ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

CIC Conygar Investment Company Plc (the)

78.00
-0.50 (-0.64%)
26 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Conygar Investment Company Plc (the) LSE:CIC London Ordinary Share GB0033698720 ORD 5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -0.50 -0.64% 78.00 76.00 80.00 78.50 76.50 78.50 9,500 15:13:32
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Real Estate Agents & Mgrs 14.05M -29.53M -0.4952 -1.58 46.52M

Conygar Investment Company PLC(The) Interim Results (1468Y)

11/05/2021 7:00am

UK Regulatory


Conygar Investment (LSE:CIC)
Historical Stock Chart


From Apr 2021 to Apr 2024

Click Here for more Conygar Investment Charts.

TIDMCIC

RNS Number : 1468Y

Conygar Investment Company PLC(The)

11 May 2021

11 May 2021

The Conygar Investment Company PLC

Interim results for the six months ended 31 March 2021

Summary

   --    Net asset value of GBP86.7 million (164.0p per share). 
   --    Total cash deposits of GBP23.9 million (45.3p per share). 
   --    No debt and no borrowings. 

-- Development commenced for the first phase of the mixed-use development at The Island Quarter, Nottingham.

-- Detailed planning applications submitted in January 2021 and May 2021 for the next two phases of The Island Quarter development which include a hotel, to be managed by Intercontinental Hotels Group, residential rental apartments, co-working space and a 702 bed student accommodation scheme.

-- GBP1.2 million write down in the value of the retail park at Cross Hands, Carmarthenshire as a result of the continuing negative investor sentiment towards this sector.

-- Bought back 0.74 million shares (1.4% of ordinary share capital) at an average price of 109.0p per share.

Group net assets summary as at 31 March 2021

 
                                   Per share 
                           GBP'm           p 
 Investment properties      42.7        80.9 
 Development properties     19.5        36.9 
 Cash                       23.9        45.3 
 Other                       0.6         0.9 
 
 Net assets                 86.7       164.0 
                          ======  ========== 
 
 

Robert Ware, Chief Executive of The Conygar Investment Company PLC, commented:

"After 15 months of COVID-19 we expect the country slowly to return to a semblance of normality, boosted by the extraordinary success of the vaccinations. We have no idea how the huge debt hang-over from government intervention will affect the future but we think trends such as working from home and retail moving online will have been accelerated. We continue to stick to what we know. The Island Quarter project at Nottingham has significantly progressed along with the majority of our other assets and we continue to operate with sensible overheads, no debt and cash reserves. We anticipate real progress will be made over the next year."

Enquiries:

The Conygar Investment Company PLC

Robert Ware: 020 7258 8670

David Baldwin: 020 7258 8670

Liberum Capital Limited (Nominated Advisor and Broker)

Richard Bootle: 020 3100 2222

Edward Phillips: 020 3100 2222

Jamie Richards: 020 3100 2222

Temple Bar Advisory (Public Relations)

Alex Child-Villiers: 07795 425580

Will Barker: 07827 960151

This announcement is released by The Conygar Investment Company PLC and contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) 596/2014 as it forms part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018 ("MAR"), and is disclosed in accordance with the Company's obligations under Article 17 of MAR.

The person who arranged for the release of this announcement on behalf of the Company was Robert Ware, Chief Executive.

Chairman's and Chief Executive's statement

Results summary

We present the Group's results for the period ended 31 March 2021.

More than a year on from its start, the UK and global economies continue to be severely impacted by the unprecedented and, all too often, tragic effects of COVID-19. However, the rapid rollout and continuing success of the UK's vaccination programme, the significant reduction in infection and hospitalisation rates during the last few months and the steps taken along the roadmap to ease lockdown restrictions should allow us to cautiously look forward to an improvement in business confidence during 2021, albeit with the pace of recovery determined to a large extent by the response to the significant social and economic changes we have all experienced this past year.

The net asset value was GBP86.7 million at 31 March 2021 (31 March 2020: GBP95.3 million; 30 September 2020: GBP88.8 million) and the loss after tax for the six month period was GBP1.4 million (period ended 31 March 2020: loss of GBP1.5 million, year ended 30 September 2020: loss of GBP8.0 million). The loss for the current period includes a GBP1.2 million write down in the value of our retail park at Cross Hands, Carmarthenshire, as a result of the significant impact of COVID-19 on the retail sector compounded by the strong growth in online shopping both before and, to an even greater extent, throughout the pandemic.

