We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register to chat with like-minded investors on our interactive forums.
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| Titon Holdings Plc | LSE:TON | London | Ordinary Share | GB0008941402 | ORD 10P |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00% | 85.00 | 80.00 | 90.00 | 85.00 | 85.00 | 85.00 | 0.00 | 01:00:00 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| Manufacturing Industries,nec | 22.33M | -686k | -0.0610 | -13.93 | 9.56M |
From Apr 2021 to Apr 2024
TIDMTON
RNS Number : 4515Y
Titon Holdings PLC
13 May 2021
13 May 2021
LEI: 213800ZHXS8G27RM1DD7
Titon Holdings Plc
Unaudited Interim Results for the six months to 31 March 2021
Titon Holdings Plc ("Titon", the "Group" or the "Company"), a leading international manufacturer and supplier of ventilation systems and window and door hardware, today announces its Interim Results for the six months ended 31 March 2021.
Financial Results
Hot Features
Premium
Six months Six months % Change
ended 31 March ended 31 March
2021 2020
Net revenue GBP11.68m GBP11.22m +4.1%
EBITDA GBP1.13m GBP0.32m +253%
Profit/(Loss) before GBP0.55m GBP(0.27)m n/a
tax
Basic earnings/(loss)
per share 4.29p (2.73)p n/a
Interim dividend per 1.5p 0p n/a
share GBP4.63m GBP3.69m +25.5%
Cash balance
Financial highlights
-- Net revenue increased by 4.1% due to stronger trading conditions as the impact of the COVID-19 pandemic reduced and activity picked-up in our UK and European end markets with sales in these markets up 16.6%
-- EBITDA increased to GBP1.13 million (2020: GBP0.32m) and was slightly ahead of budget, reflecting the growth in revenues as well as higher gross margins (31.9% in H1 2021 against 27.3% in H1 2020)
-- Profit before tax of GBP0.55m after depreciation and amortisation charges of GBP0.51m
-- Cash balance of GBP4.63m at the end of the period (2020: GBP3.69m) after the resumption of dividends paid to Titon shareholders as well as further dividend payments to minority shareholders of Titon Korea
-- Interim dividend of 1.5p per share approved by the Board to be paid on 25 June 2021 reflecting the improved trading results
Operational highlights
-- Continued recovery in trading in the UK after the impact of the first national lockdown in 2020 and improvement in European markets
-- UK Ventilation Systems sales rose by 15% against 2020, and UK Window and Door Hardware sales rose by 9%
-- European sales increased by 52.1% as construction markets returned to more normal patterns after the impact of Brexit and Covid-19 in 2020
-- UK and European businesses both returned to segmental profitability in the period
-- Trading conditions in South Korea remained challenging due to a weak housing market and the movement to mechanical ventilation products, which our colleagues in South Korea are addressing
Outlook
-- The Bank of England has forecast a strong rebound in economic growth in 2021 of 7.25% and Experian have forecast an increase of 19% in new build housing expenditure in 2021 in the UK
-- H2 2021 has started positively, with April 2021 trading slightly ahead of management's expectations. However, procurement of certain raw materials and components may become more of a challenge in the second half, as is being widely reported
-- Uncertainty remains about the potential levels of unemployment in the UK and the high levels of Government debt as well as any measures that may need to be taken by the UK Government to combat any further spread of Covid-19
-- European construction markets are expected to remain open in 2021 but the levels of economic activity remain subject to any country-specific measures taken to combat Covid-19
-- The Board of Titon remains confident in the long-term prospects of the Group given the broad product spread, encouraging trading in H1 2021 and the Group's strong balance sheet which included cash of GBP4.63m at the period end.
Executive Chairman Keith Ritchie said: "We are pleased with the trading performance of the Group over the six months period to 31 March 2021, which has seen good levels of sales in our main UK and European markets for our products and allowed both our UK and European segments to return to profitability, driving a significant improvement in EBITDA for the period. We remain positive about trading prospects for the second half of the year but we remain aware of the potential for constraints in the supply of raw materials and components to continue for the remainder of 2021, which could have the effect of slowing down our activities.
At all times, the health and safety of our staff and stakeholders is one of our priorities and we continue to follow the UK Government's guidance on social distancing. The benefit of the vaccination programme is now really being shown in the Covid-19 data released daily by the UK Government, and we hope that the Government's roadmap out of lockdown continues on track, which will help to restore consumer confidence and support the UK economic recovery.
As always we take comfort from the strength of our balance sheet, the cash resources that we have, the range of products that we manufacture and sell and markets in which we trade. The Group is well capitalised with a strong balance sheet and no debt. We remain confident in the long-term prospects of the business."
For further information please contact
Titon Holdings Plc
Keith Ritchie: +44 (0) 7748 146834
Shore Capital - Nominated Adviser and Broker
Edward Mansfield +44 (0)20 7408 4090
Daniel Bush
Titon Holdings PLC
Interim results for the six months to 31 March 2021
Chairman's statement
I am pleased to report that we are in a much better position both as a business and a country this year than we were at this time last year. In the UK, the data on the impact of the Covid-19 pandemic has improved significantly since the start of 2021. This is due to the vaccination programme, which is proving very successful in protecting so many people and the gradual lifting of restrictions from the third national lockdown imposed in January 2021. From Titon's perspective we have remained open throughout the period, along with the construction sector, and we have seen a sustained recovery in demand since the middle of 2020. As a result, I can report a return to profitability in H1 2021 as trading since our 30 September 2020 financial year end has been slightly ahead of budget. We have continued to follow the Government's guidelines for safe working in our factory in Haverhill and our office based staff have continued to work from home where they can. We are now turning our attention to introducing on-going flexible working for our office-based employees so that they can both spend time in the office and also work from home, which we will commence gradually over the next few months.
