ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

HSM Heath (samuel) & Sons Plc

275.00
0.00 (0.00%)
25 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Heath (samuel) & Sons Plc LSE:HSM London Ordinary Share GB0004178710 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 275.00 250.00 300.00 275.00 275.00 275.00 0.00 07:33:41
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Plumb Fixture Fittings, Trim 14.72M 931k 0.3674 7.49 6.97M

Heath(Samuel) & Sons PLC Half-year Report (1386S)

12/11/2021 7:00am

UK Regulatory


Heath (samuel) & Sons (LSE:HSM)
Historical Stock Chart


From Apr 2021 to Apr 2024

Click Here for more Heath (samuel) & Sons Charts.

TIDMHSM

RNS Number : 1386S

Heath(Samuel) & Sons PLC

12 November 2021

SAMUEL HEATH & SONS plc

("the Company")

UNAUDITED INTERIM REPORT

Half year ended 30 September 2021

CHAIR'S STATEMENT

This is my first statement as Chair following the passing of Sam Heath. Sam had an enormous influence on the Company over his working life and we will greatly miss him. He has however left behind a strong board of directors and senior executive team.

Our trading performance for the six months to 30 September 2021 reflected the successful navigation of the Company from the destabilising effects of the global Covid-19 virus and related lockdowns. Profit before tax of GBP776k was achieved compared to a GBP224k loss before tax after exceptional items in the Covid impacted period ended 30 September 2020 and a profit of GBP363k in the pre-Covid period ended 30 September 2019. Sales recovered to GBP6.9 million (2020: GBP4.9m and 2019: GBP6.9m), with performance continuing to improve as the pandemic restrictions eased. The primary driver of improved profitability was a post-Covid 'bounce' in sales and strong order book growth. We were also able to avoid any significant export logistical issues. The increase in sales was achieved while maintaining much of the cost savings implemented during lockdown, thereby improving margins. The UK Government furlough scheme made a very minor contribution. This brought our total half year results to a profit after tax of GBP651k (2020: loss after tax of GBP181k).

Looking forward to the second six months of the year, we have entered the period with solid momentum and a healthy order book. However, there is uncertainty regarding how long the Covid bounce will last and whether a Covid resurgence over the winter could cause renewed disruption to sales and operations. So far, we have managed supply disruptions well, raising stock levels where prudent or finding alternative sources. However, there remains the possibility that we will struggle to source some materials, as a result of further import disruption and the knock-on effects of high energy costs and interrupted transport logistics. So, all in all, it is not possible to predict with confidence that the second half will match the first half performance.

In the light of the performance recovery in the first half, we have decided to resume payment of an interim dividend of 5.5p per share (2020: nil), the same level as in 2019, which will be paid on 25 March 2022 to shareholders registered as at 25 February 2022.

This announcement contains inside information for the purposes of the UK Market Abuse Regulation and the Directors of the Company are responsible for the release of this announcement.

Anthony Buttanshaw

Chair

11 November 2021

For further information, please contact:

Samuel Heath & Sons Plc

   Simon Latham, Company Secretary                                           0121 766 4200 

Cairn Financial Advisers LLP

   James Caithie / Jo Turner                                                             020 7213 0880 
 
 Unaudited Interim Financial Report 
  For the Half Year ended 30 September 
  2021 
 
  CONSOLIDATED INCOME STATEMENT 
                                                   Half year            Half year               Year 
                                                    ended 30             ended 30           ended 31 
                                                   September            September              March 
                                                        2021                 2020               2021 
                                                   Unaudited            Unaudited            Audited 
                                                     GBP'000              GBP'000            GBP'000 
 
 Revenue                                               6,904            4,850                11,539 
 
 Cost of sales                                       (3,510)              (3,062)            (6,568) 
 
 Gross profit                                          3,394              1,788                4,971 
 
 Selling and distribution costs                      (1,510)              (1,344)            (2,469) 
 Administrative expenses                             (1,052)                (940)            (2,004) 
 Other operating income - grants (note 
  6)                                                      16                  596                625 
 
 Operating profit before exceptional 
  items                                                  848                  100             1,123 
 
 Exceptional items - GMP equalisation                      -                    -               (70) 
                                Reorganisation             -                (230)              (252) 
 
 Operating profit                                        848                (130)                801 
 
 Finance income                                           10                   14                  4 
 Finance cost                                           (82)                (108)              (185) 
 
 
 Profit/(loss) before taxation                           776                (224)                620 
 
