We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
---|---|---|---|---|---|
Tiger Royalties And Investments Plc | LSE:TIR | London | Ordinary Share | GB0002308525 | ORD 0.1P |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.20 | 0.15 | 0.25 | 0.20 | 0.20 | 0.20 | 0.00 | 07:31:14 |
Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
---|---|---|---|---|---|
Offices-holdng Companies,nec | -160k | -457k | -0.0009 | -2.22 | 1.07M |
TIDMTIR
RNS Number : 3355Z
Tiger Resource PLC
17 May 2019
For immediate release 17 May 2019
TIGER RESOURCE PLC
("Tiger" or the "Company")
FINAL RESULTS FOR THE YEARED 31 DECEMBER 2018
AND
NOTICE OF ANNUAL GENERAL MEETING
The Company is pleased to announce its audited results for the year ended 31 December 2018 and to confirm that the 2018 Annual Report and Financial Statements ("Annual Report"), together with a Notice of AGM ("Notice") will be posted to shareholders on Friday 24 May 2019. The AGM will be convened at Fladgate LLP, 16 Great Queen Street, London WC2B 5DG on Friday 21 June 2019 at 14.00.
Pursuant to Rule 20 of the AIM Rules for Companies, copies of both the Annual Report and the Notice will be available for inspection at www.tiger-rf.com from 08.00 on 24 May 2019.
Notes:
1 Extracts from the Annual Report are set out below. The financial information set out below does not constitute the Company's statutory accounts for the periods ended 31 December 2018 or 31 December 2017 but it is derived from those accounts. Statutory accounts for 31 December 2017 have been delivered to the Registrar of Companies and those for 31 December 2018 will be delivered following the Company's Annual General Meeting. The auditors have reported on those accounts, their reports were unqualified and did not contain statements under section 498(2) or (3) of the Companies Act 2006.
2 The information communicated in this announcement is inside information for the purposes of Article 7 of Regulation 596/2014.
For further information please contact:
Tiger Resource Plc Raju Samtani, Director +44 (0)20 7581 4477 Roland Cornish Beaumont Cornish (Nomad) Felicity Geidt +44 (0)20 7628 3369 Email:corpfin@bcornish.co.uk
Novum Securities Ltd Jon Belliss +44 (0)20 7399 9425
(Broker)
CHAIRMAN'S STATEMENT
Dear Shareholder,
The year under review has seen Tiger's net asset value fall to 0.4p per share from 0.62p per share as at 31 December 2017, representing a 35% fall in NAV during the year ended 31 December 2018. The decrease in NAV has resulted mainly due to the investment portfolio reacting in a similar downward trend in line with junior resource markets.
The Company, however, benefited from individual stocks which performed well during the year and has realised profits where possible. Tiger sold 95,000 Rockrose Energy Plc ("Rockrose") shares in February 2018 realising a net gain of GBP293,854 on the disposal and also cashed in an additional amount of GBP142,500 as a result of a capital distribution made by Rockrose shortly after the sale of this investment.
During the period under review, Tiger made investments in Bezant Resources Plc, Corallian Energy Limited, Block Energy Plc ("Block") and Royal Dutch Shell Plc. Block has performed well in recent months and Tiger took the opportunity to crystallise a profit by selling half of its holding in this investment in April this year. The portfolio has suffered due to poor market conditions affecting the smaller cap resource sector disproportionally. Constant geopolitical negativity has impacted confidence throughout the business and investing communities. This being so, we are at the time of writing, experiencing market highs in major indices worldwide which seems to contradict the aforementioned point. I personally believe that major stock markets resemble a "rollercoaster" with investors keen to join in but uncertain and frightened once invested. As we have experienced in previous cycles, the trigger for investors pushing the "sell" button will inevitably be when global economies start showing signs of stress, which will probably lead to a recession. The stress will most likely affect the banking system which again will be looking inwards resulting in reduced funds being available to businesses and therefore further restraining economic growth.
Against the above scenario, emerging markets are showing relative strength and direction; a phenomenon which inevitably will lead to greater consumer demand as disposable incomes improve and overall fortunes improve. This setting should be beneficial for commodities as the demand arising will put further pressure on limited supply.
The long anticipated price appreciation for Copper has not yet materialised, predominantly due to the threat of trade wars and ongoing geopolitical uncertainties. The slow-down in the increase of the price of Copper has resulted in several projects being shelved and exploration activities reduced either from a lack of confidence or from difficulty in accessing funding. This scenario is building the perfect storm for Copper and certain other key base metals and the Board of Tiger is very bullish for Copper exploration companies which have one or more assets that can breach the "one million tonnes of contained copper" threshold.
The aforementioned scenario, whilst not for all commodities, is also true for most base metals. The prospect for metals required for mass producing electric powered vehicles ("EV") is very positive with Cobalt in particular having excellent fundamentals. Whilst the industry recognises the efficiency of Cobalt, there are real worries about future supplies and thus other metals such as Nickel may benefit as evolving technology looks for substitutes. Nonetheless, we feel that there is a very favourable investment case for Cobalt in the coming years. The advent of this new asset class in EV provides an impetus to our strategy and we intend to apply our investment and operational experience of the "old world" model to good effect in this new EV environment.
The junior natural resource sector has generally shown a "disconnect" between metals prices and forecast demand for commodities with much lethargy and fear prevailing. A resolution to the China/US issues together with easing tension in the Middle-East may well be a catalyst for improved investment conditions. Conversely, should there be no resolution to the negotiations or indeed an escalation to the trade war, we could well see an adverse effect on markets across the board.
The Directors remain convinced that the best way forward is through proactive investment with involvement in underlying investee companies. This policy has resulted in relatively larger sized and more focused investments with fewer companies in Tiger's portfolio. In essence, we are gradually moving away from passive investing to more involved investment policy with a view to lessening risk in tougher times. A corollary to this is the fact that retail investors are now sophisticated in their approach and tend to make their own investment decisions. When Tiger was formed, the Company's mission was to provide an umbrella portfolio vehicle for an emerging investment population which had little or no knowledge of natural resource opportunities. This model is now largely redundant, and the Board feels that the proactive model will produce enhanced shareholder value in the medium term.
I would like to thank my fellow Directors and the Company's shareholders for their support in what has been a difficult year for our Company. We look forward to improved operating conditions and some of our investment producing above average returns, similar to our recent achievements in RockRose and Block.
Colin Bird
Executive Chairman
16 May 2018
PORTFOLIO REVIEW
The table below includes available-for-sale investments only. Other investments held by the Group are disclosed in notes 7 and 8 to the financial statements.
Number Cost Valuation Valuation Valuation 31/12/18 31/12/18 31/12/18 31/12/17 31/03/19 GBP GBP GBP GBP Anglo American Plc 11,500 250,117 200,997 178,193 236,152 Ascent Resources Plc - - - 6,750 - BMR Group Plc 2,500,000 50,217 - 40,750 - Bezant Resources Plc 55,555,556 250,434 66,667 - 55,556 Barkby Group Plc (previously - Sovereign Mines of Africa Plc) 60,606 100,000 2,500 5,400 2,697 Block Energy Plc 1,250,000 50,200 34,375 - 48,750 Cabot Energy Plc - - - 15,088 - Corallian Energy Limited 20,000 30,000 30,000 - 30,000 Duke Royalty Limited - - - 7,800 - ETFS Physical Platinum - - - 146,767 - ETFS Copper 1,760 29,864 34,147 40,372 36,637 Galileo Resources Plc 6,516,667 78,335 46,920 86,672 43,662 Goldquest Mining Corporation 173,500 30,259 10,722 37,112 9,716 Jersey Oil and Gas - - - 6,319 - Jubilee Metals Group Plc 1,169,600 100,219 28,070 44,445 27,252 MX Oil Plc - - - 2,120 - PanContinental Oil and Gas - - - 1,591 - NL
Pantheon Resources 31,500 30,340 5,040 21,262 9,009 Papua Mining Plc - - - 2,714 - Revelo Resources Corp 216,667 62,965 1,278 2,882 1,560 Rex Bionics Plc - 37,500 - - - Rockrose Energy Plc - - - 120,650 - Royal Dutch Shell Plc B Shares 5,400 146,468 126,357 - 65,556 Sunrise Resources Plc - - - 1,197 - Tertiary Minerals Plc - - - 27,265 - ------------- -------------- ---------- ---------- TOTAL FOR THE PARENT COMPANY 1,246,918 587,073 795,349 566,547 ------------- -------------- ---------- ---------- ETFS Copper - - - 26,838 - Europa Metals Ltd (previously Ferrum Crescent Linited) 130,499,858 65,250 52,200 91,350 26,100 Freeport-McMoran Inc - - - 28,320 - Jubilee Metals Group Plc 917,802 34,834 22,027 34,876 21,385 Galileo Resources Plc 2,500,000 50,000 18,000 33,250 16,750 Lonmin Plc - - - 5,612 - Revelo Resources Corp 1,515,000 53,560 10,887 20,112 10,859 South 32 Limited 13,845 28,607 25,475 3,650 27,801 Xtract Resources Plc 606,060 20,217 4,121 18,788 4,242 ------------- -------------- ---------- ---------- TOTAL FOR AFRICAN PIONEER PLC 252,468 132,710 262,796 107,137 ------------- -------------- ---------- ---------- TOTAL INVESTMENTS FOR THE GROUP 1,499,386 719,783 1,058,145 673,684 ============= ============== ========== ==========
PARENT COMPANY:
(1) Investments were made in Bezant Resources Plc, Corralian Energy Limited, Block Energy Plc and Royal Dutch Shell Plc during the year ended 31 December 2018.
