We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register to chat with like-minded investors on our interactive forums.
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| Amur Minerals Corporation | LSE:AMC | London | Ordinary Share | VGG042401007 | ORD NPV |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00% | 0.09 | 0.00 | 01:00:00 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| Mineral Royalty Traders | 0 | -3.01M | -0.0022 | -0.41 | 1.25M |
From Apr 2019 to Apr 2024
TIDMAMC
RNS Number : 2537C
Amur Minerals Corporation
28 September 2018
28 September 2018
AMUR MINERALS CORPORATION
(AIM: AMC)
Interim Results 2018
Chairman's Statement
Dear Shareholder,
It is with pleasure that I take this opportunity to update shareholders of Amur Minerals Corporation (the "Company") on the Company's successful performance during the first six months of 2018. The full version of this report is available on the Company's website https://amurminerals.com/
Timeline of Key Highlights:
-- In February, the Company entered into a convertible loan facility of up to US$10 million with the first US$4 million being drawn down.
-- In March, RPMGlobal Asia ("RPM") completed a minerals resource update resulting in a resource of 155 million ore tonnes with a nickel equivalent grade of 1.02% containing over 1.5 million nickel equivalent tonnes.
-- Additionally, in March and April the ice road resupply was undertaken comprising 11 convoys.
-- In April the Company reported a Mining Potential update. Additionally, the Board and executive management entered into 12 months share purchase programme.
-- In May the drill season commenced and by the end of August over 26,000 metres having completed drilling targeting three priority objectives for the 2018 season. Secondary targets are now being drilled.
Mineral Resource Estimate Update
RPM issued a project wide JORC Mineral Resource Estimate ("MRE") update in March. The newly derived MRE reported resource for each of the four deposits fully located within our Detailed Exploration and Production Licence. The new MRE also utilised a higher nickel cutoff grade of 0.4%. In total, 155.1 million tonnes of mineralisation is present and it averages 0.75% nickel and 0.21% copper, by-product cobalt, platinum and palladium were also estimated. The nickel equivalent grade at Kun-Manie is projected to be 1.02% nickel. The RPM update included all drill results completed through 2017 and expanded the total contained tonnes of nickel by 50%. More than 75% of the mineral resource is classified as Measured and Indicated which is suitable for use in the determination of Mining Ore Reserves.
Using March 2018 metal prices for all commodities, the Ni Eq grade is 1.02% (2017: 1.03%) containing a total in situ metal value estimated to be in the order of US$ 21.3 billion (2017: US$ 10.4 billion). The in-ground value increase of 105% is due to the addition of 50% more metal and the increase in nickel, copper and cobalt prices during the most recent 12 months. Metal price changes account for US$3.6 billion of the increase over the 2017 MRE with the remainder (US$ 7.3 billion) being attributable to the newly defined resource.
Based on a 0.4% cutoff grade ("COG"), Kun-Manie now ranks fourth in highest grade among the world's greenfield nickel sulphide deposits containing a minimum of one million tonnes of nickel whilst being located immediately adjacent to the three largest nickel consuming nations in the world.
RPM Ordinary Kriging Mineral Resource Estimates
March 2018
0.4% Nickel Cutoff Grade
Hot Features
Premium
Resource Ore Ni Cu Co Pt Pd Eq Contained Metal (t)
Classification Mt % % % g/t g/t Ni
(%)
Ni Cu Co Pt Pd Eq
(1000's) (1000's) (1000's) (t) (t) Ni
(1000's)
--------- --------- --------- ----- ----- ----------
MKF - Updated February 2017
Measured
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
Indicated 57.5 0.77 0.22 0.015 0.15 0.16 1.06 445 124 8.9 8.8 9.3 606.5
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
M+I 57.5 0.77 0.22 0.015 0.15 0.16 1.06 445 124 8.9 8.8 9.3 606.5
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
Inferred 3.4 0.80 0.22 0.017 0.16 0.15 1.06 27 7 0.6 0.5 0.5 36.1
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
MKF TOTAL 60.9 0.78 0.22 0.015 0.15 0.16 1.06 472 131 9.5 9.3 9.8 643.0
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
IKEN - Updated March 2018
Measured 10.6 0.71 0.18 0.011 0.22 0.26 0.98 75 19 1.1 2.3 2.8 103.2
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
Indicated 13.6 0.66 0.17 0.012 0.18 0.20 0.91 89 24 1.7 2.4 2.8 123.7
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