 Taxation                                              (125)                   43              (227) 
 
 
   Profit/(loss) for the period                          651                (181)                393 
 
 
 Basic and diluted earnings /(loss) 
  per ordinary share (note 4)                          25.7p               (7.1p)              15.5p 
                                                 ===========  ===================  ================= 
 
 
   CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
 
                                                   Half year            Half year         Year ended 
                                                    ended 30             ended 30           31 March 
                                                   September            September 
                                                        2021                 2020               2021 
                                                   Unaudited            Unaudited            Audited 
                                                     GBP'000              GBP'000            GBP'000 
 
 
   Profit/(loss) for the period                          651                (181)                393 
 
 
 
 
 Items that will not be reclassified 
  to profit or loss: 
 Actuarial (loss) on defined benefit 
  pension scheme                                       (316)              (1,239)              (542) 
 Deferred tax on actuarial loss                           60                  218                103 
 Deferred tax rate change                                298                    -                  - 
 
                                                          42              (1,021)              (439) 
 
 Total comprehensive income for the 
  period                                                 693              (1,202)               (46) 
 
 
 
 
 CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
                                    At 30 September                  At 30                   At 31 
                                                                 September                   March 
                                               2021                   2020                    2021 
                                          Unaudited              Unaudited                 Audited 
                                            GBP'000                GBP'000                 GBP'000 
 Non-current assets 
 Intangible assets                              191                    135                     186 
 Property, plant and equipment                3,345                  3,541                   3,413 
 Deferred tax assets                            997                  1,103                     741 
 
                                              4,533                  4,779                   4,340 
 
 Current assets 
 Inventories                                  3,718                  3,869                   3,682 
 Trade and other receivables                  2,113                  1,689                   2,108 
 Current tax receivable                           -                      -                      25 
 Cash and cash equivalents                    4,909                  3,424                   3,682 
                                   ----------------       ----------------       ----------------- 
                                             10,740                  8,982                   9,497 
                                   ----------------       ----------------       ----------------- 
 
 Total assets                                15,273                 13,761                  13,837 
                                   ----------------       ----------------       ----------------- 
 
 Current liabilities 
 Trade and other payables                   (1,862)                (1,772)                 (1,769) 
 Right of use lease liabilities                (26)                   (53)                    (55) 
 Borrowings (note 7)                           (84)                      -                       - 
 Current tax payable                          (101)                   (36)                       - 
                                            (2,073)                (1,861)                 (1,824) 
 
 Non-current liabilities 
 Right of use lease liabilities                   -                   (26)                       - 
 Borrowings (note 7)                          (866)                      -                       - 
 Retirement benefit scheme                  (6,198)                (7,413)                 (6,396) 
                                   ----------------       ----------------       ----------------- 
                                            (7,064)                (7,439)                 (6,396) 
                                   ----------------       ----------------       ----------------- 
 
 Total liabilities                          (9,137)                (9,300)                 (8,220) 
                                   ----------------       ----------------       ----------------- 
 
 Net assets                                   6,136                  4,461                   5,617 
                                   ================       ================       ================= 
 
 Equity 
 Called up share capital                        254                    254                     254 
 Capital redemption reserve                     109                    109                     109 
 Revaluation reserve                          1,225                  1,308                   1,267 
  Retained earnings                           4,548                  2,790                   3,987 
 
 Equity shareholders' funds                   6,136                  4,461                   5,617 
                                   ================       ================       ================= 
 
 
 
 
 
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Attributable to owners of the Parent Company

 
                                         Share   Capital redemption   Revaluation         Retained     Total equity 
                                       capital              reserve       reserve         earnings 
                                        GBP000               GBP000        GBP000           GBP000           GBP000 
 
 Balance at 31 March 2020                  254                  109         1,349            3,951            5,663 
                                     ---------  -------------------  ------------  ---------------  --------------- 
 
   Total transactions with 
   owners 
 Equity dividends paid                       -                    -             -                -                - 
                                     ---------  -------------------  ------------  ---------------  --------------- 
 
 Loss for the period                         -                    -             -            (181)            (181) 
 Other comprehensive income 
  for the period                             -                    -             -          (1,021)          (1,021) 
  Reclassification of depreciation 
  on revaluation                             -                    -          (41)               41                - 
                                     ---------  -------------------  ------------  ---------------  --------------- 
 Total comprehensive income 
  for the period                             -                    -          (41)          (1,161)          (1,202) 
                                     ---------  -------------------  ------------  ---------------  --------------- 
 