(2) The investment in BMR Group Plc is carried at nil value on 31 December 2018 following the cancellation of the
company's shares from trading on AIM on 3 August 2018.
(3) The Rockrose Energy Plc ("Rockrose") shares were sold on 19 February 2018.
(4) The valuation of the Royal Dutch Shell Plc is lower at 31 March 2019 following the sale of 2,700 shares post year-end.
(5) Several other smaller non-core investments were sold during the year.
AFRICAN PIONEER PLC ("APP"):
(1) The Freeport-McMoran, Copper ETFS and Lonmin Plc investments were sold in the year ended 31 December 2018.
Details of changes in the fair value of investments are shown in note 8 of the Financial Statements.
PORTFOLIO REVIEW - SELECTED INVESTMENT COMMENTARIES
African Pioneer Plc
African Pioneer Plc ("APP") is a special purpose investment vehicle incorporated by Tiger with a mission to identify investment opportunities in base metals within the mining sector focussed in Sub-Saharan Africa. Tiger currently has a 50.75 per cent equity stake in APP.
Anglo American Plc (LSE - AAL: LN) www.angloamerican.com
Anglo American Plc ("Anglo")'s world-class portfolio of competitive mining operations and undeveloped resources provides raw materials to meet the growing consumer-driven demands of the world's developed and maturing economies. The company uses the latest technologies to find new resources, plan and build its operations and mine processes and to move and market its products to customers around the world. Anglo's key commodities include diamonds (through De Beers), platinum, copper, nickel, iron ore and coal. The company works together with its key partners and stakeholders to unlock the long term value of the resources mined for its shareholders and for the communities and countries in which it operates creating sustainable value and making a real difference.
Bezant Resources Plc (AIM - BZT: LN) www.bezantresources.com
Bezant Resources Plc ("Bezant") is a mineral exploration and development company quoted on AIM with base metal projects in Argentina and the Philippines. Bezant recently announced the results of an independent study assessing the optimisation of potential future mine development for its Mankayan copper-gold project, located on the Island of Luzon in the Philippines. The Mining Plus study identified and assessed a number of high-level alternative mining options for the Mankayan project and also substantially improved the underlying economics of the proposed operations. The options considered were designed with the objective of improving production processes, determining pathways with reduced total start-up cost, identifying further potential value from the project. The board of Bezant remains confident that the project lends itself to potential future development by medium size mining companies, as well as the majors, seeking to secure a long-term source of physical copper and gold.
Block Energy Plc (AIM - BLOE: LN) www.blockenergy.co.uk
Block Energy Plc ("Block Energy") is an AIM-listed exploration and production company seeking to develop previously discovered fields in Georgia optimised with current western technology. On 1 April 2019, the company announced an average test flow rate of 1,100 bbl/d from its well 16aZ at the West Rustavi field. This flow rate significantly exceeded Block Energy's target rate of 325 bbl/d for the well triggering an immediate requirement to upgrade production infrastructure. While the company addresses production capacity and offtake requirements, the diameter of the choke has been reduced as of 13 April 2019 from 1/4 inches to 1/8 inch, scaling back production from from 1,100 bbl/d to a rate of around 700 bbl/d. This well is expected to deliver gross monthly free cash to the company of US$1million at a price of US$70/bbl for Brent crude oil. Block Energy is currently working on a detailed operational market update that will cover its planned oil and gas development from its assets in Georgia.
Corallian Energy Limited www.corallian.co.uk
Corallian Energy Limited is a private UK oil and gas exploration and appraisal company. The company holds interests in 6 petroleum licences in the UK and has an experienced in-house team responsible for executing its planned programme.
Europa Metals Ltd (AIM - EUZ: LN) www.europametals.com
Europa Metals limited ("Europa") is a base metal exploration company focused on its flagship Toral project, located in the Province of Le n, northern Spain. The company announced the results of an independent scoping study completed in accordance with JORC 2012 requirements for its wholly owned Toral Project. The findings of the study were positive with a recommendation that the Toral Project should be progressed towards a feasibility study to determine full economics, technical and environmental parameters for an underground mining operation focused on near-term recovery of the higher-grade mineralised zones. We look forward to further updates from Europa in the coming months relating to infill drilling, metallurgical and geotechnical test work and general progress leading up to a full feasibility study.
ETFS Copper (LSE - COPA: LN) www.etfsecurities.com
ETFS Copper ("COPA") is designed to enable investors to gain an exposure to total return investment in copper by tracking the Bloomberg Copper Sub-index and providing a collateral yield. COPA is an exchange traded commodity ("ETC"). Its securities can be created and redeemed on demand by authorised participants and traded on the exchange just like shares in a company.
Galileo Resources Plc (AIM - GLR - LN) www.galileoresources.com
Galileo Resources PLC ("Galileo") is an AIM quoted natural resource exploration company specialising in the acquisition and development of projects which can be brought into production in the near-term. The company's Star Zinc project has an independently modelled exploration target estimated at between 600,000 and 900,000 tonnes with an estimated average grade of 10 to 12% Zn with a high grade (>20% Zn) component estimated at between 60,000 to 90,000 tonnes rock mass. Galileo recently announced that negotiations are to commence with Jubilee Metals Group plc for an off-take agreement to supply its ore from Star Zinc. The company's recently raised GBP500,000, before expenses through a placing of shares to progress its 80.75% owned Star Zinc project.
Jubilee Metals Group Plc (AIM - JLP: LN)
Jubilee Metals Group plc ("Jubilee") is a diversified metals recovery company focused on the reprocessing of historical mine waste and surface materials. Jubilee completed the acquisition of its PlatCro chrome project in January 2019 and has delivered positive earnings ahead of projections for January and February and the company's DCM fine chrome plant was brought into production during January 2019 and has been ramped up to reach commercial production levels during March 2019. Jubilee recently announced the acquisition of the Sable Zinc refinery in Kabwe, Zambia which is situated immediately adjacent to the large stock piles of zinc, lead and vanadium that Jubilee has contracted from BMR Group PLC. The company concurrently announced a combination of debt and equity financing to fully complete the transaction and deliver the Kabwe project. We feel that the coming months will be an exciting period for Jubilee as the company expands its operational reach and delivers rising quarterly earnings on its PlatCro, DCM and Hernic projects and implements its newly acquired Kabwe project.
