Share Name Share Symbol Market Type Share ISIN Share Description
The Renewables Infrastructure Group Limited LSE:TRIG London Ordinary Share GG00BBHX2H91 ORD NPV
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.40 0.31% 130.60 129.80 130.60 130.60 130.00 130.20 346,970 09:59:50
Industry Sector Turnover (m) Profit (m) EPS - Basic PE Ratio Market Cap (m)
Alternative Energy 0.0 210.5 10.0 13.1 3,240

Renewables Infrastructure Grp (The) Net Asset Value

21/11/2022 7:00am

UK Regulatory (RNS & others)

The Renewables Infrastru... (LSE:TRIG)
Historical Stock Chart

From Nov 2022 to Feb 2023

Click Here for more The Renewables Infrastru... Charts.


RNS Number : 9790G

Renewables Infrastructure Grp (The)

21 November 2022


This announcement has been determined to contain inside information for the purposes of the market abuse regulation (EU) No.596/2014.

21 November 2022

The Renewables Infrastructure Group Limited

"TRIG" or "the Company", a London-listed investment company advised by InfraRed Capital Partners ("InfraRed") as Investment Manager and Renewable Energy Systems ("RES") as Operations Manager

Net Asset Value

TRIG is providing an estimated unaudited Net Asset Value as at 30 September 2022 including the impact of subsequent government action to increase taxes or cap the revenues of electricity generators (the "Estimated NAV"). The Estimated NAV is 134.3p per share, which is broadly unchanged from the Company's NAV at 30 June 2022 and represents an increase of 15.0p per share compared with 31 December 2021.

Since the Company's last published Net Asset Value as at 30 June 2022:

-- the UK Government announced an electricity generator levy as part of its Autumn Statement on 17 November 2022, and the EU has announced its intention to introduce a power price cap;

-- power prices and inflation expectations are higher than assumed within the 30 June 2022 portfolio valuation; and

   --      government borrowing rates have increased. 

The table below sets out these movements that, in aggregate, represent an increase of 0.1p per share since 30 June 2022:

                                            Net Asset Value 
                                               (pence per 
                                                               Positive     Negative 
                                                               movements    movements 
                                           ----------------  -----------  ----------- 
          NAV as at 30 June 2022                134.2p 
                                           ----------------  -----------  ----------- 
    UK Government electricity generator 
                    levy                                                     -8.3p 
                                           ----------------  -----------  ----------- 
     Increase in power price forecasts                          +8.7p 
                                           ----------------  -----------  ----------- 
       Increase in inflation actuals 
           and near-term forecast                               +4.6p 
                                           ----------------  -----------  ----------- 
      Increase in valuation discount 
               rates to 7.1%                                                 -4.6p 
                                           ----------------  -----------  ----------- 
      Other (foreign exchange, lower 
       than budgeted generation in Q3 
     and higher achieved power prices)                                       -0.3p 
                                           ----------------  -----------  ----------- 
             Sum of movements                                   +13.3p       -13.2p 
                                           ----------------  -----------  ----------- 
     Estimated NAV as at 30 September 
     2022 including the impact of the 
  levy introduced in the UK Government's 
       Autumn Statement (unaudited)             134.3p 
                                           ----------------  -----------  ----------- 

Government Intervention

As announced within the Autumn Statement on 17 November 2022, the UK Government will enact legislation as part of the 2023 Finance Bill, to impose a 45% windfall levy on wholesale market revenues in excess of GBP75/MWh for the period from 2023 to 2028 (the "Electricity Generator Levy"). Based upon the information released, the Investment Manager estimates the expected impact of the legislation has reduced the Company's Estimated NAV by 8.3p/share relative to the valuation that it would have otherwise been as at 30 September 2022.