 Balance at 30 September 
  2020                                     254                  109         1,308            2,790            4,461 
                                     ---------  -------------------  ------------  ---------------  --------------- 
 
   Total transactions with 
   owners 
 Equity dividends paid                       -                    -             -                -                - 
                                     ---------  -------------------  ------------  ---------------  --------------- 
 
 Profit for the period                       -                    -             -              574              574 
 Other comprehensive income 
  for the period                             -                    -             -              582              582 
  Reclassification of depreciation 
  on revaluation                             -                    -          (41)               41                - 
                                     ---------  -------------------  ------------  ---------------  --------------- 
 Total comprehensive income 
  for the period                             -                    -          (41)            1,197            1,156 
                                     ---------  -------------------  ------------  ---------------  --------------- 
 
 Balance at 31 March 2021                  254                  109         1,267            3,987            5,617 
                                     ---------  -------------------  ------------  ---------------  --------------- 
 
 Total transactions with 
  owners 
  Equity dividends paid                      -                    -             -            (174)            (174) 
                                     ---------  -------------------  ------------  ---------------  --------------- 
 
 Profit for the period                       -                    -             -              651              651 
 Other comprehensive income 
  for the period                             -                    -             -               42               42 
  Reclassification of depreciation 
  on revaluation                             -                    -          (42)               42                - 
                                     ---------  -------------------  ------------  ---------------  --------------- 
 Total comprehensive income 
  for the period                             -                    -          (42)              735        693 
 
 
 Balance at 30 September 
  2021                                     254                  109         1,225            4,548            6,136 
 
 

CONSOLIDATED CASH FLOW STATEMENT

 
                                                        Half year            Half year          Year ended 
                                                         ended 30             ended 30            31 March 
                                                        September            September 
                                                             2021                 2020                2021 
                                                        Unaudited            Unaudited             Audited 
                                                          GBP'000              GBP'000             GBP'000 
 Cash flow from operating activities 
 
 Profit/(loss) for the period before 
  taxation                                                    776               (224)                  620 
 
 Adjustments for: 
 Depreciation                                                 150                  155                 370 
 Amortisation                                                  24                   16                  45 
 Loss/(profit) on disposal of property, 
  plant and equipment                                          10                    -                (41) 
 Net finance costs/(income)                                  (10)                 (14)                  21 
 Defined benefit pension scheme expenses                      106                   98                 280 
 Contributions to defined benefit pension 
  scheme                                                    (518)                (500)             (1,000) 
 
 Operating cash flow before movements 
  in working capital                                          538                (469)                 295 
 
 Changes in working capital: 
 (Increase)/decrease in inventories                          (36)                  361                 548 
 (Increase)/decrease in trade and other 
  receivables                                                (33)                  658                 262 
 Increase/(decrease) in trade and other 
  payables                                                    124                 (65)                (65) 
 
 Cash generated from operations                               593                  485               1,040 
 
 Taxation paid                                                  -                    -               (109) 
 
 Net cash from operating activities                           593                  485                 931 
 
 
 Cash flow from investing activities 
 Payments to acquire property, plant 
  and equipment                                              (93)                 (61)               (169) 
 Proceeds from the sale of property, 
  plant and equipment                                           -                    -                  63 
 Payments to acquire intangible assets                       (29)                    -                (79) 
 Net finance income/(costs)                                    10                   14                (21) 
 
 Net cash outflow from investing activities                 (112)                 (47)               (206) 
 
 
 
 Cash flow from financing activities 
 Payment for right of use assets                             (30)                 (30)                (59) 
 Proceeds from new loans (note 7)                             950                    -                   - 
 Dividends paid                                             (174)                    -                   - 
 
 Net cash outflow from financing activities                   746                 (30)                (59) 
 
 
 Net increase in cash and cash equivalents                  1,227                  408                 666 
 Cash and cash equivalents at beginning 
  of period                                                 3,682                3,016               3,016 
 
 Cash and cash equivalents at end of 
  period                                                    4,909                3,424               3,682 
 
 
 
 

NOTES TO THE INTERIM FINANCIAL REPORT

   1.             BASIS OF PREPARATION OF INTERIM REPORT 

As permitted, IAS34 'Interim Financial Reporting' has not been applied in this interim report. The information for the period ended 30 September 2021 is not audited and does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. The statutory accounts for the year ended 31 March 2021 were given an unqualified audit report and did not contain statements under section 498(2) or 498(3) of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The interim accounts for the half year ended 30 September 2020 were also unaudited.

