ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

LFI London Finance & Investment Group Plc

50.00
0.00 (0.00%)
26 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
London Finance & Investment Group Plc LSE:LFI London Ordinary Share GB0002994001 5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 50.00 45.00 55.00 50.00 50.00 50.00 0.00 08:00:01
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Finance Services 2.62M 1.38M 0.0443 11.29 15.6M

Lon.Fin.&Inv.Grp. Unaudited Preliminary Results

28/09/2018 2:02pm

UK Regulatory


 
TIDMLFI 
 
Friday 28th September 2018 
 
                   LONDON FINANCE & INVESTMENT GROUP P.L.C. 
                   ("Lonfin", "the Company" or "the Group") 
 
        Unaudited Preliminary Results for the year ended 30th June 2018 
                             Dividend Declaration 
 
London Finance & Investment Group P.L.C. (LSE: LFI, JSE: LNF), the investment 
company `whose assets primarily consist of Strategic Investments and a General 
Portfolio, today announces its unaudited Preliminary Results for the year ended 
30th June 2018 and the Board's Dividend Declaration. 
 
Strategy, Business Model and Investment Policy 
 
Lonfin is an investment company whose objective is to generate growth in 
shareholder value in real terms over the medium to long term whilst maintaining 
a progressive dividend policy. 
 
The Group's investment policy is to invest in a range of 'Strategic', 'General 
Portfolio' and from time to time 'Other Investments'.  General Portfolio 
Investments comprise liquid stock market investments, both in equity 
instruments and bonds, and, at the Board's discretion, 'Other Investments' 
which are typically property and other physical assets. Strategic Investments 
are significant investments in smaller UK quoted companies; these are balanced 
by the General Portfolio, which consists of a broad range of investments in 
major USA, UK and other European companies which provides a diversified 
exposure to international equity markets. 
 
The Group's net assets per share for 2018 have remained broadly unchanged over 
the previous year at 65.4p and net assets per share have increased 107% over 
the last five years. Shareholders' dividends for 2018 have increased by 4.5% 
over the previous year and by 37.5% over the last five years. 
 
Results 
 
·           Net assets have remained broadly unchanged at 65.4p per share (2017 
- 65.6p per share) 
 
·           Strategic Investments have decreased in value slightly, over the 
year, from GBP10,673,000 to GBP10,650,000 due to the fluctuation in share price of 
Finsbury Food Group Plc. 
 
·           Strategic investments are yielding 3.4% (2017 - 3.1%) 
 
·           The General Portfolio has decreased, adjusting for investment 
purchases and sales, over the year, by 0.8% from GBP10,766,000 to GBP10,676,000. 
 
·           Fair value movement is GBP140,000 
 
·           No significant increase in Group operating costs 
 
·           A final dividend of 0.60p per share is recommended, making a total 
of 1.15p per share for the    year (2017 - 1.1p) 
 
The Company and its subsidiaries ("Group") achieved an operating profit for the 
year, before interest, tax and changes to the fair value adjustments of 
investments of GBP306,000, compared to an operating profit for the previous year, 
before tax and changes to the fair value adjustments of investments, of GBP 
275,000.  The significant increases in fair value of investments that occurred 
last year have not been repeated this year and, as a result, the Total 
Comprehensive Income for the year, comprising profit after tax and the other 
comprehensive income (the fair value adjustments, net of tax, of Strategic 
Investments) was GBP256,000 compared to GBP1,658,000 for the previous year.  Basic 
earnings per share are 0.6p (2017- 3.5p) and headline earnings per share are 
0.8p (2017 - 1.0p). 
 
Strategic Investments 
 
Strategic Investments have reduced in value by GBP23,000 due to the market 
movements in the share prices. 
 
Western Selection P.L.C. ("Western") 
 
The Group owns 7,860,515 ordinary shares, being 43.8% of the issued share 
capital of the Western. 
 
On 26th September 2018, Western announced unaudited preliminary results showing 
a profit after tax of GBP784,000 for the year to 30th June 2018 (2017 - profit 
after tax, of GBP850,000).  Earnings per share were 4.4p (2017- 4.7p). 
 
