Derwent London Plc

Derwent London (DLN)

Buy
Sell
Company name:Derwent London Plc
EPIC:DLNTrading Currency:GBX
Market Sector:F25FISIN:GB0002652740
Market Segment:STMMShare Type:DE
WWW Address:http://www.derwentlondon.com/Description:ORD 5P
Industry Sector:REAL ESTATE INVESTMENT TRUSTS
 Price Price Change [%] Bid Offer Open High Low Volume
 3,435.00 images.advfn.com/imagesnew/2/gb/down -38.0 [-1.09] 3,430.00 3,433.00 3,493.00 3,493.00 3,423.00 533,383
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 3,852.72 112.16 0.32 -69.34 74.45 - 2.17 3,602.00 - 2,334.00

Derwent London Key Figures

(at previous day's close)
Market Cap.3,852.72m
Shares In Issue112.16m
Prev. Close3,473.00
PE Ratio- 
Dividend Yield2.17%
EPS - basic-69.34p
Dividend PS74.45p
Dividend Cover- 
Cash Flow PS76.14p
Return On Equity (ROE)-1.82%
Operating Margin-30.90%
PEG Factor- 
EPS Growth Rate-127.32%
Dividends PS Growth Rate2.76%
Net Debt1,165.60m
Gross Gearing21.99%
Quick Assets438.30m
Net Working Capital343.40m
Intangibles / Fixed Assets-%
Turnover PS239.48p
Pre-Tax Profit PS-74.00p
Retained Profit PS-142.12p
Cash PS45.20p
Net Cash PS-50.91p
Net Tangible Asset Value PS *3,800.98p
Net Asset Value PS3,847.25p
Spread3.00 (0.09%) 

Derwent London Balance Sheet

L^DLN:Liabilities+EQL^DLN:Assets

Share Price Performance

Sample Period HighLow
1 week3,602.003,423.00
4 weeks3,602.003,318.00
12 weeks3,602.003,180.00
1 year3,602.002,334.00

Share Price Chart (5 years)

Derwent London Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week3,559.00-124.00-3.483,423.000.173,488.19
4 weeks3,438.00-3.00-0.093,318.000.173,474.57
12 weeks3,230.00205.006.353,180.000.183,402.71
26 weeks3,114.00321.0010.312,860.000.203,281.45
1 year2,954.00481.0016.282,334.000.323,006.40
3 years3,058.00377.0012.332,334.000.323,162.95
5 years3,181.00254.007.982,230.000.323,002.96

Derwent London Key Management Ratios

Derwent London Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio9.92 
PE Ratio- 
Tobin's Q Ratio 0.69 
Tobin's Q Ratio (excl. intangibles)0.69 
Dividend Yield2.17%
Market-to-Book Ratio0.90 
Price-to-Pre-Tax Profit PS-46.42 
Price-to-Retained Profit PS-24.17 
Price-to-Cash Flow PS45.11 
Price-to-Sales PS14.34 
Price-to-Net Tangible Asset Value PS0.89 
Price-to-Cash PS75.99 
Net Working Capital PS306.17 
Price Pct to Working Capital PS11.22%
Earnings Yield-%
Average PE23.40 
Years in average4 
PE to PE average-%

Derwent London Financial Ratios

(Leverage Ratios)
Debt Ratio20.44%
Debt-to-Equity Ratio0.26 
Debt-to-Equity Ratio (excl. Intgbl)0.26 
Debt-to-Equity Market Value0.29 
Net Gearing21.07%
Net Gearing (excl. Intangibles)21.07%
Gross Gearing21.99%
Gross Gearing (excl. Intangibles)21.99%
Gearing Under 1 Year1.95%
Gearing Under 1 Year (excl. Intgbl)1.95%
Assets/Equity1.28 
Cash/Equity1.17 
(Liquidity Ratios)
Net Working Capital to Total Assets6.21%
Current Ratio4.19 
Quick Ratio (Acid Test)4.07 
Liquidity Ratio0.47 
Cash & Equiv/Current Assets11.24%
(Solvency Ratios)
Enterprise Value4,962.42m
CFO/Sales0.32 
CFO/Attributable Profit- 
CFO/Assets0.02 
CFO/Debt0.07 
Total Debt/Equity Market Value0.32 
Total Debt/Sales4.53 
Total Debt/Pre-Tax Profit-14.65 
Total Debt1,216.30m
Total Debt/Net Current Assets3.54%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs10 
Beta (60-Mnth)Beta (36-Mnth)
0.32030.5251

