined by the International Financial 
                                                                    Reporting Interpretations Committee (IFRIC) 
                                                                    or interpretations determined by the Standards 
                                                                    Interpretation Committee (SIC), respectively. 
 
                                                              2.   The Company - Starcom Plc. 
 
                                                              3.   The subsidiaries - Starcom G.P.S. Systems 
                                                                    Ltd. And Starcom Systems Limited. 
                                                              4.   Starcom Jersey - Starcom Systems Limited. 
                                                              5.   Starcom Israel - Starcom G.P.S. Systems 
                                                                    Ltd. 
                                                                6.   The Group - Starcom Plc. and the 
                                                                     Subsidiaries. 
                                                                7.   Related party - As determined by 
                                                                     International 
                                                                     Accounting Standard No. 24 in regard 
                                                                     to related parties. 
 
 
 
 NOTE   BASIS OF PREPARATION AND CHANGE IN THE GROUP'S 
  2 -    ACCOUNTING POLICIES 
 
 
 a.          Basis of preparation 
            The interim consolidated financial statements 
             have been prepared in accordance with generally 
             accepted accounting principles for the preparation 
             of financial statements for interim periods, 
             as prescribed in International Accounting 
             Standard No. 34 ("Interim Financial Reporting"). 
             The interim consolidated financial information 
             should be read in conjunction with the annual 
             financial statements as of 31 December, 
             2015 and for the year ended on that date 
             and with the notes thereto. 
             The significant accounting policies applied 
  b.         in the annual financial statements of the 
             Company as of December 31, 2015 are applied 
             consistently in these interim consolidated 
             financial statements. 
 
 
             Use of estimates and judgments 
            The preparation of financial statements 
             in conformity with IFRS requires management 
             of the Company to make judgments, estimates 
             and assumptions that affect the application 
             of accounting policies and the reported 
             amounts of assets, liabilities, income 
             and expenses. Actual results may differ 
             from these estimates. 
            The judgment of management, when implementing 
             the Group accounting policies and the 
             basic assumptions utilized in the estimates 
             that are bound up in uncertainties are 
             consistent with those that were utilized 
             to prepare the annual financial statements. 
 
 
 
  NOTE     SIGNIFICANT EVENTS AFTER THE REPORTED PERIOD 
   3 - 
 
             Issue of Shares and Mobilization of Capital 
             On July 19, 2016 the Company granted its 
              directors options to subscribe for 4,400,000 
              new Ordinary Shares at 5p per share. The 
              options vest 3 years after grant, except 
              for the case of 2,000,000 options, where 
              the vesting period is 2 years. Any unexercised 
              options expire at the end of 10 years from 
              grant. 
  NOTE 4       INTANGIBLE ASSETS, NET 
   - 
 
 
 
 
 
                                                Total 
                                             -------- 
  Cost: 
  Balance as of 
   January 1 2016                               3,588 
  Additions during 
   the year                                       193 
  Balance as of 
   June 30 2016                                 3,781 
                                             -------- 
 
  Accumulated Depreciation: 
  Balance as of January 
   1 2016                                       (775) 
  Depreciation during 
   the year                                     (180) 
  Balance as of 
   June 30 2016                                 (955) 
                                             -------- 
 
  Impairment of 
   assets                                       (202) 
 
  Net book value 
   as of June 30 
   2016                                         2,624 
                                             ======== 
 
 
 
 
 
 
                                   Total 
                                -------- 
  Cost: 
  Balance as of January 
   1 2015                          3,021 
  Additions during 
   the year                          261 
  Balance as of June 
   30 2015                         3,282 
                                -------- 
 
  Accumulated Depreciation: 
  Balance as of January 
   1 2015                          (507) 
  Depreciation during 
   the year                        (111) 
  Balance as of June 
   30 2015                         (618) 
                                -------- 
 
  Impairment of assets             (202) 
                                -------- 
 
  Net book value as 
   of June 30 2015                 2,462 
                                ======== 
 
 
 
 
                                   Total 
                                -------- 
  Cost: 
  Balance as of January 
   1 2015                          3,021 
  Additions during 
   the year                          567 
  Balance as of December 
   31 2015                         3,588 
                                -------- 
 
  Accumulated Depreciation: 
  Balance as of January 
   1 2015                          (507) 
  Depreciation during 
   the year                        (268) 
  Balance as of December 
   31 2015                         (775) 
                                -------- 
 
  Impairment of assets             (202) 
                                -------- 
  Net book value as 
   of December 31 2015             2,611 
                                ======== 
 
 
 NOTE    SHARE CAPITAL 
  5 - 
 
         a.    Composition - as of June 30 2016 common 
                stock of no par value, authorized 135,830,680 
                shares; issued and outstanding - 135,830,680 
                shares. 
 
