ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

PGY Progility

47.50
0.00 (0.00%)
25 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Progility LSE:PGY London Ordinary Share GB00BF5L3580 ORD 0.25P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 47.50 40.00 55.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Progility PLC Interim Results (3175J)

29/03/2018 7:00am

UK Regulatory


Progility (LSE:PGY)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Progility Charts.

TIDMPGY

RNS Number : 3175J

Progility PLC

29 March 2018

29 March 2018

Dissemination of a Regulatory Announcement that contains inside information according to REGULATION (EU) No 596/2014 (MAR).

Progility plc

("Progility" or "the Group")

Interim Results

Progility plc (AIM: PGY) the Professional Services, Healthcare and Communications firm is pleased to announce its Interim Results for the six months to 31 December 2017.

The results for the six months to 31 December 2017 have shown a decrease in sales, down by 8.9% over the first half of last year. The businesses' performance continues to be reported in three segments; Professional Services (comprising the training and recruitment businesses), Healthcare (comprising Starkstrom) and Communications (which is comprised of our communications technology businesses in India and Australia). Professional Services revenues decreased in the period by 7.9% and Communications by 13.6%, whilst Healthcare increased 3.2%.

Highlights from continuing operations

   --      Revenues down 8.9% to GBP33.2 million (2016: GBP36.4 million) 
   --      Reported Operating profit before one-off items GBP1.0 million (2016: GBP1.6 million) 

-- One-off items incurred - project overruns in Healthcare (GBP0.37 million)) and one-off consultancy costs (GBP0.2 million)

   --      Operating profit before one-off items GBP1.6 million (2016: GBP1.6 million) 
   --      Loss before tax GBP0.9 million (2016: Profit before tax GBP0.03 million) 
   --      Gross profit margin of 34.0% (2016: 34.9%) 
   --      Operating profit margin of 3.0% (2016: 4.5%) 
   --      Impact of FX year on year is minimal on sales and on operating loss 
   --      Further reduction in Central corporate costs 

Wayne Bos, Executive Chairman, commented:

"The last six months have seen a slight decline in the performance of the Group as a whole. Gross profit margins have fallen compared to the previous year, due to one-off items, however improved efficiencies and savings in Central corporate costs have reduced the decrease in the operating profit margin.

In my statement in the 2017 Annual Report I referred to a focus during the current financial year on embedding greater operational controls and efficiencies, which might cause our progress to be held back in the current year. During the first half of the year, the Group incurred one-off costs totalling GBP568k, of which GBP364k arose in Healthcare and relates to historic contracts which were not adequately specified and which our improved operational controls would not have permitted.

Overall, without these costs, gross margins would have been maintained at 35.1% (2016: 34.9%) and operating profit would have been GBP1.6m (2016: GBP1.6m).

In Professional Services, revenue increased in the ILX business in UK, Australia and New Zealand, but fell in the Middle East. Revenue fell in the recruitment businesses. Overall operating profitability fell from GBP0.74m to GBP0.58m.

The UK-based Starkstrom Healthcare business increased revenue 3.2% to GBP6.4m, but operating profits have fallen to GBP0.014m. There have been significant changes in the senior management team at Starkstrom, leading to increased recruitment and one-off consultancy costs of GBP153k. Starkstrom also incurred GBP364k of costs on project overruns. Without these one-off costs, Starkstrom's financial performance would have been broadly the same as last financial year. The new team has reviewed all aspects of the business and has taken steps in early 2018 to reduce costs.

In Communications, revenue has fallen by 13.6% and operating profit by 22.7%. Australia's revenue is down 12.3% whilst operating profit is up 65%. This has been achieved through significant reduction in staff costs. A new senior management team has been appointed along with an experienced management consultant.

India's revenue is down 14.5%, due largely to the impact of the introduction of GST in July 2017. At the same time gross profit margin has increased by 1.9% and overheads have been tightly controlled. Operating profit margin has fallen from 5% to 2.6% as result of the revenue shortfall. The second half of the year may be impacted by exceptional redundancy costs estimated at $300k AUD.

Central corporate costs have been reduced by 29.2% from the prior year, a direct result of measures taken to reduce corporate activity and greater efficiencies in the management of the group.