Derwent London Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)-1.53%
Return On Assets (ROA)-1.39%
Net Profit Margin-28.89%
Assets Turnover0.05 
Return On Equity (ROE)-1.82%
Return On Investment (ROI)-1.42%
Dividend Payout Ratio-%
Plowback Ratio100.00%
Growth from Plowback Ratio-%
Net Income Of Revenues-59.34%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.06 
Fixed Assets Turnover0.05 
Current Assets Turnover0.63 
Net Working Capital Turnover 
Inventory Turnover10.02 
(Other Operating Ratios)
Total Assets-to-Sales20.78 
Debtors-to-Sales77.36%
Debt Collection Period282.38Days

Derwent London Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
11 Mar 2021FinalGBX52.4531/12/201931/12/202029/04/202130/04/202104/06/202174.45
11 Aug 2020InterimGBX22.0031/12/201931/12/202010/09/202011/09/202016/10/2020-
25 Feb 2020FinalGBX51.4531/12/201831/12/201930/04/202001/05/202005/06/202072.45
08 Aug 2019InterimGBX21.0031/12/201831/12/201912/09/201913/09/201918/10/2019-
26 Feb 2019FinalGBX46.7531/12/201731/12/201802/05/201903/05/201907/06/201965.85
09 Aug 2018InterimGBX19.1031/12/201731/12/201813/09/201814/09/201819/10/2018-
27 Feb 2018FinalGBX42.4031/12/201631/12/201703/05/201804/05/201808/06/201859.73
27 Feb 2018SpecialGBX75.0031/12/201631/12/201703/05/201804/05/201808/06/2018-
10 Aug 2017InterimGBX17.3331/12/201631/12/201714/09/201715/09/201720/10/2017-
28 Feb 2017SpecialGBX52.0031/12/201531/12/201604/05/201705/05/201709/06/2017-
28 Feb 2017FinalGBX38.5031/12/201531/12/201604/05/201705/05/201709/06/201752.36
11 Aug 2016InterimGBX13.8631/12/201531/12/201615/09/201616/09/201621/10/2016-
25 Feb 2016FinalGBX30.8031/12/201531/12/201605/05/201606/05/201610/06/201643.40
13 Aug 2015InterimGBX12.6031/12/201431/12/201517/09/201518/09/201522/10/2015-
26 Feb 2015FinalGBX28.0031/12/201331/12/201407/05/201508/05/201512/06/201539.65
14 Aug 2014InterimGBX11.6531/12/201331/12/201417/09/201419/09/201423/10/2014-
27 Feb 2014FinalGBX25.7531/12/201231/12/201307/05/201409/05/201413/06/201436.50
15 Aug 2013InterimGBX10.7531/12/201231/12/201318/09/201320/09/201324/10/2013-
28 Feb 2013FinalGBX23.7531/12/201131/12/201208/05/201310/05/201314/06/201333.20
22 Aug 2012InterimGBX9.4531/12/201131/12/201226/09/201228/09/201201/11/2012-
01 Mar 2012FinalGBX21.9031/12/201031/12/201116/05/201218/05/201215/06/201231.35
24 Aug 2011InterimGBX9.4531/12/201031/12/201128/09/201130/09/201104/11/2011-
10 Mar 2011FinalGBX20.2531/12/200931/12/201018/05/201120/05/201116/06/201129.00
25 Aug 2010InterimGBX8.7531/12/200931/12/201029/09/201001/10/201005/11/2010-
17 Mar 2010FinalGBX18.8531/12/200831/12/200919/05/201021/05/201017/06/201027.00
25 Aug 2009InterimGBX8.1530/12/200830/06/200930/10/200902/10/200906/11/2009-
17 Mar 2009FinalGBX16.3531/12/200731/12/200820/05/200922/05/200919/06/200924.50
29 Aug 2008InterimGBX8.1530/12/200730/06/200801/10/200803/10/200810/10/2008-
18 Mar 2008FinalGBX15.0031/12/200631/12/200721/05/200825/03/200819/06/200822.50
20 Mar 2007FinalGBX-31/12/200531/12/2006---14.75
12 Dec 2006InterimGBX10.5331/12/200531/12/200624/01/200726/01/200723/02/2007-
06 Sep 2006InterimGBX4.2330/12/200530/06/200611/10/200613/10/200606/11/2006-
21 Mar 2006FinalGBX9.7331/12/200431/12/200510/05/200612/05/200605/06/200613.65
06 Sep 2005InterimGBX3.9330/12/200430/06/200512/10/200514/10/200507/11/2005-
15 Mar 2005FinalGBX8.9031/12/200331/12/200411/05/200513/05/200506/06/200512.50
08 Sep 2004InterimGBX3.6030/12/200330/06/200413/10/200415/10/200401/11/2004-
18 Mar 2004FinalGBX8.1031/12/200231/12/200312/05/200414/05/200409/06/200411.40
10 Sep 2003InterimGBX3.3030/12/200230/06/200315/10/200317/10/200303/11/2003-
11 Mar 2003FinalGBX7.3531/12/200131/12/200214/05/200316/05/200309/06/200310.40
17 Sep 2002InterimGBX3.0530/12/200130/06/200216/10/200218/10/200204/11/2002-
12 Mar 2002FinalGBX6.6031/12/200031/12/200115/05/200217/05/200210/06/20029.35
19 Sep 2001InterimGBX2.7530/12/200030/06/200117/10/200119/10/200105/11/2001-
13 Mar 2001FinalGBX6.0031/12/199931/12/200016/05/200118/05/200106/06/20018.50
19 Sep 2000InterimGBX2.5030/12/199930/06/200016/10/200020/10/200006/11/2000-
14 Mar 2000FinalGBX5.3531/12/199831/12/199915/05/200019/05/200005/06/20007.70
29 Sep 1999InterimGBX2.3530/12/199830/06/199918/10/199922/10/199908/11/1999-
07 May 1999FinalGBX5.0031/12/199731/12/199824/05/199928/05/199907/06/19997.20
29 Sep 1998InterimGBX2.2030/12/199730/06/199819/10/199823/10/199809/11/1998-