Income Statement
In the six months to 31 March 2021, Titon's net revenue (which excludes inter-segment activity) increased by 4.1% to GBP11.7 million (2020: GBP11.2 million). We have been pleased with the levels of activity in the construction sector both here in the UK and in Europe and we have also weathered the impact of the UK leaving the EU's single market and customs union on 31 December 2020. We can report an increase in UK and European sales of 16.6% against the six months to 31 March 2020.
Gross margin rose to 31.9% (2020: 27.3%) due to the higher contributions from all of our operations in the UK and Europe. EBITDA was 259% higher at GBP1.13 million (2020: GBP0.32 million), whilst we made an operating profit of GBP0.62 million (2020 loss: GBP0.23 million). The results from the Group's associate, Browntech Sales Co. Ltd (BTS) in South Korea, amounted to a loss of GBP59,000 (2020 loss: GBP39,000) as a result of the continuing weak housing market in Korea and the Korean market shift towards mechanical ventilation. In aggregate, the Group made a profit before tax of GBP0.55 million (2020 loss: GBP0.27 million).
The earnings per share was 4.29 pence (2020 loss: 2.73 pence) with the total statutory profits of GBP0.48m (2020 loss: GBP0.30m) and an apportionment to minority shareholders lower at GBP2,000 (2020: GBP49,000) which reflected the weaker trading incurred by the Group's 51% owned subsidiary, Titon Korea.
As a result of the continued recovery in trading the Board has approved the payment of an interim dividend in respect of the 6 months ending 31 March 2021 of 1.5 pence per share (2020: nil pence per share). The interim dividend is payable on 25 June 2021 to shareholders on the register at 21 May 2021. The ex-dividend date is 20 May 2021.
Balance sheet and cash flow
Net assets including non-controlling interests rose by 1.2% or GBP0.2 million to GBP16.5 million (31 March 2020: GBP16.3 million) with net cash of GBP4.63 million (31 March 2020: GBP3.69 million) which is equivalent to 28.0% of net assets (31 March 2020: 22.7%). The Group had no financial indebtedness at 31 March 2021.
During the period a further dividend of GBP0.4 million was paid by Titon Korea to the Company in respect of our 51% shareholding, with GBP0.4 million also being paid to our Korean partners who are the 49% minority shareholders. The cash held by Titon Korea has remained consistent at GBP0.3 million at 31 March 2021 (31 March 2020: GBP0.3 million).
The half year saw cash used in operations of GBP0.13 million (2020: generated GBP0.54 million), primarily due to working capital components rising in line with the increased levels of activity. Capital expenditure in the period was GBP0.19 million (2020: GBP0.19 million) as we continued to carefully manage expenditure on major items of capital equipment. Capital expenditure will be higher in the second half as we have recently purchased a new Amada punch press to increase capacity in our factory, at a total cost of GBP0.3m. Net current assets were GBP9.2 million at 31 March 2021 (2020: GBP8.8 million) with a Quick Ratio(1) of 2.19 (2020:1.97). Asset Turn was 2.11 (2020: 1.87).
Segmental and operational review
The contrast with last year is stark with the recovery in activity continuing throughout the period under review. With our total revenue increasing 4.1% on 2020, we have recorded strong growth in revenue for every part of our UK and European businesses but saw reductions in revenue in both the USA and South Korea.
This revenue growth, when combined with a 4.6% increase in Group gross margin, lower operating costs due to a reduction in business activities such as travel and marketing and a lower bad debt provision has resulted in a significant improvement in Group operating profits.
UK and Continental Europe
Sales in our UK Window and Door Hardware business were 9% up on the same period last year as the new build and replacement window markets both grew due to the improved market conditions in 2021 against the uncertainty caused by the 2019 General Election and Brexit in the prior period. The increase in home DIY activity in 2020 and 2021 has been well documented and our UK business has been a beneficiary of this recovery and growth trend. The new build market has also contributed to a good performance from Ventilation Systems in the UK, which saw sales of mechanical ventilation products rise by 15% over the same period last year. One particular feature was increased sales of the Titon FireSafe(R) Air Brick , which was designed as a response to the Hackitt review of building safety following the Grenfell fire. Total UK revenues increased 8.6% on 2020.
Sales to Europe performed strongly in the six months to 31 March 2021, up 52.1% on the same period in 2020. Export sales of Ventilation Systems products rose by 67.4% in the period under review as our network of European customers increased and we introduced new products. Despite the well-publicised logistics difficulties that arose in January 2021 after the UK finally left the EU single market and customs union, sales have continued at a very similar rate in our Q2 against our Q1 numbers. This reflects the continuing construction activity in the EU despite the Covid-19 pandemic. We have continued to invest time and money in developing new products for our customers in Europe and are hopeful that sales will continue to grow in the second half. Export sales of Window and Door Hardware products also improved in the period and were up by 19% against the same period in 2020.