Western paid an interim dividend of 1.1p in March this year and proposes a 
final dividend of 1.15p making 2.25p for the year (2017 - 2.2p).  Western's net 
assets at market value at 30th June 2018 were GBP17,342,000 equivalent to 96p per 
share, an increase of 1% from 95p last year. 
 
Our share of the net assets of Western, including the value of Western's 
investments at market value, was GBP7,595,000 (2017 - GBP7,500,000).  The fair 
value for Western recorded in the Statement of Financial Position is the market 
value of GBP3,930,000 (2017 - GBP3,773,000).  This represents 19% (2017 - 18%) of 
the net assets of the group. 
 
Western's objective is to generate growth in value for shareholders over the 
medium to long term and pay a progressive dividend.  Western's business model 
is to take sizeable minority stakes in relatively small companies usually 
before or as their shares are admitted to trading on one of the UK's stock 
exchanges and have directors in common through which they can provide advice 
and support for these growing companies. These may or may not become associated 
companies. The aim is that these companies ("Core Holdings") will grow to a 
stage at which Western's support is no longer required and its stake can be 
sold over time into the relevant stock market.  Companies that are targeted as 
Core Holdings will have an experienced management team, a credible business 
model and good prospects for growth. 
 
Western is a strategic investment which is technically a subsidiary of the 
Company that has not been consolidated due to the application of the investment 
entity exemption under IFRS 10. 
 
David Marshall is the Chairman of Western and Edward Beale is non-executive 
director. 
 
Western's main Core Holdings are Northbridge Industrial Services Plc, 
Swallowfield Plc, Bilby Plc and Tudor Rose International Limited. 
 
An extract from Western's announcement on 26th September 2018 relating to its 
main Core Holdings is set out below: 
 
Core Holdings 
 
Northbridge Industrial Services plc ("Northbridge") 
 
Northbridge hires and sells specialist industrial equipment to a non-cyclical 
customer base.  With offices or agents in the UK, USA, Dubai, Germany, Belgium, 
France, Australia, New Zealand, Singapore, Brazil and Korea, Northbridge has a 
global customer base.  This includes utility companies, the oil and gas sector, 
shipping, construction and the public sector. The product range includes 
loadbanks, transformers and oil tools.  Further information about Northbridge 
is available on their website: www.northbridgegroup.co.uk 
 
Northbridge, which is admitted to trading on AIM, announced its results for the 
year ended 31st December 2017 on 12th April 2018 and recorded a loss after tax 
of GBP4,626,000 for the year.  No dividend was recommended by Northbridge and no 
dividends were received by Western from Northbridge during the year. 
 
During the year, Western invested GBP95,000 in acquiring 76,368 new ordinary 
shares in Northbridge pursuant to a share placing. Western now holds 3,300,000 
Northbridge shares which represents 12.6% of Northbridge's enlarged issued 
share capital.  The value of this investment at 30th June 2018 was GBP4,290,000 
(2017 - GBP3,320,000) which represents approximately 25% (2017 - 19%) of 
Western's net assets. 
 
David Marshall is a non-executive director of Northbridge. 
 
Swallowfield plc ("Swallowfield") 
 
Swallowfield is a market leader in the development, formulation, manufacture 
and supply of cosmetics, toiletries and related household products for global 
brands and retailers operating in the cosmetics, personal care and household 
goods market.  Further information about Swallowfield is available on their 
website:  www.swallowfield.com 
 
Swallowfield, which is admitted to trading on AIM, announced its results for 
the 53 weeks ended 30th June 2018 on 25th September 2018 and recorded a profit 
after tax of GBP3,633,000 compared to a profit after tax of GBP2,572,000 for the 
comparable period last year.  Dividends of GBP78,500 were received from 
Swallowfield during the year (2017 - GBP66,900).  A final dividend of 4.2p per 
share has been declared and, if approved, Western will receive a further GBP 
54,600 of income in December 2018. 
 
In March this year, Western sold 200,000 Swallowfield shares, realising a 
profit of GBP443,000, during the year. At the reporting date, being 30th June 
2018, Western held 1,300,000 Swallowfield shares which represented 7.7% of 
Swallowfield's issued share capital.  The market value of our reduced holding 
in Swallowfield on 30th June 2018 had decreased to GBP4,095,000 from the value of 
our holding at 30th June 2017 of GBP5,700,000. The value of this investment 
represents approximately 23.6% (2017 - 33%) of Western's net assets. 
 