M+I 24.2 0.68 0.18 0.012 0.19 0.23 0.94 164 43 2.8 4.7 5.6 226.9
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
Inferred 27.8 0.80 0.23 0.017 0.19 0.19 1.10 222 63 4.6 5.2 5.3 306.5
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
IKEN TOTAL 51.9 0.75 0.20 0.014 0.19 0.21 1.03 386 106 7.5 9.9 10.8 534.0
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
KUB - Updated March 2018
Measured -
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
Indicated 32.9 0.69 0.19 0.014 0.13 0.12 0.93 226 63 4.7 4.3 3.9 306.0
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
M+I 32.9 0.69 0.19 0.014 0.13 0.12 0.93 226 63 4.7 4.3 3.9 306.0
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
Inferred 4.7 0.7 0.19 0.014 0.12 0.12 0.94 33 9 0.7 0.6 0.6 44.5
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
KUB TOTAL 37.6 0.69 0.19 0.014 0.13 0.12 0.93 259 72 5.3 4.9 4.5 349.9
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
VOD - Updated February 2017
Measured 0.6 0.74 0.22 0.012 0.29 0.32 1.24 5 1 0.1 0.2 0.2 7.6
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
Indicated 3.2 0.85 0.21 0.017 0.16 0.16 1.13 27 7 0.5 0.5 0.5 36.0
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
M+I 3.8 0.85 0.21 0.016 0.20 0.19 1.15 32 8 0.6 0.7 0.7 43.9
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
Inferred 1.0 0.81 0.22 0.016 0.17 0.16 1.06 8 2 0.2 0.2 0.2 11.0
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
VOD TOTAL 4.8 0.83 0.21 0.016 0.18 0.18 1.13 40 10 0.8 0.9 0.9 54.6
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
TOTAL
Measured 11.2 0.71 0.18 0.011 0.23 0.26 0.99 80 20 1.3 2.5 3.0 110.8
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
Indicated 107.0 0.74 0.20 0.015 0.15 0.15 1.00 787 217 16.2 16.0 16.6 1,075.1
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
M+I 118.2 0.73 0.20 0.015 0.16 0.17 1.00 867 237 17.5 18.5 19.6 1,185.9
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
Inferred 37.0 0.79 0.22 0.017 0.17 0.18 1.08 290 81 6.0 6.4 6.6 398.2
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
TOTAL 155.1 0.75 0.21 0.015 0.16 0.17 1.02 1,157 319 23.5 24.9 26.0 1,581.6
------ ----- ----- ------ ----- ----- ----- --------- --------- --------- ----- ----- ----------
Numbers may not be concise due to rounding.
In Situ Value (US$ Billion) and Nickel Equivalent Calculation Data
March 2018 Metal Pricing
Pricing Nickel Copper Cobalt Platinum Palladium Total
US$
Imperial $6.10 $3.10 $37.77 $950.00 $970.00 b
Metric $13,450 $6,835 $83,250 $30,544 $31,187 Value
-------- ------- -------- --------- ---------- -------
Measured $1.08 $0.14 $0.11 $0.08 $0.09 $1.49
-------- ------- -------- --------- ---------- -------
Indicated $10.59 $1.48 $1.35 $0.49 $0.51 $14.42
-------- ------- -------- --------- ---------- -------
M+I $11.66 $1.62 $1.46 $0.57 $0.61 $15.91
-------- ------- -------- --------- ---------- -------
Inferred $3.90 $0.55 $0.50 $0.20 $0.20 $5.36
-------- ------- -------- --------- ---------- -------
TOTAL $15.56 $2.17 $1.96 $0.76 $0.81 $21.27
-------- ------- -------- --------- ---------- -------
2018 % Value
Content 73.2% 10.2% 9.2% 3.6% 3.8% 100.0%
-------- ------- -------- --------- ---------- -------
2017 % Value
Content 73.6% 11.7% 5.3% 5.1% 4.2% 100.0%
-------- ------- -------- --------- ---------- -------
Numbers may not be concise due to rounding.
Mining Potential Update
In April 2018 the Company provided an update on its Mining Potential which consisted of open pit and underground extraction methods for the Maly Kurumkon / Flangovy ("MKF") deposit, and open pit only for the Vodorazdelny ("VOD"), Ikenskoe ("IKEN") and Kubuk ("KUB") deposits. The projected Earnings Before Income, Tax, Depreciation and Amortisation has increased by 78.75% to US$2.7 billion (October 2017: US$1.6 billion).
2018 Field Season
The 2018 field programme is focused on the completion of specific tasks related to advancing the development of the project into one of the world's largest nickel producers. The drilling objectives for this year's season are:
-- to establish the final data set for allowance of reporting Russian reserves that will, in turn, allow the Company to obtain mining production approvals from the Russian Federation and local agencies;
-- to convert a large high-grade block of Inferred resource for inclusion in the Mining Ore Reserve ("MOR") and move forward into an earlier period of the production schedules; and
-- to acquire a large metallurgical sample to define the variability and content of the life of mine sulphide concentrate for either toll smelter and or Low-Grade Matte ("LGM") generation (an owner operated option).
