ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

OMIP One Media Ip Group Plc

4.25
0.00 (0.00%)
Last Updated: 08:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
One Media Ip Group Plc LSE:OMIP London Ordinary Share GB00B1DRDZ07 ORD 0.5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 4.25 4.00 4.50 4.25 4.25 4.25 0.00 08:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Business Services, Nec 5.13M 438k 0.0020 21.25 9.45M

One Media iP Group Plc Final Results and Notice of A.G.M.

31/03/2020 7:00am

UK Regulatory


 
TIDMOMIP 
 
31 March 2020 
 
                            One Media IP Group Plc 
                  ("One Media", "the Company" or the "Group") 
 
                      Final Results and Notice of A.G.M. 
 
One Media iP (AIM:OMIP), the digital media content provider which exploits 
intellectual digital property rights around music, video and copyright 
technology, announces its Full Year Results for the 12-month period ended 31 
October 2019. 
 
Financial Highlights 
 
·       Revenue increased 30% to GBP3,508,891 (2018: GBP2,702,374) 
 
·       EBITDA increased 39% to GBP1,076,724 (2018: GBP773,701) 
 
·       Operating profit increased 38% to GBP878,914 (2018: GBP638,758) 
 
·       Cash at 31 October 2019 of GBP860,611 (2018: GBP5,576,379) 
 
Operational and Post-Period Highlights 
 
  * Completed five acquisitions totalling US $6.9 million 
  * Catalogue of Locomotive Records for US $750,000 
  * Publishing and songwriter's rights of Michael Dulaney for US $850,000 
  * Songwriter's share of Cole Taylor songs for an initial consideration of US 
    $260,000 
  * Publishing and songwriter's of 'God's not Dead' by Daniel Bashta for US 
    $725,000 
  * Publishing and master rights of Philip Wesley for a total cash 
    consideration of US $4.25m 
  * Board re-constitution with the appointments of Claire Blunt, Brian Berg, 
    Alice Dyson-Jones and Steven Gunning 
  * Appointment of Cenkos Securities plc as Sole Broker. 
 
Chairman's Statement 
 
The Group achieved strong financial results in 2019, delivering double digit 
growth in revenues, operating profit and EBITDA, and made considerable progress 
in delivering on its strategy by expanding and diversifying its music library, 
with five catalogue acquisitions. These acquisitions were completed between 
February 2019 and September 2019 and the Board is very pleased with their 
post-acquisition performance. New music rights contributed GBP515,530 and organic 
revenues grew by 23.4% in the period. 
 
 
Having demonstrated its ability to successfully execute these types of 
transactions, the Group has now decided to focus on enhancing the value of its 
existing catalogue and on leveraging its in-house technical capabilities to 
build additional value and profitable revenue streams for the business. Having 
already made an impressive start to 2020 and with a solid pipeline of 
opportunities ahead, the Group will continue to focus on growth and will look 
to maximise its potential in 2020. 
 
Following the recent COVID-19 developments, the Group is confident that 
business will continue as normal, subject to ongoing market dynamics, and that 
our services will continue uninterrupted with our team working remotely. The 
safety and well-being of our employees is paramount and we will adhere to 
government and Public Health England guidance at all times. The business is now 
successfully operating remote working and sharing regular communications whilst 
liaising with customers and suppliers to ensure business continuity. 
 