Royal Dutch Shell Plc (LSE - RDSB: LN) www.shell.com
Royal Dutch Shell Plc's ("Shell") mission is to thrive in the energy transition cycle by responding to society's desire for additional, cleaner, convenient and competitive energy and to make a positive contribution to society through the company's operations. Shell continuously seeks to improve its operating performance and maximise sustainable free cash flow, with an emphasis on health, safety, security, environment and asset performance, as well as adhering to ethics and compliance principles. The group's income for the year ended 31 December 2018 was US$23.9 billion compared with US$13.4 billion in 2017 and its earnings increased to US$24.4 billion compared with US$12.5 billion in 2017. Shell distributed US$15.7 billion to shareholders in dividends in 2018.
CONSOLIDATED AND PARENT COMPANY STATEMENTS OF COMPREHENSIVE INCOME YEARED 31 DECEMBER 2018
Notes Group 2018 Group 2017 Company 2018 Company 2017 GBP GBP GBP GBP Change in fair value of investments 8 (104,110) 217,125 (2,248) 123,429 Revenue: Investment income 11,784 7,089 11,030 4,448 Interest receivable 214 281 199 281 Administrative expenses 2 (327,937) (387,647) (333,350) (340,374) Impairment charge 6 - (30,921) (167,605) (2,618) ----------------------- --------------------------- ------------- --------------- LOSS BEFORE TAXATION (420,049) (194,073) (491,974) (214,834) ----------------------- --------------------------- ------------- --------------- Taxation 4 - - - - ----------------------- --------------------------- ------------- --------------- LOSS FOR THE YEAR (420,049) (194,073) (491,974) (214,834) ----------------------- --------------------------- ------------- --------------- OTHER COMPREHENSIVE LOSS Items that will be reclassified subsequently to profit or loss Available-for-sale financial assets: unrealised gains/(losses) - 335,766 - 212,775 Reclassification to profit or loss Transfer to impairment - (4,943) - - Transfer on disposal - (237,284) - (123,692) OTHER COMPREHENSIVE PROFIT FOR THE YEAR, NET OF TAX 8 - 93,539 - 89,083 ----------------------- --------------------------- ------------- --------------- TOTAL COMPREHENSIVE (LOSS)/PROFIT FOR THE YEAR (420,049) (100,534) (491,974) (125,751) ----------------------- --------------------------- ------------- --------------- LOSS FOR THE YEAR ATTRIBUTABLE TO: Shareholders of the company (380,037) (204,296) (491,974) (214,834) Non-controlling interest (40,012) 10,223 - - ----------------------- --------------------------- ------------- --------------- (420,049) (194,073) (491,974) (214,834) ----------------------- --------------------------- ------------- --------------- TOTAL COMPREHENSIVE PROFIT ATTRIBUTABLE TO: Shareholders of the company (380,037) (112,952) (491,974) (125,751) Non-controlling interest (40,012) 12,418 - - ----------------------- --------------------------- ------------- --------------- (420,049) (100,534) (491,974) (125,751) ----------------------- --------------------------- ------------- --------------- Basic earnings per share 5 (0.20)p (0.14)p Diluted earnings per share 5 (0.20)p (0.14)p
All profits are derived from continuing operations.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY YEARED 31 DECEMBER 2018
Other components of equity
Share capital Share Capital Available-for-sale Retained Equity Non-controlling Total premium redemption financial earnings attributable interest Equity reserve assets to owners GBP GBP GBP GBP GBP GBP GBP GBP As at 31 December 2016 1,428,319 1,597,231 1,100,000 230,619 (3,253,859) 1,102,310 53,447 1,155,757 ---------- ---------- ----------- ------------------- ------------ ------------- ---------------- ---------- Loss for the year - - - - (204,296) (204,296) 10,223 (194,073) Other comprehensive income Available-for-sale financial assets: Current year losses - - - 275,193 - 275,193 60,573 335,766 Reclassification to profit or loss Transfer to impairment - - - (2,509) - (2,509) (2,434) (4,943) Transfer on disposal - - - (181,340) - (181,340) (55,944) (237,284) ---------- ---------- ----------- ------------------- ------------ ------------- ---------------- ---------- Total comprehensive income for the year - - - 91,344 (204,296) (112,952) 12,418 (100,534) Transaction with owners Issue of shares 46,015 - - - - 46,015 - 46,015 Share Premium on issue of new shares - 115,038 - - - 115,038 - 115,038 Costs related to issue of new shares - (43,053) - - - (43,053) - (43,053) ---------- ---------- ----------- ------------------- ------------ ------------- ---------------- ---------- 46,015 71,985 - - - 118,000 - 118,000 As at 31 December 2017 1,474,334 1,669,216 1,100,000 321,963 (3,458,155) 1,107,358 65,865 1,173,223 IFRS9 Adjustment to opening reserves - - - (321,963) 321,963 - - - As at 1 January 2018 1,474,334 1,669,216 1,100,000 - (3,136,192) 1,107,358 65,865 1,173,223 Loss for the year - - - - (380,037) (380,037) (40,012) (420,049) Total comprehensive income for the year - - - - (380,037) (380,037) (40,012) (420,049)
---------- ---------- ----------- ------------------- ------------ ------------- ---------------- ---------- As at 31 December 2018 1,474,334 1,669,216 1,100,000 - (3,516,229) 727,321 25,853 753,174 ---------- ---------- ----------- ------------------- ------------ ------------- ---------------- ----------
PARENT COMPANY STATEMENT OF CHANGES IN EQUITY YEARED 31 DECEMBER 2018
Other components of equity
Share capital Share Capital Available-for-sale Retained Total premium redemption financial earnings Equity reserve assets GBP GBP GBP GBP GBP GBP As at 31 December 2016 1,428,319 1,597,231 1,100,000 204,381 (3,061,850) 1,268,081 ---------- ---------- ------------ ------------------- ------------ ---------- Loss for the year - - - - (214,834) (214,834) Other comprehensive income Available-for-sale financial assets: current year losses - - - 212,775 - 212,775 Reclassification to profit or loss Transfer on disposal - - - (123,692) - (123,692) ---------- ---------- ------------ ------------------- ------------ ---------- Total comprehensive income for the year - - - 89,083 (214,834) (125,751) Transactions with owners Issue of shares 46,015 - - - - 46,015 Share Premium - 115,038 - - - 115,038 Costs relating to issue of shares - (43,053) - - - (43,053) 46,015 71,985 - - - 118,000 As at 31 December 2017 1,474,334 1,669,216 1,100,000 293,464 (3,276,684) 1,260,330 IFRS9 Adjustment to opening reserves - - - (293,464) 293,464 - Loss for the year - - - - (491,974) (491,974) Total comprehensive income for the year - - - - (491,974) (491,974) ---------- ---------- ------------ ------------------- ------------ ---------- As at 31 December 2018 1,474,334 1,669,216 1,100,000 - (3,475,194) 768,356 ========== ========== ============ =================== ============ ==========
CONSOLIDATED AND PARENT COMPANY STATEMENTS OF FINANCIAL POSITION AS AT 31 DECEMBER 2018
Notes Group Group Company Company 2018 2017 2018 2017 GBP GBP GBP GBP NON- CURRENT ASSETS Investment in subsidiaries 6 - - 67,686 235,291 Available-for-sale investments 8 719,783 1,058,145 587,073 795,349 ----------------- ------------ ------------- ------------- Total Non-Current Assets 719,783 1,058,145 654,759 1,030,640 CURRENT ASSETS Trade and other receivables 9 9,111 39,459 108,691 39,039 Cash and cash equivalents 66,779 255,805 43,285 236,337 ----------------- ------------ ------------- ------------- Total Current Assets 75,890 295,264 151,976 275,376 ----------------- ------------ ------------- ------------- TOTAL ASSETS 795,673 1,353,409 806,735 1,306,016 ----------------- ------------ ------------- ------------- CURRENT LIABILITIES Trade and other payables 11 42,499 180,186 38,379 45,686 Total Current Liabilities 42,499 180,186 38,379 45,686 ----------------- ------------ ------------- ------------- NET ASSETS 753,174 1,173,223 768,356 1,260,330 ----------------- ------------ ------------- ------------- EQUITY Share capital 12 1,474,334 1,474,334 1,474,334 1,474,334 Share premium 1,669,216 1,669,216 1,669,216 1,669,216 Other components of equity 1,100,000 1,421,963 1,100,000 1,393,464 Retained earnings (3,516,229) (3,458,155) (3,475,194) (3,276,684) ----------------- ------------ ------------- ------------- EQUITY ATTRIBUTABLE TO THE OWNERS 727,321 1,107,358 768,356 1,260,330 Equity interest of non-controlling interests 25,853 65,865 - - ----------------- ------------ ------------- ------------- TOTAL EQUITY 753,174 1,173,223 768,356 1,260,330 ----------------- ------------ ------------- -------------
CONSOLIDATED AND PARENT COMPANY CASH FLOW STATEMENTS YEARED 31 DECEMBER 2018