Edward Beale is a non-executive director of Swallowfield. 
 
Bilby Plc ("Bilby") 
 
Bilby is an established, and award winning, provider of gas installation, 
maintenance and general building services to local authority and housing 
associations across London and South East England.  They have a strategy of 
growing organically and by acquisition.  Further information about Bilby is 
available on their website: www.bilbyplc.com. 
 
Bilby, which is admitted to trading on AIM, announced its results for the year 
ended 31st March 2018 on 16th July 2018 showing a profit after tax of GBP 
3,450,000 compared to a loss after tax of GBP180,000 for the previous year ended 
31st March 2017.  Dividends of GBP54,000 were received from Bilby during the year 
(2017 - GBP53,000).  Bilby announced a final dividend of 2.0p per share which was 
paid in July 2018 and which provided Western with further income of GBP54,000. 
 
Western holds 2,700,000 Bilby shares which represents approximately 6.7% of 
Bilby's issued share capital. The market value of this investment on 30th June 
2018 was GBP2,835,000 (2017- GBP1,917,000) which represents approximately 16% (2017 
- 11%) of Western's net assets. 
 
Tudor Rose International Limited ("Tudor Rose International") 
 
Tudor Rose International works closely with a number of leading UK branded 
fast-moving consumer goods companies, offering a complete sale, marketing and 
logistical service.  Based in Stroud, Gloucestershire, Tudor Rose International 
sells into 78 countries worldwide including USA, Spain, Portugal, Italy, Czech 
Republic, Russia, Turkey, South Africa, Saudi Arabia, UAE, Malaysia, Australia 
and China. 
 
Western holds 441,090 A ordinary shares in Tudor Rose International which 
represents 49.5% of the company's issued share capital.  Western also holds GBP 
1,000,000 of redeemable preference shares in Tudor Rose International at a par 
value of 1p per share. The Company has made available to Tudor Rose 
International a working capital facility of GBP750,000, bearing interest at the 
rate of base + 5% per annum, which has been fully drawn down at the year end. 
 
Tudor Rose International, which is a private company, has a 31st December year 
end and, in the year to 30th June 2018, generated a trading profit before tax 
of GBP130,140. Turnover in the period was GBP19,032,000 (2017 - GBP17,145,000). 
Western's share of a profit after tax for the twelve months to 30th June 2018 
was GBP41,000 (2017 - profit GBP49,550) and the book value of the investment at 
30th June 2018 was GBP1,633,000 (2017 - GBP1,647,000) being 9.4 % (2017 -10%) of 
Western's net assets. Including the loans to Tudor Rose International and its 
directors (GBP942,000), the total book value of the investment comes to GBP 
2,575,000 which is 15% of Western's net assets. 
 
Western has two nominees on the board of Tudor Rose International: Edward Beale 
and David Marshall. 
 
Finsbury Food Group plc ("Finsbury") 
 
Finsbury is one of the largest producers and suppliers of premium cakes, bread 
and morning goods in the UK and currently supplies most of the UK's major 
supermarket chains.  Further information about Finsbury, which is admitted to 
trading on AIM, is available on its website: www.finsburyfoods.co.uk 
 
At 30th June 2018, Lonfin held 6,000,000 Finsbury shares, representing 4.6% of 
Finsbury's issued share capital.  The market value of the holding was GBP 
6,720,000 as at 30th June 2018 (cost - GBP1,724,000) and represents approximately 
33% (2017 - 34%) of Lonfin's net assets. 
 
On 17th September 2018, Finsbury announced audited adjusted profits on 
continuing operations after tax and minority interests of GBP13,508,000 for the 
52 weeks ended 30th June 2018 (2017 - adjusted profits GBP12,958,000). 
 
Finsbury paid an interim dividend of 1.1p in April 2018 and has recommended to 
its shareholders a final dividend of 2.2p per share, making 3.3p for the year 
(2017 - 3p). The final dividend, if approved, will be paid in December 2018 and 
will provide the Company with further income of GBP132,000. 
 
Edward Beale was a non-executive director of Finsbury up until 23rd November 
2017. 
 