I can report that our UK and European segments both returned to segmental profitability in the six months to 31 March 2021, after generating losses in 2020.
South Korea
We noted in the Group's 2020 Annual Report that sales in South Korea had been badly impacted by the reduction in house building and the delay of a number of building projects. This has continued to be the situation in South Korea for the period under review. We have also been affected by the trend towards mechanical ventilation in domestic buildings. This has resulted in the contribution from Titon Korea falling significantly in this period compared to last year. Our partners in South Korea are working hard to introduce new natural and mechanical ventilation products to address the market trends. The contribution from Browntech Sales Co. Limited (BTS), the Group's associate company, which primarily distributes ventilation products in South Korea, was also affected by lower sales in the half year and this resulted in BTS making a small loss for the period. BTS has, subsequent to the end of this half year, sold another of its investment properties.
In terms of the segmental contribution from South Korea, the two businesses, Titon Korea and BTS are added together. The revenue, which is solely that from Titon Korea (the Group's share of BTS's profits/losses are accounted for as an associate) was 27% lower at GBP2.1 million (2020: GBP2.8 million). The segment contribution, which includes the pre-tax profit of Titon Korea plus 49% of the post-tax loss of BTS, was a loss of GBP54,000 (2020 profit: GBP42,000).
United States
Sales in our US business remain a very small portion of the Group's overall sales and fell 26% from the same period last year at GBP294,000 (2020: GBP397,000). This is largely due to a fall in the construction of multi-occupancy housing requiring trickle vents, in favour of single houses not requiring trickle vents in our key market areas. This is again disappointing and we have seen few signs of the situation changing rapidly. Although Titon Inc. made a small pre-tax loss in the period, when we include the inter-segmental profits made at our Haverhill factory on products sold in the US, the contribution to Group profit before tax was positive.
Board
Since the end of the period under review David Ruffell, Chief Executive Officer, has left Titon. David worked for Titon for over 33 years and I thank him for the contribution he has made to the Group. As we have already announced we have recruited a new Chief Executive, Matthew Norris, who is due to start in July 2021.
We were saddened to hear during this period of the death of Professor Patrick O'Sullivan who was a Non-Executive Director of the Group for many years until he retired from the Board in 2013. Professor O'Sullivan was a highly respected academic and civil servant who helped introduce ventilation into the Building Regulations and was a source of guidance to the Board on the direction of travel for ventilation regulations in the UK.
Once again, I personally would like to thank all of my colleagues on the Board for their hard work and counsel during these extraordinary times.
Employees
Our employees have continued to show a high level of dedication to the business. As noted above, we have followed the Government guidelines for safe working in the Haverhill factory to ensure they are protected as much as possible and our Colchester based staff have been largely working from home. I have seen how much they have contributed to the results for the period and I offer my and the Board's thanks for all their efforts.
Investors
Following the recovery in trading that we noted in the 2020 Annual Report and the strong cash position of the Group we were able to pay a final dividend for the period ended 30 September 2020. I am pleased that due to the strong cash position of the Group and the trading results in the first half year we will pay an interim dividend of 1.5 pence per share for the period.
We have continued to work closely with Shore Capital, our Nominated Adviser and Broker and they have re-commenced research coverage, including forecasts on the Group. Their most recent publication in January 2021 emphasised Titon's "rock-solid balance sheet and exposure to the green economy".
Outlook
At this point we are expecting the UK economy to rebound strongly as the national lockdowns ease, reinforced by the Bank of England upgrading its UK economic growth forecast for 2021 to 7.25%, which should be positive for our own business in the UK. Experian have recently forecasted a continuing rebound in construction activity in 2021 of 11.3% in 2021 and 5.2% in 2022 following the fall of 14% in 2020. They are also forecasting an increase of 18.5% in UK new build housing expenditure in 2021 and a 10% increase in public and private housing repairs, maintenance and improvements. Against this is the considerable uncertainty due to the potential levels of unemployment when the Government's Job Retention Scheme expires in the autumn and the very high levels of Government debt that will be around for the foreseeable future, as well as lingering uncertainty about the UK Government's on-going public health approach to controlling the spread of Covid-19.
We have also now seen the proposed changes to the UK Building Regulations for ventilation, which we believe will be positive for us as the need to ventilate is linked more closely with the introduction of energy efficiency measures that the Government is pushing to reduce the carbon footprint of the housing stock.
Current trading
We are positive about the prospects for our business in the UK for the second half year but caution that we have experienced some procurement difficulties and an element of scarcity in recent months for basic materials, such as plastics, cardboard and metals, all of which are vital to our production. We are also seeing price increases imposed by our suppliers, which will impact on our margins but will be mitigated by our own pricing strategies. The shortages of building materials including components is industry wide and now being more widely reported.
In Europe, the impact of the pandemic has been felt at different times to the UK and the outlook is less positive as the roll-out of vaccinations has been more haphazard. However, we have some very loyal customers in Europe, who continue to show interest in our mechanical ventilation products and we are cautiously optimistic that the second half year will continue to show good sales.