On 6 October 2022, the European Commission adopted a regulation to introduce an inframarginal electricity price cap of up to EUR180/MWh, with individual Member States able to set a lower cap level. No significant adverse impact of this action is expected as the Company's investments:

-- in Germany and France earn predominantly fixed price per MWh revenues via government support mechanisms;

-- in Sweden and Spain have forecast power prices which are assumed to be significantly below the proposed cap levels; and

   --      in Ireland have limited power price exposure in the context of the portfolio as a whole. 

Power prices

Forecast wholesale power prices have increased, adding 8.7p/share to the Company's Estimated NAV. Approximately 80% of this impact relates to GB projects where TRIG has the majority of its near-term power price exposure. As at 30 June 2022, approximately 42% of portfolio revenues until December 2024 were not fixed and were exposed to merchant power prices. The table below sets out the average assumed captured power prices used in TRIG's valuation in the GB market as at 30 June 2022 for 2023 and 2024, and the equivalent figures adopted in the Estimated NAV. These numbers are before the impact of the UK government intervention, which we identify separately above.

 Assumed GB power price 
  (GBP/MWh, real (current prices), cannibalised)     2023     2024 
 As at 30 June 2022                                 GBP169   GBP116 
                                                   -------  ------- 
 As at 30 September 2022                            GBP205   GBP170 
                                                   -------  ------- 

The power price assumptions in the table above represent approximately a 30% discount to current baseload forward power prices. The methodology to determine the discount applied is consistent with the approach taken for the valuation as at 30 June 2022. This represents the limited ability to fix at market forwards due to their low liquidity and higher than usual price volatility being observed in the market (and therefore the uncertainty of achieving the forward prices) as well as the cannibalisation effect that results from the intermittent nature of renewables generation. The Company's sensitivity to changes in these power prices down to GBP75/MWh is significantly reduced as a consequence of the Electricity Generator Levy.


Actual inflation has been higher than was forecast at 30 June 2022 across all of the regions in which TRIG invests. In addition, the Company has increased its expectations for near term inflation compared to its assumptions at 30 June 2022, as noted in the table below.

In assessing TRIG's inflation assumptions, we have considered the latest independent near-term inflation forecasts for the UK and European markets.

Overall, these increases added c. 4.6p/share to the Company's Estimated NAV.

                        Assumptions as at                   Assumptions in the                 Change in assumptions 
                           30 June 2022                        Estimated NAV                     from 30 June 2022 
  Inflation      2022 
  assumptions    ([1])   2023    2024-2029   2030+   2022    2023    2024-2029   2030+   2022    2023    2024-2029   2030+ 
                        ------  ----------  ------  ------                              ------  ------  ----------  ------ 
    UK RPI      10.3%    3.5%      2.75%     2.0%    13.4%   5.0%      2.75%     2.0%    +3.1%   +1.5%       -         - 
                        ------              ------  ------  ------  ----------  ------  ------  ------  ----------  ------ 
    UK CPI       8.4%    2.75%     2.0%      2.0%    10.7%   4.25%     2.0%      2.0%    +2.3%   +1.5%       -         - 
               -------  ------              ------  ------  ------  ----------  ------  ------  ------  ----------  ------ 
   UK Power 
     Price      10.3%    3.5%      2.75%     2.25%   13.4%   5.0%      2.75%     2.25%   +3.1%   +1.5%       -         - 
               -------  ------              ------  ------  ------  ----------  ------  ------  ------  ----------  ------ 
   Eurozone      6.5%    2.0%      2.0%      2.0%    7.3%    3.0%      2.0%      2.0%    +0.8%   +1.0%       -         - 
               -------  ------              ------  ------  ------  ----------  ------  ------  ------  ----------  ------ 

Discount Rates

The average of the discount rates used in the valuation across the portfolio is 7.1%. This represents an average increase of 0.5% to the valuation discount rate applied at 30 June 2022 and is after taking account of lower risk investment made in the quarter. Whilst transaction evidence is not yet demonstrating a clear increase in discount rates, the yield of long-term government bonds has continued to increase since 30 June 2022. The valuation discount rates applied to investments in the UK have been increased by more than those in the EU (by approximately twice as much) reflecting the higher long-term government bond yields in the UK.