Overall, we will continue to pursue our strategic objectives, seek means to reduce costs and increase revenues, and to improve performance across all areas of the business. There have been important changes in the leadership of the individual businesses which will drive forward positive changes in performance.

The second half of the year is expected to be impacted by the continuing focus on operational controls and efficiencies. The changes in the leadership in the individual business units are however not expected to show benefits until the next financial year."

Enquiries:

 
 Progility plc 
 Wayne Bos, Executive Chairman    020 7371 4444 
 
 SPARK Advisory Partners 
  Limited (Nominated Advisor) 
 Mark Brady/Andrew Emmott         0203 368 3551 
 
 W H Ireland Limited (Broker) 
 Adrian Hadden                    020 7220 1666 
 

Executive Chairman and Financial Review

Introduction

The results for the six months to 31 December 2017 have shown a decrease in sales, down by 8.9% over the prior period. The businesses' performance continues to be reported in three segments; Professional Services (comprising the training and recruitment businesses), Healthcare (comprising Starkstrom) and Communications (which is comprised of our communications technology businesses in India and Australia). Professional Services revenues decreased in the period by 7.9% and Communications by 13.6%, whilst Healthcare increased 3.2%.

Highlights from continuing operations

   --      Revenues down 8.9% to GBP33.2 million (2016: GBP36.4 million) 
   --      Reported Operating profit before one-off items GBP1.0 million (2016: GBP1.6 million) 

-- One-off items incurred - project overruns in Healthcare (GBP0.37 million) and one-off consultancy costs (GBP0.2 million)

   --      Operating profit before one-off items GBP1.6 million (2016: GBP1.6 million) 
   --      Loss before tax GBP0.9 million (2016: Profit before tax GBP0.028 million) 
   --      Gross profit margin of 34.0% (2016: 34.9%) 
   --      Operating profit margin of 3.0% (2016: 4.5%) 
   --      Impact of FX year on year is minimal on sales and on operating loss 
   --      Further reduction in Central corporate costs 

Overview and summary of results

The last six months have seen a slight decline in the performance of the Group as a whole. Gross profit margins have fallen compared to the previous year, due to one-off items, however improved efficiencies and savings in Central corporate costs have reduced the decrease in the operating profit margin.

In my statement in the 2017 Annual Report I referred to a focus during the current financial year on embedding greater operational controls and efficiencies, which might cause our progress to be held back in the current year. During the first half of the year, the group incurred one-off costs totalling GBP568k, of which GBP364k arose in Healthcare and relates to historic contracts which were not adequately specified and which our improved operational controls would not have permitted.

Overall, without these costs, gross margins would have been maintained at 35.1% (2016: 34.9%) and operating profit would have been GBP1.6m (2016: GBP1.6m).

Market conditions have improved in Australia, and the Indian operations continue to deliver positive results, despite the impact of fiscal changes (GST) introduced in July 2017 There are challenges to face in Professional Services where revenue has fallen by 7.9%. The current period saw no acquisitions or disposals, thereby allowing the management to focus on the existing businesses and their individual operating performance. Starkstrom in the Health sector has slightly improved in revenue but not in profit terms.

The geographic spread of our Group has been helpful to a developing business, particularly in the digital age; it allows access for our offerings to more markets, as is clearly illustrated with the international spread of the project management training business.

Our business continues to be managed through three business segments to maximize our ability to communicate and to deliver our full range of products and expertise to our key clients' decision makers across the diverse territories and time zones in which we operate. These three segments reflect the management responsibility and accounting arrangements used to manage and report upon the performance of the business. Key performance indicators (KPIs) for each business are revenue, gross profit margin and earnings before interest, taxation, depreciation and amortisation (EBITDA).