We have continued to support our customers, staff and tenants whenever possible including, in a number of cases, the deferral of rent for some of our tenants most negatively impacted by COVID-19. Rent collection rates have been reasonably strong at 90% for December 2020 with 82% collected to date for March 2021.

Despite the challenges posed by the further lockdown in January 2021, the Group has made steady progress on its property portfolio over the six month period, the highlights of which are set out below.

At The Island Quarter, Nottingham, work has begun on site for the first phase of this exciting and substantial development comprising a 21,500 square foot food and beverage led building in an enhanced canal-side setting with associated public realm. This initial phase, which is scheduled for completion by the end of March 2022, will, we believe, open up the previously underused canal-side part of the city and bring the local residents back to The Island Quarter, thereby further unlocking the potential of the remaining site.

In January 2021, a detailed planning application was submitted for the first major phase of The Island Quarter's mixed-use scheme which includes a hotel, to be managed by the Intercontinental Hotels Group, 247 residential rental apartments, 32,000 square feet of flexible co-working space, plus an extensive food and beverage area. It is hoped that planning permission for this phase will be achieved later in 2021.

After the half year end, in May 2021, a detailed planning application was also submitted for a 702 bed student accommodation scheme which we hope to have operational for the September 2023 university intake.

We continue to progress the designs for subsequent phases of The Island Quarter and are advancing our discussions on financing options for the development which we hope to make further announcements on later in the year.

At Haverfordwest in Pembrokeshire, construction of a spine road and associated drainage commenced in January 2021, which should be completed later this year, to open up the site for future development.

The 31 March 2021 revaluation of our retail park at Cross Hands in Carmarthenshire, at GBP15.85 million, reflects a 3.9% reduction in value since the year end. The retail sector has continued to suffer from forced closures and trading restrictions with investor sentiment remaining negative towards this sector. However, the park at Cross Hands has been able to trade well throughout the pandemic reflecting the large proportion of 'essential' high quality tenants. Our unpaid rents which have been provided for in these financial statements, arose primarily from Peacock Stores Limited who occupy 5,200 square feet at Cross Hands and who went into administration in November 2020.

At Cross Hands, we completed the construction of the 2,750 square foot Burger King restaurant and drive-through which commenced trading in December 2020. A change of use application was also submitted, to be determined in the coming weeks, to progress the letting to a gym operator, with whom we exchanged contracts in 2020, for a 3,400 square foot unit.

At the Holyhead Waterfront scheme in Anglesey, we continue to work on the detailed design and reserved matters application in tandem with the marine consenting process and expect to submit both in the next few months.

In April 2019, we exchanged a conditional contract, on a subject to planning basis, to dispose of our industrial property in Selly Oak, Birmingham. An amended planning application for this student accommodation scheme was submitted by the purchaser in January 2021 and we are awaiting its determination.

During the period the Company's development sites at King's Lynn, Norfolk, and Fishguard lorry stop in Pembrokeshire were sold for total net proceeds of GBP1.0 million resulting in a combined net profit of GBP0.4 million.

Share buyback

During the six-month period ended 31 March 2021, the Group acquired 740,000 ordinary shares, representing 1.4% of its ordinary share capital, at a cost of GBP0.81 million which equates to an average price of 109.0p per share. We continue to see the buyback authority as a useful capital allocation tool and will continue to use it when we believe the stock market value differs too widely from our view of the intrinsic value of the Company.

Board change

We are pleased to welcome David Baldwin to the Board. David was appointed as Finance Director on 10 May 2021 having been with the Company for five years as Financial Controller and also since 6 April 2020 as Company Secretary.

Outlook

After 15 months of COVID-19 we expect the country slowly to return to a semblance of normality, boosted by the extraordinary success of the vaccinations. We have no idea how the huge debt hang-over from government intervention will affect the future but we think trends such as working from home and retail moving online will have been accelerated. We continue to stick to what we know. The Island Quarter project at Nottingham has significantly progressed along with the majority of our other assets and we continue to operate with sensible overheads, no debt and cash reserves. We anticipate real progress will be made over the next year.