General Portfolio 
 
The investments comprising the General Portfolio at 30th June 2018 are listed 
below. 
 
Composition of General Portfolio 
 
At 30th June 2018 
 
                                                               GBP000              % 
 
LVMH Moet Hennessey                                             504            4.7 
 
Diageo                                                          463            4.3 
 
Schindler Holdings                                              457            4.3 
 
Investor AB                                                     429            4.0 
 
Pernod Ricard                                                   427            4.0 
 
Unilever                                                        423            4.0 
 
Heineken Holding                                                411            3.8 
 
Henkel                                                          400            3.7 
 
Antofagasta                                                     396            3.7 
 
L'Oreal                                                         395            3.7 
 
HSBC Holdings                                                   391            3.7 
 
Royal Dutch Shell                                               387            3.6 
 
Brown-Forman                                                    380            3.6 
 
British American Tobacco                                        375            3.5 
 
Chevron Corp                                                    373            3.5 
 
Givaudan                                                        361            3.4 
 
Nestle                                                          346            3.2 
 
Danone                                                          334            3.1 
 
3M Co                                                           328            3.1 
 
United Technologies Corp                                        322            3.0 
 
Exxon Mobil Corp                                                313            2.9 
 
Phillip Morris International Inc                                311            2.9 
 
Reckitt Benckiser Group                                         306            2.9 
 
BASF                                                            304            2.8 
 
Anheuser Busch Inbev                                            285            2.7 
 
Kimberley Clark Corp                                            271            2.5 
 
Procter & Gamble Co                                             266            2.5 
 
Becton Dickinson & Co                                           254            2.4 
 
Imperial Brands                                                 251            2.4 
 
Compagnie Financiere Richemont                                  213            2.1 
 
                                                             10,676          100.0 
 
Analysis by currency                                           GBP000              % 
 
Euro                                                          3,060             29 
 
Sterling                                                      2,991             28 
 
US Dollar                                                     2,820             26 
 
Swiss Franc                                                   1,376             13 
 
Swedish Kronas                                                  429              4 
 
                                                             10,676          100.0 
 
The General Portfolio is diverse with material interests in Food and Beverages, 
Natural Resources, Chemicals and Tobacco.  We believe that the portfolio of 
quality companies we hold has the potential to outperform the market in the 
medium to long term. 
 
At 30th June 2018, the number of holdings in the General Portfolio was 30 (2017 
- 30). We have increased the amount invested in the General Portfolio over the 
year by GBP1,000 (2017 - increased by GBP2,767,000). 
 
The opening value of our General Portfolio investments at 30th June 2017 was GBP 
10,766,000 which compared with a cost of such investments at the same date of GBP 
6,053,000. After investment purchases during the year of GBP699,000 and 
investment sales (including selling expenses) during the same period of GBP 
698,000, the value of the General Portfolio investments as at 30th June 2018 
had decreased by 0.8% to GBP10,676,492. 
 
Board Changes 
 
Following Michael Robotham's retirement on 6th December 2017, after a long 
period of service to the Company as a non-executive director, it is with regret 
that the Board reports to shareholders that Michael passed away peacefully on 
16th April 2018.  Along with his family and friends, he will be greatly missed 
by members of the Board who he, as a fellow director, supported and provided 
good counsel to the Company for many years. 
 
Following Michael Robotham's retirement, the Board looked to strengthen the 
Board and on 31st January 2018, the Company announced the appointment of 
Warwick Marshall. Warwick is the son of David Marshall, the Chairman.  In 1996, 
Warwick established the trading division of the Monteagle Group initially 
trading in retailer branded fast moving consumer goods, and then later 
diversifying into metals, minerals and logistics.  This profitable division of 
the Monteagle Group now turns over in excess of US$350 million annually. He 
also has extensive investment experience in his private capacity. 
 
Whilst the Board is satisfied that it now has a sufficient spread of skills, 
experience and support within the Board to operate the Company and to develop 
the Company's investment business, the Board will be seeking to identify 
further suitable Board candidates who can add value. 
 
Operations, Directors and Employees 
 
All of our operations and those of Western, with the exception of investment 
selection, are outsourced to our subsidiary, City Group PLC ("City Group"). 
City Group also provides office accommodation, company secretarial and head 
office finance services to a number of other companies.  City Group is 
responsible for the initial identification and appraisal of potential new 
strategic investments for the Company and the day to day monitoring of existing 
strategic investments. 
 