         b.    A Company share grants to its holder 
                voting rights, rights to receive dividends 
                and rights to net assets upon dissolution. 
 
         c.    See Note 1(a). 
 
         d.    Weighted average number of shares used 
                for calculation of basic and diluted 
                loss per share: 
                                      June 30              December 
                                                               31 
                                2016           2015          2015 
                           --------------  ------------  ------------ 
               Number        120,917,468    86,412,499    91,965,928 
                           ==============  ============  ============ 
 
 
 NOTE 6   SHAREHOLDERS AND RELATED PARTIES 
  - 
          a. Related parties that own the controlling 
          shares in the Group are: 
             Mr. Avraham Hartman (15.2%), Mr. Uri 
              Hartman (16.3%), Mr. Doron Kedem 
              (16.3%). 
 
 
 
  b.    Short-term            June 30      December 
         balances:                            31 
                           2016    2015      2015 
                          ------  ------  --------- 
        Credit balance     (119)   (306)      (213) 
        Loans              (258)       -      (287) 
                          ------  ------  --------- 
                           (377)   (306)      (500) 
                          ======  ======  ========= 
 
 
 
    c.     Transactions:             Six Months Ended      Year Ended 
                                         June 30            December 
                                                               31 
                                    2016        2015         2015 
                                 ----------  ---------  ------------- 
           Total salaries, 
            services rendered 
            and related 
            expenses for 
            shareholders                187        274            474 
                                 ==========  =========  ============= 
 
 
 
 
 
 
 NOTE 7    NET FINANCE EXPENSES 
  - 
                                  Six Months Ended    Year Ended 
                                       June 30         December 
                                                          31 
                                   2016      2015        2015 
                                ---------  --------  ----------- 
  Interest income                       -         -            1 
  Interest to 
   banks and others                  (22)      (31)         (58) 
  Exchange rate 
   differences                       (52)     (104)         (27) 
  Bank charges                       (38)      (50)         (73) 
  Interest to 
   related parties                      -         -         (21) 
  Interest to 
   suppliers                          (8)       (7)         (21) 
  Net finance 
   expenses                         (120)     (192)        (199) 
                                =========  ========  =========== 
 
 
 
 NOTE 8   SEGMENTATION REPORTING 
  - 
 
 
     Segments' differentiation policy: 
      The Company's management has defined its 
      segmentation policy based on the financial 
      essence of the different segments. This 
      refers to services versus goods, delivery 
      method and allocated resources per sector. 
      On this basis, the following segments were 
      defined: 
     Segment information regarding the reported 
      segments: 
 
 
                              Sets        SAS        Accessory       Other      Total 
                            --------  ----------  ---------------  --------  ---------- 
 Period Ended 
  30.06.2016: 
 Segment revenues              1,547         845               25        90       2,507 
 Cost of sales               (1,364)        (89)             (22)      (80)     (1,555) 
                            --------  ----------  ---------------  --------  ---------- 
 Gross profit                    183         756                3        10         952 
 Operating expenses                                                             (1,394) 
                                                                             ---------- 
 Operating loss                                                                   (442) 
 
 Period Ended 
  30.06.2015: 
 Segment revenues              1,757         793               34        51       2,635 
 Cost of sales               (1,410)        (34)              (7)      (31)     (1,482) 
                            --------  ----------  ---------------  --------  ---------- 
 Gross profit                    347         759               27        20       1,153 
 Operating expenses                                                             (1,652) 
                                                                             ---------- 
 Operating loss                                                                   (499) 
 
 Year Ended 31.12.2015: 
 Segment revenues              3,238       1,608               60       225       5,131 
 Cost of sales               (2,634)       (200)             (48)     (183)     (3,065) 
                            --------  ----------  ---------------  --------  ---------- 
 Gross profit                    604       1,408               12        42       2,066 
 Operating expenses            (469)       (220)              (8)      (33)       (730) 
                            --------  ----------  ---------------  --------  ---------- 
 Operating profit 
  before general 
  and administrative 
  expenses                       135       1,188                4       9         1,336 
                            --------  ----------  ---------------  --------  ---------- 
 Unattributed 
  general and 
  administrative 
  expenses and 
  other expenses                                                                (2,896) 
                                                                             ---------- 
 
                                                                                (1,560) 
                                                                             ========== 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR BCGDCSBGBGLL

(END) Dow Jones Newswires

September 07, 2016 02:00 ET (06:00 GMT)

1 Year Clear Skies Energy Chart

1 Year Clear Skies Energy Chart

1 Month Clear Skies Energy Chart

1 Month Clear Skies Energy Chart

Your Recent History

Delayed Upgrade Clock