   N J Hamway                                                   R T E Ware 
   Chairman                                                        Chief Executive 

Financial review

Net asset value

During the six months ended 31 March 2021, the net asset value decreased by GBP2.1 million to GBP86.7 million (31 March 2020: GBP95.3 million; 30 September 2020: GBP88.8 million). The primary movements in the period were GBP0.8 million of rental income plus a GBP0.4 million profit on the sale of our development sites at King's Lynn and Fishguard lorry stop offset by GBP0.4 million of development costs written off, a GBP1.2 million reduction in the valuation of Cross Hands, GBP1.0 million of administrative costs and GBP0.8 million relating to the purchase of our own shares (GBP0.5 million of which were paid for in the period and GBP0.3 million settled in April 2021 to complete the purchase of 0.3 million shares acquired on 31 March 2021).

Cash flow and financing

At 31 March 2021, the Group had cash of GBP23.9 million and no debt (31 March 2020: cash of GBP36.1 million and no debt; 30 September 2020: cash of GBP32.1 million and no debt).

The primary cash outflows in the current period were GBP8.4 million incurred on development projects and investment properties, including GBP7.1 million to progress the development at Nottingham, and GBP0.5 million to buy back shares. These were partly offset by cash inflows of GBP1.0 million from the sale of King's Lynn and Fishguard lorry stop resulting in a net cash outflow during the period of GBP8.2 million.

Net income from property activities Six months ended Year ended

 
                                                       31 Mar     31 Mar     30 Sept 
                                                         2021       2020        2020 
                                                        GBP'm      GBP'm       GBP'm 
 
 Rental income                                            0.8        0.9         1.7 
 Direct property costs                                  (0.2)      (0.1)       (0.2) 
                                                     --------  ---------  ---------- 
                                                          0.6        0.8         1.5 
 
 Sale of properties                                       1.0        3.7         3.7 
 Cost of properties sold                                (0.6)      (3.5)       (3.5) 
                                                     --------  ---------  ---------- 
                                                          0.4        0.2         0.2 
 
 Total net income arising from property activities        1.0        1.0         1.7 
                                                     ========  =========  ========== 
 
 
 

Administrative expenses

The administrative expenses for the period ended 31 March 2021 were GBP1.0 million (period ended 31 March 2020: GBP1.6 million; year ended 30 September 2020: GBP2.6 million). The major items were salary costs of GBP0.7 million (period ended 31 March 2020: GBP1.2 million; year ended 30 September 2020: GBP1.9 million) and various costs arising as a result of the Group being listed on AIM.

Taxation

No tax is payable on the loss for the six months ended 31 March 2021 (period ended 31 March 2020: tax credit of GBP0.2 million; year ended 30 September 2020: tax credit of GBP0.2 million).

As at 31 March 2021, the Group has unused tax losses and capital allowances totalling GBP42 million for which no deferred tax asset has been recognised in the consolidated balance sheet at 31 March 2021 (30 March 2020: GBPnil; 30 September 2020: GBPnil). However, the Board are committed to delivering long term value for shareholders and as such are hopeful that some or all of these losses will be utilised in the future against returns from the Group's property development portfolio.

Summary of investment properties

 
                                   31 Mar   31 Mar   30 Sept 
                                     2021     2020      2020 
                                    GBP'm    GBP'm     GBP'm 
 
 Nottingham - at cost (1)           26.88        -     19.80 
 Cross Hands - at valuation (2)     15.85    16.40     16.50 
 
 Total                              42.73    16.40     36.30 
                                  =======  =======  ======== 
 

(1) The Group's investment in Nottingham was transferred to investment properties under construction during the year ended 30 September 2020.

   (2)   External valuations provided by Knight Frank LLP at each period end. 

Summary of development and trading properties

 
                             31 Mar   31 Mar   30 Sept 
                               2021     2020      2020 
                              GBP'm    GBP'm     GBP'm 
 
 Nottingham (2)                   -    16.76         - 
 Haverfordwest                 7.93     7.71      7.78 
 Holyhead Waterfront           5.00     9.56      5.00 
 Selly Oak                     3.57     3.57      3.57 
 Rhosgoch                      2.50     3.00      2.50 
 Parc Cybi                     0.50     0.50      0.50 
 King's Lynn (3)                  -     0.76      0.53 
 Fishguard lorry stop (3)         -     0.07      0.07 
 
 Total                        19.50    41.93     19.95 
                            =======  =======  ======== 
 
 
   (1)   Development projects are stated at the lower of cost and net realisable value. 

(2) As set out above, the Group's investment in Nottingham was transferred to investment properties under construction in the year ended 30 September 2020.

(3) King's Lynn and Fishguard lorry stop were both sold in the current period for gross proceeds of GBP0.53 million each which resulted in a combined net profit of GBP0.4 million.

