ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

DRV Driver Group Plc

24.50
0.00 (0.00%)
03 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Driver Group Plc LSE:DRV London Ordinary Share GB00B0L9C092 ORD 0.4P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 24.50 23.00 26.00 24.50 24.50 24.50 21,584 07:36:25
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Heavy Construction, Nec 42.63M -336k -0.0064 -38.28 12.87M

Driver Group plc Interim Report (2632Q)

05/06/2018 7:00am

UK Regulatory


Driver (LSE:DRV)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Driver Charts.

TIDMDRV

RNS Number : 2632Q

Driver Group plc

05 June 2018

5 June 2018

DRIVER GROUP PLC

("Driver" or "the Group")

Interim Report

For the six months ended 31 March 2018

Key Points (for the six months ended 31 March 2018)

 
                                                    6 months      6 months 
                                                    ended 31      ended 31 
                                                  March 2018    March 2017   Change 
                                                      GBP000        GBP000   GBP000 
----------------------------------------------  ------------  ------------  ------- 
 Revenue                                              31,694        30,861      833 
 Gross Profit                                          8,887         7,491    1,396 
 Gross Profit %                                          28%           24%       4% 
 
 Profit before tax from continuing operations          1,726           436    1,290 
 Add: Share-based payment costs                          379           117      262 
 Add: Exceptional items                                    -           481    (481) 
 Underlying* profit before tax                         2,105         1,034    1,071 
----------------------------------------------  ------------  ------------  ------- 
 Underlying* profit before tax %                          7%            3%       4% 
 
 Underlying* earnings per share                         3.4p          3.0p     0.4p 
 Net cash/(borrowings)**                                 838       (3,501)    4,339 
 

-- Revenue up by 3% to GBP31.7m (2017: GBP30.9m), rising to 5% when removing the impact of the South African business disposed of in the year ended 30 September 2017

   --      Gross profit up to 28% resulting in GBP1.4m increase to GBP8.9m (2017: GBP7.5m) 

-- Underlying* PBT up 104% to GBP2.1m (2017: GBP1.03m) resulting in an underlying* PBT margin of 7% (2017: 3%)

   --      Net cash at 31 March 2018 of GBP0.8m (2017: net borrowings(**) GBP3.5m) 

-- Fee earner headcount increased by 23 to 387 on continuing business mainly as a result of growth in APAC region. Overall utilisation rates up 7.4% points to 81.6%

-- Asia Pacific (APAC) reported underlying* PBT for the period GBP0.6m compared with a loss GBP0.1m with utilisation rates at 91.6%

-- Middle East (ME) reported underlying* PBT for the period of GBP1.3m up 19% with utilisation rates at 83.5%

-- Europe & Americas (EuAm) reported underlying* PBT for the period of GBP1.4m up 4% with utilisation rates at 73.6%

   --      Head office property sale and leaseback completed on 20 April 2018 

* Underlying figures are stated before the share-based payment costs and exceptional items (note 6).

** Net (borrowings) / cash consists of cash and cash equivalents, bank loans and finance leases.

Steve Norris, Chairman of Driver Group, said:

"Driver has built on the turnaround of the Group's performance in the year ended 30 September 2017, the Group has continued to deliver on the strategy laid out at the time of the refinancing last year, by producing profit growth and debt reduction. Along with the remedial actions taken last year to restore the business to profit and bring stability to the balance sheet, the Group has concluded on the sale and leaseback of the head office property in April 2018 as promised at the time of the refinancing last year. Whilst the financial improvement is very pleasing we are of course far from complacent and we remain focused on delivering further profit growth and cash generation over the coming months and years."

 
 Enquiries 
 Driver Group plc 
 Gordon Wilkinson, Group Chief 
  Executive 
 David Kilgour, CFO                    +44 (0)20 377 0005 
 N+1 Singer (Nominated Adviser) 
 Sandy Fraser                         +44 (0)20 7496 3000 
 Acuitas Communications (Financial 
  PR) 
 Simon Nayyar 
 Fraser Schurer-Lewis                 +44 (0)20 3687 0868 
 

INTRODUCTION

Building on the turnaround of the Group's performance in the year ended 30 September 2017, the Group has continued to deliver on the strategy laid out at the time of the refinancing last year, by producing profit growth and debt reduction. Along with the remedial actions taken last year to restore the business to profit and bring stability to the balance sheet, the Group has concluded on the sale and leaseback of the head office property in April 2018 as promised at the time of the refinancing last year. Whilst the financial improvement is very pleasing we are of course far from complacent and we remain focused on delivering further profit growth and cash generation over the coming months and years. I am confident that the Group is well-placed to deliver consistently in its core business.

The Group's core business is in claims and dispute management and expert witness work. We are fortunate to count many industry-leading proponents among our firm's complement which gives us strong client relationships and a competitive edge whilst having a reputation for delivering a world class service. The Group is structured into three regions covering much of the developed world. In Europe & Americas (EuAm), where we have a relatively mature and well-recognised business, the profitability achieved during the last six months, with a segmental profit margin of just under GBP1.4m on GBP14.3m of total revenue, has borne testament to the sense of this strategy. In the Middle East (ME) and Asia Pacific (APAC) regions the local management teams have delivered excellent results where ME produced revenue of GBP12.0m and profit of GBP1.3m and APAC produced revenue of GBP5.4m and profit of GBP0.6m.

