Pennon Group Plc

Pennon (PNN)

Buy
Sell
Company name:Pennon Group Plc
Company Description:The company has two main subsidiaries - South West Water Ltd and Viridor Waste Ltd. South West Water Ltd holds the water and sewerage appointments for Devon, Cornwall and parts of Dorset and Somerset. Viridor Waste Ltd is one of the leading waste treatment and disposal businesses in the UK
EPIC:PNNTrading Currency:GBX
Market Sector:F25FISIN:GB00B18V8630
Market Segment:STMMShare Type:DE
WWW Address:http://www.pennon-group.co.uk/Description:ORD 40.7P
Industry Sector:GAS WATER & UTILITIES
 Price Price Change [%] Bid Offer Open High Low Volume
 765.80 uk.advfn.com/p.php?gfx=/gb/down -4.2 [-0.55] 765.20 765.80 776.40 776.40 763.20 169,924
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 3,220.28 420.51 -0.07 51.10 41.06 14.99 5.36 814.60 - 681.00

Pennon Key Figures

(at previous day's close)
Market Cap.3,220.28m
Shares In Issue420.51m
Prev. Close770.00
PE Ratio14.99 
Dividend Yield5.36%
EPS - basic51.10p
Dividend PS41.06p
Dividend Cover1.24 
Cash Flow PS68.18p
Return On Equity (ROE)15.51%
Operating Margin17.61%
PEG Factor2.32 
EPS Growth Rate6.46%
Dividends PS Growth Rate6.40%
Net Debt4,210.10m
Gross Gearing73.99%
Quick Assets1,054.40m
Net Working Capital572.10m
Intangibles / Fixed Assets8.87%
Turnover PS351.52p
Pre-Tax Profit PS61.90p
Retained Profit PS12.44p
Cash PS135.45p
Net Cash PS13.91p
Net Tangible Asset Value PS *215.17p
Net Asset Value PS399.47p
Spread0.60 (0.08%) 

Pennon Balance Sheet

LSE:PNN:Liabilities+EQLSE:PNN:Assets

Share Price Performance

Sample Period HighLow
1 week781.80742.80
4 weeks781.80694.20
12 weeks781.80693.40
1 year814.60681.00

Share Price Chart (5 years)

Pennon Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week743.6022.202.99742.801.09758.93
4 weeks709.2056.607.98694.201.35737.16
12 weeks776.20-10.40-1.34693.401.09733.39
26 weeks689.8076.0011.02681.001.05746.17
1 year774.20-8.40-1.08681.001.23745.53
3 years817.00-51.20-6.27577.401.37780.33
5 years773.00-7.20-0.93577.401.16793.63

Pennon Key Management Ratios

Pennon Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio9.81 
PE Ratio14.99 
Tobin's Q Ratio 0.51 
Tobin's Q Ratio (excl. intangibles)0.55 
Dividend Yield5.36%
Market-to-Book Ratio2.33 
Price-to-Pre-Tax Profit PS12.37 
Price-to-Retained Profit PS61.57 
Price-to-Cash Flow PS11.23 
Price-to-Sales PS2.18 
Price-to-Net Tangible Asset Value PS2.68 
Price-to-Cash PS5.65 
Net Working Capital PS136.05 
Price Pct to Working Capital PS5.63%
Earnings Yield6.67%
Average PE19.60 
Years in average5 
PE to PE average76.45%

Pennon Financial Ratios

(Leverage Ratios)
Debt Ratio71.76%
Debt-to-Equity Ratio2.54 
Debt-to-Equity Ratio (excl. Intgbl)3.55 
Debt-to-Equity Market Value1.33 
Net Gearing65.18%
Net Gearing (excl. Intangibles)70.37%
Gross Gearing73.99%
Gross Gearing (excl. Intangibles)79.90%
Gearing Under 1 Year7.91%
Gearing Under 1 Year (excl. Intgbl)8.54%
Assets/Equity3.85 
Cash/Equity33.91 
(Liquidity Ratios)
Net Working Capital to Total Assets8.86%
Current Ratio2.12 
Quick Ratio (Acid Test)2.06 
Liquidity Ratio1.11 
Cash & Equiv/Current Assets52.58%
(Solvency Ratios)
Enterprise Value7,217.18m
CFO/Sales0.19 
CFO/Attributable Profit1.34 
CFO/Assets0.04 
CFO/Debt0.06 
Total Debt/Equity Market Value1.48 
Total Debt/Sales3.23 
Total Debt/Pre-Tax Profit18.36 
Total Debt4,779.70m
Total Debt/Net Current Assets8.35%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth8.69%
5 yr Compound Earnings Growth9.61%
10 yr Compound Earnings Growth2.50%
Earn drops > 5% in 10yrs7 
Beta (60-Mnth)Beta (36-Mnth)
-0.0728-0.0963