Consolidated statement of comprehensive income

For the six months ended 31 March 2021

 
                                                                                   Six months ended         Year ended 
                                                                             31 Mar            31 Mar          30 Sept 
                                                                               2021              2020             2020 
                                                      Note                  GBP'000           GBP'000          GBP'000 
 
 Rental income                                                                  824               876            1,675 
 Proceeds on sale of development properties                                   1,050                 -                - 
 
 Revenue                                              3                       1,874               876            1,675 
                                                                 ------------------  ----------------  --------------- 
 
 Direct costs of: 
 Rental income                                                                (155)              (51)            (233) 
 Costs of development properties sold                                         (620)                 -                - 
 Development costs (written off) / written 
  back                                                9                       (367)                63          (5,611) 
 
 Direct costs                                                               (1,142)                12          (5,844) 
                                                                 ------------------  ----------------  --------------- 
 
 Gross profit / (loss)                                                          732               888          (4,169) 
 
 Deficit on revaluation of investment 
  properties                                          7                     (1,151)           (1,284)          (1,722) 
 Profit on sale of investment property                                            -               168              167 
 Administrative expenses                                                      (973)           (1,591)          (2,623) 
                                                                 ------------------  ----------------  --------------- 
 
 Operating loss                                                             (1,392)           (1,819)          (8,347) 
 Finance costs                                        4                         (1)                 -              (5) 
 Finance income                                       4                          25               120              187 
                                                                 ------------------  ----------------  --------------- 
 
 Loss before taxation                                                       (1,368)           (1,699)          (8,165) 
 Taxation                                                                         -               210              210 
                                                                 ------------------  ----------------  --------------- 
 
 Loss and total comprehensive 
  charge for the period                                                     (1,368)           (1,489)          (7,955) 
                                                                 ==================  ================  =============== 
 
 Basic and diluted loss per share                     6                     (2.55)p           (2.74)p         (14.73)p 
 
 
 

All amounts are attributable to equity shareholders.

All of the activities of the Group are classed as continuing.

Consolidated statement of changes in equity

For the six months ended 31 March 2021

 
                                                   Capital 
                                       Share    redemption    Treasury    Retained     Total 
                                     capital       reserve      shares    earnings    equity 
                                     GBP'000       GBP'000     GBP'000     GBP'000   GBP'000 
 
 Changes in equity for the 
  six months ended 31 March 2020 
 
 At 1 October 2019                     2,826         3,727           -      94,177   100,730 
 Loss for the period                       -             -           -     (1,489)   (1,489) 
                                   ---------  ------------  ----------  ----------  -------- 
 
 Total comprehensive charge for 
  the period                               -             -           -     (1,489)   (1,489) 
 Purchase of own shares                    -             -     (3,965)           -   (3,965) 
 
 At 31 March 2020                      2,826         3,727     (3,965)      92,688    95,276 
                                   =========  ============  ==========  ==========  ======== 
 
 Changes in equity for the 
  year ended 30 September 2020 
 
 At 1 October 2019                     2,826         3,727           -      94,177   100,730 
 Adjustment on implementation 
 of IFRS 16                                -             -           -          23        23 
 
                                       2,826         3,727           -      94,200   100,753 
 Loss for the year                         -             -           -     (7,955)   (7,955) 
                                   ---------  ------------  ----------  ----------  -------- 
 
 Total comprehensive charge for 
  the year                                 -             -           -     (7,955)   (7,955) 
 Purchase of own shares                    -             -     (3,965)           -   (3,965) 
 Cancellation of treasury shares       (146)           146       3,965     (3,965)         - 
 
 At 30 September 2020                  2,680         3,873           -      82,280    88,833 
                                   =========  ============  ==========  ==========  ======== 
 
 Changes in equity for the 
  six months ended 31 March 2021 
 At 1 October 2020                     2,680         3,873           -      82,280    88,833 
 Loss for the period                       -             -           -     (1,368)   (1,368) 
                                   ---------  ------------  ----------  ----------  -------- 
 
 Total comprehensive charge for 
  the period                               -             -           -     (1,368)   (1,368) 
 Purchase of own shares                    -             -       (807)           -     (807) 
 
 At 31 March 2021                      2,680         3,873       (807)      80,912    86,658 
                                   =========  ============  ==========  ==========  ======== 
 

Consolidated balance sheet

As at 31 March 2021

 
 