FINANCIAL RESULTS

Revenue for the first half of the financial year was GBP31.7m, an increase of 3% on the first half of 2017 (GBP30.9m). The 7.9% revenue growth in EuAm to GBP14.3m, and the 57.5% revenue growth in APAC to GBP5.4m were offset by the reduction in revenues in the ME business by 11.8% to GBP12.0m as a consequence of a major commission coming to an end. Gross profit grew by GBP1.4m to GBP8.9m when compared to the first half of 2017 (GBP7.5m). Administrative expenses increased by GBP0.1m to GBP7.1m when compared to the first half of 2017 (GBP7.0m).

The Group reported an underlying* profit before tax of GBP2.1m (2017: GBP1.0m). The operating profit amounted to GBP1.8m (2017: GBP0.6m) and the pre-tax profit for the period was GBP1.7m (2017: GBP0.4m).

The Group's effective tax rate from continuing operations is 17% reflecting the geographic make-up of the Group, with UK profits utilising brought forward losses from prior years and with profits in the current period in overseas operations at local tax rates and no brought forward tax losses. Underlying* profit per share was 3.4p (2017: 3.0p). After share-based payment costs and exceptional items the profit per share was 2.7p (2017: 0.7p).

The Group has improved from a net borrowings** position of GBP3.5 million at 31 March 2017 and net borrowings** of GBP0.2m at the end of September 2017 to a net cash** position of GBP0.8m as at 31 March 2018.

Net cash inflow from operations was GBP1.3m (2017: GBP1.4m cash outflow) during the first six months, including a net outflow from an increase in trade and other receivables of GBP2.1m (2017: GBP2.1m) and a net cash inflow from a decrease in trade and other payables of GBP0.9m (2017: GBP0.2m outflow). The acquisition of fixed assets absorbed GBP0.2m (2017: GBP0.1m).

DIVID

The Board does not recommend the payment of an interim dividend (2017: GBPnil). The Board continues to keep dividend policy under review and is committed to restoring dividend payments when appropriate in the future.

TRADING PERFORMANCE

During the six-month period to 31 March 2018 the headcount rose by 6.6% to 467 after adjusting for the effect of the business disposals during 2017. This mainly reflected a 6.3% increase in fee-earners of which more than half were sub-contractors in the UK and APAC regions. Overall staff utilisation levels rose during the period to 81.6% (2017: 74.2%) thanks largely to excellent performances in the APAC and ME regions.

Across the Group, the half year saw a 104% increase in the underlying* profit, from the equivalent period last year, to GBP2.1m (2017: GBP1.0m). This GBP1.1m improvement was achieved through a combination of a small revenue increase with gross profit margins improving to 28%, and staff utilisation rates increasing from 74.2% to 81.6%.

In APAC region revenues increased by GBP2.0m to GBP5.4m reflecting the benefit of restructuring and focussed business development in the region. As a result the region delivered a profit of GBP0.6m (2017: loss GBP0.1m) largely as a result of the Singapore business.

In the ME region revenue decreased by GBP1.6m to GBP12.0m as a result of a major commission reaching completion, however, profit increased by 19% to GBP1.3m as a result of good cost management. Within the region particularly good results were achieved by Qatar and Kuwait which delivered revenue increases of 82% and 114%.

The EuAm region delivered revenue growth of 7.9% to GBP14.3m and profit growth of 4.4% to GBP1.4m. Within this the Driver Trett UK business delivered an increase in revenue of 22.3% to GBP7.3m and profit of 22.5% to GBP1.6m whilst mainland Europe revenues fell by GBP0.5m to GBP2.9m resulting in a fall in profit to GBP0.1m. The UK Driver Project Services business delivered an increase in revenue of 11.5% to GBP3.4m which resulted in a 72.2% profit increase to GBP0.3m.

Additionally, it continues, as always, to be important to convert the profit growth into operational cash inflows and we continue to closely monitor our performance and gradually collect the older Middle East debt.

OUTLOOK

It is the inherent nature of our business that forecasting with any accuracy much beyond twelve weeks ahead is notoriously difficult. That said, the profit booked in the first half leaves the Group increasingly well placed to record good progress in the current financial year. Staff utilisation rates are steady overall at levels in excess of 80%, costs are much better controlled and progress is being made in the collection of aged debt.

Ours is very much a people business and on behalf of our senior leadership team of Gordon Wilkinson, Mark Wheeler and David Kilgour, I would particularly like to thank every one of our staff, wherever they are in the world, for their hard work and support in what has been a tough but invigorating turnaround in our fortunes. I should also like to thank all our shareholders, established and new, for their continuing support. The Group will continue to do its utmost to repay the confidence you have shown in the business.