Summary of results and operating performance from continuing operations

The table below sets out a summary of our results:

 
                          Unaudited                Unaudited 
                                six                      six 
                             months 
                              ended             months ended 
                        31 December              31 December 
                               2017                     2016 
                             GBP000                   GBP000 
 Revenue                     33,244                   36,486 
                      -------------  ----------------------- 
 Gross 
  profit                     11,327                   12,736 
                      -------------  ----------------------- 
 Operating profit             1,007                    1,628 
                      -------------  ----------------------- 
 Net finance 
  costs                     (1,816)                  (1,600) 
                      -------------  ----------------------- 
 Profit / (loss) 
  before tax                  (809)                       28 
                      -------------  ----------------------- 
 
 

Professional Services

Professional Services' revenues declined 7.9% against prior year, from GBP7.72m to GBP7.11m. Revenue increased in the ILX business in UK, Australia and New Zealand but fell in the Middle East. Revenue fell in the recruitment businesses. Overall operating profitability fell from GBP0.74m to GBP0.58m.

Revenue declined in the current period, a result of pricing pressures in the UK ILX business and also a decline in the knowledge information management sector of the recruitment market. Further afield the ILX Australian and New Zealand based businesses reported improvement in both revenues and profits whilst the Dubai business declined.

Healthcare

The UK-based Starkstrom Healthcare business increased revenue 3.2% to GBP6.4m, but operating profits have fallen to GBP0.014m. There have been significant changes in the senior management team at Starkstrom, leading to increased recruitment and consultancy costs of GBP153k. Starkstrom also incurred GBP364k of costs on project overruns. Without these one-off costs, Starkstrom's financial performance would have been broadly the same as last financial year. The new team has reviewed all aspects of the business and has taken steps in early 2018 to reduce costs.

Communications

Revenue has fallen 13.6% to GBP19.7m and 22.7% in operating profit terms to GBP0.6m compared to the prior period.

Australia's revenue is down 12.3% whilst operating profit is up 65%. This has been achieved through significant reduction in staff costs. A new senior management team has been appointed along with an experienced management consultant.

India's revenue is down 14.5%, largely due to the impact of the introduction of GST in July 2017. At the same time gross profit margin has increased by 1.9% and overheads have been tightly controlled. Operating profit margin has fallen from 5% to 2.6% as result of the revenue shortfall.

Central corporate costs have been reduced by 29.2% from the prior year, a direct result of measures taken to reduce corporate activity and greater efficiencies in the management of the Group. Central corporate costs totalled GBP0.4m in the period, compared to GBP0.57m in the prior year, and to GBP0.94m the year before that.

The operating profit from continuing business in the period was GBP1.0m, compared to GBP1.63m in the prior period. There are no items being highlighted in either the current reporting period or the same period last year.

The net interest charge rose to GBP1.8m (2016 GBP1.6m), resulting in a loss before tax of GBP0.81m for the six months to December 2017 (2016: profit before tax GBP0.03m).

The tax charge in the period was GBP0.4m (2016 GBP0.31m), relating to corporation tax on profits in India, New Zealand and Australia.

There were discontinued operations in the current period in Woodspeen Training, which is the final run-off of its Southern England operations, resulting in a GBP46k loss after tax (2016: Loss after tax of GBP5k).

Cash flow, net debt and facilities

Cash generated from operations in the period was GBP0.39m (2016: GBP0.38m).The Group generates operating cash flow from its product sales, and service maintenance contracts. Capital expenditure was GBP0.12m (2016: GBP0.30m) on Property Plant and Equipment and GBP0.02m (2016: GBP0.03m) on product development. In the prior year there was the final GBP0.68m deferred payment for the acquisition of Starkstrom, but there is no such item this year.

Repayments on financing activities on borrowings and interest were GBP0.9m whereas last year on the contrary net new loans and interest were GBP0.1m.

At the balance sheet date the Group's debt facilities, including unpaid interest, comprised GBP0.3m of invoice discounting facility (2016 GBP1.14m) and GBP27.2m of shareholder loans (including convertible loan notes) (2016 GBP24.3m).

At the same date the Group's cash and cash equivalents amounted to GBP2.37m (2016 GBP2.93m).

Shareholder loans

The Group's acquisitions have been funded in recent years entirely through the issue of 12% loan notes which are listed on the Channel Islands Stock Exchange.

The subscriber for all these notes has been DNY Investments Limited, a company which is an asset of the DNY Trust, a family trust of which Wayne Bos, Executive Chairman, is a discretionary beneficiary and of which Praxis Trustees Limited, the company's controlling shareholder, is trustee. Praxis Trustees remain supportive of the Group's strategy.