                                                                 31 Mar    31 Mar   30 Sept 
                                                                   2021      2020      2020 
                                                    Note        GBP'000   GBP'000   GBP'000 
 Non-current assets 
 Investment properties                               7           15,850    16,400    16,500 
 Investment properties under construction            8           26,882         -    19,761 
 Right of use asset                                                 100         -       146 
 
                                                                 42,832    16,400    36,407 
                                                              ---------  --------  -------- 
 
   Current assets 
 Development and trading properties                  9           19,503    41,934    19,952 
 Trade and other receivables                         10           1,453     1,848     1,655 
 Tax asset                                                           31        70        31 
 Cash and cash equivalents                                       23,933    36,079    32,126 
 
                                                                 44,920    79,931    53,764 
                                                              ---------  --------  -------- 
 
 Total assets                                                    87,752    96,331    90,171 
 
 Current liabilities 
 Trade and other payables                            11             995     1,005     1,215 
 Lease liability                                                     99         -        89 
 
                                                                  1,094     1,005     1,304 
                                                              ---------  --------  -------- 
 
 Non-current liabilities 
 Provision for liabilities and 
  charges                                            12               -        50         - 
 Lease liability                                                      -         -        34 
 
 Total liabilities                                                1,094     1,055     1,338 
                                                              ---------  --------  -------- 
 
 Net assets                                                      86,658    95,276    88,833 
                                                              =========  ========  ======== 
 
 Equity 
 Called up share capital                                          2,680     2,826     2,680 
 Capital redemption reserve                                       3,873     3,727     3,873 
 Treasury shares                                                  (807)   (3,965)         - 
 Retained earnings                                               80,912    92,688    82,280 
 
 Total equity                                                    86,658    95,276    88,833 
 
 Net assets per share                                13          164.0p    177.8p    165.8p 
 
 

Consolidated cash flow statement

For the six months ended 31 March 2021

 
 
 
                                                                                Six months ended   Year ended 
                                                                   31 Mar                 31 Mar      30 Sept 
                                                                     2021                   2020         2020 
                                                                  GBP'000                GBP'000      GBP'000 
 Cash flows from operating activities 
 Operating loss                                                   (1,392)                (1,819)      (8,347) 
 Development costs written off 
  / (written back)                                                    367                   (63)        5,611 
 Profit on sale of development 
  and trading properties                                            (430)                      -            - 
 Deficit on revaluation of investment 
  properties                                                        1,151                  1,284        1,722 
 Profit on sale of investment 
  property                                                              -                  (168)        (167) 
 Depreciation of right of use 
  asset                                                                46                      -           93 
 
   Cash flows from operations before 
   changes in working capital                                       (258)                  (766)      (1,088) 
 Decrease / (increase) in trade 
  and other receivables                                               202                  (378)        (107) 
 Net proceeds from sale of development 
  and trading properties                                            1,033                      -            - 
 Additions to trading and development 
  properties                                                        (686)                (1,790)      (4,901) 
 (Decrease) / increase in trade 
  and other payables                                                (296)                    134        (253) 
 
 Cash flows used in operations                                        (5)                (2,800)      (6,349) 
 Tax received                                                           -                      -           38 
 
 Cash flows used in operating 
  activities                                                          (5)                (2,800)      (6,311) 
                                                             ------------  ---------------------  ----------- 
 
 Cash flows from investing activities 
 Additions to investment properties                               (7,737)                  (925)      (1,369) 
 Proceeds from the sale of investment 
  property                                                              -                  3,738        3,673 
 Finance income                                                        25                    120          187 
 
 Cash flows (used in) / generated 
  from investing activities                                       (7,712)                  2,933        2,491 
                                                             ------------  ---------------------  ----------- 
 
 Cash flows from financing activities 
 Purchase of own shares                                             (476)                (3,965)      (3,965) 
 
 Cash flows used in financing 
  activities                                                        (476)                (3,965)      (3,965) 
                                                             ------------  ---------------------  ----------- 
 
 Net decrease in cash and cash 
  equivalents                                                     (8,193)                (3,832)      (7,785) 
 Cash and cash equivalents at 
  1 October                                                        32,126                 39,911       39,911 
 
 Cash and cash equivalents at 
  30 September                                                     23,933                 36,079       32,126 
                                                             ============  =====================  =========== 
 
 

Notes to the interim results

   1.     General information 

The Conygar Investment Company PLC ("the Company") is incorporated in the United Kingdom and domiciled in England and Wales, is registered at Companies House under registration number 04907617, listed on the AIM market of the London Stock Exchange and limited by shares.