Steven Norris

Non-Executive Chairman

4 June 2018

Consolidated Income Statement

Interim report for the six months ended 31 March 2018

 
                                                                     6 months   6 months ended                    Year 
                                                                        ended    31 March 2017                   ended 
                                                                31 March 2018           GBP000       30 September 2017 
                                                                       GBP000        Unaudited                  GBP000 
                                                                    Unaudited       Restated**                 Audited 
------------------------------------------------------------  ---------------  ---------------  ---------------------- 
 REVENUE                                                               31,694           30,861                  60,227 
 Cost of sales                                                       (22,807)         (23,370)                (45,391) 
------------------------------------------------------------  ---------------  ---------------  ---------------------- 
 
   GROSS PROFIT                                                         8,887            7,491                  14,836 
 Administrative expenses                                              (7,146)          (6,973)                (13,485) 
 Other operating income                                                    69               74                     143 
 
 Underlying* operating profit                                           2,189            1,190                   2,747 
 Share-based payment charge and associated costs                        (379)            (117)                   (170) 
 Exceptional items (note 6)                                                 -            (481)                 (1,083) 
============================================================  ===============  ===============  ====================== 
 OPERATING PROFIT                                                       1,810              592                   1,494 
 Finance income                                                             2                1                       1 
 Finance costs                                                           (86)            (157)                   (262) 
 
 
   PROFIT BEFORE TAXATION                                               1,726              436                   1,233 
 Tax (expense)/credit (note 2)                                          (297)             (39)                      38 
============================================================  ===============  ===============  ====================== 
 
   PROFIT FROM CONTINUING OPERATIONS                                    1,429              397                   1,271 
------------------------------------------------------------  ---------------  ---------------  ---------------------- 
 Loss on discontinued operation, net of tax                                 -            (148)                   (976) 
------------------------------------------------------------  ---------------  ---------------  ---------------------- 
 
   PROFIT FOR THE PERIOD                                                1,429              249                     295 
------------------------------------------------------------  ---------------  ---------------  ---------------------- 
 
   Profit attributable to non-controlling interests from 
   continuing operations                                                    -                1                       4 
 Loss attributable to non-controlling interests from 
 discontinued operations                                                    -                -                       - 
 Profit attributable to equity shareholders of the parent 
  from continuing operations                                            1,429              396                   1,267 
 Loss attributable to equity shareholders of the parent from 
  discontinued operations                                                   -            (148)                   (976) 
------------------------------------------------------------  ---------------  ---------------  ---------------------- 
                                                                        1,429              249                     295 
------------------------------------------------------------  ---------------  ---------------  ---------------------- 
 
   Basic earnings per share attributable to equity 
   shareholders of the Parent (pence)                                    2.7p             0.7p                    0.7p 
------------------------------------------------------------  ---------------  ---------------  ---------------------- 
 Diluted earnings per share attributable to equity 
  shareholders of the Parent (pence)                                     2.6p             0.7p                    0.6p 
------------------------------------------------------------  ---------------  ---------------  ---------------------- 
 Basic earnings per share attributable to equity 
  shareholders of the Parent (pence) from continuing 
  operations                                                             2.7p             1.2p                    2.9p 
------------------------------------------------------------  ---------------  ---------------  ---------------------- 
 Diluted earnings per share attributable to equity 
  shareholders of the Parent (pence) from 
  continuing operations                                                  2.6p             1.1p                    2.8p 
------------------------------------------------------------  ---------------  ---------------  ---------------------- 
 

*Underlying figures are stated before the share-based payment costs and exceptional items (note 6).

**Restated to reflect discontinued operations

Consolidated Statement of Comprehensive Income

Interim report for the six months ended 31 March 2018

 
                                                                                                                  Year 
                                                                       6 months ended   6 months ended           ended 
                                                                             31 March         31 March    30 September 
                                                                                 2018             2017            2017 
                                                                               GBP000           GBP000          GBP000 
                                                                            Unaudited        Unaudited         Audited 
--------------------------------------------------------------------  ---------------  ---------------  -------------- 
 PROFIT FOR THE PERIOD                                                          1,429              249             295 
--------------------------------------------------------------------  ---------------  ---------------  -------------- 
 Other comprehensive income: 
 Items that could subsequently be reclassified to the Income 
 Statement: 
 Exchange differences on translating foreign operations                            12             (85)            (18) 
--------------------------------------------------------------------  ===============  ===============  ============== 
 Other comprehensive income for the year net of tax                                12             (85)            (18) 
--------------------------------------------------------------------  ---------------  ---------------  -------------- 
 TOTAL COMPREHENSIVE INCOME FOR THE PERIOD                                      1,441              164             277 
--------------------------------------------------------------------  ---------------  ---------------  -------------- 
 Total comprehensive income attributable to: 
 Owners of the parent                                                           1,441              163             273 
 Non-controlling interest                                                           -                1               4 
--------------------------------------------------------------------  ---------------  ---------------  -------------- 
                                                                                1,441              164             277 
--------------------------------------------------------------------  ---------------  ---------------  -------------- 
 
 

Consolidated Statement of Financial Position

At 31 March 2018

 
                                     31 March     31 March   30 September 
                                         2018         2017           2017 
                                       GBP000       GBP000         GBP000 
                                    Unaudited    Unaudited        Audited 
--------------------------------  -----------  -----------  ------------- 
 
   NON-CURRENT ASSETS 
 Goodwill                               2,969        3,456          2,969 
 Intangible assets                          -          523              - 
 Property, plant and equipment            810        2,764            950 
 Deferred tax asset                        64           22             58 
================================  ===========  ===========  ============= 
                                        3,843        6,765          3,977 
--------------------------------  -----------  -----------  ------------- 
 
