ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

AUTG Autins Group Plc

11.00
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Autins Group Plc LSE:AUTG London Ordinary Share GB00BD37ZH08 ORD GBP0.02
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 11.00 10.00 12.00 11.00 11.00 11.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Motor Vehicle Part,accessory 22.68M -913k -0.0167 -6.59 6.01M

Autins Group PLC Interim Results (8760H)

13/06/2017 7:01am

UK Regulatory


Autins (LSE:AUTG)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Autins Charts.

TIDMAUTG

RNS Number : 8760H

Autins Group PLC

13 June 2017

13 June 2017

Autins Group plc

("Autins" or the "Group")

Interim Results

Autins Group plc (AIM: AUTG), a leading designer, manufacturer and supplier of acoustic and thermal insulation solutions for the automotive sector, is pleased to announce its Interim Results for the six months ended 31 March 2017.

Financial Highlights

   --     Revenue increased by 14.7% to GBP12.25m (H1 2016: GBP10.68m) 

-- Gross profit ahead by 46.5% at GBP4.20m (H1 2016: GBP2.87m) - gross margins up to 34.3% (H1 2016: 26.9%)

   --     Adjusted EBITDA(1) GBP0.54m (H1 2016(2) : GBP0.64m) 
   --     Adjusted Profit Before Tax(1) GBP0.35m (H1 2016(2) : GBP0.29m) 
   --     Reported Loss After Tax GBP(0.16m) (H1 2016 profit: GBP0.15m) 
   --     Loss per Share (0.72p) (H1 2016 earnings: 1.14p) 
   --     Net cash GBP0.44m (H1 2016: Net Debt GBP7.3m) 
   --     Interim dividend 0.4p 

1: Adjusted EBITDA and PBT excludes exceptional costs of GBP0.23m of Solar Nonwoven start-up costs, GBP0.12m amortisation of intangible costs, GBP0.14m related to the former Chief Executive and GBP0.09m of IPO and refinancing costs

2: Adjusted EBITDA and PBT excludes GBP0.12m amortisation of intangible costs

Operational Highlights

-- Neptune product has been awarded its first set of orders across 5 OEMs, 8 vehicles and 67 parts

-- Good progress for our German business has included winning a multi platform component for a major European Automotive Group

-- Product deliveries have commenced from our Swedish business for a recent key vehicle launch in Europe

-- Continuing investment for growth at Solar Nonwovens, within the Group team and in the Technical Centre

   --     Non-automotive sales continued to show steady double digit growth year-on-year 

Michael Jennings, Chief Executive, said: "I am pleased that the Group's interim results demonstrate the essence of our growth strategy by delivering solid top line growth while continuing to improve gross margins. Our investment programme remains on track and will ensure we are positioned to fulfil our growth plans ahead."

For further information, please contact:

 
 Autins Group plc           Via Newgate 
  Michael Jennings, Chief 
  Executive 
  James Larner, CFO 
 Cantor Fitzgerald Europe   Tel: 020 7894 7000 
  (Nominated Adviser and 
  Broker) 
  Philip Davies 
  Will Goode 
  Callum Butterfield 
 Newgate Communications     Tel: 020 7653 9850 
  (Financial PR) 
  Adam Lloyd 
  Ed Treadwell 
  James Browne 
 

About Autins

Autins specialises in the design, manufacture and supply of acoustic and thermal insulation solutions primarily in the automotive sector but with an increasing focus on other sectors, including, flooring, building and wider industrial applications.

The Group is one of the leading suppliers of noise and heat management products in the automotive market, producing and supplying over two million parts per month to customers including some of the world's leading vehicle manufacturers.

Operational and Financial Review

Revenue

Revenue progressed with growth of 14.7% to GBP12.25m (H1 2016: GBP10.68m). Component manufacturing sales were GBP11.45m (H1 2016: GBP10.49m) with GBP0.40m and GBP0.07m arising from new external customers acquired with Scandins and DBX respectively.