The financial information set out in this report covers the six months to 31 March 2021, with comparative amounts shown for the six months to 31 March 2020 and the year to 30 September 2020, and includes the results and net assets of the Company and its subsidiaries, together referred to as the Group.

Further information about the Group and Company can be found on its website www.conygar.com.

   2.     Basis of preparation 

The accounting policies used in preparing the condensed financial information are consistent with those of the annual financial statements for the year ended 30 September 2020 other than the mandatory adoption of new standards, revisions and interpretations that are applicable to accounting periods commencing on or after 1 October 2020, as detailed in the annual financial statements.

The condensed financial information for the six month period ended 31 March 2021 and the six month period ended 31 March 2020 has been reviewed but not audited and does not constitute full financial statements within the meaning of section 435 of the Companies Act 2006.

The financial information for the year ended 30 September 2020 does not constitute the Group's statutory accounts for that period but it is derived from those accounts. Statutory accounts for the year ended 30 September 2020 have been delivered to the Registrar of Companies. Saffery Champness LLP reported on those accounts, their report was unqualified and did not contain statements under section 498(2) or (3) of the Companies Act 2006.

The board of directors approved the above results on 10 May 2021.

Copies of the interim report may be obtained from the Company Secretary, The Conygar Investment Company PLC, First Floor, Suite 3, 1 Duchess Street, London, W1W 6AN.

   3.      Segmental information 

IFRS 8 "Operating Segments" requires the identification of the Group's operating segments which are defined as being discrete components of the Group's operations whose results are regularly reviewed by the Board. The Group divides its business into the following segments:

   --    Investment properties held for capital appreciation, rental income or both; and, 

-- Development and trading properties, which include sites and developments under construction held for sale in the ordinary course of business.

Balance sheet

 
                                      31 Mar                                                31 Mar 
                                          21                                                    20 
                    Investment   Development               Group          Investment   Development               Group 
                    properties    properties     Other     total          properties    properties     Other     total 
                       GBP'000       GBP'000   GBP'000   GBP'000             GBP'000       GBP'000   GBP'000   GBP'000 
 Investment 
  properties            42,732             -         -    42,732              16,400             -         -    16,400 
 Development & 
 trading properties          -        19,503         -    19,503                   -        41,934         -    41,934 
                       -------  ------------  --------  --------        ------------  ------------  --------  -------- 
                        42,732        19,503         -    62,235              16,400        41,934         -    58,334 
 
 Other assets            1,205           256    24,056    25,517               1,196           265    36,536    37,997 
                       -------  ------------  --------  --------        ------------  ------------  --------  -------- 
 Total assets           43,937        19,759    24,056    87,752              17,596        42,199    36,536    96,331 
 Liabilities             (516)          (48)     (530)   (1,094)               (273)         (228)     (554)   (1,055) 
 Net assets             43,421        19,711    23,526    86,658              17,323        41,971    35,982    95,276 
                       =======  ============  ========  ========        ============  ============  ========  ======== 
 
 

Revenue

 
 
                                                                        Six months ended       Year ended 
                                                                    31 Mar           31 Mar       30 Sept 
                                                                      2021             2020          2020 
                                                                   GBP'000          GBP'000       GBP'000 
 
 Investment properties                                                 640              474           936 
 Development and trading properties                                  1,234              402           739 
                                                           ---------------  ---------------  ------------ 
                                                                     1,874              876         1,675 
                                                           ===============  ===============  ============ 
 
 
   4.   Finance income and costs 
 
 
                                                                        Six months ended       Year ended 
                                                                    31 Mar           31 Mar       30 Sept 
                                                                      2021             2020          2020 
                                                                   GBP'000          GBP'000       GBP'000 
 
 Bank interest receivable                                               25              120           187 
                                                           ===============  ===============  ============ 
 
 Interest cost under IFRS 16                                             1                -             5 
                                                           ===============  ===============  ============ 
 
 
 5. Dividends 
 
  No dividends were paid in the period ended 31 March 2021 (period 
  ended 31 March 2020: GBPnil; year ended 30 September 2020: GBPnil). 
 