Dividend 
 
The Board recommends a final dividend of 0.60p per share, making a total of 
1.15p per ordinary share for the year (2017 - 1.1p).  Subject to shareholders' 
approval at the Company's AGM to be held on 4th December 2018, the dividend 
will be paid on Tuesday, 18th December 2018 to those shareholders on the 
register at the close of business on Friday, 23rd November 2018. 
 
Shareholders on the South African register will receive their dividend in South 
African rand converted from sterling at the closing rate of exchange on 
Thursday, 20th September 2018 being GBP1= ZAR 18.73341. 
 
JSE Disclosure Requirements 
 
In respect of the normal gross cash dividend, and in terms of the South African 
Tax Act, the following dividend tax ruling only applies to those shareholders 
who are registered on the South African register on Friday, 23rd November 2018. 
 
·           The number of shares in issue as at the dividend declaration date 
is 31,207,479; 
 
·           The dividend has been declared from income reserves, funds are 
sourced from the Company's main bank account in London and is regarded as a 
foreign dividend by South African shareholders; and 
 
·           The Company's UK Income Tax reference number is 948/L32120. 
 
Dividend dates: 
 
Last date to trade (SA)    Tuesday, 20th November 2018 
 
Shares trade ex-dividend   Wednesday, 21st November 2018 
(SA) 
 
Shares trade ex-dividend   Thursday, 22nd November 2018 
(UK) 
 
Record date (UK and SA)    Friday, 23rd November 2018 
 
Pay date                   Tuesday, 18th December 2018 
 
The JSE Listings Requirements requires disclosure of additional information in 
relation to any dividend payments. 
 
Shareholders registered on the South African register are advised that a 
dividend withholding tax will be withheld from the gross final dividend amount 
of 11.24005 SA cents per share at a rate of 20% unless a shareholder qualifies 
for an exemption; shareholders registered on the South African register who do 
not qualify for an exemption will therefore receive a net dividend of 8.99204 
SA cents per share.  The dividend withholding tax and the information contained 
in this paragraph is only of direct application to shareholders registered on 
the South African register, who should direct any questions about the 
application of the dividend withholding tax to Computershare Investor Services 
(Pty) Limited, Tel: +27 11 370 5000. 
 
Share certificates may not be de-materialised or re-materialised between 
Wednesday, 21st November 2018 and Friday, 23rd November 2018, both days 
inclusive.  Shares may not be transferred between the registers in London and 
South Africa during this period either. 
 
Outlook 
 
Political and economic uncertainty around the world continues and in particular 
in the UK given the ongoing negotiations with the EU over the terms for Brexit. 
There are clearly greater challenges ahead but your Board believes the 
Company's mix of Strategic Investments and the Company's General Portfolio of 
international investments will give us opportunity to outperform the broader 
market in the medium to long term. 
 
Future Developments 
 
The future development of the Group is dependent on the success of the Group's 
Investment Strategy in the light of economic and equity market developments and 
the continued support of its Shareholders. A resolution will be put to 
Shareholders at the forthcoming AGM to amend the Company's Investment Policy so 
that up to 40 investments may be held in the Company's General Portfolio at any 
time. Aside from this change, the Board will maintain the current Investment 
Policy for the foreseeable future and has no plans to make any further changes 
to the policy. 
 
28th September 2018 
 
The annual report and accounts will be finalised shortly and sent to 
shareholders. 
 
This announcement contains inside information for the purposes of Article 7 of 
EU Regulation 596/2014. 
 
The directors of the Company accept responsibility for the contents of this 
announcement. 
 