As indicated in the 2016 Annual Report and Accounts, sales of tooling, which arise as a function of new programme sales increased significantly to GBP0.75m (H1 2016: GBP0.19m)

Gross margin

The Group's component gross margin increased to 34.4% (2016: 28.2%) with the group continuing to see benefits from investment in value-added processes introduced in H1 2016 as well as improved returns from flooring and the benefit of in-house manufacture of light foam with the acquisition of Scandins.

EBITDA and operating (loss)/profit

The reported operating loss of GBP(0.28)m (H1 2016: Profit GBP0.35m) and EBITDA of GBP0.09m (H1 2016: GBP0.65m) are after charging exceptional costs of GBP0.57m (H1 2016: GBP0.12m) as detailed below.

The acquisition of Scandins and DBX AB in April 2016 has added GBP0.58m of recurring cost to the total Group administrative expense in the period.

Exceptional items

An additional GBP0.03m of exceptional legal and professional costs related to the Group's IPO were incurred in the period.

The Company acquired 100 per cent of the issued share capital of Acoustic Insulations Limited on 29 April 2014 as part of an overall refinancing package to fund strategic investments and additional working capital to support the growth of the Group. This acquisition recognised GBP1.90m of intangible assets which creates an annual amortisation charge of GBP0.24m.

Other exceptional operating costs

The Group incurred exceptional costs in the period of GBP0.14m (2016: Nil) as a result of the resignation of the former Chief Executive Office, Jim Griffin on 1 February 2017.

Legal and professional costs of GBP0.06m (2016: Nil) in relation to the change of bank finance providers have been charged in the period.

The Group's Solar Nonwovens facility has, whilst working towards full operational status, incurred non-recurring start-up costs of GBP0.23m (Full year 2016: GBP0.09m)

Joint venture

The Group's share of joint venture activities relates solely to the profitable growth in Indica Automotive. The prior period includes pre-acquisition losses at Scandins prior to its acquisition on 20 April 2016.

Indica Automotive's turnover has increased 50% year on year to GBP1.27m (H1 2016: GBP0.85m) with a profit after tax of GBP0.22m (H1 2016: GBP0.19m). Relocating to a larger site and investing in additional management has positioned the joint venture for further growth and diversification away from the Group which remains the current largest customer.

Net finance expense

Net finance expense for the period of GBP0.05m (H1 2016: GBP0.26m) is primarily the interest element of hire purchase agreements (GBP0.02m) and asset backed loans (GBP0.02m) but also includes GBP0.01m of interest on loan notes that were repaid in November 2016. No new term finance has been utilised in the period.

Taxation

Tax provisioning on the loss in the period has been calculated at a blended rate taking account of the relative UK, German and Swedish headline rates and the effect of additional reliefs and non taxable items. We would expect the effective rate for full year profits to be lower than the headline rates due to enhanced R&D claims for the current and previous year and the utilisation of brought forward losses within the Group.

The Group continues to have taxable losses available within its overseas subsidiaries which will offset trading profits in higher corporation tax territories of Sweden and Germany in the short term. The Group continues to have an GBP0.18m (Full year 2016: GBP0.18m) unrecognised tax asset in respect of losses in the German subsidiary.

Dividends

The Board is proposing an interim dividend of 0.4p per share for the current year. The dividend will be paid on 4 August 2017 to shareholders on the register on 14 July 2017.

Net cash/(debt) and financing

The Group ended the period with net cash (being the net of cash and cash equivalents and the Group's loans and borrowings) of GBP0.4m (H1 2016: Net debt GBP7.3m) and cash and cash equivalents of GBP1.9m (H1 2016: GBP0.4m). During the period net cash has reduced as a result of funding working capital requirements arising from growth, further capital investment in the Group's technical and operational facilities as well as a third stage payment to the Neptune equipment supplier.

The new HSBC facilities arranged in November 2016 are currently unutilized but provide up to GBP6m of invoice discount and GBP4.5m of asset finance availability for the Group's ongoing investment in growth.

Loan notes from the acquisition of Acoustic Insulations Limited in 2014 were settled in the period for GBP1.1m of cash.