Notes Group Group Company 2018 Company 2017 2018 2017 GBP GBP GBP GBP CASH FLOW FROM OPERATIONS Loss before taxation (420,049) (194,073) (491,974) (214,834) Adjustments for: Interest receivable (214) (281) (199) (281) Dividends receivable (11,784) (7,089) (11,030) (4,448) Change in fair value of investments 104,110 - 169,853 - ---------- ---------- ------------- ------------- Operating loss before movements in working capital (327,937) (201,443) (333,350) (219,563) (Increase)/Decrease in receivables 30,348 28,330 (69,652) 31,676 Increase/(Decrease) in payables (137,700) 34,744 (7,307) 11,400 Transfer to impairment - 30,921 - 2,618 Gain on disposal of available-for-sale-assets - (217,125) - (123,692) NET CASH OUTFLOW FROM OPERATING ACTIVITIES (435,289) (324,573) (410,309) (297,561) ---------- ---------- ------------- ------------- CASH FLOW FROM INVESTING ACTIVITIES Interest received 214 281 199 281 Dividends received 11,784 7,089 11,030 4,448 Sale of investments 787,396 409,898 732,652 223,192 Purchase of investments 8 (553,131) (315,775) (526,624) (130,676) ---------- ---------- ------------- ------------- NET CASH INFLOW FROM INVESTING ACTIVITIES 246,263 101,493 217,257 97,245 ---------- ---------- ------------- ------------- NET CASH FROM FINANCING ACTIVITIES Issue of shares - 161,053 - 161,053 Expenses associated with the issue of shares - (43,053) - (43,053) NET CASH INFLOW FROM FINANCING ACTIVITIES - 118,000 - 118,000 ---------- ---------- ------------- ------------- Net decrease in cash and cash equivalents in the year (189,026) (105,080) (193,052) (82,316) Cash and cash equivalents at the beginning of the year 255,805 360,885 236,337 318,653 ---------- ---------- ------------- ------------- Cash and cash equivalents at the end of the year 66,779 255,805 43,285 236,337 ========== ========== ============= =============
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEARED 31 DECEMBER 2018
1. ACCOUNTING POLICIES
Basis of preparation
The Company is an investment company incorporated and domiciled in England and Wales. The Group's and Company's principal activities are discussed in the Strategic Report and the address of the registered office is included on page 1 of the annual report. The functional currency for the Group is Sterling as that is the currency of the primary economic market in which the Company and Group operates. The financial statements have been prepared under the historical cost convention except for the measurement of certain non-current asset investments at fair value. The measurement bases and principal accounting policies of the Group are set out below. The financial statements have been prepared using International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and endorsed by the European Union.
A number of new standards and interpretations have been adopted by the Group for the first time in line with their mandatory adoption dates, but the only one applicable to the Group is:
-- IFRS9 - Financial instruments
Basis of consolidation
The Group financial statements incorporate the financial statements of the Company and entities controlled by the Company (its subsidiaries). Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. The subsidiary has a reporting date of 31 December.
The results of subsidiaries acquired or disposed of during the year are included in the consolidated statement of comprehensive income from the effective date of acquisition or up to the effective date of disposal, as appropriate.
Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies in line with those used by other members of the Group.
All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.
Non-controlling interests in the net assets of consolidated subsidiaries are identified separately from the Group's equity therein. Non-controlling interests consist of the amount of those interests at the date of the original business combination and the minority's share of changes in equity since the date of the combination. Losses applicable to the non-controlling interests in excess of the minority's interest in the subsidiary's equity are recorded as a debit to non-controlling interest regardless of whether there is an obligation in the part of the holders of non-controlling interests for losses.
Valuation of available-for-sale Investments and adoption of IFRS9
The Group has adopted the provisions of IFRS9 from 1 January 2018. Upon adopting IFRS9 the Group has elected to treat all available for sale investments at fair value with changes through the profit and loss. This differs to the previous policy under IAS39 of recognising changes in fair value in Other Comprehensive Income unless the investment was considered impaired, at which point the impairment was charged to the profit and loss.
The group has elected not to restate prior year as permitted under the IFRS9 transitional arrangements, and adjustments as a result of the adoption have been made to the opening reserves position. The effect of the adjustments can be seen in the Statement of Changes in Equity and adoption of IFRS9 has had the effect of combining the available for sale reserve with retained earnings.
The adoption of IFRS9 has not impacted earnings per share or net assets per share.
Available-for-sale investments under both IFRS9 and IAS39 are initially measured at fair value plus incidental acquisition costs. Subsequently, they are measured at fair value in accordance with IFRS 13. This is either the bid price or the last traded price, depending on the convention of the exchange on which the investment is quoted.
In the current year and going forward, all gains and losses are taken to profit and loss. In proceeding periods gains and losses on available-for-sale investments are recognised in other comprehensive income and accumulated in the available-for-sale assets reserve except for impairment losses, until the assets are derecognised, at which time the cumulative gains and losses previously recognised in other comprehensive income are recognised in profit or loss.
The preceding year accounting treatment was as follows. At each year end, the Group assesses whether there is any objective evidence that a financial asset or group of financial assets classified as available-for-sale has been impaired. In assessing impairments, management makes a number of judgements, estimates and assumptions to compute the necessary impairment figures. An impairment loss is recognised if there is objective evidence that an event or events since initial recognition of the asset have adversely affected the amount or timing of future cash flows from the asset. A significant or prolonged decline in the fair value of a security below its cost usually indicates that an investment needs to be impaired. A significant or prolonged decline is defined a reduction in value of an available for sale investment equal or more than twenty per cent compared to its cost. When a decline in the fair value of a financial asset classified as available-for-sale has been previously recognised in other comprehensive income and there is objective evidence that the asset is impaired, the cumulative loss is reversed from other comprehensive income and recognised in the profit and loss. The loss is measured as the difference between the cost of the financial asset and its current fair value less any previous impairment.
In respect of available-for-sale equity securities, impairment losses previously recognised in profit and loss are not reversed through profit and loss. Any increase in fair value subsequent to an impairment loss is recognised in other comprehensive income and accumulated in the available-for-sale assets reserve. In respect of available-for-sale debt securities, impairment losses are subsequently reversed through profit and loss if an increase in the fair value of the investment can be objectively related to an event occurring after the date of the recognition of the impairment loss.
Investments in subsidiaries
In its separate financial statements the Company recognises its investments in subsidiaries at cost, less any provision for impairment. The cost of acquisition includes directly attributable professional fees and other expenses incurred in connection with the acquisition.
Revenue
Dividends receivable from equity shares are taken to profit or loss on an ex-dividend basis. Income from bank interest received is recognised on a time-apportionment basis. Dividends are stated net of related tax credits.
Expenses
All expenses are accounted for on an accruals basis. For available for sale assets expenses which are incidental to the acquisition of an investment are added to the fair value on acquisition.
Cash and cash equivalents
This consists of cash held in the Group's bank accounts.
Foreign currency
Assets and liabilities denominated in foreign currency are translated into sterling at the rates of exchange ruling at balance sheet date. Exchange gains or losses on monetary items are recorded in profit or loss. Exchange gains or losses on available-for-sale financial assets are recorded in other comprehensive income.
Share options
The fair value of share options has been calculated using the Black Scholes model which is charged in the profit or loss and credited to equity.
Treasury shares
The cost of purchasing treasury shares and the proceeds from the sale of treasury shares up to the original price is taken to the retained earnings reserve; any surplus on the disposal of treasury shares (measured against the weighted average purchase price) is taken to the share premium account.