   InfraRed Capital Partners Limited                       +44 (0) 20 7484 1800 

Richard Crawford

Phil George

Minesh Shah

Mohammed Zaheer

   Maitland/AMO                                                       +44 (0) 20 7379 5151 

Rhys Jones

Charles Withey

   Investec Bank Plc                                                 +44 (0) 20 7597 4000 

Lucy Lewis

Tom Skinner

Denis Flanagan

   BNP Paribas                                                         +44 (0) 20 7595 9444 

Virginia Khoo

Carwyn Evans

The Company

The Renewables Infrastructure Group ("TRIG" or the "Company") is a leading London-listed renewable energy infrastructure investment company. The Company seeks to provide shareholders with an attractive long-term, income-based return with a positive correlation to inflation by focusing on strong cash generation across a diversified portfolio of predominantly operating projects.

TRIG is invested in a portfolio of wind, solar and battery storage projects across six countries in Europe with aggregate net generating capacity of over 2.4GW; enough renewable power for 1.7 million homes and to avoid over 2 million tonnes of carbon emissions per annum. TRIG is seeking further suitable investment opportunities which fit its stated Investment Policy.

Further details can be found on TRIG's website at .

Investment Manager

InfraRed Capital Partners is an international infrastructure investment manager, with more than 180 professionals operating worldwide from offices in London, New York, Sydney and Seoul. Over the past 25 years, InfraRed has established itself as a highly successful developer and custodian of infrastructure assets that play a vital role in supporting communities. InfraRed manages US$14bn+ of equity capital(1) for investors across the globe, across listed and private funds in both income and capital gain strategies.

A long-term sustainability-led mindset is integral to how InfraRed operates as it aims to achieve lasting, positive impacts and deliver on its vision of Creating Better Futures. InfraRed has been a signatory of the Principles of Responsible Investment since 2011 and has achieved the highest possible PRI rating(2) for its infrastructure business for seven consecutive assessments, having secured a 5 stars rating for the 2021 period. It is also a member of the Net Zero Asset Manager's Initiative, a certified CarbonNeutral(R) company(3) , and is a TCFD supporter.

InfraRed is part of SLC Management, the institutional alternatives and traditional asset management business of Sun Life. InfraRed represents the infrastructure equity arm of SLC Management, which also incorporates BentallGreenOak, a global real estate investment management adviser, and Crescent Capital, a global alternative credit investment asset manager.

(1) Data as at Q2 2022. Equity Capital is calculated using a 5-year average FX rate.

(2) Principles for Responsible Investment ("PRI") ratings are based on following a set of Principles, including incorporating ESG issues into investment analysis, decision-making processes and ownership policies. More information is available at

(3) In accordance with The CarbonNeutral Protocol. Further information is available at

Operations Manager

TRIG's Operations Manager is RES (" Renewable Energy Systems"), the world's largest independent renewable energy company.

RES has been at the forefront of wind energy development for over 40 years, with the expertise to develop, engineer, construct, finance and operate projects around the globe. RES has developed or constructed onshore and offshore wind, solar, energy storage and transmission projects totalling more than 22GW in capacity. RES supports over 9.5GW of operational assets worldwide for a large client base. Headquartered in Hertfordshire, UK, RES is active in 11 countries and has over 3,000 employees engaged in renewables globally.

RES is an expert at optimising energy yields, with a strong focus on safety and sustainability. Further details can be found on the website at .

[1] 2022 is for the full year. It reflects latest actuals available at the time of publication of results and 6% (annualised) for the remainder of the year.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact or visit

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.



(END) Dow Jones Newswires

November 21, 2022 02:00 ET (07:00 GMT)

1 Year The Renewables Infrastru... Chart

1 Year The Renewables Infrastru... Chart

1 Month The Renewables Infrastru... Chart

1 Month The Renewables Infrastru... Chart
Your Recent History
The Renewa..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

Log in to ADVFN
Register Now

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20230201 10:36:05