 

6. Loss per share

Loss per share is calculated as the loss attributable to ordinary shareholders of the Company for the period ended 31 March 2021 of GBP1,368,000 (period ended 31 March 2020: loss of GBP1,489,000; year ended 30 September 2020: loss of GBP7,955,000) divided by the weighted average number of shares in issue throughout the period of 53,569,832 (31 March 2020: 54,424,398; 30 September 2020: 54,007,994). There are no diluting amounts in either the current or prior periods.

7. Investment properties

 
                                31 Mar    31 Mar   30 Sept 
                                  2021      2020      2020 
                               GBP'000   GBP'000   GBP'000 
 
 At the start of the period     16,500    21,429    21,429 
 Additions                         501     (196)       305 
 Disposals                           -   (3,549)   (3,512) 
 Revaluation deficit           (1,151)   (1,284)   (1,722) 
 At the end of the period       15,850    16,400    16,500 
                              ========  ========  ======== 
 

As at 31 March 2021, Cross Hands was valued by Knight Frank LLP in their capacity as external valuers. The valuation was prepared on a fixed fee basis, independent of the property value and was undertaken in accordance with the RICS Valuation - Global Standards [incorporating the International Valuation Standards] effective 31 January 2020 on the basis of fair value, supported by reference to market evidence of transaction prices for similar properties. It assumes a willing buyer and a willing seller in an arm's length transaction and reflects usual deductions in respect of purchaser's costs and SDLT as applicable at the valuation date. The independent valuer makes various assumptions including future rental income, anticipated void costs and the appropriate discount rate or yield.

The fair value of Cross Hands has been determined using an income capitalisation technique whereby contracted rent and market rental values are capitalised with a market capitalisation rate. This technique is consistent with the principles in IFRS 13 and uses significant unobservable inputs, such that the fair value has been classified in all periods as Level 3 in the fair value hierarchy as defined in IFRS 13. For Cross Hands, the key unobservable inputs are the net initial yields and expiry void periods. Net initial yields have been estimated for the individual units at between 5.25% and 10.75% and expiry void periods are projected at between 6 months and 24 months. The principal sensitivity of measurement to variations in the significant unobservable outputs is that decreases in net initial yields and void periods will increase the fair value.

The historical cost of the Group's investment properties as at 31 March 2021 was GBP13,952,000 (31 March 2020: GBP12,863,000; 30 September 2020: GBP13,451,000).

The Group's revenue for the period ended 31 March 2021 includes GBP804,000 derived from properties leased out under operating leases (period ended 31 March 2020: GBP856,000; year ended 30 September 2020: GBP1,635,000).

8. Investment properties under construction

 
                                      31 Mar    31 Mar   30 Sept 
                                        2021      2020      2020 
                                     GBP'000   GBP'000   GBP'000 
 
 At the start of the period           19,761         -         - 
 Additions                             7,121         -         - 
 Transfer from trading properties          -         -    19,761 
 At the end of the period             26,882         -    19,761 
                                    ========  ========  ======== 
 

Investment properties under construction comprise freehold land and buildings at The Island Quarter, Nottingham which are held for current or future development as investment properties and reported on the balance sheet at cost.

The fair value of this property rests in the planned developments, and is difficult to estimate pending confirmation of designs and planning permissions, and hence, in accordance with IAS 40, has been measured at cost until either the fair value becomes readily determinable or construction is complete.

9. Development and trading properties

 
                                               31 Mar    31 Mar     30 Sept 
                                                 2021      2020        2020 
                                              GBP'000   GBP'000     GBP'000 
 
 At the start of the period                    19,952    39,999      39,999 
 Additions                                        513     1,872       5,325 
 Disposals                                      (595)         -           - 
 Transfer to investment properties 
  under construction                                -         -    (19,761) 
 Development costs (written off) / written 
  back                                          (367)        63     (5,611) 
                                             --------  --------  ---------- 
 At the end of the period                      19,503    41,934      19,952 
                                             ========  ========  ========== 
 

Development and trading properties are reported in the balance sheet at the lower of cost and net realisable value. The net realisable value of properties held for development requires an assessment of the underlying assets using property appraisal techniques and other valuation methods. Such estimates are inherently subjective as they are made on assumptions which may not prove to be accurate and which can only be determined in a sales transaction.

Further details on progress for each of the development and trading properties is set out in the Chairman's and Chief Executive's statement.