In South Korea, the economy is forecast to grow this year by 3.0%, according to the Bank of Korea. However, we are anticipating that revenues for the remainder of the fiscal year will continue to be significantly affected by the transition to mechanical ventilation from our natural ventilation products in South Korea as our partners work hard to re-position the business.
As I continue to observe, we can take comfort from the strength of our balance sheet and the cash resources that we have, which at 31 March 2021 stood at GBP4.6m. The Group remains well capitalised with a strong balance sheet and no debt. As a result, we remain confident in the long-term prospects of the business.
Principal risk and uncertainties
The key financial and non-financial risks faced by the Group are disclosed in the Group's Annual Report and Accounts for the year ended 30 September 2020 within the Strategic Report (page 6) available at www.titon.com . Assessments of exposure to financial and other risks remain significantly more difficult currently given the uncertainties about the impact of Covid-19, the extent and duration of social distancing measures, government support measures and the overall impact on the global economy. The Board has considered the potential impact of these matters on the Group's specific circumstances, including current and potential cash resources together with the diverse range of customers and suppliers, across different geographic areas and markets. As a consequence the Directors continue to believe that the Group is well placed to manage business risks successfully.
The Directors have reviewed the budgets, projected cash flows, principal risks and other relevant information for a period of 12 months from the period end date. On the basis of this review the Directors have a reasonable expectation that the Group and Company have adequate resources to continue in operational existence for a period of at least twelve months and beyond. For this reason the Directors believe it is appropriate to continue to adopt the going concern basis in preparing the financial statements.
A list of current directors is maintained on the Group's website www.titon.com.
On behalf of the Board
KA Ritchie
Chairman
13 May 2021
Notes
1. The Quick Ratio measures liquidity and is calculated by dividing Current Assets less inventories by Current Liabilities
Titon Holdings Plc
Consolidated Interim Income Statement
for the six months ended 31 March 2021
6 months 6 months Year to
to 31.3.21 to 31.3.20 30.9.20
unaudited unaudited audited
Note GBP'000 GBP'000 GBP'000
Revenue 2 11,684 11,224 20,652
Cost of sales (7,973) (8,157) (15,200)
Grant Income 13 - 202
Gross profit 3,724 3,067 5,654
Distribution costs (575) (747) (1,289)
Administrative expenses (2,280) (2,293) (4,305)
Research and development expenses (256) (259) (446)
Grant Income - - 326
Other income 4 5 21
---------------------------------------- ---- ------------------- ---------- --------
Operating profit / (loss) 617 (227) (39)
Finance income - 7 10
Finance costs (9) (11) (36)
Share of post-tax (loss) / profit
from associates (59) (39) 83
---------------------------------------- ---- ------------------- ---------- --------
Profit / (loss) before tax 549 (270) 18
Income tax (expense) / credit 3 (71) 16 104
Profit / (loss) after income tax 478 (254) 122
---------------------------------------- ---- ------------------- ---------- --------
Attributable to:
Equity holders of the parent 476 (303) 58
Non-controlling interest 2 49 64
---------------------------------------- ---- ------------------- ---------- --------
Profit/ (loss) for the period 478 (254) 122
---------------------------------------- ---- ------------------- ---------- --------
Earnings per share attributed to equity
holders of the parent:
Basic 5 4.29p (2.73)p 0.52p
Diluted 5 4.26p (2.73)p 0.52p
Consolidated Interim Statement of Comprehensive Income
for the six months ended 31 March 2021
6 months 6 months Year to
to 31.3.21 to 31.3.20 30.9.20
unaudited unaudited Audited
GBP'000 GBP'000 GBP'000
Profit / (loss) for the period 478 (254) 122
Other comprehensive income - items
which may be reclassified to profit
or loss in subsequent periods:
Exchange difference on re-translation
of net assets of overseas operations (195) (162) (62)
--------------------------------------- ---------- ---------- -------
Total comprehensive income / (expense)
for the period 283 (416) 60
Attributable to :
Equity holders of the parent 330 (428) (17)
Non-controlling interest (47) 12 77
283 (416) 60
--------------------------------------- ---------- ---------- -------
Titon Holdings Plc
Consolidated Interim Statement of Financial Position
at 31 March 2021
31.3.21 31.3.20 30.9.20
unaudited unaudited audited
GBP'000 GBP'000 GBP'000
Assets
Property, plant and equipment* 3,244 3,865 3,469
Right-of-use assets* 619 567 772
Intangible assets 808 630 753
Investments in associates 2,739 2,753 2,877
Deferred tax assets 284 266 333
--------- --------- -------
Total non-current assets 7,694 8,081 8,204
--------- --------- -------
Inventories 4,278 4,688 4,367
Trade and other receivables 4,453 4,583 3,779
Income tax receivable - 33 -
Cash and cash equivalents 4,633 3,695 5,572
--------- --------- -------
Total current assets 13,364 12,999 13,718
Total Assets 21,058 21,080 21,922
-------------------------------- --------- --------- -------
Liabilities
Lease liabilities 379 550 531
--------- --------- -------
Total non-current liabilities 379 550 531
--------- --------- -------
Trade and other payables 3,889 3,949 4,303
Lease liabilities 258 259 277
Income tax payable - 14 -
Total current liabilities 4,147 4,222 4,580
Total Liabilities 4,526 4,772 5,111
-------------------------------- --------- --------- -------
Equity
Share capital 1,119 1,113 1,113
Share premium reserve 1,077 1,049 1,049
Capital redemption reserve 56 56 56
Treasury shares (27) (27) (27)
Foreign exchange reserve 180 277 327
Retained earnings 13,697 13,039 13,425
-------------------------------- --------- --------- -------
Total Equity attributable
to the equity holders
of the parent 16,102 15,507 15,943
Non-controlling Interest 430 801 868
Total Equity 16,532 16,308 16,811
Total Liabilities and
Equity 21,058 21,080 21,922
-------------------------------- --------- --------- -------
*Reclassification of assets at 31 March 2020 due to first time adoption of IFRS16.