At the end of August 2018, a total of 143 holes (26,235.4 metres) have been completed since initiation of the drill programme. All drilling has been completed using the Company owned Boart Longyear LF70 and LF90 drill rigs, with the two rigs drilling an average combined total of 222 metres per day. The Company has completed approximately 80% of the maximum 2018 planned programme.
The infill drilling is being completed to provide a dataset that the Company can use in obtaining final approvals of a Russian certified reserve and for the development of mine designs for approval by Russian authorities allowing mine production to be implemented. This regulatory related drill work has been completed at all four of the deposits from which mining is planned. Drill results have confirmed the continuity of the mineralisation with regard to both thickness and grade.
Drilling has been completed within the largest Inferred resource block remaining at Kun-Manie. Located at the southeast of the IKEN orebody, this priority drill target was indicated to contain 14.6 million Inferred ore tonnes averaging 0.87% nickel (127,000 nickel tonnes) and 0.25% copper (36,500 copper tonnes). Infill and step out drilling have expanded the size of the 2017 defined zone by 81% whilst being drilled at a spacing used to define Indicated resources. The zone was projected to have a thickness of 30.4 m over an aerial extent of 0.16 square kilometres. The newly expanded zone is projected to contain a 30.9 m thick orebody averaging 0.91% nickel and 0.25% copper. This newly expanded area could contain as much as four years of higher grade production available for produce earlier in the mine life significantly contributing to project economics.
Drilling of secondary targets was initiated in early August with the Company having successfully linked the ISK and KUB orebodies. With the expansion of the large IKEN Inferred block, a 2,800 metre long strike length zone has already been identified. This zone averages 35.6 metres in thickness with 0.83% nickel and 0.25% copper being present. This trend includes a record drill 98.6 metre intercept containing 0.89% nickel and 0.23% copper.
At this time, the 2018 drilling has provided the Company with expanded options for consideration in the economic assessment of Kun-Manie. New mineral and mineral drilled on a grid spacing used by RPM to define Indicated resources will materially impact the Open Pit mining evaluation issued in June 2018. Where previously three pits were defined to be present, it is anticipated a single larger pit will likely be defined. With an anticipated increase in the Mineral Resource Estimate ("MRE") containing a significant increase in the Indicated category of resource, the determination of an increased Mining Ore Reserve ("MOR") allow for increased flexibility in determination of further optimisation of the mine production schedule allowing for the treatment of higher grade ores earlier in the mine life, and thereby improving the projected Net Present Value ("NPV") and Internal Rates of Return ("IRR").
Drilling to collect a large scale representative metallurgical sample along strike length of IKEN through to KUB deposits continues. To date, all but 2,000 metres have been completed. Samples have been fully collected from KUB with holes planned for completion along ISK and the IKEN Orebody. The metallurgical sample collection in addition to an existing sample from MKF will be used to establish a final flowsheet, plant design and metallurgical recovery determination. Metallurgical test work results will be utilised to determine the content of the concentrate for setting smelter payability terms and/or, the design of an anticipated Company owned and operated LGM facility.
Financial Overview
As at 30 June 2018 the Company had cash reserves of US$3.4 million, up from US$2.6 million at the start of 2018.
In February 2018, the Company entered into a convertible loan facility of up to US$10 million, with an initial advance of US$4 million being drawn at the time the facility was entered into. As at 30 June 2018 17.5 million new ordinary shares have been issued by the Company in settlement of US$1 million of principal and accrued interest. As at reporting date the balance of the loan, net of issue costs, stood at US$2.4 million. No further funds have as yet been drawn from the facility as certain milestones attached to subsequent draw-downs have not been met. However, the Company maintains a good relationship with the loan note holders and discussions on future draw-downs are on-going but not finalised.
Additionally, the Company has been successful in conserving its cash reserves which allows it to continue to work closely with its financial advisors developing other near and long-term financing opportunities. The Directors are confident that they will be able to raise funds in the near future and plan to continue advancing the project in 2018-2019.
In total the Company has spent US$48,000 on capital equipment during the period (US$258,000 for the same period in 2017) and US$1.3 million on exploration costs (US$1.7 million in the same period in 2017).
Administration expenses for the period have increased compared to the same period last year due to a combination timing differences and additional expenditures related to corporate development.
