We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register for real-time alerts, custom portfolio, and market movers
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| Yco Group | LSE:YCO | London | Ordinary Share | GB00B2QY9V34 | ORD 0.35P |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00% | 5.00 | 0.00 | 00:00:00 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| 0 | 0 | N/A | 0 |
Hot Features
Premium
Profit before taxation 30,804
-----------
Segment Assets
Property, plant and equipment 144,216 474,327 618,543
Intangible assets 2,864,281 12,711,308 15,575,589
Other assets 3,751,666 2,017,553 5,769,219
----------- ----------- -----------
6,760,163 15,203,188 21,963,351
----------- ----------- -----------
The chief operating decision maker also report on geographical segment, which consists of Europe, Americas and the rest of the world. The breakdown of the revenue is shown below. The business segment consists of marine fuel and support services as shown below:
Rest of the
Europe Americas world Total
2010 2010 2010 2010
GBP GBP GBP GBP
Revenue 17,443,236 2,604,031 6,981,570 27,028,837
------------------ ------------------ ------------------ ------------------
Total assets 19,777,543 - - 19,777,543
------------------ ------------------ ------------------ ------------------
Capital
Expenditure 391,788 - - 391,788
------------------ ------------------ ------------------ ------------------
Rest of the
Europe Americas world Total
2009 2009 2009 2009
GBP GBP GBP GBP
Revenue 15,548,971 3,276,989 5,868,574 24,694,534
------------------ ------------------ ------------------ ------------------
Total assets 21,963,351 - - 21,963,351
------------------ ------------------ ------------------ ------------------
Capital
Expenditure 428,779 - - 428,779
------------------ ------------------ ---------------- ------------------
3. NET FINANCE INCOME
2010 2009
GBP GBP
Finance costs:
Bank interest 18,128 53,213
Bank loan interest - 16
Other interest - 2,748
--------- ---------
18,128 55,977
--------- ---------
Finance income:
Deposit account interest 5,708 2,101
Other interest received - 2,403
--------- ---------
5,708 4,504
--------- ---------
Net finance costs: (12,420) (51,473)
--------- ---------
4. OPERATING PROFIT/(LOSS) FOR THE YEAR
The operating profit for the year is stated after charging/(crediting):
2010 2009
GBP GBP
Rent operating leases 658,674 670,578
Depreciation - owned assets 157,223 180,410
Depreciation - leased assets 4,329 4,121
Amortisation of intangibles 110,950 256,472
Loss on sale of tangible assets 22,488 319
Auditors' remuneration (Company GBP28,626;
2009: GBP20,000) 53,017 40,000
Auditors' remuneration (Non-audit work) 3,000 3,000
Compensation for loss of office 48,000 -
Foreign exchange differences (110,946) 128,071
The analysis of administrative expenses in the consolidated income statement by nature of expense:
2010 2009
GBP GBP
Employment costs 4,204,244 3,963,951
Depreciation and amortisation 272,511 441,003
Advertising costs 385,804 316,098
Travelling and entertaining 316,440 275,676
Establishment costs 799,797 813,165
Other expenses 1,423,013 1,098,059
------------ ------------
7,401,809 6,907,952
5. INCOME TAX EXPENSE
The tax charge on the profit for the year was as follows:
2010 2009
GBP GBP
Profit on ordinary activities before
taxation multiplied by standard rate
of UK corporation tax of 28% (2008
- 28%) 164,765 8,625
Effects of:
Non deductible expenses 35,955 2,951
Depreciation add back 5,461 8,586
Capital allowance (15,793) (6,931)
Losses carried forward (93,078) 64,065
Other tax adjustments (422) (57,445)
-------------- --------------
(67,877) 11,226
-------------- --------------
Current tax charge 96,888 19,851
The Group has estimated trading losses of GBPnil (2009 - GBPnil), management expense excess of GBP4,800 (2009 - GBP276,000) and non trading losses of GBP12,334 (2009 - GBP12,000) available to carry forward against future profits. The deferred tax asset not provided at 28% on the grounds that the recovery could not be foreseen with reasonable certainty was GBP398 (2009 - GBP80,000).
The Group also has estimated trading losses from foreign subsidiaries of GBP420,000 (2009 - GBP515,000). The deferred tax asset not provided at 20% on the grounds that the recovery could not be foreseen with reasonable certainty was GBP82,000 (2009 - GBP144,000).
6. EXCEPTIONAL ITEMS
2010 2009
GBP GBP
European VAT Provision 150,000 -
Goodwill write off 102,180 -
Fixed asset write off 77,900 -
-------- -----
330,080 -
-------- -----
A provision for European VAT was provided by the board. This represents a potential fiscal liability where private vessels were fueled in European waters.
During the year, Management took the decision to liquidate Yacht Help Group Gibraltar to save costs and improve efficiency. An impairment review of the goodwill associated with Gibraltar resulted in the prudent decision to write off the goodwill. The value written off during the period was 102,180 GBP.
During the year the company closed an office in Palma and Barcelona with the result of a write off of fixed assets of 77,900 GBP.
7. EARNINGS PER SHARE
The calculation of earnings per ordinary share is based on earnings after tax and the weighted average number of ordinary shares in issue during the year. For diluted earnings per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares. The Group has two classes of dilutive potential ordinary shares being those share options granted to employees and suppliers where the exercise price is less than the average market price of the Group's ordinary shares during the year and the shares to be issued to satisfy the deferred consideration on the acquisition of a subsidiary.
Details of the adjusted earnings per share are set out below:
2010 2009
Basic EPS
Earnings attributable to ordinary
shareholders (GBP) 491,560 10,953
Weighted average number of shares 48,166,584 48,166,584
Basic EPS (pence) 1.02 0.02
2010 2009
Diluted EPS
Earnings attributable to ordinary
shareholders (GBP) 491,560 10,953
Weighted average number of shares 49,144,304 49,144,304
Diluted EPS (pence) 1.02 0.02
1 Year YCO Group Chart |
1 Month YCO Group Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