Capital expenditure

The Group spent GBP0.5m (H1 2016: GBP1.8m) in the period with investments in equipment to support its testing facility at MIRA and further investment in the Neptune facility being the key elements.

A third stage payment of $1.1m was made in relation to the Neptune production line at the Group's new Tamworth facility.

Operations

Our Neptune product continues to gain approval with major OEMs. This has been illustrated most clearly with first orders being awarded across 5 OEMs, 8 vehicles and 67 parts. These, along with other new product wins have been delivered in both the UK and our operations in Sweden and Germany. In addition, both European operations have seen continued steady double-digit growth in our non-automotive flooring business. The Group continues to invest for growth and this is most prominently seen in our continued progress in establishing both the Solar Nonwovens site in Tamworth and the Group's Technical Centre at MIRA. In both cases, we continue to establish core capabilities across the teams in terms of production processes and R&D test facilities respectively. Operationally, continued investment is planned in plant for core component manufacture to balance capacity requirements across press, drape moulding and water jet manufacturing processes. These capital expenditures will be made during the second half of the year.

Outlook

As expected our results will be significantly weighted to the second half. This is in line with our expectations to deliver solid top line growth for the full year in conjunction with improving gross margins. Beyond this and for the balance of the current year we remain focused on our wider growth plans and, in particular, our efforts to continue gaining traction with Neptune across the automotive market in Europe.

 
 Michael Jennings   James Larner 
 Chief Executive    CFO 
 13 June 2017 
 

Interim consolidated income statement

 
                                   Unaudited   Unaudited      Audited 
                                      Period      Period   Year Ended 
                                   1/10/16 -   1/10/15 -     30/09/16 
                                     31/3/17     31/3/16      GBP'000 
                                     GBP'000     GBP'000 
                            Note 
Revenue                        2      12,253      10,680       20,378 
Cost of sales                        (8,048)     (7,810)     (13,845) 
 
Gross profit                           4,205       2,870        6,533 
 
Other operating income                    60         137          291 
Distribution and 
 administrative expenses 
 excluding exceptional 
 costs                               (3,970)     (2,534)      (6,009) 
Exceptional IPO related 
 expenses                      4        (25)           -        (182) 
Amortisation of acquired 
 intangible assets             4       (118)       (118)        (237) 
Other exceptional 
 operating costs               4       (431)           -         (94) 
Total distribution 
 and administrative 
 expenses                            (4,544)     (2,652)      (6,522) 
 
Operating (loss)/profit                (279)         355          302 
Finance expense                         (53)       (261)        (558) 
Share of post tax 
 profit of 
 equity accounted 
 joint ventures                          112          80          115 
Gain on existing 
 interest on acquisition 
 of control                                -           -          327 
 
(Loss)/profit before 
 tax                                   (220)         174          186 
Tax income/(expense)                      61        (23)          112 
 
(Loss)/profit after 
 tax for the period                    (159)         151          298 
                                  ==========  ==========  =========== 
Attributable to equity 
 holders of 
the parent company                     (159)         154          295 
 
Non-controlling interest                   -         (3)            3 
 
                                       (159)         151          298 
Loss/earnings per 
 share on the loss/profit 
 attributable to the 
 owners of the parent 
 during the period 
Basic (pence)                  3     (0.72)p       1.14p        2.03p 
                                  ==========  ==========  =========== 
 
Diluted (pence)                3     (0.72)p       1.14p        2.03p 
                                  ==========  ==========  =========== 
 

Interim consolidated statement of comprehensive income

 
                                      Unaudited   Unaudited      Audited 
                                         Period      Period   Year Ended 
                                      1/10/16 -   1/10/15 -     30/09/16 
                                        31/3/17     31/3/16      GBP'000 
                                        GBP'000     GBP'000 
 
(Loss)/profit after tax for 
 the period                               (159)         151          298 
Other comprehensive income 
Items that may be reclassified 
 subsequently to profit or loss 
Currency translation differences 
Attributable to equity holders 
 of the parent company                        1           -         (88) 
Non-controlling interest                      -           -          (7) 
                                     ----------  ----------  ----------- 
Total currency translation 
 differences                                  1           -         (95) 
                                     ----------  ----------  ----------- 
Total comprehensive (loss)/ 
 income for the period                    (158)         151          203 
 