Titon Holdings Plc
Consolidated Interim Statement of Changes in Equity
at 31 March 2021
Share Share Capital Foreign Treasury Retained Total Non- Total
capital premium redemption exchange Shares earnings controlling Equity
reserve reserve reserve interest
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
At 30
September
2019 (as
restated) 1,113 1,049 56 402 (27) 13,669 16,262 1,459 17,721
--------------- --------- --------- ----------- --------- --------- ---------- -------- ------------ --------
Accounting
policy
change IFRS
9 - - - - - (19) (19) (2) (21)
At 1 October
2019 1,113 1,049 56 402 (27) 13,650 16,243 1,457 17,700
Translation
differences
on overseas
operations - - - (125) - - (125) (37) (162)
Loss for the
period - - - - - (303) (303) 49 (254)
--------------- --------- --------- ----------- --------- --------- ---------- -------- ------------ --------
Total
comprehensive
expense for
the period - - - (125) - (303) (428) 12 (416)
--------------- --------- --------- ----------- --------- --------- ---------- -------- ------------ --------
Dividends paid - - - - - (332) (332) - (332)
Dividends paid
to NCI in
subsidiary - - - - - - - (668) (668)
Share-based
payment
credit - - - - - 24 24 - 24
--------------- --------- --------- ----------- --------- --------- ---------- -------- ------------ --------
At 31 March
2020 1,113 1,049 56 277 (27) 13,039 15,507 801 16,308
--------------- --------- --------- ----------- --------- --------- ---------- -------- ------------ --------
Accounting
policy
change IFRS
9 - - - - - 3 3 2 5
Translation
differences
on overseas
operations - - - 50 - - 50 50 100
Profit for the
period - - - - - 361 361 15 376
--------------- --------- --------- ----------- --------- --------- ---------- -------- ------------ --------
Total
comprehensive
income for
the
period - - - - - 361 411 65 476
--------------- --------- --------- ----------- --------- --------- ---------- -------- ------------ --------
Share-based
payment
credit - - - - - 22 22 - 22
--------------- --------- --------- ----------- --------- --------- ---------- -------- ------------ --------
At 30
September
2020 1,113 1,049 56 327 (27) 13,425 15,943 868 16,811
--------------- --------- --------- ----------- --------- --------- ---------- -------- ------------ --------
Translation
differences
on overseas
operations - - - (147) - - (147) (49) (196)
Profit for the
period - - - - - 476 476 2 478
--------------- --------- --------- ----------- --------- --------- ---------- -------- ------------ --------
Total
comprehensive
income for
the
period - - - (147) - 476 329 (47) 282
--------------- --------- --------- ----------- --------- --------- ---------- -------- ------------ --------
Dividends paid - - - - - (223) (223) - (223)
Dividends paid
to NCI in
subsidiary - - - - - - - (391) (391)
Share-based
payment
credit - - - - - 19 19 - 19
Exercise of
share options 6 28 - - - - 34 - 34
At 31 March
2021 1,119 1,077 56 180 (27) 13,697 16,102 430 16,532
--------------- --------- --------- ----------- --------- --------- ---------- -------- ------------ --------
Titon Holdings Plc
Consolidated Interim Statement of Cash Flow
for the six months ended 31 March 2021
6 months 6 months Year to
to 31.3.21 to 31.3.20 30.9.20
unaudited unaudited audited
Note GBP'000 GBP'000 GBP'000
Cash generated from operating activities
Profit / (loss) before tax 549 (270) 18
Depreciation of property, plant &
equipment 235 273 559
Depreciation of right-of-use assets 161 151 257
Amortisation of intangible assets 118 118 236
Profit on sale of plant & equipment - (20) (16)
Share based payment - equity settled 19 24 46
Finance income - (7) (10)
Finance costs 17 11 36
Share of associate's post-tax loss
/ (profit) 59 39 (83)
------------------
1,158 319 1,043
Decrease in inventories 89 180 519
(Increase) / decrease in receivables (745) 796 1,667
(Decrease) / increase in payables
and other current liabilities (635) (751) (468)
----------------------------------------- ---- -------------------- ------------------ ------------------
Cash generated (used in) / by operations (133) 544 2,761
----------------------------------------- ---- -------------------- ------------------ ------------------
Income taxes paid (22) (83) (43)
----------------------------------------- ---- -------------------- ------------------ ------------------
Net cash (used in) / generated by
operating activities (155) 461 2,718
----------------------------------------- ---- -------------------- ------------------ ------------------
Cash flows from investing activities
Purchase of plant & equipment (14) (158) (246)
Purchase of intangible assets (173) (30) (271)
Proceeds from sale of plant & equipment - 30 46
Finance income - 7 10
Net cash (used in) / generated by
investing activities (187) (151) (461)
----------------------------------------- ---- -------------------- ------------------ ------------------
Cash flows from financing activities
Dividends paid to equity shareholders
of the parent 4 (223) (332) (332)
Dividends paid to non-controlling
shareholders of a subsidiary (391) (668) (668)
Payment of lease liability - (191) (261)
Finance costs (17) (11) (36)
Exercise of Share Options 34 - -
Net cash (used in) / generated by
financing activities (597) (1,202) (1,297)
----------------------------------------- ---- -------------------- ------------------ ------------------
Net (decrease) / increase in cash ** (894) (865) 960 Foreign exchange (45) (27) 25 Cash at beginning of the period 5,572 4,587 4,587 ----------------------------------------- ---- -------------------- ------------------ ------------------ Cash at end of the period 4,633 3,695 5,572 ----------------------------------------- ---- -------------------- ------------------ ------------------
**The net decrease in Group cash since 30 September 2020 is GBP939,000 (2020: GBP892,000) after allowing for foreign exchange movements.