Dividend

The Board does not recommend a dividend for the period ended 31 December 2017. Given the Group's strategic direction and historic financial performance, the Board does not envisage the Company's paying a dividend for the foreseeable future.

Financial Structure

Whilst continuing to pursue our strategic objectives, to reduce costs and increase revenues, and to improve performance across all areas of the business, we are also looking to address the Group financial structure to meet the Group's future needs and will report to shareholders as and when appropriate.

Overall, we will continue to pursue our strategic objectives, seek means to reduce costs and increase revenues, and to improve performance across all areas of the business. There have been important changes in the leadership of the individual businesses which will drive forward positive changes in performance.

The second half of the year is expected to be impacted by the continuing focus on operational controls and efficiencies. The changes in the leadership in the individual business units are however not expected to show benefits until the next financial year.

By order of the Board

 
 
 
 
 
 
 
   Wayne M Bos 
   Executive Chairman 
 
   28 March 2018 
 

Unaudited consolidated statement of Comprehensive Income for the six months ended 31 December 2017

 
                                      Unaudited     Unaudited     Audited 
                                     six months    six months        year 
                                          ended         ended       ended 
                                     31.12.2017    31.12.2016    30.06.17 
 
 Continuing operations       Note        GBP000        GBP000      GBP000 
 
 Revenue                      3          33,244        36,486      74,682 
 
 Cost of Sales                         (21,917)      (23,750)    (50,141) 
                                   ------------  ------------  ---------- 
 Gross profit                            11,327        12,736      24,541 
 
 Administrative and 
  distribution expenses 
  - excluding highlighted 
  items                                (10,320)      (11,108)    (22,095) 
 Administrative and 
  distribution expenses 
  - highlighted items                         -             -      1,000) 
--------------------------  -----  ------------  ------------  ---------- 
 Total administrative 
  and distribution 
  expenses                             (10,320)      (11,108)    (21,095) 
 
 Operating (loss)/profit 
  before highlighted 
  items                                   1,007         1,628       2,446 
 Highlighted items                            -             -       1,000 
--------------------------  -----  ------------  ------------  ---------- 
 Operating (loss)/profit                  1,007         1,628       3,446 
 
 Finance income                              57            74         132 
 Finance costs                          (1,873)       (1,674)     (3,458) 
                                   ------------  ------------  ---------- 
 
 (Loss)/profit before 
  tax and highlighted 
  items                                   (809)            28       (880) 
 Highlighted items                            -             -       1,000 
--------------------------  -----  ------------  ------------  ---------- 
 
 (Loss)/profit before 
  tax                                     (809)            28         120 
 
 Tax charge                               (416)         (306)       (568) 
                                   ------------  ------------  ---------- 
 (Loss)/profit after 
  tax                                   (1,225)         (278)       (448) 
 
 Discontinued operation 
 (Loss)/profit after 
  tax from discontinued 
  operations                  4            (46)           (5)           1 
                                   ------------  ------------  ---------- 
 
 (Loss)/profit for 
  the period attributable 
  to equity shareholders                (1,271)         (283)       (447) 
                                   ------------  ------------  ---------- 
 
 Items that may be 
  reclassified to profit 
  or loss 
                                   ------------  ------------  ---------- 
 
 Currency translation 
  differences on foreign 
  operations                              (222)           440         600 
                                   ------------  ------------  ---------- 
 
 Other comprehensive 
  income, net of tax                      (222)           440         600 
                                   ------------  ------------  ---------- 
 
 Total comprehensive 
  (loss)/profit                         (1,493)           157         153 
                                   ============  ============  ========== 
 
 (Loss)/earnings per 
  share restated 
 Basic and Diluted            5        (79.55)p      (17.38)p    (28.02)p 
 
 

Unaudited consolidated statement of Financial Position as at 31 December 2017

 
 