   CURRENT ASSETS 
 Trade and other receivables           20,976       22,747         18,859 
 Derivative financial asset               390          165            531 
 Cash and cash equivalents              5,814        3,081          4,932 
 Asset held for sale - note 7           1,614            -          1,614 
================================  ===========  ===========  ============= 
                                       28,794       25,993         25,936 
--------------------------------  -----------  -----------  ------------- 
 
 TOTAL ASSETS                          32,637       32,758         29,913 
--------------------------------  -----------  -----------  ------------- 
 
   CURRENT LIABILITIES 
 Borrowings                             (662)        (128)          (527) 
 Trade and other payables             (9,223)      (8,685)        (8,352) 
 Derivative financial liability             -      (1,220)           (12) 
 Current tax payable                    (354)        (109)          (175) 
--------------------------------  -----------  -----------  ------------- 
                                     (10,239)     (10,142)        (9,066) 
--------------------------------  -----------  -----------  ------------- 
 
   NON-CURRENT LIABILITIES 
 Borrowings                           (4,314)      (6,454)        (4,583) 
 Deferred tax liabilities               (127)        (256)          (127) 
--------------------------------  -----------  -----------  ------------- 
                                      (4,441)      (6,710)        (4,710) 
--------------------------------  -----------  -----------  ------------- 
 
 TOTAL LIABILITIES                   (14,680)     (16,852)       (13,776) 
--------------------------------  -----------  -----------  ------------- 
 
 NET ASSETS                            17,957       15,906         16,137 
 
 SHAREHOLDERS' EQUITY 
 Share capital                            215          213            215 
 Share premium                         11,475       11,412         11,475 
 Merger reserve                         1,055        1,702          1,055 
 Currency reserve                       (447)        (526)          (459) 
 Capital redemption reserve                18           18             18 
 Retained earnings                      5,745        3,194          3,937 
 Own shares                             (107)        (107)          (107) 
--------------------------------  -----------  -----------  ------------- 
 
   TOTAL SHAREHOLDERS' EQUITY          17,954       15,906         16,134 
 
 NON-CONTROLLING INTEREST                   3            -              3 
--------------------------------  -----------  -----------  ------------- 
 
 TOTAL EQUITY                          17,957       15,906         16,137 
--------------------------------  -----------  -----------  ------------- 
 

Consolidated Cashflow Statement

Interim report for the six months ended 31 March 2018

 
                                                   6 months     6 months            Year 
                                                      ended        ended           ended 
                                                   31 March     31 March    30 September 
                                                       2018         2017            2017 
                                                     GBP000       GBP000          GBP000 
                                                  Unaudited    Unaudited         Audited 
----------------------------------------------  -----------  -----------  -------------- 
 
   CASH FLOWS FROM OPERATING ACTIVITIES 
 Profit after taxation                                1,429          249             295 
----------------------------------------------  -----------  -----------  -------------- 
 
   Adjustments for: 
 Depreciation                                           296          295             601 
 Amortisation                                             -           98             621 
 Exchange adjustments                                    33         (34)              51 
 Loss on disposal of subsidiary                           -            -             796 
 Finance income                                         (2)          (1)             (1) 
 Finance expense                                         86          157             262 
 Tax expense/(credit)                                   297           20            (38) 
 Equity settled share-based payment cost                379          117             170 
----------------------------------------------  -----------  -----------  -------------- 
 
 OPERATING CASH FLOW BEFORE CHANGES IN 
  WORKING 
  CAPITAL AND PROVISIONS                              2,518          901           2,757 
 (Increase)/decrease in trade and other 
  receivables                                       (2,051)      (2,110)             833 
 Increase/(decrease) in trade and other 
  payables                                              862        (171)         (1,378) 
----------------------------------------------  -----------  -----------  -------------- 
 
   CASH GENERATED/(USED) BY OPERATIONS                1,329      (1,380)           2,212 
 Tax paid                                             (115)          (5)            (29) 
----------------------------------------------  -----------  -----------  -------------- 
 
   NET CASH INFLOW/(OUTFLOW) 
   FROM OPERATING ACTIVITIES                          1,214      (1,385)           2,183 
----------------------------------------------  -----------  -----------  -------------- 
 
   CASH FLOWS FROM INVESTING ACTIVITIES 
 Interest received                                        2            1               1 
 Acquisition of property, plant and equipment         (156)        (132)           (264) 
 Disposal of subsidiary net of cash acquired             75            -              12 
----------------------------------------------  -----------  -----------  -------------- 
 NET CASH OUTFLOW FROM INVESTING ACTIVITIES            (79)        (131)           (251) 
----------------------------------------------  -----------  -----------  -------------- 
 
   CASH FLOWS FROM FINANCING ACTIVITIES 
 Interest paid                                         (86)        (157)           (262) 
 Repayment of borrowings                              (134)      (7,051)         (7,123) 
 Proceeds of borrowings                                   -        6,400           5,000 
 Proceeds from issue of new shares                        -        8,495           8,560 
 Costs directly attributable to the issue 
  of new shares                                           -        (450)           (450) 
----------------------------------------------  -----------  -----------  -------------- 
 NET CASH (OUTFLOW)/INFLOW 
  FROM FINANCING ACTIVITIES                           (220)        7,237           5,725 
----------------------------------------------  -----------  -----------  -------------- 
 Net increase in cash and cash equivalents              915        5,721           7,657 
 Effect of foreign exchange on cash and 
  cash equivalents                                     (33)           34            (51) 
 Cash and cash equivalents at start of 
  period                                              4,932      (2,674)         (2,674) 
----------------------------------------------  -----------  -----------  -------------- 
 