Notes to the Condensed Consolidated Interim Statements
at 31 March 2021
1 Accounting policies
a ) General information
Titon Holdings Plc (the 'Company') is incorporated and domiciled in England and its shares are publicly traded on AIM. The registered office address is 894 The Crescent, Colchester Business Park, Colchester, Essex, CO4 9YQ. The company's registered number is 1604952. The principal activities of the Group are as described in Note 2.
The Board considers the principal risks and uncertainties relating to the Group for the next six months to be the same as detailed in the last Annual Report and Financial Statements to 30 September 2020. The Group's financial risk management objectives and policies are consistent with those disclosed in the consolidated financial statements as at and for the year ended 30 September 2020.
b) Basis of preparation
These condensed consolidated interim financial statements of the Group for the six months ended 31 March 2021 comprise the Company and its subsidiaries (together referred to as the 'Group').
The condensed consolidated interim financial statements have been prepared in accordance with the AIM rules. Neither the six months results for 2021 nor the six months results for 2020 have been audited nor reviewed pursuant to guidance issued by the Auditing Practices Board. This condensed Interim Group financial Statements do not comprise statutory accounts within the meaning of Section 435 of the Companies Act 2006. The comparative figures for the year ended 30 September 2020 do not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006, but they have been derived from the audited Report and Accounts for that year, which have been filed with the Registrar of Companies. The independent auditor's report on those accounts was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under Section 498(2) or (3) of the Companies Act 2006.
This report should be read in conjunction with the Group's Annual Report and Accounts for the year ended 30 September 2020, which have been prepared in accordance with IFRS's as adopted by the European Union.
These unaudited interim Group Financial Statements were approved for issue on 13 May 2021. Copies will be sent to shareholders within the next few weeks and will be available on the Group's website at www.titon.com/uk/investors/ and from the Company's registered office at 894 The Crescent, Colchester Business Park, Colchester, Essex CO4 9YQ.
c) Accounting policies
These condensed consolidated interim financial statements have been prepared in accordance with the recognition and measurement requirements of the UK adopted international accounting standards.
In preparing these condensed consolidated interim financial statements the Board have considered the impact of new standards which will be applied in the 2021 Annual Report and Accounts.
There are not expected to be any changes in the accounting policies compared to those applied at 30 September 2020.
A full description of accounting policies is contained with our 2020 Annual Report and Financial Statements, which is available on our website.
New accounting standards
The Group does not expect any other standards issued by the IASB, but not yet effective, to have a material impact on the Group.
2 Revenue and segmental information
In identifying its operating segments, management generally follows the Group's reporting lines, which represent the main geographic markets in which the Group operates. The segment reporting below is shown in a manner consistent with the internal reporting provided to the Board, which is the Chief Operating Decision Maker (CODM). These operating segments are monitored and strategic decisions are made on the basis of segment operating results. The Group operates in four main business segments which are:
Segment Activities undertaken include:
United Kingdom Sales of passive and powered ventilation products
to housebuilders, electrical contractors and
window and door manufacturers. In addition to
this, it is a leading supplier of window and
door hardware
South Korea Sales of passive ventilation products to construction
companies
North America Sales of passive ventilation products to window
and door manufacturers
All other Sales of passive and powered ventilation products
countries to distributors, window manufacturers and construction
companies
Inter-segment revenue is transacted on an arm's length basis and charged at prevailing market prices for a specific product and market or cost plus where no direct comparative market price is available. Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Research and development entity-wide financial expenses are allocated to the business activities for which R&D is specifically performed. Administration Expenses are currently allocated to operating segments in the Group's reporting to the CODM and include central and parent company overheads relating to Group management, the finance function and regulatory requirements.
The measurement policies the Group uses for segment reporting under IFRS 8 are the same as those used in its financial statements.
The Group recognises revenue at a single point in time in its UK and US subsidiary. The nature of business practice at its South Korean subsidiary means that the Group recognises revenue there over time, this being at first fix and second fix stages. As invoicing for both first fix and second fix components usually takes place at the first fix stage, the revenue on the second fix products is deferred in the Financial Statements until the point that those second fix products are accepted by the customer.