 
Attributable to equity holders 
 of                                       (158)         154          207 
the parent company 
Non-controlling interest                      -         (3)          (4) 
 
                                          (158)         151          203 
 
 

Interim consolidated statement of financial position

 
                                Unaudited       Unaudited          Audited 
                            As at 31/3/17   As at 31/3/16   As at 30/09/16 
                                  GBP'000         GBP'000          GBP'000 
Non-current assets 
Property, plant 
 and equipment                      9,413           5,794            8,808 
Intangible assets                   3,767           3,070            3,706 
Investments in 
 equity-accounted 
 joint ventures                       232             191              206 
                           --------------  --------------  --------------- 
Total non-current 
 assets                            13,412           9,055           12,720 
                           --------------  --------------  --------------- 
 
Current assets 
Inventories                         1,596           1,069            1,565 
Trade and other 
 receivables                        7,368           5,808            4,955 
Cash and cash 
 equivalents                        2,081             424            6,449 
                           --------------  --------------  --------------- 
Total current 
 assets                            11,045           7,301           12,969 
                           --------------  --------------  --------------- 
 
Total assets                       24,457          16,356           25,689 
                           --------------  --------------  --------------- 
 
Current liabilities 
Trade and other 
 payables                         (6,775)         (5,825)          (6,300) 
Loans and borrowings                (628)         (2,653)            (994) 
Total current 
 liabilities                      (7,403)         (8,478)          (7,294) 
                           --------------  --------------  --------------- 
 
Non-current liabilities 
Loans and borrowings              (1,013)         (5,108)          (2,119) 
Deferred tax liability              (482)           (570)            (559) 
                           --------------  --------------  --------------- 
Total non-current 
 liabilities                      (1,495)         (5,678)          (2,678) 
                           --------------  --------------  --------------- 
 
Total liabilities                 (8,898)        (14,156)          (9,972) 
                           --------------  --------------  --------------- 
 
Net assets                         15,559           2,200           15,717 
                           ==============  ==============  =============== 
 
Equity attributable 
 to equity holders 
 of the company 
Share capital                         442             255              442 
Share premium 
 account                           12,938               -           12,938 
Other reserves                      1,886           1,391            1,886 
Currency differences 
 reserve                             (87)               -             (88) 
Retained earnings                     380             621              539 
                           --------------  --------------  --------------- 
                                   15,559           2,267           15,717 
 
Non-controlling 
 interest                               -            (67)                - 
                           --------------  --------------  --------------- 
 
Total equity                       15,559           2,200           15,717 
                           ==============  ==============  =============== 
 
 

Interim consolidated statement of changes in equity

 
                                                         Cumulative 
                                     Share                 currency 
                           Share   premium      Other   differences   Retained            Non controlling     Total 
                         capital   account   reserves       reserve   earnings     Total         interest    equity 
                         GBP'000   GBP'000    GBP'000       GBP'000    GBP'000   GBP'000          GBP'000   GBP'000 
 
At 1 October 
 2015                        255         -      1,391             -        476     2,122             (64)     2,058 
Comprehensive 
 income for 
 the period 
Profit for 
 the period                    -         -          -             -        154       154              (3)       151 
                        --------  --------  ---------  ------------  ---------  --------  ---------------  -------- 
 
Total comprehensive 
 income for 
 the period                    -         -          -             -        154       154              (3)       151 
 
Contributions 
 by and distributions 
 to owners 
Dividends                      -         -          -             -        (9)       (9)                -       (9) 
 
Total contributions 
 by and distributions 
 to owners                     -         -          -             -        (9)       (9)                -       (9) 
 
At 31 March 
 2016                        255         -      1,391             -        621     2,267             (67)     2,200 
 