   CASH AND CASH EQUIVALENTS AT OF 
   PERIOD                                             5,814        3,081           4,932 
----------------------------------------------  -----------  -----------  -------------- 
 
 

Consolidated Statement of Changes in Equity

Interim Report for the six months ended 31March 2018

For the six months ended 31 March 2018 (Unaudited):

 
                                                                                                    Non-controlling 
                     Share      Share     Merger          Other    Retained       Own                      interest      Total 
                   capital    premium    reserve    reserves(2)    earnings    shares    Total(1)            GBP000     Equity 
                    GBP000     GBP000     GBP000         GBP000      GBP000    GBP000      GBP000                       GBP000 
---------------  ---------  ---------  ---------  -------------  ----------  --------  ----------  ----------------  --------- 
 
   At 1 October 
   2017                215     11,475      1,055          (441)       3,937     (107)      16,134                 3     16,137 
---------------  ---------  ---------  ---------  -------------  ----------  --------  ----------  ----------------  --------- 
 Profit for the 
  period                 -          -          -              -       1,429         -       1,429                 -      1,429 
 Other 
  comprehensive 
  income for 
  the period             -          -          -             12           -         -          12                 -         12 
---------------  ---------  ---------  ---------  -------------  ----------  --------  ----------  ----------------  --------- 
 Total 
  comprehensive 
  income for 
  the period             -          -          -             12       1,429         -       1,441                 -      1,441 
---------------  ---------  ---------  ---------  -------------  ----------  --------  ----------  ----------------  --------- 
 Contributions 
 by and 
 distributions 
 to owners 
 Share-based 
  payment 
  charge and 
  associated 
  costs                  -          -          -              -         379         -         379                 -        379 
---------------  ---------  ---------  ---------  -------------  ----------  --------  ----------  ----------------  --------- 
 Total 
  contributions 
  by and 
  distributions 
  to owners              -          -          -             12       1,808         -       1,820                 -      1,820 
---------------  ---------  ---------  ---------  -------------  ----------  --------  ----------  ----------------  --------- 
 AT 31 MARCH 
  2018                 215     11,475      1,055          (429)       5,745     (107)      17,954                 3     17,957 
---------------  ---------  ---------  ---------  -------------  ----------  --------  ----------  ----------------  --------- 
 
 For the six months ended 31 March 2017 (Unaudited): 
                                                                                                    Non-controlling 
                     Share      Share     Merger          Other    Retained       Own                      interest      Total 
                   capital    premium    reserve    reserves(2)    earnings    shares    Total(1)            GBP000     Equity 
                    GBP000     GBP000     GBP000         GBP000      GBP000    GBP000      GBP000                       GBP000 
---------------  ---------  ---------  ---------  -------------  ----------  --------  ----------  ----------------  --------- 
 
   At 1 October 
   2016                127      3,453      1,702          (423)       2,829     (107)       7,581               (1)      7,580 
---------------  ---------  ---------  ---------  -------------  ----------  --------  ----------  ----------------  --------- 
 Profit for the 
  period                 -          -          -              -         248         -         248                 1        249 
 Other 
  comprehensive 
  income for 
  the period             -          -          -           (85)           -         -        (85)                 -       (85) 
---------------  ---------  ---------  ---------  -------------  ----------  --------  ----------  ----------------  --------- 
 Total 
  comprehensive 
  income for 
  the period             -          -          -           (85)         248         -         163                 1        164 
===============  =========  =========  =========  =============  ==========  ========  ==========  ================  ========= 
 Contributions 
 by and 
 distributions 
 to owners 
 Issue of new 
  shares                86      8,409          -              -           -         -       8,495                 -      8,495 
 Costs directly 
  attributable 
  to the issue 
  of new shares          -      (450)          -              -           -         -       (450)                 -      (450) 
 Share-based 
  payment 
  charge and 
  associated 
  costs                  -          -          -              -         117         -         117                 -        117 
---------------  ---------  ---------  ---------  -------------  ----------  --------  ----------  ----------------  --------- 
 Total 
  contributions 
  by and 
  distributions 
  to owners             86      7,959          -              -         117         -       8,162                 -      8,162 
===============  =========  =========  =========  =============  ==========  ========  ==========  ================  ========= 
 AT 31 MARCH 
  2017                 213     11,412      1,702          (508)       3,194     (107)      15,906                 -     15,906 
---------------  ---------  ---------  ---------  -------------  ----------  --------  ----------  ----------------  --------- 
 

Consolidated Statement of Changes in Equity (continued)

Interim report for the six months ended 31 March 2018

For the year ended 30 September 2017 (Audited):

 
                                                                                                    Non-controlling 
                     Share      Share     Merger          Other    Retained       Own                      interest      Total 
                   capital    premium    reserve    reserves(2)    earnings    shares    Total(1)            GBP000     Equity 
                    GBP000     GBP000     GBP000         GBP000      GBP000    GBP000      GBP000                       GBP000 
---------------  ---------  ---------  ---------  -------------  ----------  --------  ----------  ----------------  --------- 
 