For further information, please contact: 
 
London Finance & Investment Group P.L.C.: 020 7796 9060 
(David Marshall/Edward Beale) 
 
Johannesburg Sponsor: 
Sasfin Capital (a member of the Sasfin Group) 
 
 
 
Consolidated Statement of Total Comprehensive Income 
 
For the year ended 30th June 
 
 
 
Operating Income                                               2018           2017 
 
                                                               GBP000           GBP000 
 
Dividends received                                              674            608 
 
Rental and other income                                         107            109 
 
Profits on sales of investments                                  26              3 
 
Management service fees                                         274            296 
 
                                                              1,081          1,016 
 
Administrative expenses 
 
Investment operations                                         (411)          (352) 
 
Management services                                           (364)         (389) 
 
Total administrative expenses                                 (775)          (741) 
 
Operating profit                                                306            275 
 
Unrealised changes in the carrying value of 
General Portfolio investments                                 (117)            989 
 
Interest payable                                               (14)           (33) 
 
Profit before taxation                                          175          1,231 
 
Tax Income/ (expense)                                            20          (121) 
 
Profit after taxation                                           195          1,110 
 
Non-controlling interest                                        (8)            (7) 
 
Profit attributable to shareholders                             187          1,103 
 
Other comprehensive income/(expense) 
 
Unrealised changes in the carrying value of 
Strategic investments                                          (23)            477 
 
Profit on sale of investments                                     -           217 
 
Other taxation - 
 
     Deferred tax                                                42             99 
 
     Corporation tax                                             50          (238) 
 
Total Other Comprehensive Income                                 69            555 
 
Total Comprehensive Income attributable to 
owners of the parent                                            256     1,658 
 
Reconciliation of headline earnings 
 
Basic and diluted earnings per share                           0.6p           3.5p 
 
Adjustment for the unrealised changes in the 
carrying value of investments, net of tax                      0.2p         (2.5)p 
 
Headline earnings per share                                    0.8p           1.0p 
 
 
 
Consolidated Statement of Financial Position 
 
At 30th June 
 
                                                               2018           2017 
 
                                                               GBP000           GBP000 
 
Non-current Assets 
 
Property, Plant and Equipment                                    13             14 
 
Investments                                                  10,650         10,673 
 
                                                             10,663         10,687 
 
Current Assets 
 
Listed investments                                           10,676         10,766 
 
Trade and other receivables                                     251            220 
 
Cash and cash equivalents                                       304            222 
 
                                                             11,231         11,208 
 
Current Liabilities 
 
Trade and other payables                                      (346)          (250) 
 
Current tax liabilities                                           -          (236) 
 
Borrowings                                                    (325)              - 
 
                                                              (671)          (486) 
 
Net Current Assets                                           10,560         10,722 
 
Deferred Taxation                                             (722)          (829) 
 
Total Assets less Total Liabilities                          20,501         20,580 
 
Capital and Reserves 
 
Ordinary share capital                                        1,560          1,560 
 
Share premium account                                         2,320          2,320 
 
Unrealised profits and losses on investments                  8,056          8,265 
 
Share of retained realised profits and losses                 4,207          3,794 
of subsidiaries 
 
Company's retained realised profits and losses                4,253          4,544 
 
Capital and reserves attributable to owners                  20,396         20,483 
 
Non-controlling equity interests                                105             97 
 
Total Capital and Reserves                                   20,501         20,580 
 
 
 
 
Company Statement of Financial Position 
 
At 30th June 
 
                                                               2018           2017 
 
                                                               GBP000           GBP000 
 
Non-current Assets 
 
Investments in Group companies                                  902          1,071 
 
Current Assets 
 
Listed investments                                           10,676         10,766 
 
Trade and other receivables                                      36             26 
 
Cash and cash equivalents                                        99            101 
 
                                                             10,811         10,893 
 
Current Liabilities 
 
Trade and other payables                                      (126)          (117) 
 
Borrowings                                                    (325)              - 
 
                                                              (451)          (117) 
 
Net Current Assets                                           10,360         10,776 
 
Deferred Taxation                                             (343)          (408) 
 
Total Assets less Total Liabilities                          10,919         11,439 
 
Capital and Reserves 
 
Ordinary share capital                                        1,560          1,560 
 
Share premium account                                         2,320          2,320 
 
Unrealised profits and losses on investments                  2,786          3,015 
 
                                                              6,666          6,895 
 
Realised Profit and Loss 
 
Balance at 1st July                                           4,544          4,928 
 
Net Profit/(Loss) for the period                                 52           (41) 
 
Dividends paid                                                (343)          (343) 
 
Balance at 30th June                                          4,253          4,544 
 
Equity shareholders' funds                                   10,919         11,439 
 