10. Trade and other receivables

 
                                    31 Mar    31 Mar   30 Sept 
                                      2021      2020      2020 
                                   GBP'000   GBP'000   GBP'000 
 
 Trade receivables                      87       252       107 
 Other receivables                     293       609       613 
 Prepayments and accrued income      1,073       987       935 
                                     1,453     1,848     1,655 
                                  ========  ========  ======== 
 

Trade and other receivables are measured on initial recognition at transaction cost, and are subsequently measured at amortised cost using the effective interest rate method, less any impairment. Impairment is calculated using an expected credit loss model.

11. Trade and other payables

 
                                       31 Mar    31 Mar   30 Sept 
                                         2021      2020      2020 
                                      GBP'000   GBP'000   GBP'000 
 
 Social security and payroll taxes         56        68        56 
 Trade payables                           685       243       611 
 Accruals and deferred income             254       694       548 
                                          995     1,005     1,215 
                                     ========  ========  ======== 
 

Trade and other payables are recognised initially at fair value, and are subsequently measured at amortised cost using the effective interest rate method.

12. Provision for liabilities and charges

 
                                            31 Mar    31 Mar   30 Sept 
                                              2021      2020      2020 
                                           GBP'000   GBP'000   GBP'000 
 
 Amounts payable from development profit         -        50         - 
                                          ========  ========  ======== 
 

The Group is party to a profit share agreement which would become payable on the earliest of the disposal of its retail park at Cross Hands or the date upon which the open market value of Cross Hands is agreed between the parties on completion of the development. The profit share provision has been calculated by reference to the open market value of the property at each balance sheet date after deducting applicable costs. As a result of the reduction in the value of Cross Hands since 31 March 2020 no profit share is payable as at 31 March 2021.

13. Net assets per share

Net assets per share is calculated as the net assets of the Group divided by the number of shares in issue. There are no diluting or adjusting amounts for the reported periods.

 
 
                                                     31 Mar       31 Mar      30 Sept 
                                                       2021         2020         2020 
                                                    GBP'000      GBP'000      GBP'000 
 
 Net assets                                          86,658       95,276       88,833 
 
                                                        No.          No.          No. 
 Shares in issue                                 52,851,590   53,591,590   53,591,590 
                                              =============  ===========  =========== 
 
 Net assets per share                                164.0p       177.8p       165.8p 
                                              =============  ===========  =========== 
 
 
 
 

14. Key management compensation

Key management personnel have the authority and responsibility for planning, directing and controlling the activities of the Group and are considered to be the directors of the Company. Amounts paid in respect of key management compensation were as follows:

 
                                                                 Six months ended        Year ended 
                                                                  31 Mar          31 Mar    30 Sept 
                                                                    2021            2020       2020 
                                                                 GBP'000         GBP'000    GBP'000 
 
 Short term employee benefits                                        430             881      1,329 
                                                           =============  ==============  ========= 
 
 

Independent Review Report to The Conygar Investment Company PLC

Introduction

We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six month period ended 31 March 2021 which comprises the consolidated statement of comprehensive income, the consolidated statement of changes in equity, the consolidated balance sheet, the consolidated cash flow statement and the related notes. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

This report is made solely to the Company in accordance with the terms of our engagement to assist the Company in meeting the requirements of the AIM Rules ("the AIM Rules"). Our review has been undertaken so that we might state to the Company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have reached.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the AIM Rules.

As disclosed in note 2, the annual financial statements of the Company are prepared in accordance with IFRS as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting," as adopted by the European Union.

Our responsibility

Our responsibility is to express to the Group a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six month period ended 31 March 2021 is not prepared, in all material aspects, in accordance with International Accounting Standard 34 as adopted by the European Union and the AIM Rules.

Saffery Champness LLP

Chartered Accountants and Registered Auditors

London

10 May 2021

Notes:

(a) The maintenance and integrity of The Conygar Investment Company PLC website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the interim report since it was initially presented on the website.

(b) Legislation in the United Kingdom governing the presentation and dissemination of financial information may differ from legislation in other jurisdictions.

The directors of Conygar accept responsibility for the information contained in this announcement. To the best knowledge and belief of the directors of Conygar (who have taken all reasonable care to ensure that such is the case), the information contained in this announcement is in accordance with the facts and does not omit anything likely to affect the import of such information.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR BIGDUGDBDGBG

(END) Dow Jones Newswires

May 11, 2021 02:00 ET (06:00 GMT)

1 Year Conygar Investment Chart

1 Year Conygar Investment Chart

1 Month Conygar Investment Chart

1 Month Conygar Investment Chart

Your Recent History

Delayed Upgrade Clock