   At 1 October 
   2016                127      3,453      1,702          (423)       2,829     (107)       7,581               (1)      7,580 
---------------  ---------  ---------  ---------  -------------  ----------  --------  ----------  ----------------  --------- 
 Profit for the 
  year                   -          -          -              -         291         -         291                 4        295 
 Other 
  comprehensive 
  income for 
  the year               -          -          -           (18)           -         -        (18)                 -       (18) 
---------------  ---------  ---------  ---------  -------------  ----------  --------  ----------  ----------------  --------- 
 Total 
  comprehensive 
  income for 
  the year               -          -          -           (18)         291         -         273                 4        277 
---------------  ---------  ---------  ---------  -------------  ----------  --------  ----------  ----------------  --------- 
 Contributions 
 by and 
 distributions 
 to owners 
 Share-based 
  payment 
  charge and 
  associated 
  costs                  -          -          -              -         170         -         170                 -        170 
 Transfer on 
  disposal of 
  Initiate               -          -      (647)              -         647         -           -                 -          - 
 Issue of share 
  capital               88      8,472          -              -           -         -       8,560                 -      8,560 
 Costs directly 
  attributable 
  to the issue 
  of new shares          -      (450)          -              -           -         -       (450)                 -      (450) 
---------------  ---------  ---------  ---------  -------------  ----------  --------  ----------  ----------------  --------- 
 Total 
  contributions 
  by and 
  distributions 
  to owners             88      8,022      (647)              -         817         -       8,280                 -      8,280 
---------------  ---------  ---------  ---------  -------------  ----------  --------  ----------  ----------------  --------- 
 AT 30 
  SEPTEMBER 
  2017                 215     11,475      1,055          (441)       3,937     (107)      16,134                 3     16,137 
---------------  ---------  ---------  ---------  -------------  ----------  --------  ----------  ----------------  --------- 
 

(1) Total equity attributable to the equity shareholders of the parent

(2) 'Other reserves' combines the currency reserve and capital redemption reserve.

   1    BASIS OF PREPARATION 

The consolidated interim financial information has been prepared in accordance with the accounting policies that are expected to be adopted in the Group's full financial statements for the year ending 30 September 2018 which are not expected to be significantly different to those set out in note 1 of the Group's audited financial statements for the year ended 30 September 2017. The financial information in this interim report is in compliance with the recognition and measurement principles of IFRS as adopted by the European Union (EU) but does not include all disclosures that would be required under IFRSs. The accounting policies have been applied consistently throughout the Group for the purposes of preparation of this financial information. The financial information for the half years ended 31 March 2018 and 31 March 2017 does not constitute statutory accounts within the meaning of Section 434(3) of the Companies Act 2006 and is unaudited but has been reviewed by our auditors.

The comparative financial information for the year ended 30 September 2017 included within this report does not constitute the full statutory accounts for that period. The statutory Annual Report and Financial Statements for 2017 have been filed with the Registrar of Companies. The Independent Auditor's Report on that Annual Report and Financial Statements for 2017 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

After making enquiries, the directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the interim consolidated financial statements.

   2    TAXATION 

The tax charge on the profit for the half-year ended 31 March 2018 is based on the estimated tax rates in the jurisdictions in which the Group operates, for the year ending 30 September 2018.

   3    DIVID 

In view of the current trading position, the directors do not propose an interim dividend for the half-year ended 31 March 2018 (2017: nil pence per share).

   4   SUMMARY SEGMENTAL ANALYSIS 

REPORTABLE SEGMENTS

For management purposes, the Group is now organised into three operating divisions: Europe & Americas (EuAm), Middle East (ME) and Asia Pacific (APAC). This has changed from the previous operating divisions of Europe & Americas (EuAm) and Africa, Middle East and Asia Pacific (AMEA), due to the disposal of the African subsidiary in May 2017 and the dismantling of the AMEA central management team in late 2016. These divisions are now the basis on which the Group is structured and managed, based on its geographic structure. The following key service provisions are provided across all three operating divisions: quantity surveying, planning / programming, quantum and planning experts, dispute avoidance / resolution, litigation support, contract administration and commercial advice / management.

Segment information about these reportable segments is presented below.

Six months ended 31 March 2018 (Unaudited)

 
 