Claire Blunt 
 
Non-Executive Chair 
 
For further information, please contact: 
 
One Media IP Group Plc 
 
Michael Infante                     Chief Executive 
                                    Tel: +44 (0)175 378 5500 
 
Claire Blunt                        Chairman 
                                    Tel: +44 (0)175 378 5501 
 
Cairn Financial Advisers LLP        Nominated Adviser 
 
Liam Murray / Jo Turner  / Ludovico Tel: +44 (0)20 7213 0880 
Lazzaretti 
 
Cenkos Securities plc               Broker 
 
Max Hartley / Max Gould (Corporate  Tel: +44 (0)20 7397 8900 
Finance) 
Michael Johnson (Sales) 
 
Yellow Jersey PR                    PR and IR 
 
Charles Goodwin / Annabel Atkins    Tel: +44 (0)20 3004 9512 
 
Chief Executive's Statement 
 
The Company made significant progress and built further value in 2019. Using 
the funds raised in September 2018, One Media completed five acquisitions 
totalling US$6.865 million. These acquisitions have considerably grown the 
Company's list of music catalogues and have the potential to increase their 
streaming revenue due to their popularity and longevity. 
 
Whilst the Company has demonstrated its ability to execute transactions, One 
Media has recently begun to reassess its longer-term strategy and debt position 
and how best to capitalise on the rapidly evolving music streaming market. The 
Board remains unanimous in its view that One Media's global business 
environment has changed, and therefore it should adapt the Company's business 
model to embrace and maximise the opportunities available, to protect and grow 
shareholder value. 
 
Significant advancements were made over the course of 2019 in streamlining our 
proprietary copyright technology, Technical Copyright Analysis Tool ("TCAT"). 
Increased interest in TCAT's features from some of the major players in the 
music industry has led the Company to explore various opportunities to enable 
further investment in the technology and scale the platform. By leveraging our 
technology for wider use across the industry, the Board believes the increase 
in recurring revenues will add value to the Group. At the period end, the 
carrying value for research and development in TCAT was GBP610,943. 
 
One Media is also looking at possibilities to grant music rights holders' 
advanced access to the future earnings of their intellectual property (IP) by 
purchasing a portion of their rights upfront. 'Harmony IP' will look at 
offering the industry a form of 'asset release' in music IP. This would allow 
the Group to spread its investment across many more catalogues and partnering 
with artists and composers, while using its expertise and TCAT to expand the 
earnings for all parties. 
 
Enhancing the value of our existing catalogue remains core to our business. We 
are committed to improving the capabilities of our Creative Technicians to 
ensure our tracks have the metadata required to maximise discoverability. 
Whilst TCAT optimises the distribution of our content across global markets, 
synchronisation deals also offer a further avenue from which to generate 
income. In 2019, we licensed songs for synchronisation deals with a number of 
TV series, such as NBC show 'Empire', and films, including American thriller 
'Ready or Not'. 
 
Acquisitions 
 
In February 2019, the Company acquired the catalogue of Locomotive Records for 
US $750,000. This collection of contemporary Spanish progressive rock music 
features a number of tracks from the acclaimed band Mägo de Oz, which is 
expected to enhance the Group's growth of streaming in territories including 
Spain, Latin America and the USA. 
 
In April 2019, the Company acquired the publishing and songwriter's rights to 
93 songs written by Grammy nominated country music songwriter, Michael Dulaney, 
for US $850,000, who has had major hit songs performed by the likes of Faith 
Hill and Jason Aldean. 
 
In May 2019, One Media purchased the songwriter's share of a number of songs 
written by Cole Taylor, a country singer-songwriter for a total consideration 
of US $260,000 at completion, and a maximum deferred consideration based on 
financial performance of US $30,000 within 24 months. The catalogue includes 
some of his major hits including two that reached No.1 in the Billboard Cou 
ntry charts. 
 
In July 2019, One Media announced the acquisition of the income from the 
publishing and songwriter's share of the song 'God's not Dead' by Daniel Bashta 
for US $725,000. The song has become the signature tune to the films of the 
same name 'God's Not Dead', 'God's Not Dead 2' and 'God's Not Dead: A Light in 
Darkness'. The films have grossed close to US $100m. The song was first 
released as a single on 12 October 2011, peaking at No. 2 on 9 June 2012 after 
spending 22 weeks on the Billboard Hot Christian Songs chart and then charting 
again when the film of the same name was released in 2014. 
 