 
At 1 October 
 2016                        442    12,938      1,886          (88)        539    15,717                -    15,717 
Comprehensive 
 loss for the 
 period 
Loss for the 
 period                        -         -          -             -      (159)     (159)                -     (159) 
Other comprehensive 
 income                        -         -          -             1          -         1                -         1 
 
Total comprehensive 
 expense for 
 the period                    -         -          -             1      (159)     (158)                -     (158) 
 
Contributions 
 by and distributions 
 to owners 
Dividends                      -         -          -             -          -         -                -         - 
At 31 March 
 2017                        442    12,938      1,886          (87)        380    15,559                -    15,559 
 
 

Interim consolidated statement of cash flows

 
                                          Unaudited         Unaudited       Audited 
                                       1/10/16-31/3/17   1/10/15-31/3/16   Year Ended 
                                                                            30/09/16 
                                               GBP'000           GBP'000      GBP'000 
 Operating activities 
 (Loss)/profit after tax                         (159)               151          298 
 Adjustments for: 
 Income tax expense/(credit)                      (61)                23        (112) 
 Finance expense                                    53               261          558 
 Employee share-based payment 
  charge                                             -                 -           10 
 Depreciation of property, 
  plant and equipment 
  and amortisation of intangibles                  368               297          616 
 Profit on sale of fixed 
  assets                                             -                 -         (96) 
 Gain on existing interest 
  on acquisition of control                          -                 -        (327) 
 Share of equity-accounted 
  for joint ventures                             (112)              (80)        (115) 
 
                                                    89               652          832 
 
 Increase in trade and other 
  receivables                                  (2,307)           (1,669)        (840) 
 Decrease/(increase) in inventories               (30)               323         (67) 
 Increase in trade and other 
  payables                                         965             2,030          748 
                                      ----------------  ---------------- 
                                               (1,372)               684        (159) 
 Cash (outflow)/inflow generated 
  from operations                              (1,283)             1,336          673 
 Income taxes paid                               (123)             (231)        (173) 
                                      ----------------  ----------------  ----------- 
 
 Net cash (outflow)/inflow 
  from operating activities                    (1,406)             1,105          500 
 
 Investing activities 
 Purchase of property, plant 
  and equipment                                (1,383)           (2,266)      (3,417) 
 Proceeds from sale of property, 
  plant and equipment                                -                 -          187 
 Purchase of Intangible Assets                   (139)                 -        (180) 
 Acquisition of subsidiary 
  (net of overdraft acquired)                        -                 -         (56) 
 Dividend received                                  85                 -           15 
 
 Net cash used in investing 
  activities                                   (1,437)           (2,266)      (3,451) 
                                      ----------------  ----------------  ----------- 
 
 Financing activities 
 Share capital issued                                -                 -       14,000 
 Share issue expenses                                -                 -        (895) 
 Interest paid                                    (40)             (156)        (324) 
 Bank loans repaid                               (108)                 -      (3,908) 
 Bank loans advanced                                 -             1,914        2,976 
 Loan notes repaid                             (1,176)             (381)        (425) 
 Hire purchase repaid                            (203)             (143)        (420) 
 Movement in invoice discounting                     -                35      (1,893) 
 Repayment of directors' 
  loans                                              -             (180)        (300) 
 Dividends paid                                      -               (9)          (9) 
                                      ----------------  ----------------  ----------- 
 
 Net cash (used in)/from 
  financing activities                         (1,527)             1,080        8,802 
                                      ----------------  ----------------  ----------- 
 
 Net (decrease)/increase 
  in cash and cash equivalents                 (4,370)              (81)        5,851 
 
 Cash and cash equivalents 
  at beginning of period                         6,300               505          505 
 Overdraft on acquisition                            -                 -         (56) 
                                      ----------------  ----------------  ----------- 
 
 Cash and cash equivalents 
  at end of period                               1,930               424        6,300 
                                      ================  ================  =========== 
 Cash and cash equivalents 
  comprise: 
 Cash balances                                   2,081               424        6,449 
 Bank overdraft                                  (151)                 -        (149) 
                                      ----------------  ----------------  ----------- 
                                                 1,930               424        6,300 
                                      ================  ================  =========== 
 

Notes to the interim consolidated financial information

   1.     Accounting policies 

Description of business

Autins Group is a public limited company domiciled in the United Kingdom and listed on the Alternative Investment market of the London Stock Exchange ('AIM'). The principal activity of the Group is the supply of Noise Vibration and Harshness ('NVH') insulating materials primarily to the automotive industry. The address of the registered office is Central Point One, Central Park Drive, Rugby, Warwickshire, CV23 0WE.