 
                   Europe &     Middle       Asia                                                                Discontinued 
                   Americas       East    Pacific    Africa    Eliminations    Unallocated(1)    Consolidated        Initiate 
                     GBP000     GBP000     GBP000    GBP000          GBP000            GBP000          GBP000          GBP000 
---------------  ----------  ---------  ---------  --------  --------------  ----------------  --------------  -------------- 
 Total external 
  revenue            14,258     11,994      5,442         -               -                 -          31,694               - 
 Total 
  inter-segment 
  revenue                53         26          2         -            (81)                 -               -               - 
---------------  ----------  ---------  ---------  --------  --------------  ----------------  --------------  -------------- 
 Total revenue       14,311     12,020      5,444         -            (81)                 -          31,694               - 
---------------  ----------  ---------  ---------  --------  --------------  ----------------  --------------  -------------- 
 Segmental 
  profit              1,370      1,289        635         -               -                 -           3,294               - 
 Unallocated 
  corporate 
  expenses(1)             -          -          -         -               -           (1,105)         (1,105)               - 
 Share-based 
  payment cost            -          -          -         -               -             (379)           (379)               - 
 Operating 
  profit/(loss)       1,370      1,289        635         -               -           (1,484)           1,810               - 
 Finance income           -          -          -         -               -                 2               2               - 
 Finance 
  expense                 -          -          -         -               -              (86)            (86)               - 
---------------  ----------  ---------  ---------  --------  --------------  ----------------  --------------  -------------- 
 Profit/(loss) 
  before tax          1,370      1,289        635         -               -           (1,568)           1,726               - 
 Taxation                 -          -          -         -               -             (297)           (297)               - 
---------------  ----------  ---------  ---------  --------  --------------  ----------------  --------------  -------------- 
 Profit/(loss) 
  for the 
  period              1,370      1,289        635         -               -           (1,865)           1,429               - 
---------------  ----------  ---------  ---------  --------  --------------  ----------------  --------------  -------------- 
 

Six months ended 31 March 2017 (Unaudited)

 
                                                                                                                    Restated** 
 
                    Europe &     Middle       Asia                                                                Discontinued 
                    Americas       East    Pacific    Africa    Eliminations    Unallocated(1)    Consolidated        Initiate 
                      GBP000     GBP000     GBP000    GBP000          GBP000            GBP000          GBP000          GBP000 
----------------  ----------  ---------  ---------  --------  --------------  ----------------  --------------  -------------- 
 Total external 
  revenue             13,214     13,596      3,455       596               -                 -          30,861           1,979 
 Total 
  inter-segment 
  revenue                433          -        112       194           (744)                 -             (5)               5 
----------------  ----------  ---------  ---------  --------  --------------  ----------------  --------------  -------------- 
 Total revenue        13,647     13,596      3,567       790           (744)                 -          30,856           1,984 
----------------  ----------  ---------  ---------  --------  --------------  ----------------  --------------  -------------- 
 Segmental 
  profit/(loss)        1,312      1,084      (124)     (205)               -                 -           2,067             (6) 
 Unallocated 
  corporate 
  expenses(1)              -          -          -         -               -             (877)           (877)               - 
 Share-based 
  payment cost             -          -          -         -               -             (117)           (117)               - 
 Exceptional 
  items (note 6)           -          -          -         -               -             (481)           (481)            (63) 
 Amortisation of 
  intangible 
  assets                   -          -          -         -               -                 -               -            (98) 
----------------  ----------  ---------  ---------  --------  --------------  ----------------  --------------  -------------- 
 Operating 
  profit/(loss)        1,312      1,084      (124)     (205)               -           (1,475)             592           (167) 
 Finance income            -          -          -         -               -                 1               1               - 
 Finance expense           -          -          -         -               -             (157)           (157)               - 
----------------  ----------  ---------  ---------  --------  --------------  ----------------  --------------  -------------- 
 
   Profit/(loss) 
   before tax          1,312      1,084      (124)     (205)               -           (1,631)             436           (167) 
 Taxation                  -          -          -         -               -              (39)            (39)              19 
----------------  ----------  ---------  ---------  --------  --------------  ----------------  --------------  -------------- 
 Profit/(loss) 
  for the period       1,312      1,084      (124)     (205)               -           (1,670)             397           (148) 
----------------  ----------  ---------  ---------  --------  --------------  ----------------  --------------  -------------- 
 

**Restated to reflect discontinued operations and a change to operating segments

Year ended 30 September 2017 (Audited)

 
                                                                                                                   Restated** 
 
                   Europe &     Middle       Asia                                                                Discontinued 
                   Americas       East    Pacific    Africa    Eliminations    Unallocated(1)    Consolidated        Initiate 
                     GBP000     GBP000     GBP000    GBP000          GBP000            GBP000          GBP000          GBP000 
---------------  ----------  ---------  ---------  --------  --------------  ----------------  --------------  -------------- 
 Total external 
  revenue            26,049     25,190      8,289       699               -                 -          60,227           3,229 
 Total 
  inter-segment 
  revenue               601          4        125       200           (961)                 -            (31)              31 
---------------  ----------  ---------  ---------  --------  --------------  ----------------  --------------  -------------- 
 Total revenue       26,650     25,194      8,414       899           (961)                 -          60,196           3,260 
---------------  ----------  ---------  ---------  --------  --------------  ----------------  --------------  -------------- 
 Segmental 
  profit/(loss)       2,331      1,931        529     (299)               -                 -           4,492               2 
 Unallocated 
  corporate 
  expenses(1)             -          -          -         -               -           (1,745)         (1,745)               - 
 Share-based 
  payment cost            -          -          -         -               -             (170)           (170)               - 
 Exceptional 
  items (note 
  6)                      -      (132)          -     (317)               -             (634)         (1,083)           (475) 
 Amortisation 
  of intangible 
  assets                  -          -          -         -               -                 -               -           (621) 
---------------  ----------  ---------  ---------  --------  --------------  ----------------  --------------  -------------- 
 Operating 
  profit/(loss)       2,331      1,799        529     (616)               -           (2,549)           1,494         (1,094) 
 Finance income           -          -          -         -               -                 1               1               - 
 Finance 
  expense                 -          -          -         -               -             (262)           (262)               - 
---------------  ----------  ---------  ---------  --------  --------------  ----------------  --------------  -------------- 
 Profit/(loss) 
  before tax          2,331      1,799        529     (616)               -           (2,810)           1,233         (1,094) 
 Taxation                 -          -          -         -               -                38              38             118 
---------------  ----------  ---------  ---------  --------  --------------  ----------------  --------------  -------------- 
 Profit/(loss) 
  for the 
  period              2,331      1,799        529     (616)               -           (2,772)           1,271           (976) 
---------------  ----------  ---------  ---------  --------  --------------  ----------------  --------------  -------------- 
 