                                    Unaudited     Unaudited      Audited 
                                        As at         As at        As at 
                                   31.12.2017    31.12.2016    30.6.2017 
                                       GBP000        GBP000       GBP000 
 Assets 
 Non-current assets 
 Property, plant and 
  equipment                               785         1,097          937 
 Intangible assets                     19,423        19,527       19,535 
 Deferred tax asset                       806           839          825 
                                 ------------  ------------  ----------- 
 Total non-current 
  assets                               21,014        21,463       21,297 
                                 ------------  ------------  ----------- 
 
 Current assets 
 Inventories                            3,942         4,389        3,927 
 Trade and other receivables           17,814        18,040       17,837 
 Other current assets                   3,313         3,288        3,088 
 Tax receivable                             -             -            - 
 Cash and cash equivalents              2,374         2,930        3,305 
                                 ------------  ------------  ----------- 
 Total current assets                  27,443        28,647       28,157 
 
 Total assets                          48,457        50,110       49,454 
                                 ------------  ------------  ----------- 
 
 Current liabilities 
 Trade and other payables            (24,473)      (24,071)     (23,797) 
 Deferred consideration                     -             -            - 
 Provisions                           (2,127)       (2,694)      (2,144) 
 Tax liabilities                        (624)         (205)        (443) 
 Bank and shareholder 
  loans                                 (707)       (1,521)      (1,261) 
                                 ------------  ------------  ----------- 
 Total current liabilities           (27,931)      (28,491)     (27,645) 
                                 ------------  ------------  ----------- 
 
 Non-current liabilities 
 Shareholder loans                   (19,513)      (19,039)     (19,302) 
 Deferred tax liability                 (186)         (217)        (186) 
 Provisions                              (99)         (142)        (100) 
                                 ------------  ------------  ----------- 
 Total non-current 
  liabilities                        (19,798)      (19,398)     (19,588) 
                                 ------------  ------------  ----------- 
 
 Total liabilities                   (47,729)      (47,889)     (47,233) 
                                 ------------  ------------  ----------- 
 
 Net assets                               728         2,221        2,221 
                                 ============  ============  =========== 
 
 Issued share capital                  19,967        19,967       19,967 
 Share premium                            114           114          114 
 Other reserve                             75            75           75 
 Merger reserve                      (14,854)      (14,854)     (14,854) 
 Own shares in trust                      (2)           (2)          (2) 
 Share option reserve                      57            47           57 
 Retained earnings                    (5,338)       (3,897)      (4,067) 
 Foreign currency translation 
  reserve                                 709           771          931 
 Total equity                             728         2,221        2,221 
                                 ============  ============  =========== 
 

Unaudited consolidated Cash Flow Statement for the six months ended 31 December 2017

 
                                     Unaudited     Unaudited      Audited 
                                    Six months    Six months   Year ended 
                                         ended         ended    30.6.2017 
                                    31.12.2017    31.12.2016 
 
                                        GBP000        GBP000       GBP000 
 Operating profit/(loss)                   961         1,623        3,446 
 
 Adjustments for: 
 Depreciation and amortisation             351           395          743 
 Loss on fixed asset 
  disposal                                   -             -            - 
 Impairment of intangibles                   -             -            - 
 Gain on bargain purchase                    -             -            - 
 Share option charge                         -            11           22 
 (increase) in inventories                (57)         (949)        (499) 
 (increase) in trade 
  and other receivables                  (563)       (2,314)      (2,077) 
 Increase/(decrease) 
  in trade and other 
  payables                               (200)         1,755        (276) 
 Exchange difference 
  on consolidation                        (97)         (142)           31 
                                  ------------  ------------  ----------- 
 Cash generated from 
  operations                               395           379        1,390 
 
 Income tax paid                         (227)         (360)        (357) 
 
 Net cash generated 
  from operations                          168            19        1,033 
                                  ------------  ------------  ----------- 
 
 Investing activities 
 Interest received                          57            73          132 
 Purchases of property 
  and equipment                          (121)         (305)        (465) 
 Capitalised expenditure 
  on product development                  (17)          (28)         (80) 
 Acquisition of subsidiaries 
  (net of cash acquired)                     -         (681)        (681) 
                                  ------------  ------------  ----------- 
 Net cash used in investing 
  activities                              (81)         (941)      (1,094) 
                                  ------------  ------------  ----------- 
 