Basis of preparation

This unaudited consolidated interim financial information has been prepared in accordance with IFRS as adopted by the European Union. The principal accounting policies used in preparing the interim results are those the Group expects to apply in its financial statements for the year ended 30 September 2017 and are unchanged from those disclosed in the Annual Report for the year ended 30 September 2016.

The financial information does not contain all of the information that is required to be disclosed in a full set of IFRS financial statements. The financial information for the six months ended 31 March 2017 and 31 March 2016 is unreviewed and unaudited and does not constitute the Company's statutory financial statements for those periods.

The comparative financial information for the full year ended 30 September 2016 has, however, been derived from the audited statutory financial statements for that period. A copy of those statutory financial statements has been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified, did not include references to any matters to which the auditor drew attention by way of emphasis without qualifying its report and did not contain a statement under section 498(2)-(3) of the Companies Act 2006.

The financial information in the Interim Report is presented in Sterling the Group's presentational currency.

Basis of consolidation

The consolidated financial statements present the results of the Company and its subsidiaries ("the Group") as if they formed a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

Subsidiaries are all entities over which the Group has control. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group and cease to be consolidated from the date on which control is transferred out of the Group.

The consolidated financial statements incorporate the results of business combinations using the acquisition method. In the statement of financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date.

Operating segments

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision maker has been identified as the management C team including the Chief Executive, Chief Financial Officer and Chairman.

The Board considers that the Group's activity constitutes one operating and one separable reporting segment as defined under IFRS 8. Management consider the reportable segment to be Automotive NVH. Revenue and profit before tax primarily arises from the principal activity based in the UK. All material assets are primarily based in the UK. Management reviews the performance of the Group by reference to total results against budget.

The total profit measure is operating (loss)/profit as disclosed on the face of the consolidated statement of comprehensive income. No differences exist between the basis of preparation of the performance measures used by management and the figures in the Group financial information.

   2    Revenue and segmental information 
 
                    Unaudited  Unaudited        Audited 
                       Period     Period     Year ended 
                     Oct 16 -   Oct 15 -   30 Sept 2016 
                       Mar 17     Mar 16        GBP'000 
                      GBP'000    GBP'000 
Revenue arises 
 from: 
Component Sales        11,497     10,489         19,745 
Sales of Tooling          756        191            633 
                       12,253     10,680         20,378 
                    =========  =========  ============= 
 

Segmental information

The Group currently has one main reportable segment in each year/period, namely Automotive NVH which involves provision of insulation materials to reduce noise, vibration and harshness to automotive manufacturing. Turnover and Operating Profit are disclosed for other segments in aggregate as they individually do not have a significant impact on the Group result.

Measurement of operating segment profit or loss, assets and liabilities

The accounting policies of the operating segments are the same as those applied for the Group in the 2016 annual report and accounts.

The Group evaluates performance on the basis of operating profit/ (loss).

 
                              Automotive     Others   Oct 16 - 
                                     NVH                Mar 17 
                                 GBP'000    GBP'000      Total 
                                                       GBP'000 
 
 Group's revenue per 
  consolidated Statement 
  of comprehensive 
  Income                          11,720        533     12,253 
                             ===========  =========  ========= 
 
 
 Depreciation/amortisation           368          -        368 
 
 
 Segment operating 
  (loss)/profit                    (333)         54      (279) 
                             ===========  ========= 
 
 
 Finance expense                                          (53) 
 Share of post tax 
  profit of equity 
  accounted joint ventures                                 112 
                                                     --------- 
 