Reserves
Available-for-sale Financial Assets Reserve
In the prior year increases and decreases in the valuation of available-for-sale investments held at year end are credited or debited to this account. In the current year and going forward, all changes in fair value are taken to profit and loss.
Share Based Payment Reserves
The fair value of share options which has been calculated in accordance with the share options accounting policy is credited to this account.
Capital Redemption Reserve
Any cancellation of shares leads to a credit to this account.
Geographical segments
The internal management reporting used by the chief operating decision maker consists of one segment. Hence in the opinion of the Directors, no separate disclosures are required under IFRS 8. The Group's revenue in the year is not material and consequently no geographical segment information has been disclosed.
Deferred tax
Deferred tax liabilities are generally recognised for taxable temporary differences and deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised except for differences arising on investments in subsidiaries where the Group is able to control the timing of the reversal of the difference and it is probable that the difference will not reverse in the foreseeable future.
Deferred tax is also based on rates enacted or substantively enacted at the reporting date and expected to apply when the related deferred tax asset is realised or liability settled.
Deferred tax is charged or credited in the statement of comprehensive income, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt within equity.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the consolidated income statement because it excludes items or expenses that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Group's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Significant management judgement in applying accounting policies and estimation uncertainty
When preparing the financial statements, management makes a number of judgements, estimates and assumptions about the recognition and measurement of assets, liabilities, income and expenses.
Fair value of financial assets
Establishing the fair value of financial assets may involve inputs other than quoted prices. As is further disclosed in note 8, all of the Group's financial assets which are measured at fair value are based on level 1 inputs, which reduces the level of estimation involved in their valuation.
Impairment of financial assets
Determining whether the decline in the fair value of a financial asset constitutes an impairment and, as regards "available-for-sale" financial assets, whether that cumulative decline should therefore be reclassified to profit and loss is inherently subjective. As noted above, the Group applies a quantitate threshold of a 20% decline in fair value against cost as being a key determinant in establishing whether an asset is impaired. At the balance sheet date there were no material available for sale investments where the carrying value was below cost but the decline had been treated as a temporary fall rather than an impairment through profit and loss. This policy was applicable in the prior year only.
At the balance sheet date the carrying value of the parent company's holding in its subsidiary exceeded the underlying assets of that subsidiary, as is detailed in note 6. An impairment has been made in the current year in respect of the subsidiary to bring the valuation down to a level which the directors consider represents the fair value.
Recognition of deferred tax assets
The extent to which deferred tax assets can be recognised is based on an assessment of the probability of the Group's future taxable income against which the deductible temporary differences can be utilised. In addition, significant judgement is required in assessing the impact of any legal or economic limits or uncertainties in various tax jurisdictions. In the opinion of the directors a deferred tax asset has not been recognised as future profits cannot be forecasted with reasonable certainty.
Standards, amendments and interpretations to existing standards that are not yet effective and have not been adopted early by the Group
At the date of authorisation of these financial statements, a number of new standards, amendments and interpretations to existing standards have been published by the IASB but are not yet effective, and have not been adopted early by the Group. Management anticipates that all of the relevant pronouncements will be adopted in the Group's accounting policies for the first period beginning after the effective date of the pronouncement. Information on new standards, amendments and interpretations that are expected to be relevant to the Group's financial statements is provided below. Certain other new standards and interpretations have been issued but are not expected to have a material impact on the Group's financial statements.
IFRS 16 'Leases': this standard replaces the current guidance in IAS 17 and is a far-reaching change in accounting by lessees in particular. Under IAS 17, lessees were required to make a distinction between a finance lease (on balance sheet) and an operating lease (off balance sheet). IFRS 16 now requires lessees to recognise a lease liability reflecting future lease payments and a 'right-of-use asset' for virtually all lease contracts. The IASB has included an optional exemption for certain short-term leases and leases of low-value assets; however, this exemption can only be applied by lessees. For lessors the accounting required by IAS 17 is largely unchanged, although changes to the definition of what constitutes a lease means lessors will also be affected. The standard is effective for annual periods commencing on or after 1 January 2019.
On 31 October 2012, the IASB issued 'Definition of Material (Amendments to IAS 1 and IAS 8)' to clarify the definition of 'material' and to align the definition used in the Conceptual Framework and the standards themselves. The amendments are effective annual reporting periods beginning on or after 1 January 2020.
Together with the revised 'Conceptual Framework' published in March 2018, the IASB also issued 'Amendments to References to the Conceptual Framework in IFRS Standards'. The amendments are effective for annual periods beginning on or after 1 January 2020.
2. OPERATING EXPENSES
Operating profit is stated after charging:
Group Company 2018 Company 2017 Group 2018 2017 GBP GBP GBP GBP Auditor's remuneration: * Audit of the financial statements 17,982 20,473 17,982 17,473 - Other accounting services (relates to under accrual - 1,500 - 1,500 in prior year) * Taxation compliance services 3,000 3,000 3,000 3,000 ---------- --------------- ------------ ------------ 20,982 24,973 20,982 21,973 Notes Legal fees 14,850 7,874 14,850 7,939 Corporate finance costs 51,504 45,250 51,504 45,250 Directors' fees 3 90,795 159,000 120,000 135,000 Director of subsidiary company 3 3,600 3,600 - - Occupancy and support costs 82,800 82,800 72,000 72,000 Other administrative overheads 50,992 53,535 41,600 47,597 Stock Exchange costs 12,414 10,615 12,414 10,615 Administrative expenses 327,937 387,647 333,350 340,374 -------- -------- -------- -------- 3. DIRECTORS' EMOLUMENTS Group 2018 Group 2017 Company 2018 Company 2017 GBP GBP GBP GBP Directors' fees 94,395 159,000 120,000 135,000 ---------- ---------- -------------------- ------------
Other than directors, there were no employees in the current or prior year.
The emoluments of each director during the year were as follows: Group 2018 Group 2017 Company 2018 Company 2017 GBP GBP GBP GBP James Cunningham-Davis 3,600 3,600 - - Colin Bird 35,660 67,000 50,000 55,000 Michael Nolan 35,000 40,000 35,000 40,000 Raju Samtani 20,135 52,000 35,000 40,000
Accruals relating to Directors fees in the subsidiary company African Pioneer Plc ("APP") were reversed during the year resulting in a net credit of GBP14,340 and GBP14,865 being booked in respect of Colin Bird and Raju Samtani's fees in APP. There were no accruals carried forward as at 31 December 2018 relating to Directors fees.
4. TAXATION Group 2018 Group Company 2018 Company GBP 2017 GBP 2017 GBP GBP Corporation tax: Current year - - - - ---------- ---------- ------------ ------------ The major components of tax expense and the reconciliation of the expected tax expense based on the domestic effective tax rate of 19% (2017 - 19%) and the reported tax expense in the statement of comprehensive income are as follows: Group 2018 Group 2017 Company 2018 Company 2017 GBP GBP GBP GBP Loss on ordinary activities before tax (420,049) (194,074) (491,974) (214,834) ---------- ---------- ------------ ------------ Expected tax charge at 19% (2017 - 19%) (79,809) (36,874) (93,475) (40,818) Effects of: Disallowed expenses 821 - 821 - Exempt dividend income (2,239) (1,347) (2,096) (845) Impairment adjustment - (1,527) 31,845 (630) Difference between accounting gain and taxable gain on investment 18,311 (257) (1,043) (257) Excess management expenses carried
forward 61,487 42,550 62,516 42,550 Excess management expenses carried forward in subsidiary - (2,545) - - Non-trade loan relationship deficit carried forward 1,429 - 1,432 - Chargeable gains - - - - ---------- ---------- ------------ ------------ Actual tax charge - - - - ---------- ---------- ------------ ------------ 5. EARNINGS PER SHARE Basic 2018 2017 Loss after tax for the purposes of earnings per share attributable to equity shareholders of the parent GBP(380,037) GBP(204,296) Weighted average number of shares 188,847,070 146,992,211 Basic earnings per ordinary share (0.20)p (0.14)p Diluted Loss for year after tax GBP(380,037) GBP(204,296) Weighted average number of shares 188,847,070 146,992,211 Dilutive effect of options - - Diluted weighted average number of shares 188,847,070 146,992,211 Diluted earnings per ordinary share (0.20)p (0.14)p Potentially dilutive options
There were no share options outstanding at 31 December 2018. Outstanding options at 31 December 2017 were anti-dilutive.