Derwent London Fundamentals

 31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
turnover202.60100.00%228.00100.00%230.30100.00%268.60100.00%m
pre tax profit314.80155.38%221.6097.19%280.60121.84%-83.00-30.90%m
attributable profit314.00154.99%222.3097.50%283.40123.06%-77.60-28.89%m
retained profit194.3095.90%70.3030.83%208.3090.45%-159.40-59.34%m
eps - basic (p)281.79 199.33 253.82 -69.34 
eps - diluted (p)281.12 198.91 253.11 -69.34 
dividends per share59.73 65.85 72.45 74.45 

Derwent London Balance Sheet

 31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
L^DLN:Liabilities+EQL^DLN:AssetsL^DLN:Liabilities+EQL^DLN:AssetsL^DLN:Liabilities+EQL^DLN:AssetsL^DLN:Liabilities+EQL^DLN:Assets
 31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
ASSETS
fixed assets fixed assets52.201.04%53.100.99%50.200.89%50.200.91%m
intangibles intangibles--%--%--%--%m
fixed investments fixed investments4,710.4093.50%5,057.6094.54%5,176.1091.89%5,030.0090.94%m
current assets - other current assets - other--%--%118.602.11%165.002.98%m
stocks stocks25.300.50%36.300.68%40.700.72%12.900.23%m
debtors debtors163.203.24%184.503.45%193.003.43%222.604.02%m
cash & securities cash & securities87.001.73%18.300.34%54.500.97%50.700.92%m
TOTAL5,038.10100%5,349.80100%5,633.10100%5,531.40100%m
LIABILITIES
creditors - short creditors - short89.001.77%253.904.75%113.702.02%107.801.95%m
creditors - long creditors - long755.9015.00%832.5015.56%1,042.5018.51%1,108.5020.04%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL844.9016.77%1,086.4020.31%1,156.2020.53%1,216.3021.99%m
EQUITY
ord cap, reserves ord cap, reserves4,128.3081.94%4,201.9078.54%4,421.2078.49%4,263.2077.07%m
prefs, minorities prefs, minorities64.901.29%61.501.15%55.700.99%51.900.94%m
TOTAL4,193.2083.23%4,263.4079.69%4,476.9079.47%4,315.1078.01%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Derwent London Cash Flow Statement

31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
Operating CF83.50115.2097.1085.40m
Pre-Financing CF367.50-93.9052.8023.40m
Retained CF69.30-68.7036.20-3.80m

Derwent London Brokers

NameActivityTypeMnemonicCode
THE ROYAL BANK OF SCOT N.V.Market Maker(MME)Broker/DealerRBSMABNAGB22
J.P. Morgan Cazenove LimitedMarket Maker(MME)Broker/DealerCAZRCAZEGB2L
Deutsche Bank AG London BranchMarket Maker(MME)Broker/DealerDEUTDEUTGB2L
Commerzbank AGMarket Maker(MME)Broker/DealerKLWTDRESGB2LPST
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Goldman Sachs InternationalMarket Maker(MME)Broker/DealerGSCOGSILGB2X
HSBC Bank plcMarket Maker(MME)Broker/DealerHSBCJCAPGB2L
J.P. Morgan Securities LtdMarket Maker(MME)Broker/DealerJPMSJPMSGB2L
Morgan Stanley Securities LtdMarket Maker(MME)Broker/DealerMOSTMSSEGB21
Panmure Gordon (UK) LimitedMarket Maker(MME)Broker/DealerPMURPMURGB2L
Citigrp Global Mkt UK EquitiesMarket Maker(MME)Broker/DealerCITISBUKGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
UBS AGMarket Maker(MME)Broker/DealerUBS.UBSWGB2LEQU
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
DLN
Derwent Lo..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20210620 10:48:43