Pennon Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)4.38%
Return On Assets (ROA)3.40%
Net Profit Margin14.50%
Assets Turnover0.23 
Return On Equity (ROE)15.51%
Return On Investment (ROI)3.73%
Dividend Payout Ratio80.35%
Plowback Ratio19.65%
Growth from Plowback Ratio3.09%
Net Income Of Revenues3.54%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.09 
Fixed Assets Turnover0.28 
Current Assets Turnover1.40 
Net Working Capital Turnover 
Inventory Turnover55.36 
(Other Operating Ratios)
Total Assets-to-Sales4.27 
Debtors-to-Sales30.47%
Debt Collection Period111.21Days

Pennon Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
30 May 2019FinalGBX28.2231/03/201831/03/201925/07/201926/07/201903/09/201941.06
27 Nov 2018InterimGBX12.8430/03/201830/09/201824/01/201925/01/201904/04/2019-
25 May 2018FinalGBX26.6231/03/201731/03/201805/07/201806/07/201804/09/201838.59
29 Nov 2017InterimGBX11.9730/03/201730/09/201725/01/201826/01/201804/04/2018-
24 May 2017FinalGBX24.8731/03/201631/03/201706/07/201707/07/201701/09/201735.96
25 Nov 2016InterimGBX11.0930/03/201630/09/201602/02/201703/02/201704/04/2017-
25 May 2016FinalGBX23.1231/03/201531/03/201607/07/201608/07/201602/09/201633.58
27 Nov 2015InterimGBX10.4630/03/201530/09/201528/01/201629/01/201601/04/2016-
20 May 2015FinalGBX21.8231/03/201431/03/201506/08/201507/08/201502/10/201531.80
28 Nov 2014InterimGBX9.9830/03/201430/09/201429/01/201530/01/201502/04/2015-
03 Jun 2014FinalGBX20.9231/03/201331/03/201406/08/201408/08/201403/10/201430.31
28 Nov 2013InterimGBX9.3930/03/201330/09/201329/01/201431/01/201403/04/2014-
23 May 2013FinalGBX19.7031/03/201231/03/201307/08/201309/08/201304/10/201328.46
29 Nov 2012InterimGBX8.7630/03/201230/09/201230/01/201301/02/201304/04/2013-
29 May 2012FinalGBX18.3031/03/201131/03/201208/08/201210/08/201205/10/201226.52
24 Nov 2011InterimGBX8.2230/03/201130/09/201101/02/201203/02/201203/04/2012-
24 May 2011FinalGBX17.1531/03/201031/03/201110/08/201112/08/201107/10/201124.65
25 Nov 2010InterimGBX7.5030/03/201030/09/201019/01/201121/01/201101/04/2011-
25 May 2010FinalGBX15.6031/03/200931/03/201025/08/201027/08/201020/09/201022.55
02 Jun 2009FinalGBX14.2531/03/200831/03/200912/08/200914/08/200907/10/200921.00
27 Nov 2008InterimGBX6.7530/03/200830/09/200821/01/200923/01/200908/04/2009-
05 Jun 2008FinalGBX13.5631/03/200731/03/200806/08/200808/08/200801/10/200819.81
31 May 2007FinalGBX12.7031/03/200631/03/200708/08/200710/08/200702/10/200718.55
30 Nov 2006InterimGBX5.8530/03/200630/09/200624/01/200726/01/200711/04/2007-
01 Jun 2006FinalGBX11.7031/03/200531/03/200602/08/200604/08/200603/10/200617.20
08 Dec 2005InterimGBX16.5030/03/200530/09/2005--31/01/2006-
26 May 2005FinalGBX29.2031/03/200431/03/200503/08/200505/08/200505/10/200514.33
09 Dec 2004InterimGBX13.8030/03/200430/09/200426/01/200528/01/200507/04/2005-
27 May 2004FinalGBX27.8031/03/200331/03/200407/07/200409/07/200401/10/200413.67
27 Nov 2003InterimGBX13.2030/03/200330/09/200307/01/200409/01/200408/04/2004-
29 May 2003FinalGBX26.5031/03/200231/03/200309/07/200311/07/200301/10/200313.03
28 Nov 2002InterimGBX12.6030/03/200230/09/200205/03/200307/03/200307/04/2003-
30 May 2002FinalGBX25.4031/03/200131/03/200228/08/200230/08/200201/10/200212.50
29 Nov 2001InterimGBX12.1030/03/200130/09/200106/03/200208/03/200208/04/2002-
31 May 2001FinalGBX24.4031/03/200031/03/200122/08/200124/08/200101/10/200112.00
30 Nov 2000InterimGBX11.6030/03/200030/09/200028/02/200102/03/200106/04/2001-
25 May 2000FinalGBX32.4031/03/199931/03/200021/08/200025/08/200002/10/200015.93
09 Dec 1999InterimGBX15.4030/03/199930/09/199928/02/200003/03/200006/04/2000-
27 May 1999FinalGBX30.9031/03/199831/03/199923/08/199927/08/199901/10/199915.20
26 Nov 1998InterimGBX14.7030/03/199830/09/199807/12/199811/12/199806/04/1999-