 Group loss before 
  tax                                                    (220) 
                                                     ========= 
 
 
                        Automotive     Others   As at Mar 
                               NVH                     17 
                           GBP'000    GBP'000       Total 
                                                  GBP'000 
 
 Additions to non 
  current assets             1,032          -       1,032 
                       ===========  =========  ========== 
 
 
 Reportable Segment 
  Assets                    24,225          -      24,225 
 Investment in joint 
  ventures                     232          -         232 
                       -----------  ---------  ---------- 
 Total Group assets         24,457          -      24,457 
 
 
 Reportable segment 
  liabilities/Total 
  Group liabilities          8,898          -       8,898 
                                               ========== 
 
 
 
                              Automotive     Others    Oct 15 - 
                                     NVH                 Mar 16 
                                 GBP'000    GBP'000       Total 
                                                        GBP'000 
 
 Group's revenue per 
  consolidated statement 
  of profit or loss               10,226        454      10,680 
                             ===========  =========  ========== 
 
 
 Depreciation/amortisation           297          -         297 
                             ===========  =========  ========== 
 
 
   Segment profit                    285         70         355 
                             ===========  ========= 
 
 Finance expense                                          (261) 
 Share of post tax 
  profit of equity 
  accounted joint ventures                                   80 
 
 Group profit before 
  tax                                                       174 
                                                     ========== 
 
                              Automotive     Others   As at Mar 
                                     NVH                     16 
                                 GBP'000    GBP'000       Total 
                                                        GBP'000 
 
 Additions to non 
  current assets                   2,528          -       2,528 
                             ===========  =========  ========== 
 
 
 Reportable segment 
  assets                          16,165          -      16,165 
 Investment in joint 
  ventures                           191          -         191 
 
 Total Group assets               16,356          -      16,356 
                                                     ========== 
 
 Reportable segment 
  liabilities/Total 
  Group liabilities               14,156          -      14,156 
                                                     ========== 
 
 
 
                              Automotive     Others   Year ended 
                                     NVH                 Sept 16 
                                                           Total 
                                 GBP'000    GBP'000      GBP'000 
 
 Group's revenue per 
  consolidated statement 
  of profit or loss               19,514        864       20,378 
                             ===========  =========  =========== 
 
 
 Depreciation/amortisation           616          -          616 
                             ===========  =========  =========== 
 
 
   Segment profit                    218         84          302 
                             ===========  ========= 
 
 Finance expense                                           (558) 
 Share of post tax 
  profit of equity 
  accounted joint ventures                                   115 
 Gain on equity interest 
  in joint venture                                           327 
 
 Group profit before 
  tax                                                        186 
                                                     =========== 
 
                              Automotive     Others    As at Sep 
                                     NVH                      16 
                                 GBP'000    GBP'000        Total 
                                                         GBP'000 
 
 Additions to non 
  current assets                   6,511          -        6,511 
                             ===========  =========  =========== 
 
 
 Reportable segment 
  assets                          25,483          -       25,483 
 Investment in joint 
  ventures                           206          -          206 
 
 Total Group assets               25,689          -       25,689 
                                                     =========== 
 
 Reportable segment 
  liabilities/Total 
  Group liabilities                9,972          -        9,972 
                                                     =========== 
 
 

Reporting of external revenue by location of customers is as follows:

 
                        Unaudited       Unaudited      Audited 
                     Period Ended          Period   Year Ended 
                          31/3/17   Ended 31/3/16     30/09/16 
                          GBP'000         GBP'000      GBP'000 
United Kingdom             10,932          10,022       18,940 
Germany                       847             509          916 
Sweden                        472             132          461 
Rest of the World               2              17           61 
                    -------------  --------------  ----------- 
 
                           12,253          10,680       20,378 
                    =============  ==============  =========== 
 