In September 2019, One Media completed its largest IP deal to date, acquiring 
the publishing and master rights of the entire catalogue of award-winning 
American composer and solo piano artist, Philip Wesley, for a total cash 
consideration of US $4.15m. An additional US $100,000 cash consideration will 
be payable on the date falling one year from the date of execution of the 
agreement, subject to certain deliverables contained within the agreement. 
 
To date, the five catalogues, acquired for a total of US $6.865 million, 
represent a blended historical net publisher share  multiple of circa 8.7x. 
With these acquisitions the Company has now broadened the breadth and depth of 
content in the One Media library to include Spanish, Country and New Age music, 
areas which are seeing tremendous growth in global consumption. Latin America 
has seen the highest rate of music revenue growth globally for four consecutive 
years according to research by the International Federation of the Phonographic 
Industry, and Country music amassed almost 51 billion streams in 2018, a 46% 
growth over the 2017 numbers according to Nielsen Music. 
 
Board and Management 
 
One Media was delighted to welcome Alice Dyson-Jones and Steven Gunning to the 
Board as Executive Director and Finance Director, respectively, in October 
2019. Prior to joining the Board, both Alice and Steve had been instrumental in 
the development of the business in their respective roles as Managing Director 
and Finance Director. Their wealth of industry experience will serve to 
strengthen the Board as we execute our strategy going forwards. 
 
Post period end, in November 2019, Ivan Dunleavy and Lord Michael Grade 
resigned as Directors of the Company, whilst Philip Miles also stepped down 
from his Board position but remains committed to the Group in his technical 
role. Claire Blunt, COO & CFO of Hearst UK, and Brian Berg, Chairman of Eclipse 
Global Entertainment and former President of Universal Music Enterprises, were 
immediately appointed to the Board as Non-Executive Chair and Non-Executive 
Director, respectively. With their extensive industry and financial experience, 
the appointments of Claire and Brian have significantly strengthened the Board, 
and we now have the perfect blend of skills to take the business forward. 
 
Financial Overview 
 
The year under review has seen revenues grow by 30% up to GBP3,508,891 and our 
EBITDA up by 39% to GBP1,076,724 (2018: GBP773,071), driven by increased consumer 
demand on streaming platforms and other revenue distributions from digital 
platforms. Our operating profit is up to GBP878,913, a notable increase over our 
2018 figure of GBP638,738. At the end of the period, our cash balance was GBP 
860,611 (2018: GBP5,576,379). Our Gross margin remains robust at 50% and 
overheads for the year are reported at GBP1,016,010 (2018: GBP853,229). 
 
A profit after tax attributable to equity shareholders of GBP458,444 (2018: GBP 
405,016) is reported for the financial year, reflecting an increase in revenues 
and the maintenance of  strong margins. The corporation tax expense of GBP88,778 
in the period (2018: GBP81,488) includes Research and Development allowances 
available to the Group. At the end of the year our cash position is reported at 
GBP860,611 (2018: GBP5,576,379). 
 
The board continues to review its dividend policy. Given the current economic 
climate, the board believes any future strategy should be reviewed following a 
more settled global economic environment. 
 
Outlook 
 
One Media has had a history of acquiring music content, either outright or 
under licence. We have acquired over 200 catalogues of music. When we first 
initiated this campaign in 2005 the digital music market was less than 2% of 
the market. 
 
We are now witnessing the demise of the digital download (MP3 model) and we are 
benefiting from the rise of streaming. In a very short period of time, 
streaming has begun to globalise how we consume our entertainment in both video 
and music, whether on the move or at home. In 2018, the current global spend 
for the music industry was USD $19.1 billion. Goldman Sachs now predicts that, 
by 2030, the global recorded music industry will be pulling in $45 billion 
annually. It also believes that paid streaming will generate $27.5 billion for 
labels and artists in that year and that the overall annual global trade 
streaming revenues (including ad-funded) will reach $37.2 billion. One Media, 
with its various new initiatives, is now coming of age. Its cautious, risk 
averse policies, reoccurring revenue model and cash generation will continue to 
serve its shareholders as it meets new challenges within this growth market. 
 