6. INVESTMENT IN SUBSIDIARIES
On 20 July 2012, Tiger Resource Plc made an investment in African Pioneer Plc ("APP"), an Isle of Man based business, thereby gaining control. African Pioneer Plc is an investment vehicle which was incorporated to facilitate pro-active investments being undertaken by Tiger in the resource sector. At 31 December 2018, the Group had an interest of 50.75% of the voting equity rights in its subsidiary, African Pioneer Plc.
The subsidiary company was incorporated on 20 July 2012, and later issued shares through a placing of shares for cash and there were, therefore, no assets or liabilities acquired at the time acquisition. No acquisition costs were incurred. African Pioneer Plc issued 4,998,258 Ordinary shares of nil par on 2 June 2015 at 1 pence per share. Tiger subscribed for a further 2,529,130 shares in this placing and currently holds 59,529,132 shares representing a holding of 50.75% in African Pioneer Plc.
2018 2017 GBP GBP At 1 January 2018 235,291 235,291 Impairment (167,605) - ---------- -------- Total at 31 December 2018 67,686 235,291 ---------- --------
African Pioneer Plc's capital and reserves were as follows:
2018 2017 GBP GBP Share capital 452,983 452,983 Profit/(loss) for the year (95,681) 20,761 Revaluation reserve - 52,868 Reserves (304,799) (378,428) ---------- ---------- Total equity 52,503 148,184 ---------- ---------- 7. INVESTMENTS IN FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
The Group has adopted IFRS9 in the current year and selected to designate all investments at fair value through profit and loss as of 1 January 2018. All investments are available for sale.
8. AVAILABLE-FOR-SALE INVESTMENTS
GROUP
2018 Listed Investments Other Investments Total (Quoted/Others) GBP GBP GBP Canada 10,887 12,000 22,887 Australia 52,200 - 52,200 UK: -Listed 398,976 - 398,976 -AIM - 245,720 245,720 462,063 257,720 719,783 ------------------- ------------------ -------- 2017 Listed Investments Other Investments Total (Quoted/Others) GBP GBP GBP Canada 60,106 - 60,106 Australia 92,941 - 92,941 USA 28,320 - 28,320 UK: -Listed 401,432 - 401,432 -AIM - 475,346 475,346 582,799 475,346 1,058,145 ------------------- ------------------ ---------- Listed Investments Other Investments Total (Quoted) GBP GBP GBP Opening book cost 915,175 1,792,933 2,708,108 Opening unrealised gains(losses) (332,376) (1,317,587) (1,649,963) Valuation at 1 January 2018 582,799 475,346 1,058,145 Movements in the year: Purchase at cost 172,974 380,156 553,130 Sales proceeds (201,213) (586,034) (787,247) Realised gains/(losses) on sales based on historic cost (219,846) (792,263) (1,012,109) Increase/(Decrease) in unrealised gains 127,352 780,512 907,864 (120,733) (217,629) (338,362) ------------------- ------------------ -------------- Book cost at year end 667,090 794,793 1,461,883 Closing unrealised depreciation (205,024) (537,076) (742,100) ------------------- ------------------ -------------- Valuation at 31 December 2018 462,066 257,717 719,783 ------------------- ------------------ -------------- 2018 2017 GBP GBP Realised (losses)/gains based on historical cost (1,012,089) 217,386 Reversal of impairment loss on disposed asset (1) - 20,200 Realised gains based on carrying value at previous balance sheet date (1,012,089) 237,586 Unrealised fair value movement for the year - profit and loss (1) 907,979 (51,121) Unrealised fair value movement for the year - other comprehensive income - 335,766 Total recognised gains/(losses) on in the year (104,110) 522,231 ------------ --------- (1) Net impairment credit/(charge) recognised in profit and loss - (30,921) ------------ ---------
There are no significant holdings (over 20%) in any of the investee companies.
COMPANY
2018 Listed Investments Other Investments Total (Quoted/Others) GBP GBP GBP Canada - 12,000 12,000 UK: - -Listed 373,501 - 373,501 -AIM - 201,572 201,572 373,501 213,572 587,073 ------------------- ------------------ -------- 2017 Listed Investments Other Investments Total (Quoted) GBP GBP GBP Canada 39,994 - 39,994 Australia 1,591 - 1,591 UK: -Listed 365,332 - 365,332 -AIM - 388,432 388,432 406,917 388,432 795,349 ------------------- ------------------ -------- Listed Investments Other Investments Total (Quoted/Others) GBP GBP GBP Opening book cost 717,490 1,687,882 2,405,372 Opening unrealised depreciation (310,753) (1,299,450) (1,610,023) ------------------- ------------------ ------------ Valuation at 1 January 2018 406,917 388,432 795,349
Movements in the year: Purchase at cost 146,468 380,156 526,624 Investments written off - - - Sales proceeds (146,488) (586,034) (732,522) Realised gains/(losses) on sales based on historic cost (197,797) (792,263) (990,060) Decrease in unrealised depreciation 164,404 823,278 987,682 (33,413) (174,863) (208,276) ------------------- ------------------ ------------ Book cost at year end 519,673 689,746 1,209,419 Closing unrealised depreciation (146,169) (476,177) (622,346) Valuation at 31 December 2018 373,504 213,569 587,073 ------------------- ------------------ ------------ 2018 2017 GBP GBP Realised gains based on historical cost (990,060) 123,692 Realised gains based on carrying value at previous balance sheet date (990,060) 123,692 Unrealised fair value movement for the year - profit and loss (1) 987,812 (2,618) Unrealised fair value movement for the year - other comprehensive income - 212,775 Total recognised losses on investments in the year (2,248) 333,849 ---------- -------- (1) Net impairment credit/(charge) recognised in profit and loss - (2,618) ---------- --------
The gains/(losses) on the Group's available-for-sale investments are analysed below. Accounting standards prohibit the recognition of uplifts in the value of impaired assets in profit and loss.
31 December 2018 31 December 2017 Profit Other comprehensive Profit and Security and loss Total income loss Total GBP GBP GBP GBP GBP Anglo American Plc 22,804 22,804 44,793 - 44,793 Arc Minerals Plc (1,896) (1,896) Ascent Resources Plc (2,589) (2,589) (1,591) - (1,591) Bezant Resource Plc (183,768) (183,768) Block Energy Plc (15,825) (15,825) BMR Group Plc (40,750) (40,750) - (9,467) (9,467) Cabot Energy Plc (previously Northern Petroleum Plc) - - 3,000 - 3,000 Duke Royalty Limited 1,193 1,193 (1,600) - (1,600) EFTS Physical Platinum Plc (1,516) (1,516) (31,874) 20,574 (11,300) EFTS Copper (6,225) (6,225) 5,366 - 5,366 Galileo Resources Plc (39,775) (39,775) (27,986) - (27,986) Goldquest Mining Corporation (26,390) (26,390) 6,853 - 6,853 Jersey Oil & Gas Plc 1,177 1,177 2,178 - 2,178 Jubilee Metals Group Plc (16,374) (16,374) 3,158 - 3,158 MX Oil Plc (388) (388) - (2,280) (2,280) New World Oil & Gas Plc (now Eridge Capital Limited) (2,127) (2,127) - - - Pan Continental Oil & Gas NL (354) (354) 3,897 (7,443) (3,546) Pantheon Resources Plc (16,222) (16,222) (3,938) (3,938) Pacific North West Capital - - - Corp Papua Mining Plc (930) (930) 345 - 345 Rex Bionics Plc - (1,219) (1,219) Revelo Resources Corp (1,604) (1,604) (3,878) (2,383) (6,261) Rockrose Energy Plc 363,204 363,204 78,530 - 78,530 Royal Dutch Shell Plc (20,108) (20,108) Sovereign Mines of Africa Plc (2,900) (2,900) (2,800) (400) (3,200) Sunrise Resources Plc (197) (197) 399 - 399 Tertiary Minerals Plc (10,688) (10,688) 14,231 - 14,231 ---------- ---------- -------------------- ----------- --------- Movements in parent company (2,248) (2,248) 89,083 (2,618) 86,465 ---------- ---------- -------------------- ----------- --------- BHP Billiton Plc - - (14,780) 9,030 (5,750) EFTS Physical Platinum - - (2,721) 3,966 1,245 EFTS Copper (2,286) (2,286) 3,638 - 3,638 Ferrum Crescent Limited (39,150) (39,150) 26,100 - 26,100 Freeport-McMoran Corp. (1,484) (1,484) 6,744 - 6,744 Galileo Resources Plc (15,250) (15,250) (3,314) (16,875) (20,189) Jubilee Metals Group Plc (12,849) (12,849) 43 - 43 Lonmin Plc (2,395) (2,395) - (3,898) (3,898) Ophir Energy Plc (609) - (609) Pacific North West Capital - - - Corp (2) Revelo Resources Corp (9,002) (9,002) - (27,730) (27,730) Royal Dutch Shell Plc - - (9,570) 7,204 (2,366) South 32 Limited (4,779) (4,779) 743 - 743 Xtract Resources Plc (14,667) (14,667) (1,818) - (1,818) ---------- ---------- -------------------- ----------- --------- Movements in subsidiary company (101,862) (101,862) 4,456 (28,303) (23,847) ---------- ---------- -------------------- ----------- --------- Total movements in the Group (104,110) (104,110) 93,539 (30,921) 62,618 ---------- ---------- -------------------- ----------- ---------
Financial instruments measured at fair value
The following table presents financial assets and liabilities measured at fair value in the statement of financial position in accordance with the fair value hierarchy. This hierarchy groups financial assets and liabilities into three levels based on the significance of inputs used in measuring the fair value of the financial assets and liabilities. The fair value hierarchy has the following levels:
- Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
- Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
- Level 3: inputs for the asset or liability that are not based on observable market data (unobserved inputs).