 
   3    Earnings per share 
 
                              Unaudited         Unaudited      Audited 
                                 Period            Period   Year Ended 
                              1/10/16 -         1/10/15 -     30/09/16 
                                31/3/17   31/3/16 GBP'000      GBP'000 
                                GBP'000 
Loss/(profit) 
(Loss)/profit used 
 in calculating basic 
 and diluted EPS                  (159)               154          295 
Number of shares 
Weighted average number 
 of shares for the 
 purpose of basic earnings 
 per share (000s)                22,101            13,470       14,513 
Earnings per share 
 (pence)                        (0.72)p             1.14p        2.03p 
                             ==========  ================  =========== 
 
Weighted average number 
 of shares for the 
 purpose of diluted 
 earnings per share 
 (000s)                          22,101            13,470       14,524 
Diluted earnings per 
 share (pence)                  (0.72)p             1.14p        2.03p 
                             ==========  ================  =========== 
 

Loss/earnings per share is calculated based on the share capital of Autins Group plc and the earnings of the Group for all periods. There are options in place over 305,944 shares that are anti-dilutive at 31 March 2017 although they may dilute future earnings per share.

   4    Exceptional items 
 
                                Unaudited         Unaudited      Audited 
                                   Period            Period   Year Ended 
                                1/10/16 -         1/10/15 -     30/09/16 
                                  31/3/17   31/3/16 GBP'000      GBP'000 
                                  GBP'000 
Adjusted operating 
 profit                               295               473          815 
Exceptional IPO related 
 expenses                              25                 -          182 
Amortisation of acquired 
 intangible assets                    118               118          237 
Other exceptional 
 operating costs 
    Resignation of Chief 
     Executive                        136                 -            - 
    Legal and professional 
     costs for new banking 
     facilities                        61                 -            - 
    Solar Nonwovens start-up 
     costs                            234                 -           94 
                               ----------  ----------------  ----------- 
Reported operating 
 (loss)/profit                      (279)               355          302 
 
 

An additional GBP25k of exceptional legal and professional costs related to the Group's IPO were incurred in the period.

The Company acquired 100 per cent of the issued share capital of Acoustic Insulations Limited on

29 April 2014 as part of an overall refinancing package to fund strategic investments and additional

working capital to support the growth of the Group. This acquisition recognised GBP1,909k of intangible assets which creates an annual amortisation charge of GBP237k.

Other exceptional operating costs

The Group incurred exceptional costs in the period of GBP136k (2016: GBPNil) as a result of the resignation of the former Chief Executive Office, Jim Griffin on 1 February 2017.

Legal and professional costs of GBP61k in relation to the change of bank finance providers have been charged in the period.

The Group's Solar Nonwovens facility has, whilst working towards full operational status, incurred non-recurring start-up costs of GBP234k (Full year 2016: GBP94k)

   5    Fair value adjustment to goodwill arising on the acquisition of Scandins AB 

In preparing the interim statements, the Group has, in accordance with IFRS 3 Business Combinations revisited the attributable assets and liabilities acquired on 19 April 2016. A fair value adjustment in relation to the value of inventory acquired and accruals held for legal and professional costs has resulted in an increase in goodwill arising on consolidation of GBP41k in the period.

   6    Taxation 

Taxation on the profit/(loss) before taxation and share of results of joint ventures has been provided at a rate of 20% for the six month ended 31 March 2017 which is the estimated rate of tax for the period (six months ended 31 March 2016: 20%; year ended 30 September 2016; 20%)

   7    Dividend 

On 7 March 2017 the Company announced a second interim dividend of 0.4 pence per share payable on 4 April 2017 to those Ordinary Shareholders on the register of members at close of business on 17 March 2017.

The Board has declared an interim dividend at 0.4 pence per share payable on 4 August 2017 to Ordinary Shareholders on the register of members at close of business on 14 July 2017. In accordance with IAS10 "Events after the Balance Sheet Date", this dividend has not been reflected in the interim accounts.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR UUSRRBVANAUR

(END) Dow Jones Newswires

June 13, 2017 02:01 ET (06:01 GMT)

1 Year Autins Chart

1 Year Autins Chart

1 Month Autins Chart

1 Month Autins Chart

Your Recent History

Delayed Upgrade Clock