One Media enters H1 2020 positively and continues to capitalise on the evolving 
music streaming market. We look forward to updating shareholders on progress in 
due course as we head into another year of global digital growth. 
 
The COVID-19 virus presents us all with an unprecedented challenge. Our entire 
team are now working from home under government guidelines for the duration. We 
have a robust reoccurring income model that lends itself to remote working and 
our major partners have the same. Whilst none of us can predict whether digital 
music consumption will be affected, all our business operations continue to 
operate. 
 
Michael Infante 
 
Chief Executive and Founder 
 
Consolidated Statement of Comprehensive Income 
 
For the year ended 31 October 2019 
 
                                               Year ended        Year ended 
                                               31 October        31 October 
                                                     2019              2018 
 
                                                        GBP                 GBP 
 
Revenue                                         3,508,891         2,702,374 
 
Cost of sales                                 (1,756,464)       (1,325,448) 
 
Gross profit                                    1,752,427         1,376,926 
 
Administration expenses                         (873,513)         (738,168) 
 
Operating profit                                  878,914           638,758 
 
Share based payments                            (142,497)         (115,061) 
 
Finance costs                                   (189,322)          (37,201) 
 
Finance income                                        127                 8 
 
                                                  547,222           486,504 
Profit on ordinary activities 
before taxation 
 
Tax expense                                      (88,778)          (81,488) 
 
Profit for period attributable to                 458,444           405,016 
equity shareholders and total 
comprehensive income for the year 
 
Basic earnings per share                            0.34p             0.44p 
 
Diluted earnings per share                          0.26p             0.40p 
 
The Consolidated Statement of Comprehensive Income has been prepared on the 
basis that all operations are continuing activities. 
 
Consolidated Statement of Changes in Equity 
 
For the year ended 31 October 2019 
 
                      Share       Share     Share     Share  Retained       Total 
                    Capital  redemption   premium     based  earnings      equity 
                                reserve             payment 
                                                    reserve 
 
                          GBP           GBP         GBP         GBP         GBP           GBP 
 
At 1 November 2017  355,268     239,546 1,457,645   107,198 1,576,749   3,736,406 
 
Proceeds from the   322,750           - 2,983,000         -         -   3,305,750 
issue of new 
shares 
 
Fund raise costs          -           - (126,425)         -         -   (126,425) 
 
Share based               -           -         -   115,061         -     115,061 
payment charge 
 
Profit for the            -           -         -         -   405,016     405,016 
year 
 
At 1 November 2018  678,018     239,546 4,314,220   222,259 1,981,765   7,435,808 
 
Share based               -           -         -   142,497         -     142,497 
payment charge 
 
Profit for the            -           -         -         -   458,444     458,444 
year 
 
At 31 October 2019  678,018     239,546 4,314,220   364,756 2,440,209   8,036,749 
 
 
Consolidated Statement of Financial Position at 31 October 2019 
 
                                                          At             At 
                                                  31 October     31 October 
                                                        2019           2018 
 