(1) Unallocated costs represent Directors' remuneration, administrative staff, corporate head office costs and expenses associated with AIM.

**Restated to reflect a change in operating segments

   5   EARNINGS PER SHARE 
 
                                                                               Unaudited     Unaudited         Audited 
                                                                                6 months      6 months            Year 
                                                                                   ended         ended           ended 
                                                                                31 March      31 March    30 September 
                                                                                    2018          2017            2017 
                                                                                  GBP000        GBP000          GBP000 
                                                                                            Restated** 
---------------------------------------------------------------------------  -----------  ------------  -------------- 
 
 Profit for the financial period attributable to equity shareholders               1,429           248             291 
 Share-based payments cost and associated costs                                      379           117             170 
 Exceptional items (note 6)                                                            -           481           1,083 
 Loss from discontinued operations                                                     -           148             976 
---------------------------------------------------------------------------  -----------  ------------  -------------- 
 Adjusted profit from continuing operations for the financial period before 
  share-based payments 
  costs and exceptional items                                                      1,808           994           2,520 
---------------------------------------------------------------------------  -----------  ------------  -------------- 
 Weighted average number of shares: 
 
        *    Ordinary shares in issue                                         53,862,868    33,896,845      43,775,690 
 
        *    Shares held by EBT                                                (155,552)     (576,844)       (267,760) 
===========================================================================  ===========  ============  ============== 
 Basic weighted average number of shares                                      53,707,316    33,320,001      43,507,930 
 Effect of employee share options                                              2,104,818     2,204,656       1,972,870 
 Diluted weighted average number of shares                                    55,812,134    35,524,657      45,480,800 
---------------------------------------------------------------------------  -----------  ------------  -------------- 
 Basic earnings per share attributable to equity shareholders of the Parent 
  (pence)                                                                           2.7p          0.7p            0.7p 
 Diluted earnings per share attributable to equity shareholders of the 
  Parent (pence)                                                                    2.6p          0.7p            0.6p 
 Basic earnings per share attributable to equity shareholders of the Parent 
  (pence) from continuing 
  operations                                                                        2.7p          1.2p            2.9p 
 Diluted earnings per share attributable to equity shareholders of the 
  Parent (pence) from 
  continuing operations                                                             2.6p          1.1p            2.8p 
 Adjusted basic earnings per share before share-based payment cost and 
  exceptional items from 
  continuing operations                                                             3.4p          3.0p            5.8p 
 
   6   EXCEPTIONAL ITEMS 

Exceptional items are operating costs that are not expected to be incurred every year and due to their nature and amount are disclosed separately.

 
                               Unaudited     Unaudited         Audited 
                                6 months      6 months            Year 
                                   ended         ended           ended 
                                31 March      31 March    30 September 
                                    2018          2017            2017 
                                  GBP000        GBP000          GBP000 
                                            Restated** 
---------------------------  -----------  ------------  -------------- 
 Restructuring costs(1)                -           481             634 
 Disposal of subsidiary(2)             -             -             449 
---------------------------  -----------  ------------  -------------- 
                                       -           481           1,083 
 ---------------------------------------  ------------  -------------- 
 

(1) Restructuring costs include bank charges and legal and professional fees in relation to the requirement of the revised banking facility.

(2) Disposal of subsidiary includes the loss on the disposal of Driver Trett South Africa (pty) Ltd and the associated legal and professional fees for the disposal.

**Restated to reflect discontinued operations

   7   POST BALANCE SHEET EVENT 

Following the period end, the Group has entered into an agreement with Jetglobal Limited for the sale of the freehold property interest in the Group's central administration offices located in Haslingden, UK and the immediate leaseback of these premises.

The cash consideration at completion on 20 April 2018 was GBP1.65 million. The sale will give rise to a small profit on disposal for the Group, before transaction costs. The property is classed as a held for sale asset at the period end and no gain has been recognised in these financials statements with respect to the sale.

The new lease is for an initial term up to 2 January 2026 at a fixed annual rent of GBP210,000 with a current annual cash cost to Driver of approximately GBP105,000 after adjusting for rental income receivable from a sub-tenant. The proceeds of the sale have been used to repay some of the Group's borrowings.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR FIMLTMBBMBLP

(END) Dow Jones Newswires

June 05, 2018 02:00 ET (06:00 GMT)

1 Year Driver Chart

1 Year Driver Chart

1 Month Driver Chart

1 Month Driver Chart

Your Recent History

Delayed Upgrade Clock