Pennon Fundamentals

 31 Mar 2016 (GBP)31 Mar 2017 (GBP)31 Mar 2018 (GBP)31 Mar 2019 (GBP)
turnover1,352.30100.00%1,353.10100.00%1,396.20100.00%1,478.20100.00%m
pre tax profit206.3015.26%210.5015.56%262.9018.83%260.3017.61%m
attributable profit152.1011.25%164.3012.14%200.6014.37%214.3014.50%m
retained profit28.902.14%32.702.42%92.806.65%52.303.54%m
eps - basic (p)37.00 39.80 48.00 51.10 
eps - diluted (p)36.90 39.60 47.80 50.90 
dividends per share33.58 35.96 38.59 41.06 

Pennon Balance Sheet

 31 Mar 2016 (GBP)31 Mar 2017 (GBP)31 Mar 2018 (GBP)31 Mar 2019 (GBP)
LSE:PNN:Liabilities+EQLSE:PNN:AssetsLSE:PNN:Liabilities+EQLSE:PNN:AssetsLSE:PNN:Liabilities+EQLSE:PNN:AssetsLSE:PNN:Liabilities+EQLSE:PNN:Assets
 31 Mar 2016 (GBP)31 Mar 2017 (GBP)31 Mar 2018 (GBP)31 Mar 2019 (GBP)
ASSETS
fixed assets fixed assets3,897.3068.83%4,103.2069.41%4,310.6069.93%4,509.4069.81%m
intangibles intangibles448.807.93%452.107.65%457.607.42%477.107.39%m
fixed investments fixed investments340.106.01%395.806.70%369.706.00%389.806.03%m
current assets - other current assets - other--%--%--%--%m
stocks stocks20.600.36%21.300.36%24.600.40%28.800.45%m
debtors debtors323.505.71%340.805.77%416.006.75%484.807.51%m
cash & securities cash & securities632.2011.16%598.1010.12%585.309.50%569.608.82%m
TOTAL5,662.50100%5,911.30100%6,163.80100%6,459.50100%m
LIABILITIES
creditors - short creditors - short436.707.71%519.908.80%626.2010.16%511.107.91%m
creditors - long creditors - long3,738.2066.02%3,882.2065.67%3,898.5063.25%4,268.6066.08%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL4,174.9073.73%4,402.1074.47%4,524.7073.41%4,779.7073.99%m
EQUITY
ord cap, reserves ord cap, reserves1,192.8021.06%1,214.4020.54%1,340.9021.75%1,381.9021.39%m
prefs, minorities prefs, minorities294.805.21%294.804.99%298.204.84%297.904.61%m
TOTAL1,487.6026.27%1,509.2025.53%1,639.1026.59%1,679.8026.01%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Pennon Cash Flow Statement

31 Mar 2016 (GBP)31 Mar 2017 (GBP)31 Mar 2018 (GBP)31 Mar 2019 (GBP)
Operating CF247.20318.70352.20286.70m
Pre-Financing CF-72.30-12.0053.20-123.10m
Retained CF-169.10-31.4028.70-37.30m

Pennon Brokers

NameActivityTypeMnemonicCode
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
PNN
Pennon
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20190619 09:23:24