 
 
Consolidated Statement of Cash Flows 
 
For the year ended 30th June 
 
                                                Not            2018           2017 
 
                                                               GBP000           GBP000 
 
Cash flows from operating activities 
 
Profit before tax                                               175          1,231 
 
Adjustments for non-cash - 
 
Finance expense                                                  14             33 
 
Depreciation charges                                              9              8 
 
Unrealised changes in the fair value of                         117          (989) 
investments 
 
Realised gain on disposal of investments                       (26)            (3) 
 
Decrease/(Increase)in trade and other                          (32)             52 
receivables 
 
(Decrease)/Increase in trade and other payables                  96           (66) 
 
Taxes paid                                      7             (230)           (45) 
 
Net cash inflow from operating activities                       123            221 
 
Cash flows from investment activity 
 
Acquisition of property, plant and equipment                    (8)              - 
 
Acquisition of current investments                            (699)        (2,856) 
 
Disposal of current investment                  12              698            207 
 
Disposal of non-current investment                                -          2,438 
 
Net cash inflow/(outflow) from investment                       (9)          (211) 
activity 
 
Cash flows from financing 
 
Interest paid                                                  (14)           (33) 
 
Equity dividends paid                                         (343)          (343) 
 
Net drawdown of loan facilities                 15              325              - 
 
Net cash outflow from financing                                (32)          (376) 
 
(Decrease)/Increase in cash and cash            19               82          (366) 
equivalents 
 
Cash and cash equivalents at the beginning of                   222            588 
the year 
 
Cash and cash equivalents at end of the year                    304            222 
 
 
 
 
Company Statement of Cash Flows 
 
For the year ended 30th June 
 
                                                               2018           2017 
 
                                                               GBP000           GBP000 
 
Cash flows from operating activities 
 
(Loss)/Profit before tax                                      (197)            878 
 
Adjustments for non-cash and non-operating 
activities - 
 
Finance expense                                                  14             33 
 
Unrealised changes in the fair value of                         117          (989) 
investments 
 
Realised gain on disposal of investments                       (26)            (3) 
 
(Increase)/Decrease in trade and other                         (10)              1 
receivables 
 
Increase in trade and other payables                              8             24 
 
Overseas Taxes paid                                            (44)           (45) 
 
Net cash (outflow) from operating activities                  (138)          (101) 
 
Cash flows from investment activity 
 
Acquisition of investments                                    (699)        (2,856) 
 
Disposal of investments                                         698            207 
 
Net cash inflow/(outflow) from investment                       (1)        (2,649) 
activity 
 
Cash flows from financing 
 
Interest paid                                                  (14)           (33) 
 
Equity dividends paid                                         (343)          (343) 
 
Decrease in loan to subsidiary                                  169          2,776 
 
Net drawdown/(repayment) of loan facilities                     325              - 
 
Net cash inflow from financing                                  137          2,400 
 
(Decrease)/Increase in cash and cash                            (2)          (350) 
equivalents 
 
Cash and cash equivalents at the beginning of                   101            451 
the year 
 
Cash and cash equivalents at end of the year                     99            101 
 
 
 
 
Consolidated Statement of Changes in Shareholders' Equity 
 
                                                       Share of 
                                        Unrealised     Retained Retained 
                      Ordinary   Share Profits and  Profits and Realised          Non-Controlling 
                         Share Premium   Losses on    Losses of  Profits                Interests   Total 
                       Capital Account Investments Subsidiaries & Losses    Total                  Equity 
 
                          GBP000    GBP000        GBP000         GBP000     GBP000     GBP000            GBP000    GBP000 
 
Year ended 30th June 
2017 
 
Balances at 1st July 
2016                     1,560   2,320       8,539        1,821    4,928   19,168              90  19,258 
 
Profit for the Year          -       -         913          231     (41)    1,103               7   1,110 
 
Other Comprehensive          -       -     (1,187)        1,742        -      555               -     555 
Income/(Expense) 
 
  Total comprehensive 
               income        -       -       (274)        1,973     (41)    1,658               7   1,665 
 
Dividends paid and           -       -           -            -    (343)    (343)               -   (343) 
total transactions 
with shareholders 
 