The total assets for the segments represent the consolidated total assets attributable to these reporting segments. Parent company results and consolidation adjustments reconciling the segmental results and total assets to the consolidated financial statements are included within the United Kingdom segment figures stated.
Operating segment United South North All other Total
Kingdom Korea America countries
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
6 months ended 31 March
2021
Segment revenue 7,910 2,051 294 1,598 11,853
Inter-segment revenue (169) - - - (169)
------------------------------------- --------- -------- --------- ----------- --------
Total Revenue 7,741 2,051 294 1,598 11,684
------------------------------------- --------- -------- --------- ----------- --------
Segment (loss) / profit 517 (54) 22 64 549
Income tax expense (71)
------------------------------------- --------- -------- --------- ----------- --------
Profit for the period 478
------------------------------------- --------- -------- --------- ----------- --------
Depreciation and amortisation 336 17 - - 353
------------------------------------- --------- -------- --------- ----------- --------
Depreciation of Right-of-use-assets 68 93 - - 161
------------------------------------- --------- -------- --------- ----------- --------
Total assets 16,168 4,705 185 - 21,058
------------------------------------- --------- -------- --------- ----------- --------
Total assets include:
Investments in associates 2,739 - - - 2,739
Additions to non-current
assets (other than financial
instruments and deferred
tax assets) 181 6 - - 187
------------------------------------- --------- -------- --------- ----------- --------
The South Korean Segment profit includes the Group's share of the post-tax profit from the Group's associate undertaking, Browntech Sales Co. Ltd. Sales to Browntech Sales Co. Ltd. of GBP2.05 million represent 18% of Group Revenue. There are no other concentrations of revenue above 10% during the year (see Note 6 - Related party transactions).
IFRS 8 requires entity-wide disclosures to be made about the regions in which it earns its revenues and holds its non-current assets which are shown below.
United Europe USA and Asia All other Total
Kingdom Canada regions
Revenues GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
by entities' country of
domicile 9,339 - 294 2,051 - 11,684
by country from which
derived 7,741 1,565 294 2,051 33 11,684
------------------------- --------- -------- -------- -------- ---------- --------
Non-current assets
By entities' country of
domicile 4,628 - 43 3,023 - 7,694
------------------------- --------- -------- -------- -------- ---------- --------
Operating segment United South North All other Total
Kingdom Korea America countries
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
6 months ended 31 March
2020
Segment revenue 7,139 2,819 397 1,033 11,388
Inter-segment revenue (164) - - - (164)
------------------------------------- --------- -------- --------- ----------- --------
Total Revenue 6,975 2,819 397 1,033 11,224
------------------------------------- --------- -------- --------- ----------- --------
Segment (loss) / profit (203) 66 27 (160) (270)
Income tax credit 16
------------------------------------- --------- -------- --------- ----------- --------
Loss for the period (254)
------------------------------------- --------- -------- --------- ----------- --------
Depreciation and amortisation 370 21 - - 391
------------------------------------- --------- -------- --------- ----------- --------
Depreciation of Right-of-use-assets 77 74 - - 151
------------------------------------- --------- -------- --------- ----------- --------
Total assets 14,837 6,046 197 - 21,080
------------------------------------- --------- -------- --------- ----------- --------
Total assets include:
Investments in associates 2.528 - - - 2,528
Additions to non-current
assets (other than financial
instruments and deferred
tax assets) 139 240 - - 379
------------------------------------- --------- -------- --------- ----------- --------
The South Korean Segment profit includes the Group's share of the post-tax profit from the Group's associate undertaking, Browntech Sales Co. Ltd. Sales to Browntech Sales Co. Ltd. of GBP2.8 million represent 25% of Group Revenue. There are no other concentrations of revenue above 10% during the year (see Note 6 - Related party transactions).
IFRS 8 requires entity-wide disclosures to be made about the regions in which it earns its revenues and holds its non-current assets which are shown below.
6 months ended 31 March United Europe USA and Asia All other Total
2020 Kingdom Canada regions
Revenues GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
by entities' country of
domicile 8,008 - 397 2,819 - 11,224
by country from which
derived 6,962 1,029 397 2,819 17 11,224
------------------------- --------- -------- -------- -------- ---------- --------
Non-current assets
By entities' country of
domicile 4,934 - 39 3,108 - 8,081
------------------------- --------- -------- -------- -------- ---------- --------
For the year ended United South North All other
30 September 2020 Kingdom Korea America countries Consolidated
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Segment revenue 12,570 4,919 777 2,751 21,017
Inter-segment revenue (365) - - - (365)
------------------------------ -------- ------- -------- ---------- ------------------------------
Total Revenue 12,205 4,919 777 2,751 20,652
------------------------------ -------- ------- -------- ---------- ------------------------------
Segment profit (205) 222 182 (181) 18
Tax expense 104
------------------------------ -------- ------- -------- ---------- ------------------------------
Profit for the year 122
------------------------------ -------- ------- -------- ---------- ------------------------------
Depreciation and amortisation 891 161 - - 1,052
------------------------------ -------- ------- -------- ---------- ------------------------------
Total assets 15,555 6,058 309 - 21,922
------------------------------ -------- ------- -------- ---------- ------------------------------
Total assets include:
Investments in associates 2,877 - - - 2,877
Additions to non-current
assets
(other than financial
instruments
and deferred tax
assets) 481 297 - - 778
------------------------------ -------- ------- -------- ---------- ------------------------------
The South Korea Segment profit includes the Group's share of the profits from Browntech Sales Co. Ltd., (BTS), the Group's associate undertaking in South Korea, of GBP83,000. Sales to BTS of GBP4.92m represented 24% of Group Revenue (2019: GBP8.33m - 31%). There are no other concentrations of revenue above 10% during the year (see Note 6 - Related party transactions).