The level within which the financial asset or liability is classified is determined based on the lowest level of significant input to the fair value measurement.
The financial assets and liabilities measured at fair value in the statement of financial position are grouped into the fair value hierarchy as follows:
(GROUP)
31 December 2018 Level 1 Level 2 Level Total GBP GBP 3 GBP GBP Assets Available-for-sale investments 719,783 - - 719,783 ----------- -------- ------ ----------- Total 719,783 - - 719,783 31 December 2017 Level 1 Level 2 Level Total GBP GBP 3 GBP GBP Assets Available-for-sale investments 1,058,145 - - 1,058,145 ----------- -------- ------ ----------- 1,058,145 - - 1,058,145 ----------- -------- ------ -----------
(COMPANY)
31 December 2018 Level 1 Level 2 Level Total GBP GBP 3 GBP GBP Assets Available-for-sale investments 587,073 - - 587,073 --------- -------- ------ --------- Total 587,073 - - 587,073 Level 1 Level 2 Level Total GBP GBP 3 GBP GBP 31 December 2017 Assets Available-for-sale investments 795,349 - - 795,349 --------- -------- ------ --------- Total 795,349 - - 795,349
There have been no significant transfers between levels in the reporting period.
Measurement of fair value
The methods and valuation techniques used for the purpose of measuring fair value are outlined in note 1 and remain unchanged compared to the previous reporting period. The fair values of short-term receivables, cash and short-term payables do not differ from their carrying values due to their short maturity profiles.
Listed / quoted securities
Equity securities held by the Group are denominated in GBP, USD, CAD$, and AUS$ and are publicly traded on the main London Stock Exchange, the Alternative Investment Market of the London Stock Exchange, the Toronto Venture Exchange, the Australian Exchange and on NEX. Fair values have been determined by reference to their quoted bid prices at the reporting date, with the exception of Rockrose plc, which are currently suspended and have been valued at their last available market price prior to suspension.
9. TRADE AND OTHER RECEIVABLES Group Group Company Company 2018 2017 2018 2017 GBP GBP GBP GBP Other debtors 261 31,529 261 31,529 Amounts due from group undertakings - - 100,000 - Prepayments 8,850 7,930 8,430 7,510 ------ ------- -------- -------- 9,111 39,459 108,691 39,039 ------ ------- -------- -------- 10. DEFERRED TAX LIABILITIES
The group has tax losses carried forward in respect of excess management charges, non-trade deficits and capital losses of GBP2,273,316 (2017: GBP1,247,203). Unrealised losses on the Group's financial assets are estimated at GBP779,603 (2017: GBP1,649,963). The resulting deferred tax asset is GBP580,055 (2017: GBP550,462). However, deferred tax assets are not recognised due to the unpredictability of future profit streams arising from the disposal of investments held by the Group. Tax losses may be carried forward indefinitely and will only be recoverable if suitable profits arise in the future. Deferred tax positions arising from unrealised gains and losses on the group's financial assets will vary depending on changes in the fair values of those assets up until the date of disposal.
11. TRADE AND OTHER PAYABLES Group Group Company Company 2018 2017 2018 2017 GBP GBP GBP GBP Trade payables 8,200 7,583 4,080 4,088 Other creditors 2,242 1,733 2,242 1,733 Accruals 32,057 170,870 32,057 39,865 ------- -------- -------- -------- 42,499 180,186 38,379 45,686 ------- -------- -------- -------- 12. CALLED UP SHARE CAPITAL
The share capital of Tiger Resource Plc consists of fully paid ordinary shares with a nominal value of 0.1p each and deferred shares with a nominal value of 0.9p each. Ordinary shares of 0.1 p are eligible to receive dividends and the repayment of capital and represent one vote at the shareholders' meeting of Tiger Resource Plc. The deferred shares carry no dividend or voting rights.
2018 2017 GBP GBP Authorised: Ordinary Share Capital 10,000,000 10,000,000 ----------- ------------------ 142,831,939 (2017: 142,831,939) deferred shares of 0.9p each 1,285,487 1,285,487 ----------- ------------------ Issued: 2018 2017 GBP GBP 188,847,070 Ordinary shares 0.1p (2017: 188,847,070 Ordinary shares of 0.1p each) 188,847 188,847 142,831,939 (2017: 142,831,939) deferred shares of 0.9p each 1,285,487 1,285,487 ----------- ------------------ 1,474,334 1,474,334 ----------- ------------------
The Deferred shares have no income or voting rights.
Included in allotted called and fully paid share capital are 4,500,000 shares with a nominal value of GBP4,500 held by the company in treasury.
Share warrants
Date granted Period exercisable Exercise price per Number of warrants share (pence) 13 July 2016 2 years from issue date 1p 1,500,000 13 July 2016 2 years from issue date 1.5p 1,000,000
The above warrants expired on 31 July 2018 and consequently the Company had no share options or warrants outstanding as at 31 December 2018.
13. RELATED PARTY TRANSACTIONS
(1) Lion Mining Finance Limited, a company in which Colin Bird is director and shareholder, has provided administrative and technical services to the Company amounting to GBP60,000 plus VAT in the year (2017 - GBP60,000). There were no amounts outstanding at 31 December 2018 (2017- nil). The Board considers this transaction to be on an arms' length basis.
(2) The emoluments of the Directors are disclosed in note 3. (3) Directors' shareholdings are disclosed in the Report of the Directors.
(4) Tiger made an investment of GBP210,000 on 20 July 2012, to acquire a 50.76% equity interest in a newly formed subsidiary, African Pioneer Plc ("APP"). C Bird, M H Nolan and R Samtani each also invested GBP10,000 to acquire 10 Million ordinary shares each (representing an 8.9% interest in APP). On 2 June 2015, Tiger purchased a further 2,529,130 shares at a cost GBP25,291 increasing its holding in APP to 59,529,132 shares representing a 50.75% holding of the company. On the same date, C Bird and M H Nolan and R Samtani each purchased an additional 617,282 shares in APP at cost of GBP6,173 increasing their individual holdings to 10,617,282 shares. See note 6 to the financial statements for further details relating to this investment.