Outlook
The Company has had another highly successful field season to date and the completion of the data set for the reporting of Russian reserves is an important undertaking as it leads to the obtaining of a Russian certified reserve which in turn are used in the development of mine designs which also require Russian regulatory approvals. The significant increase in high grade mineralisation adds not just to the overall total resource but will also positively impact the mining schedule and therefore the NPV of the project. The final analysis of this new material will not be available for some time but will not impact the release of the Pre-Feasibility Study ("PFS") which is in a very late stage of completion.
The Company believes that the 2018 field season represents the completion of mineral resource drilling and that we have sufficient minable resource at a grade and level of profitability over a 15 year plus life of mine to confidently present to potential long-term strategic partners and funding institutions. Although we are confident that further new mineralisation is still to be discovered any exploration drilling for this will most likely be a part of the early years of production.
With this in mind it is envisaged that once the 2018 field season has been completed, the Company's focus will turn predominantly to corporate development. Work on setting the foundations for this change in focus has been on-going throughout the period to date. An important consequence of this is that it will greatly lessen, but not eliminate, the Company's requirement for further funding while we develop and work through the corporate development programme in 2018/19.
Lastly, the Company extends its appreciation and thanks to long-term shareholders that have supported the Company to this point and into the future.
Mr. Robert W. Schafer
Non Executive Chairman
27 September 2018
Independent Review Report
To the shareholders of Amur Minerals Corporation
Introduction
We have been engaged by the Group to review the consolidated financial information in the interim financial report for the six months ended 30 June 2018 which comprises the Consolidated Statement of Financial Position, the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, and the related notes.
We have read the other information contained in the interim financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the consolidated financial information.
Directors' responsibilities
The interim financial report, including the financial information contained therein, is the responsibility of and has been approved by the directors. The directors are responsible for preparing the interim report in accordance with the rules of the London Stock Exchange for companies trading securities on AIM which require that the half-yearly report be presented and prepared in a form consistent with that which will be adopted in the Group's annual accounts having regard to the accounting standards applicable to such annual accounts.
Our responsibility
Our responsibility is to express to the Group a conclusion on the consolidated financial information in the interim financial report based on our review.
Our report has been prepared in accordance with the terms of our engagement to assist the Group in meeting the requirements of the rules of the London Stock Exchange for companies trading securities on AIM and for no other purpose. No person is entitled to rely on this report unless such a person is a person entitled to rely upon this report by virtue of and for the purpose of our terms of engagement or has been expressly authorised to do so by our prior written consent. Save as above, we do not accept responsibility for this report to any other person or for any other purpose and we hereby expressly disclaim any and all such liability.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Financial Reporting Council for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the consolidated financial information in the interim, in accordance with the rules of the London Stock Exchange for companies trading securities on AIM.
Material Uncertainty related to going concern
We draw attention to note 3 in the nancial information which indicates that the Group requires additional funding raised and this is yet to agreed. As stated in note 3, these events or conditions, along with other matters as set out in note 3, indicate that a material uncertainty exists that may cast significant doubt on the Group's ability to continue as a going concern. Our conclusion is not modified in respect of this matter.
BDO LLP
Chartered Accountants and Registered Auditors
London,
United Kingdom
27 September 2018
BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).
AMUR MINERALS CORPORATION
consolidated STATEMENT OF FINANCIAL POSITION
AS AT 30 June 2018
(Amounts in thousands of US Dollars)
Unaudited Unaudited Audited
30 June 2018 30 June 31 December
Note 2017 2017
Non-current assets
Exploration and evaluation
assets 5 22,971 19,896 22,376
Property, plant and equipment 2,277 3,204 2,884
25,248 23,100 25,260
-------------- ------------ -------------
Current assets
Inventories 1,013 830 769
Other receivables 205 231 741
Cash and cash equivalents 3,418 5,438 2,555
------------ -------------
4,636 6,499 4,065
-------------- ------------ -------------
Total assets 29,884 29,599 29,325
-------------- ------------ -------------
Current liabilities
Trade and other payables 995 645 768
Convertible loan 6 2,401 - -
Derivative financial liability 7 78 763 -
3,474 1,408 768
-------------- ------------ -------------
Net current assets 1,162 5,091 3,297
-------------- ------------ -------------
Non-Current Liabilities
Rehabilitation provision 162 172 176
Total non-current liabilities 162 172 176
-------------- ------------ -------------
Net assets 26,248 28,019 28,381
============== ============ =============
Equity
Share capital 8 63,983 60,548 62,879
Share premium 4,904 4,904 4,904
Foreign currency translation
reserve (13,218) (11,802) ( (11,227)
Share options reserve 9 2,034 3,480 3,366
Warrant reserve 343 - -
Accumulated deficit (31,798) (29,111) (31,541)
Total equity 26,248 28,019 28,381
============== ============ =============
Approved on behalf of the Board on 27 September 2018
Robin Young Brian C Savage
AMUR MINERALS CORPORATION
CONSOLIDATED STATEMENT of COMPREHENSIVE INCOME
FOR THE six monthsED 30 June 2018
(Amounts in thousands of US Dollars)
Unaudited Unaudited
6 Months 6 Months Audited
ended ended Year ended
30 June 30 June 31 December
Note 2018 2017 2017
Administrative expenses (1,118) (946) (1,924)
Operating loss (1,118) (946) (1,924)
Finance income 1 2 3
Finance expense (472) - -
Fair value movements on derivative
financial instruments - 2,334 767
(Loss) / profit before tax (1,589) 1,390 (1,154)
Tax expense - - -
(Loss) / profit for the period
/ year attributable to owners
of the parent (1,589) 1,390 (1,154)
=========== ========= ============
Other Comprehensive (loss) / income:
Items that could be reclassified
to profit or loss
Exchange differences on translation
of foreign operations (1,991) 625 1,200
Total comprehensive (loss) / income
for the period / year attributable
to owners of the parent (3,580) 2,015 46
=========== ========= ============
(Loss) / earnings per share: basic 4 US$ (0.003) US$ 0.002 US$ (0.002)
& diluted
AMUR MINERALS CORPORATION
CONSOLIDATED STATEMENT OF cash flowS
FOR THE SIX MONTHSED 30 JUNE 2018
(Amounts in thousands of US Dollars)
Unaudited Unaudited Audited
6 Months 6 Months Year ended
ended ended 31 December
Note 30 June 2018 30 June 2017 2017
Cash flows used in operating
activities:
Payments to suppliers and employees (1,207) (835) (2,703)
Net cash outflow from operating
activities (1,207) (835) (2,703)
-------------- -------------- -------------
Cash flow used in investing activities:
Payments for exploration expenditure (1,294) (1,773) (3,234)
Payment for property, plant and
equipment (48) (258) (470)
Interest received - 3
Net cash used in investing activities (1,342) (2,031) (3,701)
-------------- -------------- -------------
Cash flow from financing activities:
Issue of convertible loan (net
of issue costs) 6 3,454 57 570
Net cash generated from financing
activities 3,454 57 570
-------------- -------------- -------------
Net increase/(decrease) in cash
and cash equivalents 905 (2,809) (5,834)
Cash and cash equivalents at
beginning of period / year 2,555 8,199 8,199
Effect of foreign exchange rates (42) 48 190
Cash and cash equivalents at
end of period / year 3,418 5,438 2,555
============== ============== =============
AMUR MINERALS CORPORATION
CONSOLIDATED Statement of changes in equity
FOR THE SIX MONTHSED 30 JUNE 2018
(Amounts in thousands of US Dollars)
Foreign
currency Share
Share translation options Warrant Accumulated
Share capital premium reserve reserve Reserve deficit Total
------------- -------- --------------- --------------- --------------- --------------- -------
At 1 January
2018 62,879 4,904 (11,227) 3,366 - (31,541) 28,381
Loss of the
period - - - - - (1,589) (1,589)
Other
comprehensive
loss for the
period - - (1,991) - - - (1,991)
------------- -------- --------------- --------------- --------------- --------------- -------
Total
comprehensive
loss for the
period - - (1,991) - - (1,589) (3,580)
Issue of share
capital 1,104 - - - - - 1,104
Issue of
warrants - - - - 343 - 343
Options expired - - - (1,332) - 1,332 -
At 30 June 2018
(unaudited) 63,983 4,904 (13,218) 2,034 343 (31,798) 26,248
============= ======== =============== =============== =============== =============== =======
At 1 January
2017 60,293 4,904 (12,427) 3,575 - (30,596) 25,749
Profit of the
period - - - - - 1,390 1,390
Other
comprehensive
income for the
period - - 625 - - - 625
------------- -------- --------------- --------------- --------------- --------------- -------
Total
comprehensive
income for the
period - - 625 - - 1,390 2,015
Issue of share - - - - - - -
capital
Exercise of
warrants 255 - - (57) - 57 255
Options expired - - - (38) - 38 -
-
At 30 June 2017
(unaudited) 60,548 4,904 (11,802) 3,480 - (29,111) 28,019
============= ======== =============== =============== =============== =============== =======
At 1 January
2017 60,293 4,904 (12,427) 3,575 - (30,596) 25,749
Loss for the
year - - - - - (1,154) (1,154)
Other
comprehensive
income for the
year - - 1,200 - - - 1,200
------------- -------- --------------- --------------- --------------- --------------- -------
Total
comprehensive
income for the
period - - 1,200 - - (1,154) 46
Issue of share
capital 2,528 - - - - - 2,528
Exercise of
options 58 - - - - - 58
Options expired - - - (209) - 209 -
At 31 December
2017 (audited) 62,879 4,904 (11,227) 3,366 - (31,541) 28,381
============= ======== =============== =============== =============== =============== =======
1. Reporting Entity
Amur Minerals Corporation (the "Company") is a company domiciled in the British Virgin Islands. The consolidated interim financial information as at and for the six months ended 30 June 2018 comprise the results of the Company and its subsidiaries (together referred to as the "Group").
The consolidated financial statements of the Group as at and for the year ended 31 December 2017 are available upon request from the Company's registered office at Kingston Chambers, P.O. Box 173, Road Town, Tortola, British Virgin Islands, from offices of RBC Europe Limited, Riverbank House, 2 Swan Lane London EC4R 3BF or at www.amurminerals.com.
2. BASIS OF PREPARATION
The financial information set out in this report is based on the consolidated financial information of Amur Minerals Corporation and its subsidiary companies. The financial information of the Group for the 6 months ended 30 June 2018 was approved and authorised for issue by the Board on 27 September 2018. The interim results have not been audited, but were the subject to an independent review carried out by the Company's auditors, BDO LLP. This financial information has been prepared in accordance with the accounting policies that are expected to be applied in the Report and Accounts of Amur Minerals Corporation for the year ended 31 December 2018 and are consistent with the recognition and measurement requirements of IFRS as adopted by the European Union. The auditor's report on the Group accounts to 31 December 2017 whilst unqualified raised a material uncertainty relating to going concern due to the lack of certainty over future funding. The comparative information for the full year ended 31 December 2017 is not the Group's full annual accounts for that period but has been derived from the annual financial statements for that period.
The consolidated financial information incorporates the results of Amur Minerals Corporation and its subsidiaries undertakings as at 30 June 2018. The corresponding amounts are for the year ended 31 December 2017 and for the 6 month period ended 30 June 2017.
The Group financial information is presented in US Dollars ('US$') and values are rounded to the nearest thousand Dollars.
The same accounting policies, presentation and methods of computation are followed in the interim consolidated financial information as were applied in the Group's latest annual audited financial statements except for those that relate to new standards and interpretations effective for the first time for periods beginning on (or after) 1 January 2018, and will be adopted in the 2018 annual financial statements.
A number of new standards, amendments and interpretations became effective on 1 January 2018 and have been adopted by the Group. None of these standards have materially affected the Group, in particular:
-- IFRS 9 has replaced IAS 39 Financial Instruments: Recognition and Measurement. All financial assets of the Group continue to be classified and measured at amortised cost. There are no material financial assets subject to the expected credit loss model defined within IFRS 9, except for cash. The level of credit risk that the Group is exposed to has not given rise to material allowances within the expected credit loss model. The adoption of the new standard has not had a material impact on the Group's financial liabilities.
Accounting policy for convertible loan
The Group has issued a hybrid financial instrument which comprises a convertible loan that can be converted to share capital at the option of the holder. The conversion component of this hybrid financial instrument does not meet the definition of equity and is accounted for as an embedded derivative on the basis that the number of shares to be issued on conversion of the loan varies in response to the changes in the Company's shares price and foreign exchange rates.
The proceeds received on issue of the Group's convertible loan are allocated into their non-derivative liability and embedded derivative components.
The non-derivative liability component is recognised initially at the fair value of a similar liability that does not have a conversion feature. It is subsequently measured at amortised cost using the effective interest rate method.
The derivative financial instrument is recognised initially at the difference between the fair value of the non-derivative host component and the fair value of the hybrid financial instrument as a whole. It is subsequently accounted at fair value with changes taken to profit or loss.
Directly attributable transactions costs are allocated to the non-derivative host component and are amortised over the term of the convertible loan.
3. GOING CONCERN
The Group operates as a natural resources exploration and development group. To date, the Group has not earned significant revenues and is considered to be in the exploration stage.
On 13 February 2018, the Group entered into a US$10 million convertible loan facility with Cuart Investments PCC and YA II PN Ltd ('the investors'). Under the agreement, the Group received a US$4 million advance which is fully repayable in 12 monthly instalments and the Group can elect to make monthly repayments of interest and principal in accordance with repayment schedule. Should the Group not make the repayments, the investors can elect to convert the amounts into shares or receive repayment of the outstanding amounts at the end of the 12 month period. The remaining US$6m has not been drawn down as the required milestones were not achieved.
The Directors have reviewed the Group's cash flow forecast for the period to 31 December 2019 and plan to continue advancing the project in 2018 - 2019. The cashflow indicates a need for additional funding to be raised in order to advance the project. The directors are in discussions with the convertible loan noteholders to agree on revised terms in order to draw down on the remaining US$6 million in the facility. The directors are also involved in discussions with other potential investors to provide further funding. At the date of this report no contracts have been signed.
These conditions indicate the existence of a material uncertainty, which may cast doubt over the Group's ability to continue as a going concern. Based on the on-going discussions with the potential investors, the Directors are confident that alternative funding will be secured and the revised terms of the convertible loan will be agreed.
Accordingly, the Directors continue to adopt the going concern basis for the preparation of this consolidated financial information.
The financial information does not include the adjustments that would result if the Group were unable to continue as a going concern.
4. (LOSS) / EARNINGS PER SHARE
Basic and diluted loss or earnings per share are calculated and set out below. The effects of convertible loan notes, warrants and share options outstanding at the period end are anti-dilutive as they will serve to reduce the loss per share. A total of 21.6 million of potential ordinary shares have therefore been excluded from the following calculations:
Unaudited Unaudited Audited
6 Months 6 Months Year ended
ended ended 31 December
30 June 2018 30 June 2017 2017
Net (loss) / profit for
the period / year (1,589) 1,390 (1,154)
Weighted average number
of shares for the period/year 640,216,525 601,452,853 613,250,727
Basic (loss) / profit per
share US$ (0.003) US$ 0.002 US$ (0.002)
-------------- -------------- -------------
Diluted (loss) / profit
per share US$ (0.003) US$ 0.002 US$ (0.002)
-------------- -------------- -------------
Basic weighted average
number of ordinary shares 640,216,525 601,452,853 613,250,727
Dilutive effect of weighted - 32,964,403 -
average share options
------------ ------------ ------------
Diluted weighted average
number of ordinary shares 640,216,525 634,417,256 613,250,727
============ ============ ============
5. Exploration and evaluation assets
Unaudited Unaudited Audited
6 Months 6 Months Year ended
ended ended 31 December
30 June 2018 30 June 2017 2017
At start of the period
/ year 22,376 17,167 17,167
Additions 2,258 2,264 4,276
Foreign exchange differences (1,663) 465 933
At end of the period /
year 22,971 19,896 22,376
============== ============== =============
The Group did not recognise any impairment in respect of its exploration and evaluation assets during the period (1H 2017: nil) (2017: nil).
6. CONVERTIBLE LOAN
On 13 February 2018, the Group entered into a US$10 million convertible loan facility with Cuart Investments PCC and YA II PN Ltd ('the investors'). Under the agreement, the Group received a US$4 million advance on 13 February 2018. The loan is unsecured, bears 8% annual compound interest and is repayable in 12 monthly instalments. The Group can elect to make monthly repayments of interest and principal in accordance with the repayment schedule. Should the Group not make the repayments, the investors can elect to receive full repayment at the end of the 12 months period or to periodically convert the amounts into shares at the lower of:
-- The fixed conversion price, being 130% of the Amur's daily volume average price over the period of 20 trading days immediately prior to the date on which the loan advance was paid to the Company; or
-- The variable conversion price, being 90% of the Amur's lowest daily volume average price over the 5 trading days immediately preceding the relevant conversion notice.
The movement in convertible loan is analysed as follows:
At 1 January 2018
Amount received 4,000
Issue costs - cash (546)
Issue costs - shares (note
8) (39)
Attaching warrants (343)
Embedded derivative (note
7) (143)
Effective interest accrued 472
Loan and interest converted
(note 8) (1,000)
At 30 June 2018 2,401
========
Equity warrants
During 2018, the Company granted 9,290,323 new warrants to Cuart Investments PCC and YA II PN Ltd at a subscription price of 9.3 pence as part of the convertible loan facility entered into on 13 February 2018. The fair value of the warrants was estimated at the grant date using a Black-Scholes model, taking into account the terms and conditions on which the warrants were granted. The fair value was based on the following assumptions:
Share price 5.4p
Exercise price 9.3p
Expected volatility 95%
Option life 3 years
Expected dividends Nil
Risk free rate 2.86%
7. Derivative financial LIABILITY
Unaudited Unaudited Audited
6 Months 6 Months Year ended
ended ended 31 December
30 June 30 June 2017 2017
2018
Embedded derivative 78 - -
Warrants - 763 -
At end of the period 78 - -
/ year
========== ============== =============
Embedded derivative
The embedded derivative represents the conversion element of the convertible loan issued to Cuart Investments PCC and YA II PN Ltd on 13 February 2018 (note 6).
It is initially recognised at the difference between the fair value of the non-derivative host component and the fair value of the hybrid financial instrument as a whole, and subsequently accounted at fair value with changes taken to profit or loss. On conversion to Company's shares, the fair value of the embedded derivative is transferred to equity.
The movement in the fair values of the embedded derivative during the period has been as follows:
1 January 2018 -
Additions in the period 143
Converted in the period (65)
Fair value movement -
30 June 2018 78
=====
Warrants
During 2016, the Company granted 72,586,729 new warrants to Crede CG III Limited at a subscription
price between 9.945 pence and 5.07 pence as part of an equity subscription agreement entered into on 14
December 2015 and all outstanding warrants previously granted were exercised in full during the year ended 31 December 2017. Further details of movements in numbers and the fair value of these warrants can be obtained from the Group's 2017 Annual Report available on the Company's website.
8. share Capital
Audited
Unaudited Unaudited 31 December
30 June 2017 30 June 2017 2017
--------------- --------------- --------------
Number of Shares (no
par value):
Authorised 1,000,000,000 1,000,000,000 1,000,000,000
=============== =============== ==============
Total issued 652,592,519 611,552,748 634,429,789
=============== =============== ==============
The following issuances of new ordinary shares were made to Cuart Investments PPC Ltd and YA II PN Ltd in settlement of principal and accrued interest of the convertible loan agreement entered into on 13 February 2018.
Date No. of shares Settlement
US$
20 March 2018 1,722,264 100,745
9 April 2018 1,722,870 100,460
13 April 2018 1,820,108 100,066
19 April 2018 1,821,943 100,110
26 April 2018 3,608,257 200,263
16 May 2018 3,375,994 200,789
20 June 2018 3,480,369 197,753
-------------- -----------
17,551,805 1,000,186
============== ===========
On 2 May 2018, the Company issued 610,925 new Ordinary Shares to the Company's financial advisors Medea Capital Partners Limited in settlement of GBP28,744 (US$39,121) fees outstanding to them at an issue price of 4.705 pence (US$0.064) per share.
9. SHARE-BASED PAYMENTS
During the period ended 30 June 2018 18,372,569 options expired (1H 2017: 233,000) which resulted in a transfer to the Options Reserve of US$1,332,000 (1H 2017: US$38,000).
No new options were granted to key management and personnel during this period (1H 2017: nil).
At 30 June 2018 the following options were outstanding at the beginning and end of the period:
Outstanding at 1 January
2018 30,746,569
Exercised -
Expired (18,372,569)
Outstanding at 30 June
2018 12,374,000
=============
The fair value of the options is estimated at the grant date using a Black-Scholes model, taking into account the terms and conditions on which the options were granted. This uses inputs for share price, exercise price, expected volatility, option life, expected dividends and risk free rate.
The share price is the price at which the shares can be sold in an arm's length transaction between knowledgeable, willing parties and is based on the mid-market price on the grant date. The expected volatility is based on the historic performance of Amur Minerals shares on the Alternative Investment Market of the London Stock Exchange. The option life represents the period over which the options granted are expected to be outstanding and is equal to the contractual life of the options. The risk-free interest rate used is equal to the yield available on the principal portion of UK government issued Gilt Strips with a life similar to the expected term of the options at the date of measurement.
No share-based payment charge has arisen in the period from the existing outstanding options (H1 2017: nil).
10. EVENTS AFTER THE REPORTING DATE
The following issuances of new ordinary shares were made to Cuart Investments PPC Ltd and YA II PN Ltd in settlement of principal and accrued interest of the convertible loan agreement entered into on 13 February 2018.
Date No. of shares Settlement
US$
9 July 2018 3,543,960 163,589
24 July 2018 3,624,589 159,698
30 July 2018 3,448,963 151,841
22 August 2018 3,766,649 165,101
29 August 2018 4,693,712 203,835
7 September 2018 3,495,437 154,537
19 September 2018 3,491,171 155,184
-------------- -----------
26,064,481 1,153,786
============== ===========
11. INTERIM REPORT
Copies of this interim report for the six months ended 30 June 2018 will be available from the Company's website www.amurminerals.com.
Market Abuse Regulation (MAR) Disclosure
Certain information contained in this announcement would have been deemed inside information for the purposes of Article 7 of Regulation (EU) No 596/2014 until the release of this announcement.
Enquiries:
Company Nomad and Broker Public Relations
Amur Minerals Corp. S.P. Angel Corporate Finance Blytheweigh
LLP
Robin Young CEO Ewan Leggat Megan Ray
Soltan Tagiev Tim Blythe
+44 (0) 20 7138
+7(4212)755615 +44(0)20 3470 0470 3203
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
END
IR PGUUUBUPRPGM
(END) Dow Jones Newswires
September 28, 2018 02:02 ET (06:02 GMT)
1 Year Amur Minerals Chart |
1 Month Amur Minerals Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