IFRS 8 requires entity wide disclosures to be made about the regions in which it earns its revenues and holds its non-current assets which are shown below.
For the year ended United Europe USA and South All other Total
30 September 2020 Kingdom Canada Korea regions
Revenues GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
By entities' country
of domicile 14,956 - 777 4,919 - 20,652
By country from which
derived 12,205 2,694 777 4,919 57 20,652
---------------------- -------- ------- ------- ------- --------- -------
Non-current assets
By entities' country
of domicile 4,903 - 40 3,261 - 8,204
---------------------- -------- ------- ------- ------- --------- -------
3 Taxation
6 months 6 months Year to
to 31.3.21 to 31.3.20 30.9.20
Current income tax: GBP'000 GBP'000 GBP'000
Corporation tax expense (22) (52) (38)
Adjustment in respect of prior years - - 7
---------- ---------- -------
(22) (52) (31)
---------- ---------- -------
Deferred tax:
Origination and reversal of temporary
differences (49) 68 135
Income tax (expense) / credit (71) 16 104
-------------------------------------- ---------- ---------- -------
Taxation for the interim period is charged at 12.9% (six months to 31 March 2020: credited at 5.9%) representing the best estimate of the average annual income tax rate for the full financial year.
4 Dividends
The following dividends have been recognised and paid by the Company:
6 months 6 months Year
to
to 31.3.21 to 31.3.20 30.9.20
Date Pence
Paid per GBP'000 GBP'000 GBP'000
share
Final in respect of the
year end 30.09.19 21.02.20 3.00 - 332 332
Final in respect of the
year end 30.09.20 12.03.21 2.00 223 - -
---------- ---------- ---------
223 332 332
---------- ---------- ---------
5 Earnings per ordinary share
Basic earnings per share has been calculated by dividing the profits or losses attributable to shareholders of Titon Holdings Plc by the weighted average number of ordinary shares in issue during the period, being 11,105,179 (six months ended 31 March 2020: 11,083,750; year ended 30 September 2020: 11,083,750).
Diluted earnings per share (EPS) is calculated by dividing the profits or losses attributable to shareholders by the weighted average number of ordinary shares and potential dilutive ordinary shares during the period, being 11,168,179 at 31 March 2021, except that at this date, when the inclusion of potential ordinary shares (POSs) in the calculation would increase the EPS, or decrease the loss per share, from continuing operations, then these POSs are anti-dilutive and are ignored in diluted EPS. Potential dilutive ordinary shares at: six months ended 31 March 2020: 11,200,107 and year ended 30 September 2020: 11,167,125.
6 Related party transactions
Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note. Transactions between subsidiary companies and the associate company, which is a related party, were as follows:
Sale of goods Amount owed by related
party
6 months 6 months Year 6 months 6 months Year
to 31.3.21 to 31.3.20 to to 31.3.21 to 31.3.20 to
to 30.9.20 to 30.9.20
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Browntech Sales
Co. Ltd 2,051 2,819 4,919 - 827 293
------------ ------------ ------------ ------------ ------------ ------------
There have been no additional significant or unusual related party transactions to those disclosed in the Group's Annual Report for 30 September 2020.
7 Liability statement
Neither the Group nor the Directors accept any liability to any person in relation to the interim statement except to the extent that such liability could arise under English Law. Accordingly, any liability to a person who has demonstrated reliance on any untrue or misleading statement or omission shall be determined in accordance with section 90A of the Financial Services and Markets Act 2000.
Directors and Advisers
Directors
Executive
KA Ritchie (Chairman)
D A Ruffell (Chief Executive) resigned 30 April 2021
T N Anderson
T D Gearey
Non-executive
J N Anderson (Deputy Chairman)
K Sargeant
N C Howlett
B Ratzke
Secretary and registered office
C Isom
894 The Crescent
Colchester Business Park
Colchester
Essex CO4 9YQ
COMPANY REGISTRATION NUMBER
1604952 (Registered in England & Wales)
WEBSITE
www.titon.com/uk/investors
auditors
BDO LLP
55 Baker Street
London
W1U 7EU
NOMINATED ADVISER
Shore Capital and Corporate Ltd
Cassini House
57-58 St. James's Street
London
SW1A 1LD
BROKER
Shore Capital Stockbrokers Ltd
Cassini House
57-58 St. James's Street
London
SW1A 1LD
REGISTRARS AND TRANSFER OFFICE
Link Market Services Ltd
10(th) Floor
Central Square
Leeds
LS1 4DL
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
END
IR ATMRTMTTBBIB
(END) Dow Jones Newswires
May 13, 2021 02:00 ET (06:00 GMT)
1 Year Titon Chart |
1 Month Titon Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