   2.             ACCOUNTING POLICIES 

Basis of accounting

The report has been prepared on a going concern basis in accordance UK-adopted International Accounting Standards.

The group has not availed itself of early adoption options in standards and interpretations.

The principal accounting policies adopted are as set out in the Annual Report for the year ended 31 March 2021. The valuation of inventories is considered to be the main area in terms of significant accounting estimates and judgements.

The retirement benefit scheme liability recognised in these interim accounts reflects the estimated change in the deficit at 30 September 2021 from the movements in discount rates and inflation during the six months.

   3.             DIVIDENDS 

A final dividend for the financial year 2021 of 6.875p per share (2020: 0.0p) was paid during the period.

An Interim dividend for the financial year 2022 of 5.5p per share is proposed (2021: 0.0p), payable on 25 March 2022.

   4.            EARNINGS/(LOSS) PER SHARE 

The basic and diluted earnings per share are calculated by dividing the relevant profit after taxation of GBP651,000 (2020: loss GBP181,000) by the average number of ordinary shares in issue during the period being 2,534,322 (2020: 2,534,322). The number of shares used in the calculation is the same for both basic and diluted earnings.

   5.           EXCEPTIONAL ITEMS 

In November 2020, there was a further High Court ruling in relation to guaranteed minimum pension benefits. The latest ruling states that trustees of defined benefit schemes that provided guaranteed minimum payments should revisit, and where necessary, top-up historic cash equivalent transfer values that were calculated on an unequalised basis if an affected member makes a successful claim. The impact of the ruling implies that pension scheme trustees are responsible for equalising the guaranteed minimum payments for members who transferred out of its defined benefit pension scheme. This has resulted in an increase in the liabilities of the scheme of GBP70,000 for the year ended 31 March 2021 (half years ended 30 September 2020 and 30 September 2021: GBPnil), which was recognised in the results as a past service cost in exceptional items.

Included within exceptional costs are the costs of restructuring the business to size itself better in the year ended 31 March 2021. Costs for exceptional redundancy in the half year ended 30 September 2021 were GBPnil (year ended 31 March 2021: GBP252,000; half year ended 30 September 2020: GBP230,000).

NOTES TO THE INTERIM FINANCIAL REPORT (continued)

   6.           OTHER OPERATING INCOME - GRANT FUNDING 

Income has been received from government grants providing support during the Coronavirus pandemic:

 
                                                  Half year        Half year   Year ended 
                                                   ended 30         ended 30     31 March 
                                                  September        September 
                                                       2021             2020         2021 
                                                  Unaudited        Unaudited      Audited 
                                                    GBP'000          GBP'000      GBP'000 
 
 
              Job Retention Scheme                       16              571          600 
              Borough of Hammersmith & Fulham             -               25           25 
 
              Total other operating income               16              596          625 
 
 

Income has been accounted for under the accruals method.

   7.         BORROWINGS 

At the end of April 2021, the Company drew down a loan under the Coronavirus Business Interruption Loan Scheme (CBILS), for the value of GBP950,000, which under the standard terms is interest free for 12 months, with no penalty for early repayment.

Note:

Certain statements made in this announcement are forward-looking statements. These forward-looking statements are not historical facts but rather are based on the Company's current expectations, estimates, and projections about its industry; its beliefs; and assumptions. Words such as 'anticipates,' 'expects,' 'intends,' 'plans,' 'believes,' 'seeks,' 'estimates,' and similar expressions are intended to identify forward-looking statements. These statements are not a guarantee of future performance and are subject to known and unknown risks, uncertainties, and other factors, some of which are beyond the Company's control, are difficult to predict, and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. The Company cautions security holders and prospective security holders not to place undue reliance on these forward-looking statements, which reflect the view of the Company only as of the date of this announcement. The forward-looking statements made in this announcement relate only to events as of the date on which the statements are made. The Company will not undertake any obligation to release publicly any revisions or updates to these forward-looking statements to reflect events, circumstances, or unanticipated events occurring after the date of this announcement except as required by law or by any appropriate regulatory authority.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR BUBDBUXBDGBB

(END) Dow Jones Newswires

November 12, 2021 02:00 ET (07:00 GMT)

1 Year Heath (samuel) & Sons Chart

1 Year Heath (samuel) & Sons Chart

1 Month Heath (samuel) & Sons Chart

1 Month Heath (samuel) & Sons Chart

Your Recent History

Delayed Upgrade Clock