 Financing activities 
 Proceeds from borrowings                    -           191            - 
 Repayment of borrowings                 (611)             -        (347) 
 Interest costs paid                     (352)          (88)         (28) 
 Net cash from financing 
  activities                             (963)           103        (375) 
                                  ------------  ------------  ----------- 
 
 Net change in cash 
  and cash equivalents                   (876)         (819)        (436) 
 
 Cash and cash equivalents 
  at start of period                     3,305         3,564        3,564 
 Foreign exchange rate 
  differences                             (55)           185          177 
 Cash and cash equivalents 
  at end of period                       2,374         2,930        3,305 
                                  ============  ============  =========== 
 
 Cash and cash equivalents 
  comprise: 
 Cash in hand and at 
  bank                                   2,374         2,930        3,305 
 Bank overdraft                              -             -            - 
                                         2,374         2,930        3,305 
                                  ============  ============  =========== 
 
 

Unaudited consolidated Statement of Changes in Equity for the six months ended 31 December 2017

 
                   Called                                      Own                 Foreign 
                       up     Share                         shares     Share      currency 
                    share   premium     Other     Merger        in    option   translation   Retained 
                  capital   account   reserve    reserve     trust   reserve       reserve   earnings     Total 
 Group            GBP'000   GBP'000   GBP'000    GBP'000   GBP'000   GBP'000       GBP'000    GBP'000   GBP'000 
 
 As at 
  30.6.2016        19,967       114        75   (14,854)       (2)        42           331    (3.620)     2,053 
 Options 
  granted               -         -         -          -         -        11             -          -        11 
 Options 
  lapsed 
  and waived            -         -         -          -         -       (6)             -          6         - 
 Transactions 
  with owners           -         -         -          -         -         5             -          6        11 
                 --------  --------  --------  ---------  --------  --------  ------------  ---------  -------- 
 
 Profit 
  for the 
  year                  -         -         -          -         -         -             -      (283)     (283) 
 Other 
 comprehensive 
 income: 
 Foreign 
  currency 
  translation 
  adjustment            -         -         -          -         -         -           440          -       440 
                 --------  --------  --------  ---------  --------  -------- 
 Total 
  comprehensive 
  income for 
  the 
  year                  -         -         -          -         -         -           440      (283)       157 
                 --------  --------  --------  ---------  --------  --------  ------------  ---------  -------- 
 As at 
  30.12.2016       19,967       114        75   (14,854)       (2)        47           771    (3,897)     2,221 
                 ========  ========  ========  =========  ========  ========  ============  =========  ======== 
 
 
 
                   Called                                      Own                 Foreign 
                       up     Share                         shares     Share      currency 
                    share   premium     Other     Merger        in    option   translation   Retained 
                  capital   account   reserve    reserve     trust   reserve       reserve   earnings     Total 
 Group            GBP'000   GBP'000   GBP'000    GBP'000   GBP'000   GBP'000       GBP'000    GBP'000   GBP'000 
 
 As at 
  30.6.2017        19,967       114        75   (14,854)       (2)        57           931    (4,067)     2,221 
 Options 
  granted               -         -         -          -         -         -             -          -         - 
 Options 
  lapsed 
  and waived            -         -         -          -         -         -             -          -         - 
 Transactions 
  with owners           -         -         -          -         -         -             -          -         - 
                 --------  --------  --------  ---------  --------  --------  ------------  ---------  -------- 
 
 Profit 
  for the 
  year                  -         -         -          -         -         -             -    (1,271)   (1,271) 
 Other 
 comprehensive 
 income: 
 Foreign 
  currency 
  translation 
  adjustment            -         -         -          -         -         -         (222)          -     (222) 
 roundings 
                 --------  --------  --------  ---------  --------  -------- 
 Total 
  comprehensive 
  income for 
  the 
  year                  -         -         -          -         -         -         (222)    (1,271)   (1,493) 
                 --------  --------  --------  ---------  --------  --------  ------------  ---------  -------- 
 As at 
  30.12.2017       19,967       114        75   (14,854)       (2)        57           709    (5,338)       728 
                 ========  ========  ========  =========  ========  ========  ============  =========  ======== 
 