(5) On 19 August 2015, the Company made an investment of GBP125,000 in Galileo Resources Plc ("Galileo"), acquiring 10,416,667 Ordinary shares of 0.1 pence each (being a 6.69% stake in Galileo at the date of subscription). Tiger sold 3,900,000 Galileo shares on 3 February 2017 for a total consideration of GBP161,346 and held 6,516,667 shares in Galileo Resources Plc on 31 December 2017 and 31 December 2018.
On 4 February 2017, African Pioneer Plc ("APP") sold its brought forward holding of 1,500,000 Ordinary shares in Galileo Resources Plc realising a profit of GBP94,285. APP bought a further 2,500,000 Galileo shares for GBP50,000 in September 2017.
Colin Bird is a Director and the Executive Chairman of Galileo and did not participate in the decision making process for the Galileo investment decisions.
(6) APP purchased 130,499,858 shares in Europa Metals Ltd (previously Ferrum Crescent Ltd) for a total consideration of GBP65,000 on 8 November 2017 as part of the Group's proactive investment policy. Colin Bird was subsequently appointed Non-Executive Chairman of Europa Metals Ltd on 12 January 2018.
14. POST-REPORTING DATE EVENTS
No adjusting or significant non-adjusting events have occurred between the reporting date and the date of authorisation the financial statements.
15. CONTINGENT LIABILITIES
There were no contingent liabilities at 31 December 2018 (2017 - None).
16. FINANCIAL INSTRUMENTS
Management of Risk
The Group and the Company's financial instruments comprise:
-- Investments in subsidiary companies
-- Investments held at fair value through profit or loss
-- Cash, short-term receivables and payables
Throughout the period under review, it was the Group's policy that no trading in derivatives shall be undertaken.
The main financial risks arising from the Group and Company's financial instruments are market price risk and liquidity risk. Credit risk is not significant, but is monitored. The Board regularly reviews and agrees policies for managing each of these risks and they are summarised below. These policies have remained constant throughout the period.
Market risk
Market risk consists of interest rate risk, foreign currency risk and other price risk. It is the Board's policy to maintain an appropriate spread of investments in the portfolio whilst maintaining the investment policy and aims of the Company and the Group. The Investment Committee actively monitors market prices and other relevant information throughout the year and reports to the Board, who is ultimately responsible for the Group's investment policy.
Interest rate risk
Changes in interest rates would affect the Company and the Group's returns from its cash balances. A floating rate of interest, which is linked to bank base rates, is earned on cash deposits. The exposure to cash flow interest rate risk at 31 December 2018 for the Group was GBP66,779 (2017: GBP255,805). The exposure to cash flow interest rate risk at 31 December 2018 for the Company was GBP43,285 (2017: GBP236,337).
A sensitivity analysis based on a movement of 1% on interest rates would have a GBP668 effect on the Group's profit (2017: GBP2,558). A sensitivity analysis based on a movement of 1% on interest rates would have a GBP433 effect on the Company's' profit (2017: GBP2,363).
As the Group does not have any borrowings and finances its operations through its share capital and retained revenues, it does not have any interest rate risk except in relation to cash balances.
Foreign currency risk
The Group's total return and net assets can be affected by currency translation movements as part of the available-for-sale assets held by the Company are denominated in currencies other than GBP Sterling. The Directors mitigate the individual currency risks through the international spread of investments. Hedging transactions may be used but none have been employed during the period under review (2017: none).
The fair values of the Group's available-for-sale investments that have foreign currency exposure at 31 December 2018 are shown below.
Group Group 2018 2017 CAD AUD USD CAD AUD USD GBP GBP GBP GBP GBP GBP Available-for-sale investments 22,887 52,200 - 60,106 1,591 242,297 Company Company 2018 2017 CAD AUD USD CAD AUD USD GBP GBP GBP GBP GBP GBP Available-for-sale investments 12,000 - - 39,994 1,591 187,139
The Group accounts for movements in fair value of its available for sale financial assets in other comprehensive income. The following table illustrates the sensitivity of the equity in regard to the Group's financial assets and the exchange rates for GBP/ Canadian Dollar, GBP/ US Dollar and GBP/Australian Dollar.
It assumes the following changes in exchanges rates:
- GBP/CAD +/- 20% - (2017: +/- 20%) - GBP/USD +/- 20% - (2017: +/- 20%) - GBP/AUD +/- 20% - (2017: +/- 20%)
These percentages used reflect the high level of market volatility experienced in exchange rates in recent years.
The sensitivity analysis is based on the Group's foreign currency financial instruments held at each balance sheet date.
If GBP Sterling had weakened against the currencies shown, this would have had the following effect:
Group Group 2018 2017 CAD AUD USD CAD AUD USD GBP GBP GBP GBP GBP GBP Equity 4,577 10,440 - 12,021 318 48,459
If GBP Sterling had strengthened against the currencies shows, this would have had the following effect:
Group Group 2018 2017 CAD AUD USD CAD AUD USD GBP GBP GBP GBP GBP GBP Equity (3,815) (8,700) - (10,018) (265) (40,383)
If GBP Sterling had weakened against the currencies shown, this would have had the following effect:
Company Company 2018 2017 CAD AUD USD CAD AUD USD GBP GBP GBP GBP GBP GBP Equity 2,400 - - 7,999 318 37,428
If GBP Sterling had strengthened against the currencies shows, this would have had the following effect:
Company Company 2018 2017 CAD AUD USD CAD AUD USD GBP GBP GBP GBP GBP GBP Equity (2,000) - - (6,666) (265) (31,190)
Other price risk
Other price risk which comprises changes in market prices other than those arising from interest rate risk or currency risk may affect the value of quoted and unquoted equity investments. The Board of directors manages the market price risks inherent in the investment portfolio by regularly monitoring price movements and other relevant market information.
The Group accounts for movements in the fair value of its available-for-sale financial assets in other comprehensive income and assets designated at fair value through profit or loss in comprehensive income. The following table illustrates the sensitivity to equity of an increase / decrease of 50% in market prices. This level of change is considered to be reasonable based on observation of current market conditions, in particular resource stocks and junior mining companies. The sensitivity is based on the Group's equities at each balance sheet date, with all other variables held constant.
Group Group 2018 2017 50% increase 50% decrease 50% increase 50% decrease in fair in fair in fair in fair value value value value GBP GBP GBP GBP Equity (available-for-sale Financial assets) 359,892 (359,892) 529,073 (529,073) Company Company 2018 2017 50% increase 50% decrease 50% increase 50% decrease in fair in fair in fair in fair value value value value GBP GBP GBP GBP Equity (available-for-sale Financial assets) 293,537 (293,537) 397,674 (397,674) Equity (assets held at fair Value - - through profit or loss)
Liquidity risk
The Group maintains appropriate cash reserves and the majority of the Group's assets comprise realisable securities, most of which can be sold to meet funding requirements if necessary. Given the Group's cash reserves, it has been able to settle all liabilities on average within 1 month.
Credit risk
The risk of counterparty's failure to discharge its obligations under a transaction that could result in the Group suffering a loss is minimal. The Group holds its cash balances with a reputable bank and only transacts with regulated institutions on normal market terms.
Included in total amounts receivable at 31 December 2018 of GBP9,111 (2017 - GBP39,459) is the sum of GBPnil (2017 - GBP31,267) which was lodged with the Company's brokers in relation to future investments. At the Company level the amount of GBP100,000 (2017 - Nil) due from the Company's subsidiary represents a concentration of credit risk.
Financial liabilities
There are no currency or interest rate risk exposures on financial liabilities as they are denominated in GBP Sterling and settled on average within 1 month.
Capital management
The Group actively reviews its issued share capital and reserves and manages its capital requirements in order to maintain an efficient overall financing structure whilst avoiding any leverage.
The Board monitors the discount level of its issued shares, which is the difference between its Net Asset Value (NAV) and its actual share price. To improve NAV, the Company may purchase its own shares in the market. During the current year, the Group has not purchased any of its own shares (2017: Nil).
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
END
FR UNABRKKAVAAR
(END) Dow Jones Newswires
May 17, 2019 02:00 ET (06:00 GMT)
1 Year Tiger Royalties And Inve... Chart |
1 Month Tiger Royalties And Inve... Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions