ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

APQ Apq Global Limited

6.50
0.00 (0.00%)
26 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Apq Global Limited LSE:APQ London Ordinary Share GG00BZ6VP173 ORD NPV
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 6.50 5.00 8.00 6.50 5.425 6.50 0.00 08:00:22
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Finance Services -8.86M -16.37M -0.2083 -0.31 5.11M

APQ Global Limited Interim results for six months ending 30 June 2020 (0637Z)

15/09/2020 1:00pm

UK Regulatory


Apq Global (LSE:APQ)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Apq Global Charts.

TIDMAPQ

RNS Number : 0637Z

APQ Global Limited

15 September 2020

APQ Global Limited

("APQ Global" or the "Company")

Interim results for the period from 1 January 2020 to 30 June 2020

FINANCIAL HIGHLIGHTS

For the six months ended 30 June 2020

Financial highlights

Book Value at 30 June 2020 was $24.8m, a decrease of $48.1m from $72.9m since the start of the period. The term "book value" herein includes the assets of APQ Global Limited and its subsidiaries net of any liabilities. The results include the net assets of the Company and its subsidiaries, presented in US dollars.

Book Value per share in the period decreased by 61.49 from 93.19 to 31.70 cents.

Loss per share for the period were $0.59821 (for the six months ended 30 June 2019 - loss per share was $0.01348).

Dividends paid in GBP totalled 1.50 pence (1.97 cent) per share and were declared and paid during the period as follows:

-- 1.50 pence (1.97 cent) per share Ex Dividend 30 January 2020 Paid 2 March 2020

There have been further AIM market trades since 30 June 2020, details of these can be found on the London Stock Exchange website by following the link below. Monthly book values are also made available as they fall due.

 
  http://www.londonstockexchange.com/exchange/prices-and-markets/stocks/summary/company-summary/GG00BZ6VP173GGGBXASQ1. 
  html 
 

For further enquiries, please contact:

APQ Global Limited

Bart Turtelboom - Chief Executive Officer

020 3478 9708

N+1 Singer - Nominated Adviser and Broker

James Maxwell / Justin McKeegan

020 7496 3000

Carey Group - TISE sponsor

Claire Torode

01481 737 279

Buchanan Communication - Financial PR

Charles Ryland / Henry Wilson

020 7466 5000

Notes to Editors

APQ Global Limited

APQ Global (ticker: APQ LN) is a global emerging markets income company with interests across Asia, Latin America, Eastern Europe, the Middle East and Africa. The Company's objective is to steadily grow earnings to deliver attractive returns and capital growth to shareholders. This objective is achieved through a combination of revenue generating operating activities and investing in growing businesses across emerging markets. APQ Global run a well-diversified and liquid portfolio, take strategic stakes in selected businesses and plan to take operational control of companies through the acquisition of minority and majority stakes in companies with a focus on emerging markets.

For more information, please visit apqglobal.com.

Business highlights

On 29 January 2020, the Company entered into an agreement to purchase 100% of the Parish Group Limited ("Parish"), a company incorporated and domiciled in Guernsey. Parish Group Limited is a fiduciary and corporate services provider. In consideration to the sellers for the acquisition:

-- The Company paid a net amount of approximately $4,095,630 cash consideration to the Sellers;

-- APQ Capital Services Limited, a wholly owned subsidiary of the Company, issued 268,000 Convertible Preference Shares (convertible into ordinary shares in APQ Global) to the Sellers (the "Convertible Preference Shares") at price of $10 per share; and

-- The Company issued 1.0 million warrants in APQ Global ("Warrants"), with an exercise price equal to the most recently announced book value per share of 70.94 pence, to the Sellers.

The Convertible Preference Shares are convertible into a variable number of shares linked to the relative assets attributable to the convertible preference shares. On 30 June 2020, the conversion ratio on the Convertible Preference Shares issued by APQ Capital Services was amended to a fixed conversion ratio of 11.25 ordinary shares per convertible preference share. The investment in Parish was made through APQ Corporate Services Limited and is held for the purpose of investment income and capital appreciation. It will therefore be measured at fair value through profit and loss as part of the valuation of APQ Corporate Services Limited. On 10 June 2020, APQ Global appointed Parish Group as its company secretary and changed its registered office to the offices of Parish Group.

On 3 March 2020, the Company entered into an agreement to purchase 100% of the Delphos International, Ltd ("Delphos"), a US based Corporation. In consideration to the shareholders of Delphos for the acquisition, the Company paid an upfront amount of $1.5 million in cash (the "Upfront Payment"). The Company is also required to make an additional payment to clear the working capital of Delphos prior to the acquisition, this amounted to $112,265 In addition to the Upfront Payment, the Company shall potentially make up to three earn-out payments to the Sellers ("Earn-Out Payments"), depending on the levels of EBTDA generated by Delphos for the years ended 30 June 2020 and 30 June 2021, with each payment capped at $0.75 million and a further Earn-Out Payment capped at $0.5 million for the year ended 30 June 2022. In the event that the minimum contingencies applied to the Earn-Out payments are not met, the Company is not required to make any further payments in respect of that Earn-Out period.

On 1 May 2020, the Share purchase agreement for the acquisition of Palladium Trust Services Limited and the affiliated entities was amended so that the residual liability due at this date was derecognised through an immediate settlement of GBP80k.

On 10 June 2020, APQ Global appointed Parish Group as its company secretary and changed its registered office to the offices of Parish Group.

COVID-19

During the first quarter of 2020, the Company experienced difficult trading conditions in its liquid portfolio due to large market movements in emerging markets currencies, bonds and equities, caused by the COVID-19 pandemic.

During this time, the Company took decisive action to mitigate further risk to its balance sheet, de-risking its portfolio of liquid market securities, with the portfolio as of 31 March 2020 comprising:

   --     $40.6 million of unencumbered cash; 
   --     $4.3 million of cash equities; 
   --     $1.3 million of cash bonds; and 
   --     $1.3 million of tangible book value in its private direct investments. 

The Company has met all its payment obligations to various counterparties and is not in breach of any debt covenants.

Furthermore, with the ongoing uncertainty faced by emerging markets due to COVID-19, the Board has decided to implement the following further cash preservation measures, which are intended to facilitate a smooth recovery:

   --     Suspension of dividends paid to ordinary shareholders until further notice; 
   --     The management bonus scheme to be cut from 20% of profits to 10%; 
   --     Significant cost reduction across all of the Company; and 

-- Move to quarterly reporting of key metrics in the Company's income statement and balance sheet, an increase from semi-annually, starting for the reporting period Q2 2020.

STATEMENT OF DIRECTORS' RESPONSIBILITIES

We confirm that to the best of our knowledge:

-- the condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU and gives a true and fair view of the assets, liabilities, financial position and profit of the group as required by DTR 4.2.4R;

-- the half yearly report includes a fair review of the information required by:

(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial

statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period.

For and on behalf of the Board

Wayne Bulpitt

Chairman, APQ Global Limited

Date: 15 September 2020

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

For the six months ended 30 June 2020

 
                                                              For the six      For the six 
                                                             months ended     months ended 
                                                    Note     30 June 2020     30 June 2019 
                                                                        $                $ 
 
  Turnover                                          4          10,038,801        6,265,886 
 
  Net loss on financial assets at fair value 
   through profit and loss                          13       (58,711,659)      (4,532,368) 
 
  Administrative expenses                           5         (2,061,620)      (1,706,616) 
 
  Operating loss for the period before tax                   (50,734,478)         (26,902) 
 
  Interest receivable                               8               2,515          350,046 
 
  Finance costs                                     9         (1,263,074)      (1,135,266) 
 
  Net gain on financial liabilities at fair 
   value through profit and loss                                  570,507                - 
 
  Net foreign exchange gain / (loss)                            4,601,598        (295,569) 
 
  Loss on ordinary activities before taxation                (46,822,932)      (1,053,887) 
 
  Tax on loss on ordinary activities                                    -                - 
 
  Loss on ordinary activities after taxation 
   for the financial period                                  (46,822,932)      (1,053,887) 
 
  Basic and diluted earnings per share              10          (0.59821)        (0.01348) 
 
 

The notes section below form an integral part of the Financial Statements.

There is no other comprehensive income.

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION (UNAUDITED)----

As at 30 June 2020

 
                                                                  30 June              31 December 
                                                                     2020                     2019 
                                                     Note               $                        $ 
  Assets 
  Non-current assets 
  Property, plant and equipment                       12           14,598                   17,670 
  Leased assets                                       21           42,401                   84,802 
  Investments                                         13       59,088,030              105,414,240 
                                                           --------------  ----------------------- 
  Total non-current assets                                     59,145,029              105,516,712 
 
  Current assets 
  Trade and other receivables                         14        1,018,134                  871,691 
  Cash and cash equivalents                                       643,918                1,505,234 
                                                           --------------  ----------------------- 
  Total current assets                                          1,662,052                2,376,925 
 
  Total assets                                                 60,807,081              107,893,637 
                                                           ==============  ======================= 
 
 
  Current liabilities 
  Trade and other payables                            15      (2,393,245)                (912,783) 
                                                           --------------  ----------------------- 
  Total current liabilities                                   (2,393,245)                (912,783) 
 
  Long term liabilities 
  3.5% Convertible Unsecured Loan Stock               16     (32,250,590)             (34,064,993) 
  6% Convertible preference shares                    17      (1,347,099)                        - 
                                                           --------------  ----------------------- 
  Total long-term liabilities                                (33,597,689)             (34,064,993) 
 
  Net assets                                                   24,816,147               72,915,861 
                                                           ==============  ======================= 
 
  Equity 
  Share capital                                       18       99,801,153               99,733,054 
  Equity component of 3.5% Convertible Unsecured 
   Loan Stock                                         16        6,919,355                6,919,355 
  Equity component of 6% Convertible preference 
   shares                                             17          100,813                        - 
  Share based payment reserve                         19          287,650                  300,798 
  Share warrants reserve                              20          107,702                        - 
  Retained earnings                                          (77,473,013)             (29,109,833) 
  Exchange reserve                                            (4,927,513)              (4,927,513) 
 
  Total equity                                                 24,816,147               72,915,861 
                                                           ==============  ======================= 
 
  Net asset value per ordinary share                               31.70c                   93.19c 
                                                           ==============  ======================= 
 

The Financial Statements were approved by the Board of Directors of APQ Global Limited and signed on 14 September 2020 on its behalf by:

    ___________________                    ___________________ 
   Bart Turtelboom                                  Wesley Davis 
   Chief Executive Officer                     Director 

The notes section below form an integral part of the Financial Statements.

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

For the six months ended 30 June 2020

 
 
                                                  Convertible 
                                                   preference 
                                         CULS          shares                    Other 
                         Share         equity          equity       Share      capital        Retained         Exchange 
                       capital      component       component    warrants     reserves        earnings          reserve          Total 
 
                             $              $               $           $            $               $                $              $ 
 
 
 
    At 1 January 
    2019            99,596,856      6,919,355               -           -      264,076    (25,409,610)      (4,927,513)     76,443,164 
 
  Comprehensive 
  income 
  for the period 
  Loss for the 
   period                    -              -               -           -            -     (1,053,887)                -    (1,053,887) 
 
  Total 
   comprehensive 
   income for 
   the period       99,596,856      6,919,355               -           -      264,076    (26,463,497)      (4,927,513)     75,389,277 
 
  Contributions 
  by and 
  distributions 
  to owners 
  Share based 
   payments                  -              -               -           -      105,846               -                -        105,846 
  Share based 
   payments 
   settled 
   in cash                   -              -               -           -      (6,736)               -                -        (6,736) 
  Issue of share 
   awards               68,098              -               -           -     (68,098)               -                -              - 
  Dividends                  -              -               -           -            -     (3,029,052)                -    (3,029,052) 
 
  As at 30 June 
   2019             99,664,954      6,919,355               -           -      295,088    (29,492,549)      (4,927,513)     72,459,335 
                  ============  =============  ==============  ==========  ===========  ==============  ===============  ============= 
 
 
 
 
                                                  Convertible 
                                                   preference 
                                         CULS          shares                    Other 
                         Share         equity          equity       Share      capital        Retained         Exchange 
                       capital      component       component    warrants     reserves        earnings          reserve           Total 
 
                             $              $               $           $            $               $                $               $ 
 
 
 
    At 1 January 
    2020            99,733,054      6,919,355               -           -      300,798    (29,109,833)      (4,927,513)      72,915,861 
 
  Comprehensive 
  income 
  for the period 
  Loss for the 
   period                    -              -               -           -            -    (46,822,932)                -    (46,822,932) 
 
  Total 
   comprehensive 
   income for 
   the period       99,733,054      6,919,355               -           -      300,798    (75,932,765)      (4,927,513)      26,092,929 
 
  Contributions 
  by and 
  distributions 
  to owners 
  Issue of Share 
   warrants                  -              -               -     107,702            -               -                -         107,702 
  Adjustment to 
   convertible 
   preference 
   share terms               -              -         100,813           -            -               -                -         100,813 
  Share based 
   payments                  -              -               -           -       61,688               -                -          61,688 
  Share based 
   payments 
   settled 
   in cash                   -              -               -           -      (6,737)               -                -         (6,737) 
  Issue of share 
   awards               68,099              -               -           -     (68,099)               -                -               - 
  Dividends                  -              -               -           -            -     (1,540,248)                -     (1,540,248) 
 
  As at 30 June 
   2020             99,801,153      6,919,355         100,813     107,702      287,650    (77,473,013)      (4,927,513)      24,816,147 
                  ============  =============  ==============  ==========  ===========  ==============  ===============  ============== 
 
 

The notes section below form an integral part of the Financial Statements.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW (UNAUDITED)

For the six months ended 30 June 2020

 
                                                                For the six      For the six 
                                                               months ended     months ended 
                                                               30 June 2020     30 June 2019 
                                                                                    Restated 
  Cash flow from operating activities                 Note                $                $ 
 
  Cash generated from operations 
  Loss for the financial period                                (46,822,932)      (1,053,887) 
  Adjustments for non-cash income and expenses 
  Equity settled share-based payments                  19            61,688          105,846 
  Depreciation tangible fixed assets                   12             6,858            6,885 
  Depreciation right of use assets                                   42,401           41,238 
  Net loss on financial assets at fair value 
   through profit and loss                             13        58,711,659        4,532,368 
  Net gain on financial liabilities at fair 
   value through profit and loss                                  (570,507)                - 
  Net gain on amendment to 6% convertible 
   preference share terms                                         (661,581)                - 
  Exchange rate fluctuations                                    (3,757,891)          (5,912) 
  Changes in operating assets and liabilities 
  Increase in trade and other receivables              14         (191,814)        (894,705) 
  Decrease in trade and other payables                 15          (38,364)        (134,678) 
  Decrease in receivables from group undertakings      14            45,371                - 
  Decrease in payables from group undertakings         15          (31,361)                - 
                                                            ---------------  --------------- 
  Cash generated from operations                                  6,793,527        2,597,155 
 
  Interest receivable                                  8            (2,515)        (350,046) 
  Finance costs                                        9          1,263,074        1,135,266 
 
  Net cash inflow from operating activities                       8,054,086        3,382,375 
 
  Cash flow from investing activities 
  Payments to acquire investments                      13       (8,009,911)        (237,396) 
  Payments to acquire property, plant and 
   equipment                                           12           (3,786)          (3,135) 
  Interest received                                    8              2,515          350,046 
  Loan to APQ Cayman Limited                           14                 -          349,504 
 
  Net cash (outflow)/inflow from investing 
   activities                                                   (8,011,182)          459,019 
 
  Cash flow from financing activities 
  Equity dividends paid                                11       (1,540,248)      (3,029,052) 
  Preference share dividends paid                      9           (67,536)                - 
  Interest on CULS                                     16         (633,819)        (681,109) 
  Cash settled share-based payments                    19           (6,737)          (6,736) 
  Payments for lease rental                            21          (44,280)         (45,113) 
 
  Net cash outflow from financing activities                    (2,292,620)      (3,762,010) 
 
  Net (decrease) / increase in cash and cash 
   equivalents                                                  (2,249,716)           79,384 
 
  Cash and cash equivalents at beginning of 
   period                                                         1,505,234          511,871 
 
  Exchange rate fluctuations on cash and cash 
   equivalents                                                    1,388,400         (21,123) 
 
  Cash and cash equivalents at end of period                        643,918          570,132 
                                                            ---------------  --------------- 
 
 
                                                         For the six      For the six 
                                                        months ended     months ended 
                                                        30 June 2020     30 June 2019 
                                                                   $                $ 
  Reconciliation of cash flows to debt 
  Brought forward                                         34,132,003       31,834,626 
  Cash flows used in servicing interest payments 
   of CULS                                                 (633,819)        (681,109) 
  Cash flows used in principal payments of 
   lease liabilities                                        (44,280)         (45,113) 
  Non cash flows - recognition of lease liability                  -          143,850 
  Non-cash flows - net impact of recognition               1,347,099                - 
   of convertible preference shares 
  Non cash flows - amortisation of discount 
   on CULS issue                                           1,150,021        1,135,266 
  Non cash flows - amortisation of discount                    2,184                - 
   on lease liabilities 
  Exchange differences                                   (2,334,217)          (5,934) 
  Closing balance                                         33,618,991       32,381,586 
                                                     ---------------  --------------- 
 
  Net debt comprises the following: 
  Convertible Unsecured Loan Stock 2024                   32,250,590       32,257,873 
  6% convertible preference shares                         1,347,099                - 
  Lease liabilities                                           21,302          123,713 
                                                     ---------------  --------------- 
                                                          33,618,991       32,381,586 
                                                     ---------------  --------------- 
 

*The cash flow for the six months ended 30 June 2019 has been restated due to an error in the classification of exchange rate differences on CULS, which had been treated as a movement in cash and cash equivalents rather than as a non-cash adjustment to cash generated from operating activities. In addition, the payments to acquire investments was stated gross of the deferred consideration. There has been no change to the Group's overall cash position for the six months ended 30 June 2019.

The notes section below form an integral part of the Financial Statements.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the six months ended 30 June 2020

1. Corporate information

The interim consolidated financial statements of APQ Global Limited (the "Group") for the six months ended 30 June 2020 were authorised for issue in accordance with a resolution of the Board of Directors on 14 September 2020. The Company is incorporated as a limited company in Guernsey. The Company was incorporated on 10 May 2016 for an unlimited duration in accordance with the Companies (Guernsey) Law, 2008 . The Company's registered office is at PO Box 142, The Beehive, Rohais, St Peter Port, Guernsey, GY1 3HT.

The objective of the Company is to steadily grow its earnings to seek to deliver attractive returns and capital growth through a combination of building growing businesses in emerging markets as well as earning revenue from income generating operating activities.

The Company and its subsidiaries have no investment restrictions and no maximum exposure limits will apply to any investments made by the Group, unless otherwise determined and set by the Board from time to time. No material change will be made to the Company's or subsidiaries objective or investing policy without the approval of Shareholders by ordinary resolution.

The Group's investment activities are managed by the Board.

The shares are quoted on The International Stock Exchange for informational purposes. The ordinary shares are admitted to trading on AIM.

2. Significant accounting policies

2.1 Basis of preparation

These interim consolidated financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. They do not include all disclosures that would otherwise be required in a complete set of financial statements and should be read in conjunction with the 2019 Annual Report.

Taking account of the financial resources available to the Company, the directors believe that the Company is well placed to manage its business risks successfully despite the current uncertain economic outlook. After making enquiries the directors have a reasonable expectation that the Company has adequate resources for the foreseeable future, a period of not less than twelve months from the date of this report. Accordingly, they continue to adopt the going concern basis in preparing the condensed financial statements.

2.2 Basis of accounting

APQ Global Limited has applied the same accounting policies and methods of computation in its interim consolidated financial statements as in its 2019 annual financial statements.

2.3 Functional and presentational currency

The Company's presentational and functional currency is US Dollars.

2.4 Fair value measurement

The Company measures its investments in APQ Cayman Limited, APQ Corporate Services Limited, APQ Knowledge Limited and BARTR Holdings Limited at fair value at each reporting date.

For APQ Cayman Limited this is considered to be the carrying value of the net assets of APQ Cayman Limited. APQ Cayman Limited measures its underlying investments at fair value.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either in the principal market for the asset or liability or, in the absence of a principal market, in the most advantageous market for the asset or liability. The principal or the most advantageous market must be accessible to the Company. The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

The fair value for financial instruments traded in active markets at the reporting date is based on their quoted price (bid price for long positions and ask price for short positions), without any deduction for transaction costs.

For all other financial assets, not traded in an active market, including APQ Corporate Services Limited, APQ Knowledge Limited and BARTR Holdings Limited, the fair value is determined by using valuation techniques deemed to be appropriate in the circumstances. These have been determined in accordance with the International Private Equity and Venture Capital Valuation (IPEV) Guidelines. These guidelines require the valuer to make judgements with regards to the most appropriate valuation method to be used and the results and inputs used to determine these valuations. Valuation methods that may be used include:

-- The income approach - valuation through discounted cash flow forecast of future cash flows or earnings, using appropriate discount rates.

-- The market approach - valuation by comparing the asset being valued to comparable assets for which price information is readily available. This price information can be in the form of transactions that have occurred or market information on companies operating in a similar industry.

-- The cost approach - valuation based on the cost of reproducing or replacing the asset being valued.

The use of these guidelines requires management to make judgements in relation to the inputs utilised in preparing these valuations. These include but are not limited to:

   --      Determination of appropriate comparable assets and benchmarks; 
   --      Future cash flow expectations deriving from these assets; 

-- Appropriate discount factors to be used in determining the discounted future cash flows; and

-- Adjustments required to existing market data to make it more comparable to the asset being valued.

For financial liabilities measured at fair value through profit and loss, including the derivative conversion option on convertible preference shares the Company uses valuation techniques deemed to be appropriate for the type of instrument being valued, incorporating a range of inputs such as conversion date, exercise price on conversion.

For assets and liabilities that are measured at fair value on a recurring basis, the Company identifies transfers between levels in the hierarchy by re-assessing the categorisation (based on the lowest level input that is significant to the fair value measurement as a whole), and deems transfers to have occurred at the beginning of each reporting period.

2.5 6% Convertible preference shares

APQ Capital Services Limited, a subsidiary of the Company, issued 6% convertible preference shares ("CPS"). The CPS contain a perpetual 6% dividend rate and a conversion option for ordinary shares of APQ Global Limited. On initial issue the CPS were recognised as a liability comprising a liability held at amortised cost and a derivative conversion option held at fair value through profit and loss.

At the date of issue, the fair value of the liability component held at amortised cost was estimated by assuming that an equivalent non-convertible obligation of the Company would have a coupon rate of 7.9%. The fair value of the derivative component, containing a variable conversion rate, is derived from the difference between the value of the consideration determined for the acquisition of Parish Group Limited and the fair value assigned to the liability held at amortised cost.

The terms of the CPS were amended on the 30 June 2020, to amend the conversion option to a fixed ratio of CPS to ordinary shares. Subsequent to this amendment to the CPS are regarded as a compound instrument, comprising of a liability component and an equity component. Due to the significant change in the terms of the CPS the initial instrument was derecognised and then recognised at the new fair value. Any gain/loss on the derecognition of the liability is recognised in the statement od comprehensive income.

On amendment, the fair value of the liability component was estimated by assuming that an equivalent non-convertible obligation of the Company would have a coupon rate of 11.9%. The fair value of the equity component was determined in based on the present value of the average gain on conversion based on a range of simulated share prices.

The dividends on the convertible preference shares are taken to the statement of comprehensive income as finance costs.

2.6 Share warrants

Share warrants issued are measured at fair value at the date of issue using the Black-Scholes pricing model, which incorporates certain input assumptions including the warrant price, risk-free interest rate, expected warrant life and expected share price volatility. The fair value is included as a component of equity and is transferred from the share warrant equity reserve to share capital on exercise. If the warrants expire then the fair value is transferred from the share warrant equity reserve to retained earnings.

3. Segment Information

For management purposes, the Group is organised into one main operating segment, which invests in equities and credit, government and local currency bonds. All of the Group's activities are interrelated, and each activity is dependent on the others. Accordingly, all significant operating decisions are based upon analysis of the Group as one segment. The financial results from this segment are equivalent to the financial statements of the Group as a whole.

The following table analyses the Group's assets by geographical location. The basis for attributing the assets are the place of listing for the securities or for non-listed securities, country of domicile.

 
                         30 June    31 December 
                            2020           2019 
   Group                       $              $ 
 
  Cayman              44,559,266    102,885,960 
  United Kingdom         371,772        425,085 
  Guernsey            15,876,043      4,582,592 
 
                      60,807,081    107,893,637 
                    ============  ============= 
 

4. Analysis of turnover

 
                                                       For the six      For the six 
                                                      months ended     months ended 
                                                      30 June 2020     30 June 2019 
                                                                 $                $ 
 
  Dividends received from APQ Cayman Limited             7,635,275        5,963,216 
  Dividends received from APQ Corporate                    989,193                - 
  Rental income                                                  -            (674) 
  Telecommunications minutes income                        674,821          303,344 
  Other income from early settlement of 
   deferred compensation                                    77,931                - 
  Other income from amendment to 6% convertible 
   preference share terms                                  661,581                - 
 
                                                        10,038,801        6,265,886 
                                                   ===============  =============== 
 

5. Analysis of administrative expenses

 
                                                         For the six      For the six 
                                                        months ended     months ended 
                                                        30 June 2020     30 June 2019 
                                                                   $                $ 
 
  Personnel expenses                                         302,790          237,051 
  Depreciation of tangible fixed assets expenses               6,858            6,885 
  Depreciation of right of use assets                         42,401           45,168 
  Audit fees                                                  87,372           48,350 
  Audit related services - review of interim 
   financial statements                                            -            8,273 
  Auditors remuneration - non audit fees                       6,996                - 
  Nominated advisor fees                                      31,753           32,424 
  Cost of purchasing telecommunications minutes              665,948          409,168 
  Expenses incurred in relation to investment 
   in BARTR Holdings Limited                                   2,463          189,929 
  Administration fees and expenses                            97,086           94,035 
  Director's remuneration                                    100,948          114,960 
  Other expenses                                             158,762          191,058 
  Professional fees                                          722,266          389,720 
  Share based payment expenses                                61,688          105,846 
  Insurance                                                    5,686            5,500 
  Recharge of expenses to APQ Cayman Limited               (231,397)        (171,751) 
 
                                                           2,061,620        1,706,616 
                                                     ===============  =============== 
 
 

6. Director's remuneration

 
                                                          For the six      For the six 
                                                         months ended     months ended 
                                                         30 June 2020     30 June 2019 
                                                                    $                $ 
 
  Director's remuneration                                      98,940          112,390 
  Share based payment expenses                                 49,350           84,677 
  Social security costs on director's remuneration              2,008            2,570 
 
                                                              150,298          199,637 
                                                      ===============  =============== 
 
  The highest paid director was Bart Turtelboom 
   (2018 - Bart Turtelboom)                                    79,777          123,604 
                                                      ===============  =============== 
 
  Average number of directors in the year                           4                4 
                                                      ===============  =============== 
 
 

7. Personnel expenses

 
                                                        For the six       For the six 
                                                       months ended      months ended 
                                                       30 June 2020      30 June 2019 
                                                                  $                 $ 
 
  Short term benefits - wage and salaries                   110,933           111,281 
  Short term benefits - social security 
   costs                                                     13,883             8,773 
  Short term benefits - other benefits                      173,219           113,242 
  Short term benefits - Share based payment 
   expenses                                                  12,338            21,169 
  Post-employment benefits                                    4,755             3,755 
 
                                                            315,128           258,220 
                                                   ================  ================ 
 
  Personnel expenses include expenses per note 5 and the portion of share 
   based payments relating to individuals who are not directors of the Company. 
 
  Key management personnel expenses, excluding director's remuneration 
   detailed in note 6, is as follows: 
 
  Short term benefits - other benefits                      169,808           110,068 
  Short term benefits - Share based payment 
   expenses                                                  12,338            21,169 
                                                   ----------------  ---------------- 
                                                            182,146           131,237 
                                                   ================  ================ 
 

8. Interest receivable

 
                                                   For the six      For the six 
                                                  months ended     months ended 
                                                  30 June 2020     30 June 2019 
                                                             $                $ 
 
  Loan interest receivable from APQ Cayman 
   Limited                                                   -          350,046 
  Loan interest receivable from Palladium 
   Trust Services Limited                                1,884                - 
  Loan interest receivable from New Markets 
   Media & Intelligence Ltd                                631                - 
 
                                                         2,515          350,046 
                                               ===============  =============== 
 

9. Finance costs

 
                                                         For the six      For the six 
                                                        months ended     months ended 
                                                        30 June 2020     30 June 2019 
                                                                   $                $ 
 
  Interest on 3.5% Convertible Unsecured 
   Loan Stock 2024                                         1,150,021        1,135,266 
  Discount on unwinding of deferred consideration             43,333                - 
  Discount on unwinding of lease liability                     2,184                - 
  Dividends paid on 6% convertible preference 
   shares                                                     67,536                - 
 
                                                           1,263,074        1,135,266 
                                                     ===============  =============== 
 

10. Earnings Per Share

The basic and diluted earnings per shares are calculated by dividing the profit or loss by the average number of ordinary shares outstanding during the period.

 
                                                   For the six      For the six 
                                                  months ended     months ended 
                                                  30 June 2020     30 June 2019 
                                                             $                $ 
 
  Total comprehensive income for the period       (46,822,952)      (1,053,887) 
  Average number of shares in issue                 78,271,130       78,170,417 
 
  Earnings per share                                 (0.59821)        (0.01348) 
                                               ===============  =============== 
 

For the current period and prior period, the effect of potentially dilutive instruments in issue are not dilutive as the effect of this dilution would be to decrease the loss per share.

Potentially dilutive instruments in issue

The Group had share awards vested but not yet issued. They would increase the weighted average number of shares by 321,278 (30 June 2019 - 438,106).

The Group has 6,000 (2018 - 6,000) units of Convertible Loan Stock which are potentially dilutive if converted into ordinary shares. This would increase the weighted average number of shares by 6,000 (30 June 2019 - 6,000).

On the 29 January 2020, APQ Global issued 1,000,000 share warrants with an exercise price of 70.94p. The possible impact of this dilution would be to increase the weighted average number of shares by 1,000,000 (30 June 2019 - nil).

On the 29 January 2020, APQ Global issued 268,000 convertible preference shares which were convertible into a variable number of shares linked to the relative assets attributable to the convertible preference shares. On 30 June 2020, the terms of the Convertible preference shares were changed so that they are now convertible into 11.25 ordinary shares per convertible preference share. The possible impact of this dilution would be to increase the weighted average number of shares by 3,015,000 (30 June 2019 - nil).

11. Dividends

Dividends were declared in the period ended 30 June 2020 as follows:

 
                                                                               Dividend 
                                                                              per share      Dividend 
                Ex-dividend       Payment date     Dividend      Dividend         (GBP)     per share 
                       date                           (GBP)           ($)                         ($) 
 
                 30 January 
  Dividend             2020       2 March 2020    1,174,014     1,540,248         0.015         0.020 
             --------------  -----------------  -----------  ------------  ------------  ------------ 
 
                                                  1,174,014     1,540,248         0.015         0.020 
  --------------------------------------------  -----------  ------------  ------------  ------------ 
 

The stated dividend policy of the Company is to target an annualised dividend yield of 6% based on the Placing Issue Price. Due to the impact of COVID-19 the Company has ceased all dividends until further notice.

There is no guarantee that any dividends will be paid in respect of any financial period. The ability to pay dividends is dependent on a number of factors including the level of income returns from the Group's investments. There can be no guarantee that the Group will achieve the target rates of return referred to in this document or that it will not sustain any capital losses through its activities.

12. Property, plant and equipment

 
                                   Office        Furniture        Leasehold 
                                equipment     and fixtures     improvements      Total 
                                        $                $                $          $ 
  Cost 
  At 1 January 2020                63,511           19,352           34,588    117,451 
  Additions during the 
   period                           3,786                -                -      3,786 
  At 30 June 2020                  67,297           19,352           34,588    121,237 
                             ============  ===============  ===============  ========= 
 
  Accumulated depreciation 
  At 1 January 2020                49,474           15,719           34,588     99,781 
  Charge for the period             5,987              871                -      6,858 
  At 30 June 2020                  55,461           16,590           34,588    106,639 
                             ============  ===============  ===============  ========= 
 
  Net book value 
  At 30 June 2020                  11,836            2,762                -     14,598 
                             ============  ===============  ===============  ========= 
 
  At 31 December 2019              14,037            3,633                -     17,670 
                             ============  ===============  ===============  ========= 
 

13. Investments

 
                                            Unlisted investments 
                                         APQ Corporate 
                                APQ           Services      APQ Knowledge              BARTR 
                             Cayman            Limited            Limited           Holdings             Listed 
                            Limited                                                  Limited        Investments                  Total 
                                  $                  $                  $                  $                                         $ 
  At 1 
   January 
   2020                 102,885,960            852,869            884,668            790,743                  -            105,414,240 
  Additions                       -         10,336,558                                                2,048,891             12,385,449 
  Fair value 
   movement            (58,326,693)          (550,000)                  -                  -            165,034           (58,711,659) 
 
                         44,559,267         10,639,427            884,668            790,743          2,213,925             59,088,030 
              =====================  =================  =================  =================  =================  ===================== 
 

Consolidated investments

APQ Global Limited is the managing partner of APQ Partners LLP whose registered office is at 22-23 Old Burlington Street, London, W1S 2JJ. APQ Partners LLP supports the investment activities of APQ Global Limited and therefore does not meet the requirements of being an investment entity. This subsidiary is consolidated into the group financial statements.

On 31 July 2019, APQ Global Limited incorporated a wholly owned subsidiary, APQ Capital Services Limited, a Company incorporated in Guernsey. The registered address of APQ Capital Services Limited is PO Box 142, The Beehive, Rohais, St Peter Port, Guernsey, GY1 3HT. APQ Capital Services supports the investment activities of APQ Global Limited and therefore does not meet the requirements of being an investment entity. This subsidiary is consolidated into the group financial statements.

Unlisted investments held at fair value through profit and loss

APQ Global Limited wholly owns APQ Cayman Limited whose registered office is at the offices of Mourant Ozannes Corporate Services (Cayman) Limited, 94 Solaris Avenue, Camana Bay, PO Box 1348, Grand Cayman KY1-1108, Cayman Islands. The Company meets the definition of an investment entity. Therefore, APQ Cayman Limited is not consolidated and is recognised as an investment at fair value through profit or loss.

On the 19 November 2018, APQ Global Limited acquired a capital interest represents a 40% shareholding and equivalent voting rights BARTR Holdings Limited, a company incorporated in England and Wales, whose registered office is Tobias House St. Marks Court, Thornaby, Stockton-On-Tees, United Kingdom, TS17 6QW. BARTR Holdings Limited wholly owns two subsidiaries, BARTR Connect Limited, whose registered office is Tobias House St. Marks Court, Thornaby, Stockton-On-Tees United Kingdom, TS17 6QW, and BARTR Technologies Limited, whose registered office is 156 Great Charles Street Queensway, Birmingham, England, B3 3HN. On 19 May 2020, the capital interest was converted from ordinary shares to preference shares which have no voting rights, but preferential dividends and preferential rights on assets on wind up of BARTR Holdings Limited. BARTR Holdings Limited is not consolidated and is recognised as an investment at fair value through profit or loss.

On 10 January 2019, the Company incorporated a wholly owned subsidiary APQ Corporate Services Limited, for the purpose of acting as a holding company for new investments. The registered address of APQ Corporate Services Limited is PO Box 142, The Beehive, Rohais, St Peter Port, Guernsey, GY1 3HT. APQ Corporate Services Limited meets the definition of an investment entity. Therefore, APQ Corporate Services Limited is not consolidated and is recognised as an investment at fair value through profit or loss.

On 21 December 2018, the Group entered into an agreement to purchase 100% of the following 5 entities; Palladium Trust Services Limited, a Company incorporated in England and Wales, Palladium Trust Company (NZ) Limited, a company incorporated and domiciled in New Zealand, Palladium Corporate Service (Singapore) Pte Limited, a company incorporated and domiciled in Singapore, Palladium Finance Group Limited (Seychelles), a company incorporated and domiciled in the Seychelles and Palladium Trust Company (BVI) Limited, a company incorporated and domiciled in the British Virgin Islands. The completion of this purchase was finalised on 22 February 2019. The total consideration of the purchase agreement was $290,518 (GBP222,500). As at 30 June 2020, $nil is still due with respect to this purchase agreement and is included within deferred consideration in Note 15. All 5 of the entities are 100% owned by APQ Corporate Services Limited. The intention is to hold these investments for the purpose of obtaining investment income and capital appreciation. As their parent company, APQ Corporate Services Limited meets the definition of an investment entity, these entities are not consolidated and are recognised as an investment at fair value through profit or loss as part of the valuation of APQ Corporate Services Limited.

On 1 March 2019, the Company incorporated a wholly owned subsidiary APQ Knowledge Limited also for the purpose of acting as a holding company for new investments. The registered address of APQ Knowledge Limited is PO Box 142, The Beehive, Rohais, St Peter Port, Guernsey, GY1 3HT. APQ Knowledge Limited meets the definition of an investment entity. Therefore, APQ Knowledge Limited is not consolidated and is recognised as an investment at fair value through profit or loss.

On 26 February 2019, the Group entered into an agreement to purchase 100% of Frontier Consultancy Limited, a Company incorporated in England and Wales. Frontier Consultancy Limited changed its name to New Markets Media & Intelligence Ltd on 13 March 2019. The total consideration of the purchase agreement was $613,947 (GBP463,742). As at 30 June 2020, $249,373 (GBP201,823) is still due with respect to this purchase agreement and is included within deferred consideration in Note 15. The entity is 100% owned by APQ Knowledge Limited. The intention is to hold this investment for the purpose of obtaining investment income and capital appreciation. As its parent company, APQ Knowledge Limited meets the definition of an investment entity, New Markets Media & Intelligence Ltd is not consolidated and is recognised as an investment at fair value through profit or loss as part of the valuation of APQ Corporate Services Limited.

On 12 April 2019, APQ Corporate Services Limited incorporated a wholly owned subsidiary, GEO Strategic Partners Limited, a Company incorporated in the Isle of Man. The intention is to hold this investment for the purpose of obtaining investment income and capital appreciation. As its parent company, APQ Corporate Services Limited meets the definition of an investment entity, GEO Strategic Partners Limited is not consolidated and is recognised as an investment at fair value through profit or loss as part of the valuation of APQ Corporate Services Limited.

On 31 July 2019, APQ Global Limited incorporated a wholly owned subsidiary, APQ Connect Limited, a Company incorporated in Guernsey. The registered address of APQ Connect Limited is PO Box 142, The Beehive, Rohais, St Peter Port, Guernsey, GY1 3HT.

On 29 January 2020, the Company entered into an agreement to purchase 100% of the Parish Group Limited ("Parish"), a company incorporated and domiciled in Guernsey. Parish Group Limited is a fiduciary and corporate services provider. In consideration to the sellers for the acquisition

   --      The Company paid a net amount $4,095,630 cash consideration to the Sellers; 

-- APQ Capital Services Limited, a wholly owned subsidiary of the Company, issued 268,000 Convertible Preference Shares (convertible into ordinary shares in APQ Global) to the Sellers (the "Convertible Preference Shares") at price of $10 per share; and

-- The Company issued 1.0 million warrants in APQ Global ("Warrants"), with an exercise price equal to the most recently announced book value per share of 70.94 pence, to the Sellers.

Total consideration is valued at $6,883,332.

The registered address of Parish is PO Box 142, The Beehive, Rohais, St Peter Port, Guernsey, GY1 3HT.The investment in Parish was made through APQ Corporate Services Limited and is held for the purpose of investment income and capital appreciation. It will therefore be measured at fair value through profit and loss as part of the valuation of APQ Corporate Services Limited.

On 3 March 2020, the Company entered into an agreement to purchase 100% of the Delphos International, Ltd ("Delphos"), a US based Corporation. In consideration to the shareholders of Delphos for the acquisition, the Company paid an upfront amount of $1.5 million in cash (the "Upfront Payment"). The Company is also required to make an additional payment to clear the working capital of Delphos prior to the acquisition, this amounted to $112,265 In addition to the Upfront Payment, the Company shall potentially make up to three earn-out payments to the Sellers ("Earn-Out Payments"), depending on the levels of EBTDA generated by Delphos for the years ended 30 June 2020 and 30 June 2021, with each payment capped at $0.75 million and a further Earn-Out Payment capped at $0.5 million for the year ended 30 June 2022. In the event that the minimum contingencies applied to the Earn-Out payments are not met, the Company is not required to make any further payments in respect of that Earn-Out period. The Earn-Out payment with respect to the year ended 30 June 2020 has been paid after the reporting period. Total consideration for the acquisition of Delphos is valued at $3,453,226. Total value of

undiscounted future deferred contingent cashflows as at the 30 June 2020 is $2,028,628.

The registered address of Delphos is 2121 K St, NW, Suite 1020, Washington, DC 20037. The investment in Delphos was made through APQ Corporate Services Limited and is held for the purpose of investment income and capital appreciation. It will therefore be measured at fair value through profit and loss as part of the valuation of APQ Corporate Services Limited.

Listed investments held at fair value through profit and loss

The Company has made direct investments in equities that are freely traded on international stock exchanges. These investments are highly liquid.

Valuation techniques

APQ Cayman Limited has a portfolio of tradable assets and liabilities which it values at fair value using the same policies as the Company. The Company is able to redeem its holding of APQ Cayman Limited at its net asset value. Fair value of the investment in APQ Cayman Limited is therefore measured at its Net Asset Value.

The investment in BARTR Holdings Limited was completed on 19 November 2018. Fair value has been determined in relation to the most recent round of fund raising by BARTR Holdings Limited. This is due to BARTR Holdings Limited being a pre-revenue technology start-up company for which other valuation techniques are not appropriate.

The investment in APQ Corporate Services Limited was completed on 10 January 2019. Fair value has been determined through the income approach, incorporating comparison with external sources and the expected cash flows of the investment.

The investment in APQ Knowledge Limited was completed on 1 March 2019. Fair value has been determined through the income approach, incorporating comparison with external sources and the expected cash flows of the investment.

Listed investments are measured at fair value using the current market price for the underlying equity as quoted on the applicable stock exchange the security is traded on.

Fair value hierarchy

The Company classifies its investments into the three levels of the fair value hierarchy based on:

Level 1: Quoted prices in active markets for identical assets or liabilities;

Level 2: Those involving inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices); and

Level 3: Those with inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The Company has classified its investments in APQ Cayman Limited, BARTR Holdings Limited, APQ Corporate Services Limited and APQ Knowledge Limited as level 3 as the inputs utilised in valuing the investments are deemed to be unobservable. The most significant unobservable input used in the fair value of the investment in APQ Cayman is the NAV. The most significant unobservable input used in the fair value of the investments in BARTR Holdings Limited is the most recent funding raised by BARTR Holdings Limited. The most significant unobservable input used in the fair value of the investments in APQ Corporate Services Limited and APQ Knowledge Limited are the future expected cash flows of the investments, used in deriving a valuation using discounted cash flows. The movement in the investments in the year are shown above.

The listed investments are designated as Level 1 instruments in the fair value hierarchy as fair value can be determined by the quoted market price for these assets.

The movement of investments classified by level is as per the below. There have been no transfers between levels.

 
                                   Level 1      Level 2         Level 3                  Total 
                                         $            $                                      $ 
  At 1 January 2020                      -            -     105,414,240            105,414,240 
  Additions                      2,048,891            -      10,336,558             12,385,449 
  Fair value movement              165,034            -    (58,876,693)           (58,711,659) 
 
                                 2,213,925            -      56,874,105             59,088,030 
                         =================  ===========  ==============  ===================== 
 

14. Trade and other receivables

 
                                    30 June    31 December 
                                       2020           2019 
                                          $              $ 
 
  Trade debtors                      76,423         68,581 
  Amounts due from group 
   undertakings                     236,118        281,489 
  Prepayments and accrued 
   income                           668,224        466,914 
  Other debtors                      37,369         54,707 
 
                                  1,018,134        871,691 
                                ===========  ============= 
 
 

15. Trade and other payables

 
                                               30 June    31 December 
                                                  2020           2019 
                                                     $              $ 
 
  Trade creditors                               78,847         75,260 
  Other creditors                               20,341          1,960 
  Amounts due to group undertakings             30,048         61,409 
  Accruals                                      80,413        140,745 
  Lease liability                               21,302         67,010 
  Deferred consideration                     2,162,294        566,399 
 
                                             2,393,245        912,783 
                                           ===========  ============= 
 
 

16. 3.5% Convertible Unsecured Loan Stock 2024

 
                                        Nominal number      Liability        Equity 
                                               of CULS      component     component 
                                                     $              $             $ 
 
  As at 1 January 2020                      41,446,167     34,064,993     6,919,355 
  Amortisation of discount on issue                         1,150,021 
   and issue expenses                                -                            - 
  Interest paid during the period                    -      (633,819)             - 
  Exchange differences                               -    (2,330,605)             - 
 
  As at 30 June 2020                        41,446,167     32,250,590     6,919,355 
                                      ================  =============  ============ 
 

At an Extraordinary General Meeting held on 4 September 2017, Resolutions were passed approving the issue of 4,018 3.5 per cent. convertible unsecured loan stock 2024 ("CULS") to raise GBP20,090,000 before expenses. The CULS were admitted to trading on the International Securities Market, the London Stock Exchange's market for fixed income securities and dealings commenced at 8.00 a.m. on 5 September 2017.

Following Admission there were 4,018 CULS in issue. Holders of the CULS are entitled to convert their CULS into Ordinary Shares on a quarterly basis throughout the life of the CULS, commencing 31 December 2017, and all outstanding CULS will be repayable at par (plus any accrued interest) on 30 September 2024. The initial conversion price is 105.358 pence, being a 10 per cent. premium to the unaudited Book Value per Ordinary Share on 31 July 2017. Following conversion of 80 per cent. or more of the nominal amount of the CULS originally issued, the Company will be entitled to require remaining CULS Holders to convert their outstanding CULS into Ordinary Shares after they have been given an opportunity to have their CULS redeemed.

On 22 January 2018, the Company raised a further GBP10,207,300 ($14,492,418) before expenses through the issue of 1,982 units of 3.5 per cent. convertible unsecured loan stock 2024 in denominations of GBP5,000 ($7,099) nominal each, at an issue price of GBP5,150 ($7,312) per unit.

17. 6% convertible preference shares

 
 
                                                                                  Liability 
                                                                               held at fair 
                                   Nominal number              Liability      value through 
                                    of preference      held at amortised         profit and         Equity 
                                           shares                   cost               loss      component 
                                                $                      $                  $              $ 
 
  As at 1 January 2020                          -                      -                  -              - 
  Preference shares issued 
   during the acquisition 
   of Parish                              268,000              2,026,016            653,984              - 
  Fair value movement 
   on derivative component                      -                      -          (570,507)              - 
  Derecognition on amendment 
   to conversion terms                          -            (2,026,016)           (83,477)              - 
  Recognition following 
   the amendment to conversion 
   terms                                        -              1,347,099                  -        100,813 
 
  As at 30 June 2020                      268,000              1,347,099                  -        100,813 
                                 ================  =====================  =================  ============= 
 

On the 29 January 2020, APQ Capital Services Limited, a subsidiary of APQ Global, issued 268,000 convertible preference shares at a value of $10 per share, which were convertible into a variable number of shares linked to the relative assets attributable to the convertible preference shares. These convertible preference shares were admitted to trading on The International Stock Exchange on 30(th) January 2020

The conversion option into a variable number of shares was identified as a derivative option which was designated at fair value through profit and loss. This instrument was designated as a Level 3 in accordance with the fair value hierarchy as per Note 13. Fair value has been determined in conjunction with a third party valuation firm, using forecasting of the share price at the date the conversion option is exercised. The following assumptions were used in the calculation of the value of the derivative option:

 
                              Assumptions 
 
  Implicit interest rate             7.9% 
  Duration                        7 years 
 

On 30 June 2020, the terms of the Convertible preference shares were changed so that they are now convertible into 11.25 ordinary shares per convertible preference share. The fair value of the convertible preference shares was remeasured at this date and the previously recognised carrying values of these convertible preference shares were derecognised. Fair value was remeasured using the following assumptions:

 
                              Assumptions 
 
  Implicit interest rate            11.9% 
  Duration                      6.6 years 
 

18. Share Capital

The issued share capital of the Company is 78,294,203 ordinary shares of no par value listed on The International Stock Exchange and AIM.

Quantitative information about the Company's capital is provided in the statement of changes in equity and in the tables below.

The shares are entitled to dividends when declared and to payment of a proportionate share of the Companies net asset value on any approved redemption date or upon winding up of the Company.

The Company's objectives for managing capital are:

-- To invest the capital in investments meeting the description, risk exposure and expected return indicated in its listing documents.

-- To maintain sufficient liquidity to meet the expenses of the Company, pay dividends and to meet redemption requests as they arise.

   --              To maintain sufficient size to make the operation of the Company cost-efficient. 

-- The Board has authority to purchase up to 14.99 per cent. of the issued Ordinary Share capital of the Company. The Board intends to seek a renewal of this authority at each annual general meeting of the Company. No buy backs occurred during the period under review.

 
                                        Ordinary 
                                          shares 
                                              No           GBP             $ 
 
  As at 1 January 2020                78,241,047    76,797,815    99,733,054 
 
  Shares issued from share awards 
   during the period                      53,156        50,340        68,099 
 
  At 30 June 2020                     78,294,203    76,848,155    99,801,153 
                                    ============  ============  ============ 
 

During the period ended 30 June 2020, 53,156 (period ended 30 June 2019 - 53,156) shares were issued as part of the share award scheme as detailed in note 19.

19. Share awards

On 19 April 2017 (and amended 17 July 2018), the Company established a share award scheme for the employees of the Company. The scheme grants the Board the authority to allot share awards or share options with service conditions attached. Share awards or options can only be awarded for performance periods whereby the book value per share (excluding dividend transactions) exceeds the book value per share for all previous performance period ends. The maximum amount of share awards or options is determined by reference to 20% of the increased performance of the current book value per share against all previous performance periods. The Board retains the right to settle these awards in either shares or cash.

The first share awards were granted in 2018 with respect to the performance period ended 31 December 2017.

 
                                                     Fair value 
                                                  of instrument 
                        Type           No. of           granted                              Final vesting 
   Grant date       of award      instruments             pence        Vesting conditions             date 
 
                                                                    Awards vest quarterly 
                                                                     over 5 years provided 
                                                                     the employee is 
  1 January                                                          still in service           31 December 
   2018                 Shares         584,141            128.11     of the Group.                     2022 
 
 
                                    2020                           2019 
                                            Weighted                       Weighted 
                                          average of                     average of 
                         Number of        fair value    Number of        fair value 
                            awards     of instrument       awards     of instrument 
                                               cents                          cents 
 
  Outstanding at 1 
   January                 379,692            128.11      496,520                 - 
  Settled in equity       (53,156)            128.11     (53,156)            128.11 
  Settled in cash          (5,258)            128.11      (5,258)            128.11 
  Outstanding at 30 
   June                    321,278            128.11      438,106            128.11 
                       ===========  ================  ===========  ================ 
 
 
                                                    Charge for 
                                                  awards to be         Charge for     Total charge 
                                                    settled in     awards settled        for share 
                                                        Equity            in Cash     based awards 
                                                             $                  $                $ 
 
  Period ended 30 June 2019                             99,110              6,736          105,846 
 
  Period ended 30 June 2020                             54,951              6,737           61,688 
 

The unvested portion of the share awards currently granted is $123,937 (At 30 June 2019 - $266,169). Of the awards outstanding the number vested that are available for settlement amount to 29,207 (At 30 June 2019 - 29,207)

20. Share warrants

On 29 January, the Company issued 1,000,000 warrants as part of the acquisition of Parish Group Limited. The fair value of the warrants issued as part of the consideration for this investment was determined using the Black Scholes option pricing model. The assumptions used in the valuation are as follows:

 
                                                Assumptions 
 
  Share price on issue (cents)                        68.50 
  Exercise price of share warrants (cents)            70.94 
  Volatility                                         10.45% 
  Duration                                        6.6 years 
  Risk free rate                                      1.00% 
  Dividend yield                                      0.00% 
 
 
                        Warrants     Warrants      Warrants    Warrants        Warrants 
                     outstanding       issued     exercised      lapsed     outstanding    Exercise 
                    at 1 January       in the        in the      in the      at 30 June       price 
  Issue date                2020       period        period      period            2020       cents    Expiry Date 
 
 
  29 January                                                                                             30 August 
   2020                        -    1,000,000             -           -       1,000,000       70.94           2026 
 
                               -    1,000,000             -           -       1,000,000 
  ==============================  ===========  ============  ==========  ============== 
 

The weighted average remaining life of the warrants outstanding is 6.2 years

21. Leases

Finance lease commitments

The Company's subsidiary, APQ Partners LLP, leases rental space and information with regards to this lease is outlined below:

 
 
   Rental lease asset                          $ 
 
  Leased asset on 1 January 2020          84,802 
  Depreciation for the period           (42,401) 
 
  At 30 June 2020                         42,401 
                                      ========== 
 
 
                                                30 June 
   Rental lease liability                          2020 
                                                      $ 
 
  Lease asset on 1 January 2020                  67,010 
  Unwinding discount on lease liability           2,184 
  Payments for lease                           (44,280) 
  Exchange differences                          (3,612) 
 
  At 30 June 2020                                21,302 
                                             ========== 
 

22. Capital Management

The Group can raise new capital which may be implemented through the issue of a convertible debt instrument or such other form of equity or debt as may be appropriate. It also has a buy-back authority subject to a maximum buy-back of 14.99 per cent of the issued Ordinary Shares.

The Group's objectives for managing capital are:

   --              To invest the capital into investments through its subsidiary, APQ Cayman Limited. 

-- To maintain sufficient liquidity to meet the expenses of the Group and pay dividends.

   --              To maintain sufficient size to make the operation of the Group cost-effective. 

The Group may utilise borrowings in connection with its business activities. Although there is no prescribed limit in the Articles or elsewhere on the amount of borrowings that the Group may incur, the Directors will adopt a prudent borrowing policy and oversee the level and term of any borrowings of the Group and will review the position on a regular basis.

The Group's capital comprises:

 
                                                           30 June     31 December 
                                                              2020            2019 
                                                                 $               $ 
 
  Share capital                                         99,801,153      99,733,054 
  Preference shares                                        100,813               - 
  Equity component of 3.5% Convertible Unsecured 
   Loan Stock 2024                                       6,919,355       6,919,355 
  Other capital reserves                                   395,352         300,798 
  Retained earnings                                   (77,473,013)    (29,109,833) 
  Exchange reserve                                     (4,927,513)     (4,927,513) 
 
  Total shareholders' funds                             24,816,147      72,915,861 
                                                    ==============  ============== 
 

23. Related party transactions

Wayne Bulpitt founded the Active Group; he is also a shareholder of the Company.

Bart Turtelboom founded APQ Partners LLP and is also a director of APQ Cayman Limited as well as the largest shareholder of the Company.

The Directors are remunerated from the Company in the form of fees, payable monthly in arrears. Bart Turtelboom was entitled to an annual salary of GBP120,000 as Chief Executive Officer of the Company. From 1 April 2018 this was split between the Company and APQ Cayman Limited.

 
                                   APQ Global Limited        APQ Global              APQ Cayman                Total 
                                     - Remuneration        Limited - Share            Limited - 
                                                          based remuneration        Remuneration 
                                           $                      $                       $                      $ 
                                      For         For       For          For       For            For        For    For the 
                                      the         the       the          the       the            the        the        six 
                                      six         six       six          six       six            six        six     months 
                                   months      months    months       months    months         months     months      ended 
                                    ended       ended     ended        ended     ended          ended      ended    30 June 
                                       30     30 June   30 June      30 June        30        30 June    30 June       2019 
                                     June        2019      2020         2019      June           2019       2020 
                                     2020                                         2020 
                 Chief 
  Bart            Executive 
   Turtelboom     Officer          30,427      38,927    49,350       84,677    45,256         38,927    125,033    162,531 
  Wayne          Non-Executive 
   Bulpitt        Chairman         25,226      26,130         -            -         -              -     25,226     26,130 
  Wesley         Executive 
   Davis          Director         32,250      36,000         -            -    32,250         36,000     64,500     72,000 
  Philip         Non-Executive 
   Soulsby        Director         11,037      11,333         -            -         -              -     11,037     11,333 
 
                                   98,940     112,390    49,350       84,677    77,506         74,927    225,796    271,994 
                                 ========  ==========  ========  ===========  ========  =============  =========  ========= 
 

APQ Global Limited has incurred $31,898 (six months ended 30 June 2019 - $47,397) of fees and expenses to Active Services (Guernsey) Limited as administrator of the Company. As at 30 June 2020, APQ Global Limited owed $24,177 to Active Services (Guernsey) Limited (31 December 2019 - $21,677).

On 10 June 2020, the Company changed its administrator from Active Services (Guernsey) to Parish Group Limited, a wholly owned subsidiary of APQ Global Limited. APQ Global Limited has incurred $9,082 (six months ended 30 June 2019 - $nil) of fees and expenses to Parish Group Limited as administrator of the Company. As at 30 June 2020 the balance owed to Parish Group Limited was $nil (31 December 2019 - $nil).

As described in the Listing Document, and under the terms of the Services Agreement, APQ Partners LLP assist the Board and the Group's management based in Guernsey with the implementation of its business strategy, provide research on business opportunities in emerging markets and provide support for cash management and risk management purposes. APQ Partners LLP are entitled to the reimbursement of expenses properly incurred on behalf of APQ Global Limited in connection with the provision of its services pursuant to the agreement. APQ Partners LLP has recharged expenses of $213,638 (six months ended 30 June 2019 - $208,835) to APQ Global Limited during the period. As at 30 June 2020, APQ Global Limited was owed $152,650 from APQ Partners LLP (31 December 2019 - $142,010). In both the current and prior period amounts have been eliminated on consolidation.

During the period, the Group recharged expenses to APQ Cayman Limited of $250,318 (six months ended 30 June 2019 - $191,215) and was recharged expenses of $18,921 (six months ended 30 June 2019 - $19,463) from APQ Cayman Limited. During the six months ended 30 June 2019, the Company converted the $33,372,357 loan it had outstanding with APQ Cayman Limited, for which it had charged interest of $350,046 in that period. As at 30 June 2020, $38,761 (31 December 2019 - $29,418) was due from APQ Cayman Limited.

During the period, APQ Global Limited provided $nil (six months ended 30 June 2019 - $210,000) to BARTR Connect Limited in the context of an investment in BARTR Holdings Limited, an entity over which the Company has significant influence. At 30 June 2020, $nil (31 December 2019 - $nil) was due to BARTR Connect Limited.

During the period, APQ Global Limited provided funding of $nil (six months ended 30 June 2019 - $144,464) to APQ Corporate Services Limited during the period. As at 30 June 2020, $500,000 (31 December 2019 - $144,464) was due from APQ Corporate Services Limited.

During the period, APQ Global Limited paid expenses on behalf of APQ Connect Limited amounting to $101,933 (six months ended 30 June 2019 - $nil). As at 30 June 2020, $198,128 (31 December 2019 - $96,195) was due from APQ Connect Limited.

During the period, APQ Global Limited paid $67,536 (six months ended 30 June 2019 - $nil) as dividends to the holders of the convertible preference shares on behalf of APQ Capital Services Limited.

In 2019, APQ Global provided a loan to Palladium Trust Services Limited, a group undertaking, of $37,431. In addition, the loan attracts interest at a rate of 10%. During the period, APQ Global charged interest of $1,884 (six months ended 30 June 2019 - $nil). As at 30 June 2020, APQ Global Limited was owed $37,990 (31 December 2019 - $40,831) from Palladium Trust Services Limited.

In 2019, APQ Global Limited provided a loan to New Markets Media & Intelligence Ltd, of $24,299. In addition, the loan attracts interest at a rate of 10%. During the period, APQ Global Limited charges interest of $631 (six months ended 30 June 2019 - $nil). The loan has been fully repaid in the period. As at 30 June 2020 APQ Global Limited owed $30,048 (31 December 2019 - $1,960) to New Markets Media & Intelligence Ltd.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR GPURPBUPUGGA

(END) Dow Jones Newswires

September 15, 2020 08:00 ET (12:00 GMT)

1 Year Apq Global Chart

1 Year Apq Global Chart

1 Month Apq Global Chart

1 Month Apq Global Chart

Your Recent History

Delayed Upgrade Clock