Balances at 30th June 
2017                     1,560   2,320       8,265        3,794    4,544   20,483              97 20,580 
 
Year ended 30th June 
2018 
 
Balances at 1st July 
2017                     1,560   2,320       8,265        3,794    4,544   20,483              97  20,580 
 
Profit/(loss) for the        -       -       (228)          363       52      187               8     195 
Year 
 
Other Comprehensive          -       -          19           50        -       69               -      69 
Income/(Expense) 
 
Total comprehensive 
income                       -       -       (209)          413       52      256               8     264 
 
Dividends paid and           -       -           -            -    (343)    (343)               -   (343) 
total transactions 
with shareholders 
 
Balances at 30th June 
2018                     1,560   2,320       8,056        4,207    4,253   20,396             105  20,501 
 
 
Company Statement of Changes in Shareholders' Equity 
 
                                                              Unrealised 
                                        Ordinary       Share Profits and    Realised 
                                           Share     Premium   Losses on   Profits &   Equity 
                                         Capital     Account Investments      Losses    Total 
 
                                            GBP000        GBP000        GBP000        GBP000     GBP000 
 
Year ended 30th June 2017 
 
Balances at 1st July 2016                  1,560       2,320       2,219       4,928   11,027 
 
Profit/(loss)for the Year and total            -           -         796        (41)      755 
comprehensive income 
 
Dividends paid and total                       -           -           -       (343)    (343) 
transactions with shareholders 
 
Balances at 30th June 2017                 1,560       2,320       3,015       4,544   11,439 
 
Year ended 30th June 2018 
 
Balances at 1st July 2017                  1,560       2,320       3,015       4,544   11,439 
 
Profit/(loss) for the Year and total           -           -       (229)          52    (177) 
comprehensive income 
 
Dividends paid and total                       -           -           -       (343)    (343) 
transactions with shareholders 
 
Balances at 30th June 2018                 1,560       2,320       2,786       4,253   10,919 
 
Notes: 
 
1.       Basic earnings per share and Headline earnings per share 
 
Basic earnings per share are based on the profit attributable to the 
shareholders after tax and non-controlling interests of GBP187,000 (2017 - GBP 
1,103,000) and on 31,207,479 shares (2017 - 31,207,479) being the weighted 
average of the number of shares in issue during the year. 
 
Headline earnings are required to be disclosed by the JSE. 
 
Headline earnings per share are based on the profit attributable to the 
shareholders after tax and non-controlling interests, before unrealised changes 
in the fair value of investments net of tax, of GBP240,000 (2017 - GBP309,000) and 
on 31,207,479 (2017 - 31,207,479) shares being the weighted average of the 
number of shares in issue during the year. 
 
The adjustments for the unrealised changes in the carrying value of 
investments, net of tax, are GBP53,000 (2017 - GBP794,000). 
 
2.       Net assets per share 
 
The net assets per share are calculated taking investments at fair value and on 
31,207,479 shares (2017 - 31,207,479) being the weighted average of the number 
of shares in issue during the year. 
 
3.       Financial information 
 
The financial information in this preliminary announcement does not constitute 
the Company's statutory accounts for the year ended 30th June 2018. 
 
The accounts have been prepared in accordance with International Financial 
Reporting Standards (IFRS) as adopted by the European Union and with those 
parts of the Companies Act 2006 applicable to companies reporting under IFRS. 
The accounts are prepared on the historical cost bases, except for certain 
assets and liabilities which are measured at fair value, in accordance with 
IFRS. The audited accounts for the Group for the year ended 30th June 2017 were 
reported on with an unqualified audit report and did not contain an emphasis of 
matter paragraph or any statement under section 498 of the Companies Act 2006 
and have been delivered to the Registrar of Companies. 
 
Copies of this notification are held at the Company's office, 6 Middle Street, 
London, EC1A 7JA (tel. 020 7796 9060) and are available for a period of 14 days 
from the date of this announcement. 
 
 
 
END 
 

(END) Dow Jones Newswires

September 28, 2018 09:02 ET (13:02 GMT)

1 Year London Finance & Investm... Chart

1 Year London Finance & Investm... Chart

1 Month London Finance & Investm... Chart

1 Month London Finance & Investm... Chart

Your Recent History

Delayed Upgrade Clock