                                                           GBP              GBP 
 
Assets 
 
Non-current assets 
 
Intangible assets                                  8,900,408      3,351,304 
 
Property, plant and equipment                          7,648         12,221 
 
                                                   8,908,056      3,363,525 
 
Current assets 
 
Trade and other receivables                          987,054        680,960 
 
Cash and cash equivalents                            860,611      5,576,379 
 
Total current assets                               1,847,665      6,257,339 
 
Total assets                                      10,755,721      9,620,864 
 
Liabilities 
 
Current liabilities 
 
Trade and other payables                           1,011,131        526,224 
 
Deferred tax                                          85,573         58,574 
 
Total current liabilities                          1,096,704        584,798 
 
Borrowings                                         1,622,268      1,600,258 
 
Total liabilities                                  2,718,972      2,185,056 
 
Equity 
 
Called up share capital                              678,018        678,018 
 
Share redemption reserve                             239,546        239,546 
 
Share premium account                              4,314,220      4,314,220 
 
Share based payment reserve                          364,756        222,259 
 
Retained earnings                                  2,440,209      1,981,765 
 
Total equity                                       8,036,749      7,435,808 
 
Total equity and liabilities                      10,755,721      9,620,864 
 
 
Consolidated Cash Flow Statement 
 
For the year ended at 31 October 2019 
 
                        Year ended    Year ended     Year ended    Year ended 
                        31 October            31     31 October            31 
                              2019       October           2019       October 
                             Group          2018        Company          2018 
                                           Group                      Company 
 
                                 GBP             GBP              GBP             GBP 
 
Cash flows from 
operating activities 
 
Operating profit           547,222       486,505       (70,475)       109,186 
before tax 
 
Amortisation               332,423       247,406              -             - 
 
Depreciation                 7,885         7,653              -             - 
 
Share based payments       142,497       115,061        142,497       115,061 
 
Finance income               (127)           (8)          (115)           (1) 
 
Finance costs              189,322        37,201        189,322        37,201 
(Increase) in                          (202,155)    (4,453,635)     (195,110) 
receivables              (306,094) 
 
Increase/(decrease)        333,210      (87,013)      (175,307)      (13,472) 
in payables 
 
Corporation tax                  -        27,104              -             - 
 
Finance cost paid         (99,404)             -              -             - 
 
Net cash inflow          1,146,934       631,754    (4,367,713)        52,865 
(outflow) from 
operating activities 
 
Cash flows from 
investing activities 
 
Investment in          (5,881,529)     (215,113)              -             - 
intellectual 
property rights and 
TCAT 
 
Investment in              (3,310)       (2,904)              -             - 
property, plant and 
equipment 
 
Finance income                 127             8            115             1 
 
Net cash used in       (5,884,712)     (218,009)            115             1 
investing activities 
 
Cash flows from 
financing activities 
 
Proceeds from the                -     3,305,750              -     3,305,750 
issue of new shares 
 
Share issue costs                -     (126,425)              -     (126,425) 
 
Loan notes                  22,010     1,600,258         22,010     1,600,258 
 
Net cash inflow             22,010     4,779,583         22,010     4,779,583 
(outflow) from 
financing activities 
 
Net change in cash     (4,715,768)     5,193,328    (4,345,588)     4,832,449 
and cash equivalents 
 
Cash at the              5,576,379       383,051      4,894,080        61,631 
beginning of the 
year 
 
Cash at the end of         860,611     5,576,379        548,492     4,894,080 
the year 
 
Notes to the Preliminary Results 
 
Basis of preparation 
 
The Company is a public limited company incorporated and domiciled in England 
under the Companies Act 2006. The Board has adopted and complied with 
International Financial Reporting Standards (IFRS) as adopted by the European 
Union. The Company's shares were admitted for trading on the AIM market of the 
London Stock Exchange on 18 April 2013. 
 
Taxation 
 
                                                  Year ended     Year ended 
                                                  31 October     31 October 
                                                        2019           2018 
 
                                                           GBP              GBP 
 
Analysis of the charge for the year 
 
Adjustments to tax charge in                               -          2,272 
respect of prior years 
 
UK corporation tax charge                             61,779         55,018 
 
Deferred tax                                          26,999         24,198 
 
                                                      88,778         81,488 
 
 
The standard rate of tax for the year, based on the UK standard rate of 
corporation tax is 19% (2018: 19%). The actual tax charge for the periods is 
different than the standard rate for the reasons set out in the following 
reconciliation: 
 
Reconciliation of current tax charge              Year ended     Year ended 
                                                  31 October     31 October 
                                                        2019           2018 
 