 

Notes to the unaudited accounts:

   1.     Basis of preparation and accounting policies 

These interim financial statements are for the six months ended 31 December 2017. They have been prepared based on the measurement and recognition principles of International Financial Reporting Standards as adopted by the European Union (EU-IFRS) and IFRC interpretations issued and effective at the time of preparing these statements. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the audited financial statements of Progility plc for the year ended 30 June 2017. The financial information for the period ended 31 December 2017 set out in this interim report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The Group's statutory financial statements for the period ended 30 June 2017 have been filed with the Registrar of Companies and can be found on the Group's website www.progility.com. The auditor's report on those financial statements was unqualified and did not contain statements under Section 498(2) or Section 498(3) of the Companies Act 2006. These interim financial statements have been prepared under the historical cost convention as modified by the revaluation of derivative financial instruments. These interim financial statements have been prepared in accordance with the accounting policies detailed in the Group's financial statements for the year ended 30 June 2017 except as documented herein. The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these interim financial statements. The interim financial statements are presented in Sterling (GBP), which is also the functional currency of the Company.

These interim financial statements have been approved for issue by the board of directors. It should be noted that accounting estimates and assumptions are used in preparation of the interim financial information. Although these estimates are based on management's best knowledge and judgement of current events and actions, actual results may ultimately differ from those estimates. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the interim financial information, are set out in note 2 to the interim financial information. In the future, actual experience may deviate from these estimates and assumptions.

The consolidated financial statements include the financial statements of Progility plc and its subsidiaries. There are no associates or joint ventures to be considered.

   2.     Accounting estimates and key judgements 

The preparation of the interim financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities at the date of the financial statements. Such estimates and assumptions are based on historical experience and various other factors that are believed to be reasonable in the circumstances and constitute management's best judgment of conditions at the date of the financial statements. Key estimates and judgments relate to impairment analysis assumptions, revenue recognition over exam vouchers, stock movement and deferred tax assets. In the future, actual experience may deviate from these estimates and assumptions, which could affect the interim financial statements as the original estimates and assumptions are modified, as appropriate, in the period in which the circumstances change.

Key judgement - Goodwill

In respect of acquisitions, the Group measures goodwill at the acquisition date as:

-- The fair value of the consideration transferred; plus the recognised amount of any non-controlling interests in the acquired; plus

   --      The fair value of the existing equity interest in the acquiree; less 

-- The net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed.

When the excess is negative, the negative goodwill is recognised immediately in the profit and loss. Costs related to the acquisition, other than those associated with the issue of debt or equity securities, are expensed as incurred.

Key judgement - Going concern

The Directors, after making enquiries of its loan note holders, considering its financing arrangements and based on its cash flow projections, have a reasonable expectation that the Company and the Group will have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and financial statements.

   3.     Segmental reporting 

In accordance with IFRS 8 the Group's operating segments are based on the reports reviewed by the Executive Directors that are used to make strategic decisions.

The Group reports its results in three segments:-

Professional Services - The Group's Professional operations comprise the training, recruitment and consultancy activities operating in the UK, Dubai, Australia and New Zealand.

Healthcare - The Group's Health operations comprise the activities of Starkstrom Limited.

Communications - The Group's Communications operations comprise the technology solutions goods and services businesses which operate in Australia and India.

Central corporate costs comprise Head Office functions, including Finance, Treasury and Human Resources

Segment profit or loss consists of earnings before interest, tax and highlighted items. This measurement excludes the effects of non-recurring expenditure from the operating segments such as restructuring costs and purchased intangibles amortisation. Interest income and expenditure are not allocated to segments as this type of activity is driven by the central treasury activities, which manages the cash position of the Group.