                                                           GBP              GBP 
 
Profit on ordinary activities before                 547,221        486,504 
tax 
 
Tax on profit on ordinary activities                 103,972         92,436 
at 19% (2018: 19%) 
 
Effects of: 
 
Non-deductible expenses                               29,624         24,660 
 
Adjustments to tax charge in respect                   1,696          1,878 
of previous periods 
 
Fixed asset timing differences                        26,999         24,198 
 
Depreciation in excess of capital 
allowances                                           (4,109)            520 
 
Share scheme deduction                                                    - 
 
Research and development                            (69,404)       (62,204) 
 
Total tax charge                                      88,778         81,488 
 
 
Earnings per share 
 
The weighted average number of shares in issue for the basic earnings per share 
calculations is 135,603,699 (2018: 92,244,794) and for the diluted earnings per 
share assuming the exercise of all warrants and share options is 173,237,032 
(2018: 100,714,200). 
 
The calculation of basic earnings per share is based on the profit for the 
period of GBP458,433 (2018: GBP405,016). Based on the weighted average number of 
shares in issue during the year of 135,603,699 (2018: 92,244,794) the basic 
earnings per share is 0.34p (2018: 0.44p). The diluted earnings per share is 
based on 173,237,032 shares (2018: 100,714,200) and is 0.26p (2018: 0.40p). 
 
EBITDA 
 
Profit from continuing activities before interest, tax, depreciation and 
amortisation for the twelve months ended 31 October 2019 was GBP1,076,724 (2018: 
GBP773,071). 
 
Amendment of option agreement with director 
 
Michael Infante, a director of the Company, has an option over 500,000 ordinary 
shares in the Company exercisable at a price of 2.75 pence per share for an 
exercise period to 6 March 2020. The Company has agreed to amend the terms of 
this option agreement by extending the exercise date to 6 March 2021. All other 
terms of the option agreement remain unchanged. 
 
Directors' responsibilities 
 
The Annual Report, including the financial information contained therein, is 
the responsibility of, and was approved by the directors on 30 March 2020. 
 
Availability of Report and Accounts and Notice of the Annual General Meeting 
 
Copies of the Company's Report and Accounts together with the Notice of the 
Annual General Meeting, will be posted to shareholders shortly. Please note 
that arrangements for the AGM this year are different from those of previous 
years. As we expect significant restrictions on personal movement to still be 
in place due to Covid-19, we are utilising provisions in our articles of 
association, and certain associated discretionary powers for the orderly 
conduct of meetings, to facilitate the holding of the meeting on an electronic 
platform. Accordingly, this year's AGM will be an electronic meeting only. All 
voting at the resolutions at the AGM will be conducted on a poll which means 
that you should submit your proxy as soon as possible. We ask that all question 
which shareholders wish to raise be submitted to agm@onemediaip.com in advance. 
The platform that we will be using will allow shareholders the option to submit 
a separate poll card as they "exit" the electronic meeting but, to ease 
administration, we request that proxies be lodged in advance wherever possible. 
Full details of the operation and arrangements for the AGM are set out in the 
Notice of AGM. We do not intend to make this arrangement permanent, as we value 
the opportunity to meet our shareholders in person. To that end we anticipate 
organising an informal shareholder meeting once restrictions on movement are 
lifted and it is safe to do so. Copies of the Company's Report and Accounts 
will also be available at the registered office of the Company and can be 
viewed on the Company's website, www.omip.co.uk. 
 
This announcement contains inside information for the purposes of Article 7 of 
EU Regulation 596/2014. 
 
 
 
END 
 

(END) Dow Jones Newswires

March 31, 2020 02:00 ET (06:00 GMT)

1 Year One Media Ip Chart

1 Year One Media Ip Chart

1 Month One Media Ip Chart

1 Month One Media Ip Chart

Your Recent History

Delayed Upgrade Clock