 
                                                              Six months 
                                         Six months                ended           Year ended 
                                   ended 31.12.2017           31.12.2016            30.6.2017 
                                            Segment              Segment              Segment 
                                            Profit/              Profit/              Profit/ 
                                 Revenue     (loss)   Revenue     (loss)   Revenue     (loss) 
                                 GBP'000    GBP'000   GBP'000    GBP'000   GBP'000    GBP'000 
 
 Professional services             7,113        580     7,719        737    15,726      1,278 
 Healthcare                        6,455        140     6,255        622    14,281      1,433 
 Communications                   19,718        642    22,810        831    45,091        688 
 Elimination of Professional 
  Services discontinued 
  operations                        (42)         46     (298)          5     (416)        (1) 
 Central corporate 
  costs                                       (401)                (567)                (952) 
                               ---------  ---------  --------  ---------  --------  --------- 
 
 Total segmental 
  result                          33,244      1,007    36,486      1,628    74,682      2,446 
                               =========             ========             ======== 
 
 Highlighted items                                -                    -                1,000 
                                          ---------            ---------            --------- 
 Operating profit 
  from continuing 
  operations                                  1,007                1,628                3,446 
 Net finance costs                          (1,816)              (1,600)              (3,326) 
 Profit before tax 
  from continuing 
  operations                                  (809)                   28                  120 
                                          =========            =========            ========= 
 
 Adjusting for highlighted 
  items 
 Reversal of provisions 
  - Non-recurring,                                -                    -              (1,000) 
 Impairment charges 
  - Non-recurring                                 -                    -                    - 
                                          ---------            ---------            --------- 
                                                  -                    -              (1,000) 
                                          =========            =========            ========= 
 
 
                       As at 31.12.2017           As at 31.12.2016           As at 30.6.2017 
 
                   Segmental      Segmental   Segmental      Segmental   Segmental      Segmental 
                      assets    liabilities      assets    liabilities      assets    liabilities 
                     GBP'000        GBP'000     GBP'000        GBP'000     GBP'000        GBP'000 
 Professional 
  services            24,470         26,820      22,052         24,979      23,021         26,486 
 Healthcare            4,950          3,690       3,510          3,757       3,746          3,791 
 Communications       19,037         17,219      24,548         19,153      22,687         16,956 
                  ----------  -------------  ----------  -------------  ----------  ------------- 
 
 Total                48,457         47,729      50,110         47,889      49,454         47,233 
                  ==========  =============  ==========  =============  ==========  ============= 
 
 
   4.     Discontinued operations 

In February 2016, Woodspeen Training Limited, part of the Group's Professional Services sector, decided to discontinue operations in the south of England and provide all training services in the north of the country. The revenues, expenses and pre-tax profit of the discontinued operations for the current period and the prior period are detailed below.

 
                                               Six months          Six months 
                                         ended 30.12.2017    ended 30.12.2016 
                                                  GBP'000             GBP'000 
 Revenue                                               42                 298 
 Expenses                                            (88)               (303) 
 Pre-tax loss                                        (46)                 (5) 
 Taxation                                               -                   - 
                                       ------------------  ------------------ 
 Post-tax loss                                       (46)                 (5) 
                                       ==================  ================== 
 
 Basic and diluted loss per                             -                   - 
  share from discontinued operations 
 
   5.     Loss per share 

This has been calculated on the loss for the period of GBP1,070,631 (2016: Loss GBP283,000) and the number of shares used was 1,597,332 as restated (2016: 1,597,332), being the restated number of share in issue at the end of the period.

The ordinary shares were reorganized on 22 Dec 2017 with 199,666,880 shares of GBP0.10 being converted into 399,333 of GBP50 each, which were then amended to become 1,597,332 ordinary shares of GBP0.0025 and 399,333 deferred shares of GBP49.99.

Consequently at 31 Dec 2017 the number of ordinary shares now in issue is 1,597,332.

   6.     Dividends 

No dividend is proposed for the six months ended 31 December 2017.

   7.     Loan Notes 

The unsecured convertible 12 % loan notes issued by Progility Plc with a redemption date of 31.12.2017 have been varied to extend the redemption date to 31.12.2019 on the same terms as the original agreement.

   8.     Copies of Interim financial statements 

The Interim Results will be posted on the Company's web site www.progility.com.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR PGUAAWUPRGQR

(END) Dow Jones Newswires

March 29, 2018 02:00 ET (06:00 GMT)

1 Year Progility Chart

1 Year Progility Chart

1 Month Progility Chart

1 Month Progility Chart

Your Recent History

Delayed Upgrade Clock